Reporting and Interpreting Sales Revenue, Receivables, and Cash
Reporting and Interpreting Sales Revenue, Receivables, and Cash
Reporting and Interpreting Sales Revenue, Receivables, and Cash
6-2
An
An exchange
exchange has
has
taken
taken place.
place.
The
The earnings
earnings process
process
is
is nearly
nearly complete.
complete.
Collection
Collection is
is
probable.
probable.
McGraw-Hill/Irwin
6-3
McGraw-Hill/Irwin
6-4
to customers.
checks.
6-5
McGraw-Hill/Irwin
6-6
Description
Page 34
Debit
Credit
Jan. 2
McGraw-Hill/Irwin
6-7
GENERAL JOURNAL
Date
Description
Page 34
Debit
Credit
2,910
90
3,000
6-8
McGraw-Hill/Irwin
6-9
2/10, n/30
Read as: Two ten, net thirty
When customers purchase on open
account, they may be offered a sales
discount to encourage early payment.
McGraw-Hill/Irwin
6-10
2/10, n/30
Discount
Percentage
McGraw-Hill/Irwin
# of Days in
Discount
Period
Otherwise,
the Full
Amount Is
Due
Maximum
Days in
Credit
Period
6-11
McGraw-Hill/Irwin
6-12
McGraw-Hill/Irwin
6-13
McGraw-Hill/Irwin
6-14
Contra-revenue account
McGraw-Hill/Irwin
6-15
McGraw-Hill/Irwin
6-16
McGraw-Hill/Irwin
6-17
6-18
McGraw-Hill/Irwin
6-19
McGraw-Hill/Irwin
6-20
Gross Profit
Net Sales
In
In2000,
2000,Timberland
Timberland reported
reportedgross
grossprofit
profit of
of
$508,512,000
$508,512,000on
on sales
salesof
of $1,091,478,000.
$1,091,478,000.
All
Allother
otherthings
thingsequal,
equal,aa higher
higher gross
gross
profit
profitresults
resultsin
inhigher
highernet
net income.
income.
McGraw-Hill/Irwin
6-21
Gross Profit
Net Sales
$508,512,000
$1,091,478,000
46.6%
All
Allother
otherthings
thingsequal,
equal,aa higher
higher gross
gross
profit
profitresults
resultsin
inhigher
highernet
net income.
income.
6-22
Accounts
Receivable
Amounts owed by
other companies
or persons for
cash, goods, or
services.
McGraw-Hill/Irwin
Open accounts
owed to the
business by trade
customers.
6-23
Term
Sixty days
Wheaton, Ohio
January 5, 2003
Payee
Principal
Wheaton Mountain Bank
the order
of
One thousand two hundred --------------------------------- Dollars
Interest Rate
Payable
Wheaton
Mountain Bank
Maker
at
Value received with interest12%
at
per
Pat Rogers
annum
No.10242
Due
March 6, 2003
Timberland
Company
Due Date
McGraw-Hill/Irwin
6-24
McGraw-Hill/Irwin
6-25
Record in same
accounting
period.
Sales
Revenue
McGraw-Hill/Irwin
6-26
McGraw-Hill/Irwin
6-27
Date
Description
Page 78
Debit
Credit
Dec. 31
McGraw-Hill/Irwin
6-28
Bad Debt
Expense is
normally classified as a Page 78
GENERAL
JOURNAL
and is closed at year-end.
Date selling expense
Description
Debit
Credit
Dec. 31 Bad Debt Expense
Allowance for Doubtful Accounts
2,395,000
2,395,000
6-29
6-30
McGraw-Hill/Irwin
6-31
McGraw-Hill/Irwin
6-32
McGraw-Hill/Irwin
6-33
Assume
Assume that
that before
before the
the write-off,
write-off,
Timberlands
Timberlands Accounts
Accounts Receivable
Receivable balance
balance
was
was $81,000,000
$81,000,000 and
and the
the Allowance
Allowance for
for
Doubtful
Doubtful Accounts
Accounts
balance
balance was
was $2,000,000.
$2,000,000.
Lets
Lets see
see what
what effect
effect the
the total
total write-offs
write-offs of
of
$1,480,000
$1,480,000 had
had on
on these
these accounts.
accounts.
McGraw-Hill/Irwin
6-34
After WriteOff
$ 79,520,000
520,000
$ 79,000,000
Notice
Noticethat
thatthe
thetotal
totalwrite-offs
write-offsof
of$1,480,000
$1,480,000 did
did not
not
change
changethe
thenet
netrealizable
realizablevalue
valuenor
nor did
didititaffect
affect any
any
income
incomestatement
statementaccounts.
accounts.
