4 Bond and Stock
4 Bond and Stock
4 Bond and Stock
Valuation
Learning Objectives
Importance of
Business Valuation
General Valuation
Model
Total Value of a
Business Model
The present value of a firm is equal to:
Present value of current liabilities
+ present value of long term debt
+ present value of preferred stock
+ present value of stockholders
equity
= Total present value of the Business
Calculator:
n = time until maturity
I/Y = k = discount rate/cost of
capital
PV = value of the bond (Vb)
PMT = coupon interest paid ($ Int)
FV = par value at maturity
Bonds
AMR624
ATT 8.35s25
IBM 633/8 05
IBM 6 /8 13
Kroger 9s19
Cur
Yld
Vol
cv
6
8.3 110
6.6 228
6.6 228
8.8
74
Close
Net
Chg
91 -1
102 +
965/58 -1/81
96 /8 - /8
1017/8 -
Bonds
Cur
Yld
Vol
AMR624
cv
6
ATT 8.35s25
8.3 110
IBM 363/8 05
6.6 228
IBM 6 /8 13
6.6
228
Kroger 9s19
8.8
74
Close
Net
Chg
91 -1
102 +
965/58 -1/81
96 /8 - /8
1017/8 -
Suppose
SupposeIBM
IBMmakes
makesannual
annualcoupon
couponpayments.
payments. The
Theperson
person
who
whobuys
buysthe
thebond
bondat
atthe
thebeginning
beginningof
of2009
2009for
for$966.25
$966.25will
will
receive
receive55annual
annualcoupon
couponpayments
paymentsof
of$63.75
$63.75each
eachand
andaa$1,000
$1,000
principal
principalpayment
paymentin
in55years
years(at
(atthe
theend
endof
of2013).
2013). Assume
Assumett00is
is
the
thebeginning
beginningof
of2009.
2009.
10
2010
1
63.75
2011
2
63.75
2012
3
63.75
2013
4
63.75
63.75
1000.00
Compute
Computethe
theValue
Valuefor
for the
theIBM
IBM Bond
Bond given
giventhat
thatyou
you
require
requirean
an8%
8%return
return on
on your
yourinvestment.
investment.
11
2010
1
2011
2
63.75
63.75
$63.75
$63.75Annuity
Annuityfor
for55years
years
2012
3
2013
4
63.75
63.75
63.75
1000.00
$1000
$1000Lump
LumpSum
Sum in
in 55years
years
935.12
I/YR
PV
PMT
FV
? 63.75 1,000
-966.25
??
+ ??
966.25
2010
2011
63.75
63.75
2012
3
63.75
2013
4
63.75
63.75
1000.00
13
Yield to Maturity
2009
0
-966.25
2010
2011
63.75
2012
63.75
63.75
Calculator Solution:
2013
63.75
63.75
1000.00
7.203%
N
I/YR
PV
PMT
FV
Yield to Maturity
2009
0
2010
1
-966.25
63.75
2011
2
63.75
2012
3
63.75
2013
4
63.75
63.75
1000.00
2010
1
45
45
2011
2
45
45
2012
3
45
45
2013
4
45
45
45
45.00
1000.00
16
Calculator Solution:
2009
0
2010
1
45
2011
2
45
45
2012
3
45
45
45
2013
4
45
45
45
45.00
1000.00
961.38
10
I/YR
PV
PMT
FV
45 1,000
17
VB
18
VB
VB
19
Valuing Preferred
Stock
52 Weeks
Yld
Vol
Hi
Lo Stock
Sym Div
% PE
100s
5067
6263
Hi
Net
Close Chg
Lo
35 34 34 -
29 285/8 287/8 -
2.31 9.7
...
966
24
235/8 23 ...
.60
...
2248
P0=23.75
D1=2.31
9.4
D2=2.31
D3=2.31
63/8
-1/8
D=2.31
20
Valuing Preferred
Stock
52 Weeks
Yld
Vol
Hi
Lo Stock
Sym Div
% PE
100s
5067
6263
Hi
Net
Close Chg
Lo
35 34 34 -
29 285/8 287/8 -
2.31 9.7
...
966
24
235/8 23 ...
.60
...
2248
P0=23.75
D1=2.31
P0 =
9.4
2.31
(1+ kp)
2.31
(1+ kp )2 +
P0 =
Dp
kp
2.31
=
.10
D3=2.31
D=2.31
2.31
(1+ kp )3+
= $23.10
-1/8
D2=2.31
63/8
Buy?
21
Valuing Individual
Shares of Common
Stock
P = PV of ALL expected dividends discounted at
0
P0
D1
P0 =
D1
(1+ ks )
D2
D3
D2
D3
+
+
2
3
(1+ ks )
(1+ ks )
Not
Notlike
likePreferred
PreferredStock
Stock since
since DD00==DD11 == DD22 ==DD33 == DDNN,,
therefore
thereforethe
thecash
cash flows
flowsare
areno
no longer
longer an
an annuity.
annuity.
23
Valuing Individual
Shares of Common
P = PV of ALL expected dividends discounted at
Stock
0
P0
D1
P0 =
D2
D1
(1+ ks )
D3
D2
D3
+
+
2
3
(1+ ks )
(1+ ks )
Investors
Investorsdo
donot
notknow
know the
thevalues
valuesof
of
DD11,,DD22,,....
....,, DDNN..The
Thefuture
futuredividends
dividendsmust
must
be
beestimated.
estimated.
Link to Quote.com
24
Constant Growth
Dividend Model
Assume that dividends grow at a constant
rate (g).
0
D0
P0 =
D1=D0 (1+g)
D2=D0 (1+g)2
D3=D0 (1+g)3
D0 (1+ g)3
D0 (1+ g)
D0 (1+ g)2
+
+ (1+ k )3 +
2
(1+ ks )
(1+ ks )
s
D =D0 (1+g)
Reduces to:
P0 =
D0(1+g)
ks g
D1
ks g
Requires
Requires
kkss>>gg
25
Constant Growth
Dividend Model
What is the value of a share of common stock if the
most recently paid dividend (D0) was $1.14 per share and
dividends are expected to grow at a rate of 7%?
Assume that you require a rate of return of 11%
on this investment.
P0 =
P0 =
D0(1+g)
ks g
1.14(1+.07)
.11 .07
D1
ks g
= $30.50
26
ks = D0(1+g) + g
P0
28
Other Valuation
Methods
Market Capitalization