Pertemuan 11 Chapter 21 Kieso Ed 3 (LANJUTAN)
Pertemuan 11 Chapter 21 Kieso Ed 3 (LANJUTAN)
Pertemuan 11 Chapter 21 Kieso Ed 3 (LANJUTAN)
21-1
PREVIEW OF CHAPTER 21
Intermediate Accounting
IFRS 3rd Edition
Kieso ● Weygandt ● Warfield
21-2
Jawaban Post-Review Test: Investment in Equity
1. A 6. C 11. A
2. C 7. C 12. B
3. A 8. A 13. B
4. C 9. D 14. C
5. B 10. A 15. A
21-3 LO 1
LEARNING OBJECTIVE 3
Lessor Accounting Explain the accounting for
leases by lessors.
Economics of Leasing
Lessor determines the amount of the rental payment, not
the lessee.
Determines payment using rate of return (implicit rate).
Considers credit standing of lessee.
Length of the lease.
Status of the residual value (guaranteed versus
unguaranteed).
21-4 LO 3
Lessor Accounting
Economics of Leasing
In Examples 1 and 2, CNH determined the implicit rate to be 4
percent, the fair value of the equipment to be €100,000, and the
residual value to be $5,000. CNH then computes the lease
payment as shown.
21-6 LO 3
For a finance lease,
• must be non-
cancelable and
• meet at least one
of the five tests.
ILLUSTRATION 21.218
Lease Classification Tests
21-7 LO 3
Classification of Leases by the Lessor
21-8 LO 3
Classification of Leases by the Lessor
21-9 LO 3
Classification of Leases by the Lessor
21-10 LO 3
Classification of Leases by the Lessor
Lease Payments
Generally include:
1. Fixed payments.
2. Variable payments.
21-11 LO 3
Classification of Leases by the Lessor
Discount Rate
Implicit rate should be used to determine the present
value of the payments.
Defined as the discount rate that, at commencement
of the lease, causes the present value of the lease
payments and unguaranteed residual value to be
equal to the fair value of the leased asset.
21-12 LO 3
Alternative Use Test
If at the end of the lease term the lessor does not have an
alternative use for the asset, the lessee classifies the lease
as a finance lease.
The assumption is that the lessee uses all the benefits from
the leased asset and therefore the lessee has essentially
purchased the asset.
21-13 LO 3
Classification of Leases by the Lessor
ILLUSTRATION 21.20
Lease Payment Calculation
21-16 LO 3
Finance (Sales-Type) Lease Example
21-17 LO 3
Finance (Sales-Type) Lease Example
ILLUSTRATION 21.23
Lease Amortization Schedule
21-19 LO 3
ILLUSTRATION 21.23
ILLUSTRATION 21.24
Balance Sheet
Presentation
ILLUSTRATION 21.25
Income Statement
presentation
21-22 LO 3
ILLUSTRATION 21.23
21-24 * rounding LO 3
ILLUSTRATION 21.23
Inventory 5,000
Lease Receivable 5,000
21-25 * rounding LO 3
Classification of Leases by the Lessor
21-28 LO 3
Lessor—Unguaranteed Residual Value
21-29 LO 3
Lessor—Unguaranteed Residual Value
ILLUSTRATION 21.27
Computation of Lease Amounts by CNH—Sales-Type Lease
21-30 LO 3
ILLUSTRATION 21.28
21-31 Entries for Guaranteed and Unguaranteed Residual Values — Sales-Type Lease LO 3
Lessor Accounting for Operating Leases
ILLUSTRATION 21.30
Lease Classification Tests
21-33 LO 3
Lessor Accounting for Operating Leases
21-34 LO 3
Lessor Accounting for Operating Leases
Cash 17,620.08
Unearned Lease Revenue 17,620.08
21-35 LO 3
Lessor Accounting for Operating Leases
21-36 LO 3
Special Lease Accounting Problems
ILLUSTRATION 21.35
Presentation in Financial Statements—Lessee
21-42 LO 4
Presentation, Disclosure, and Analysis
Presentation
Summary of how the lessor reports the information related to
sales-type and operating leases in the financial statements.
ILLUSTRATION 21.36
Presentation in Financial Statements—Lessor
21-43 LO 4
Presentation, Disclosure, and Analysis
Disclosure
Lessees and lessors must also provide additional qualitative and
quantitative disclosures to help financial statement users assess
the amount, timing, and uncertainty of future cash flows. Qualitative
disclosures to be provided by both lessees and lessors are
summarized as shown.
ILLUSTRATION 21.37
Qualitative Lease Disclosures
21-44 LO 4
Presentation, Disclosure, and Analysis
Disclosure
This illustration presents the type of quantitative information that
should be disclosed for the lessee.
ILLUSTRATION 21.38
Lessee Quantitative Disclosures
21-45 LO 4
Presentation, Disclosure, and Analysis
Disclosure
This illustration presents the type of quantitative information that
should be disclosed for the lessor.
ILLUSTRATION 21.40
Lessor Quantitative Disclosures
21-46 LO 4
Presentation, Disclosure, and Analysis
Analysis
With the increase in the assets and liabilities, a number of financial
metrics used to measure the profitability and solvency of
companies will change.
• Return on assets will decrease.
• Earnings before interest, taxes, and depreciation and
amortization (EBIDTA), which likely will require some
adjustments as companies depreciate right-of-use assets and
record interest expense.
• Debt to equity ratio will increase, and the interest coverage ratio
will decrease.
21-47 LO 4
APPENDIX 21A Sale-Leasebacks
LEARNING OBJECTIVE 5
Describe the lessee’s accounting for sale-leaseback transactions.
