E15-7 Admission

Download as pptx, pdf, or txt
Download as pptx, pdf, or txt
You are on page 1of 12

E15-7

ADMISSION OF A
PARTNER
A. GERRY INVESTS $50,000 AND GOODWILL IS TO BE
RECORDED:

Investment in partnership $ 50,000


New partner's proportionate book value
[($160,000 + $50,000) x 0.20] (42,000)

Difference (investment cost > book value) $ 8,000

Method: Goodwill to prior partners


0.20 estimated total resulting capital $ 50,000
Estimated total resulting capital
($50,000 /0.20) $ 250,000
Estimated total resulting capital
Total net assets not including goodwill $ 250,000
($160,000 + $50,000) (210,000)
Estimated goodwill to prior partners $ 40,000
Cash 50,000
Goodwill 40,000
Pam, Capital ($40,000 x 0.75) 30,000
John, Capital ($40,000 x 0.25) 10,000
Gerry, Capital ($250,000 x 0.20) 50,000
 
B. GERRY INVESTS $50,000; TOTAL
CAPITAL IS TO BE $210,000:
Investment in partnership $ 50,000
New partner's proportionate book value (42,000)
[($160,000 + $50,000) x 0.20]
Difference (investment > book value) $ 8,000

Method: Goodwill or bonus to prior partners

Specified total resulting capital $ 210,000


Total net assets not including goodwill (210,000)
($160,000 + $50,000)
Estimated goodwill $ 0
Therefore, bonus of $8,000 to prior partners

Cash 50,000
Pam, Capital ($8,000 x .75) 6,000
John, Capital ($8,000 x. 25) 2,000
Gerry, Capital ($210,000 x .20) 42,000
C. DIRECT PURCHASE FROM PAM;
THUS, ONLY RECLASSIFY CAPITAL:

Pam, Capital 32,000


Gerry, Capital ($160,000 x 0.20) 32,000
D. GERRY INVESTS $35,000; TOTAL
CAPITAL TO BE $195,000:
Investment in partnership $35,000
New partner's proportionate book value (39,000)
[($160,000 + $35,000) x 0.20]
Difference (investment < book value) $(4,000)

Specified total resulting capital $ 195,000


Total net assets not including goodwill
($160,000 + $35,000) (195,000)
Estimated goodwill $ 0
Therefore, bonus of $4,000 to new partner

Cash 35,000
Pam, Capital ($4,000 x 0.75) 3,000
John, Capital ($4,000 x 0.25) 1,000
Gerry, Capital ($195,000 x 0.20) 39,000
E. GERRY INVESTS $35,000 AND
GOODWILL TO BE RECORDED:
Investment in partnership $ 35,000
New partner's proportionate book value
[($160,000 + $35,000) x 0.20] (39,000)
Difference (investment < book value) $(4,000)

Method: Goodwill to new partner

0.80 estimated total resulting capital $ 160,000


Estimated total resulting capital
($160,000 / 0.80) $ 200,000
Estimated total resulting capital $ 200,000
Total net assets not including goodwill
($160,000 + $35,000) (195,000)
Estimated goodwill to new partner $ 5,000

Cash 35,000
Goodwill 5,000
Gerry, Capital 40,000*
*$40,000 = $200,000 x 0.20
F. GERRY INVESTS $35,000; INVENTORY
WRITE DOWN OF $20,000 RECOGNIZED
Write down inventory to LOCOM prior to admission
of new partner. Reduction of $20,000 to market.

Pam, Capital ($20,000 x 0.75) 15,000


John, Capital ($20,000 x 0.25) 5,000
Inventory 20,000
Investment in partnership $35,000
New partner's proportionate book value ($35,000)
[($140,000 + $35,000) x .20]
Difference (investment = book value) $ 0

Method: No bonus or goodwill stated


Cash 35,000
Gerry, Capital ($175,000 x .20) 35,000

You might also like