McGraw-Hill/Irwin
6-35
McGraw-Hill/Irwin
6-36
McGraw-Hill/Irwin
6-37
McGraw-Hill/Irwin
6-38
McGraw-Hill/Irwin
6-39
6-40
Page 76
Description
Debit Credit
600
McGraw-Hill/Irwin
600
McGraw-Hill/Irwin
6-41
6-42
McGraw-Hill/Irwin
6-43
Aging Schedule
Each
Each customers
customers account
account is
is aged
aged by
by
breaking
breaking down
down the
the balance
balance by
by showing
showing
the
the age
age (in
(in number
number of
of days)
days) of
of each
each
part
part of
of the
the balance.
balance.
An
An aging
aging of
of accounts
accounts receivable
receivable for
for Kids
Kids
Clothes
Clothes in
in 2003
2003 might
might look
look like
like this
this .. .. ..
McGraw-Hill/Irwin
6-44
Aging Schedule
Days Past Due
Customer
Aaron, R.
Baxter, T.
Clark, J.
Zak, R.
Total
Not Yet
Due
$ 1,200
1-30
$ 235
300
50
Total
A/R
61-90 Over 90 Balance
$ 235
1,500
$ 200 $ 500
750
325
$ 1,830
325
$10,660
31-60
$
$ 3,500
$ 2,550
$ 1,540
$ 1,240
6-45
Aging Schedule
Days Past Due
Not Yet
Due
Customer
Aaron, R.
Baxter, T.
Clark, J.
$ 1,200
1-30
$ 235
300
31-60
Zak, R.
Total
% Uncollectible
$ 3,500
0.01
$ 2,550
0.04
50
325
$ 1,830
0.10
Total
A/R
61-90 Over 90 Balance
$ 235
1,500
$ 200 $ 500
750
$ 1,540
0.25
$ 1,240
0.40
325
$10,660
6-46
Aging Schedule
Days Past Due
Total
The column
Not Yet totals are then added to
A/R
Customer
Due at 1-30
31-60
61-90 Over
arrive
the total
estimate
of 90 Balance
Aaron, R.
$ 235
uncollectible
accounts of $1,201. $ 235
Baxter, T.
$ 1,200
300
1,500
Clark, J.
$
50 $ 200 $ 500
750
Zak, R.
Total
% Uncollectible
Estimated
Uncoll. Amount
McGraw-Hill/Irwin
$ 3,500
0.01
$ 2,550
0.04
325
$ 1,830
0.10
35
102
183
$ 1,540
0.25
$ 1,240
0.40
385
496
325
$10,660
$ 1,201
6-47
Customer
Aaron, R.
Baxter, T.
Clark, J.
Total
Record
Not Yetthe Dec. 31, 2003, adjusting A/R
Due assuming
1-30
31-60
61-90
Over 90 Balance
entry
that the
Allowance
$ 235
$ 235
for$Doubtful
Accounts currently has a1,500
1,200
300
$
50
$ 200 $ 500
750
$50 credit
balance.
Zak, R.
Total
% Uncollectible
Estimated
Uncoll. Amount
McGraw-Hill/Irwin
$ 3,500
0.01
$ 2,550
0.04
325
$ 1,830
0.10
35
102
183
$ 1,540
0.25
$ 1,240
0.40
385
496
325
$10,660
$ 1,201
6-48
Description
1,201
1,201
-50
50
$$ 1,151
1,151
McGraw-Hill/Irwin
Page 76
Post.
Ref.
Debit
Credit
1,151
1,151
Desired
Desired Balance
Balance After posting, the
Allowance
Credit
Credit Balance
Balance
account would
Adjusting
Adjusting Entry
Entry
look like this . . .
6-49
McGraw-Hill/Irwin
1,151
1,201
Balance at
12/31/2003
before adj.
2003 adjustment
Balance at
12/31/2003
after adj.
6-50
6-51
Receivable Turnover
Receivable
Turnover =
Net Sales
Average Net Trade Receivables
Timberland
Timberlandreported
reported2000
2000net
netsales
salesof
of$1,091,478,000.
$1,091,478,000.
December
December31,
31,1999,
1999,receivables
receivableswere
were$78,696,000
$78,696,000and
and
December
December31,
31,2000,
2000,receivables
receivableswere
were$105,727,000.
$105,727,000.
This
Thisratio
ratiomeasures
measureshow
how many
manytimes
times average
average
receivables
receivablesare
arerecorded
recordedand
andcollected
collectedfor
forthe
theyear.
year.
McGraw-Hill/Irwin
6-52
Receivable Turnover
Receivable
Turnover =
Net Sales
Average Net Trade Receivables
Receivable
$1,091,478,000
Turnover = ($105,727,000 + $78,696,000) 2
= 11.8 times
This
Thisratio
ratiomeasures
measureshow
how many
manytimes
times average
average
receivables
receivablesare
arerecorded
recordedand
andcollected
collectedfor
forthe
theyear.
year.
2000 Receivables Turnover Comparisons
Timberland
11.8
McGraw-Hill/Irwin
Skechers
8.4
Wolverine
4.2
6-53
End of Chapter 6
McGraw-Hill/Irwin