21-48 LO 5
APPENDIX 21A Sale-Leasebacks
21-49 LO 5
APPENDIX 21A Sale-Leasebacks
21-50 LO 5
APPENDIX 21A Sale-Leasebacks
21-51 LO 5
APPENDIX 21A Sale-Leasebacks
Sale Transaction
In a sale, gain or loss recognition is appropriate. Darden
then records the transaction as follows.
1. Increases cash and reduces the carrying value of the
asset to zero (referred to as derecognizing the asset).
21-52 LO 5
APPENDIX 21A Sale-Leasebacks
Sale Transaction
For example, assume that Stora Enso (FIN) sells one of its
buildings having a carrying value of €580,000 (building
€800,000 less accumulated depreciation €220,000) to
Deutsche Bank (DEU) for €623,110. It then leases the
building back from Deutsche Bank for €50,000 a year, for eight
of the building’s 15 years of remaining economic life. Assume
that the present value of these lease payments is equal to
€310,000, such that the lease is classified as an operating
lease by Deutsche Bank.
21-53 LO 5
APPENDIX 21A Sale-Leasebacks
Sale Transaction
Stora Enso makes the following entries to record the sale-
leaseback.
Cash 623,110
Accumulated Depreciation—Buildings 220,000
Buildings 800,000
Gain on Disposal of Plant Assets 43,110
(€623,110 − €580,000)
21-54 LO 5
APPENDIX 21A Sale-Leasebacks
Sale Transaction
In addition, Stora Enso makes an entry to record the operating
lease from Deutsche Bank as follows.
21-55 LO 5
APPENDIX 21A Sale-Leasebacks
Sale-Leaseback Example
Japan Airlines (JAL) (JPN) on January 1, 2019, sells a used Boeing 757 having a
carrying amount on its books of $30,000,000 to CitiCapital for $33,000,000. JAL
immediately leases the aircraft back under the following conditions:
• The term of the lease is 7 (seven) years. The lease agreement is non-
cancelable, requiring equal rental payments of $4,881,448 at the end of
each year (ordinary annuity basis), beginning December 31, 2019.
• The lease contains no renewal or purchase options. The plane reverts to
CitiCapital at the termination of the lease.
• The aircraft has a fair value of $33,000,000 on January 1, 2019, and an
estimated remaining economic life of 10 (ten) years. The residual value
(unguaranteed) at the end of the lease is $13,000,000.
• The annual payments assure the lessor an 8 percent return (which is the
same as JAL’s incremental borrowing rate).
21-57 LO 5
Sale-Leaseback Example
Applying the classification tests, the lease-back of the airplane is
classified as an operating lease because none of the sales-type
lease criteria are met, as indicated in Illustration 21A.3.
ILLUSTRATION 21A.3
Lease Classification Tests
21-58 LO 5
Sale-Leaseback Example
This arrangement is accounted for as a sale because the
leaseback does not transfer control of the asset back to JAL; only
the right-of-use for seven years is granted through the lease.
ILLUSTRATION 21A.4
Comparative Entries for Sale-Leaseback for Lessee and Lessor
21-59 LO 5
ILLUSTRATION 21A.4
Comparative Entries for Sale-Leaseback for Lessee and Lessor
21-60 LO 5
APPENDIX 21B DIRECT FINANCING LEASE (LESSOR)
LEARNING OBJECTIVE 6
Apply lessee and lessor accounting to finance and operating leases.
21-61 LO 6
Lease Terms: Scenario 1
21-62
Lease Terms: Scenario 1
ILLUSTRATION 21B.2
Lease Classification Tests
21-63 LO 6
Lease Terms: Scenario 1
Lessee/Lessor Accounting
*Rounded by €0.06.
ILLUSTRATION 21B.3
Lease Liability Amortization Schedule
21-64 LO 6
Scenario 1
ILLUSTRATION 21B.4
Lessee/Lessor Entries for Finance/Sales-Type Lease
21-65 LO 6
Scenario 1
ILLUSTRATION 21B.4
Lessee/Lessor Entries for Finance/Sales-Type Lease
21-66 LO 6
Scenario 1
ILLUSTRATION 21B.4
Lessee/Lessor Entries for Finance/Sales-Type Lease
21-67 LO 6
Lease Terms: Scenario 2
21-68
Lease Terms: Scenario 2
ILLUSTRATION 21B.6
Lease Classification Tests
21-69 LO 6
Lease Terms: Scenario 2
Lessee Accounting
Parker makes the following entry to record this lease and the first
payment.
January 1, 2019
21-70 LO 6
Lease Terms: Scenario 2
Lessee Accounting
*Rounded by €0.02.
ILLUSTRATION 21B.7
Lease Amortization Schedule—Lessee
21-71 LO 6
Scenario 2
ILLUSTRATION 21B.8
Lessee Entries for Finance Lease
21-72 LO 6
Scenario 2
ILLUSTRATION 21B.8
21-73
Lessee Entries for Finance Lease
LO 6
Scenario 2
ILLUSTRATION 21B.8
Lessee Entries for Finance Lease
21-74 LO 6
Scenario 2
ILLUSTRATION 21B.8
Lessee Entries for Finance Lease
21-75 LO 6
Scenario 2
ILLUSTRATION 21B.9
Lessor Entries for Operating Lease
21-76 LO 6
PR
E 21 – 12
21 – 13
21 – 18
21-77
Copyright
“Copyright © 2018 John Wiley & Sons, Inc. All rights reserved.
Reproduction or translation of this work beyond that permitted in
Section 117 of the 1976 United States Copyright Act without the
express written permission of the copyright owner is unlawful.
Request for further information should be addressed to the
Permissions Department, John Wiley & Sons, Inc. The purchaser
may make back-up copies for his/her own use only and not for
distribution or resale. The Publisher assumes no responsibility for
errors, omissions, or damages, caused by the use of these programs
or from the use of the information contained herein.”
21-83