Pak Elektron Limited: Condensed Interim Financial

Download as pdf or txt
Download as pdf or txt
You are on page 1of 16

PAK ELEKTRON LIMITED

CONDENSED INTERIM FINANCIAL REPORT

FOR THE HALF YEAR ENDED

JUNE 30, 2010

DIRECTORS REVIEW Directors are pleased to present results for the half year ended June 30, 2010. After the change of financial year to calendar year, this is the first set of half yearly accounts on the basis of new financial year. Sales during the half year at Rs. 12.25 billion have registered an increase of 15.93% over previous period and profits increased by Rs. 153.54 million to Rs. 275,249 million. Summary of financial results is as under:

______________Rupees in thousands 2010 2009 Increase/ (Decrease) ______________________________ Sales Gross Profit Finance cost Profit before tax Profit after tax Earnings per share Basic (Rupees) 12,253,938 2,252,092 752,187 434,591 275,249 2.34 10,570,170 2,034,865 751,602 189,066 121,708 0.82 1,683,768 217,227 585 245,525 153,541

In Power division, sales have remained steady however orders in hand position has increased from last period which should ensure a significant increase over corresponding period in remaining six months. New Transformer Facility which commenced production towards the end of last year was formally inaugurated by Prime Minister of Pakistan on 31st July 2010. As we have been mentioning in our early reviews, this facility is aimed to bring innovation, production and cost efficiencies resulting in an improved product with world class design and technology. This would also help in attracting export orders. The recent devastating floods in the country will have colossal impact on society and economy. At the same time it will bring opportunities for areas such as re-building infrastructure of Power distribution systems and demand for more appliances products especially refrigerator when the first phase of rehabilitation is over in 4 to 6 months time. Sales in Appliances division grew over corresponding period. LG Brand which was inducted into Appliances division last year, has been the main reason for growth. Conditions during last six months remained conducive and in most of the product categories, we achieved our targets. In Split ACs, however, due to delay in shipments by suppliers, we have not been able to achieve planned sales resulting into higher inventories. LG business, after having some initial expected difficulties, is now getting smoother and we are anticipating this business to yield healthy revenues and profits in future. Based on up gradation of Refrigerator and launch of new models in Microwave ovens and Water dispensers, we have set challenging targets for PEL brand for next year. We take this opportunity to thank all our customers, shareholders, bankers, employees, CBA and workers for their continued help, support and guidance.

For and on behalf of the Board of Directors

Lahore, August 31, 2010

Haroon A. Khan Managing Director

PAK ELEKTRON LIMITED


CONDENSED INTERIM BALANCE SHEET (UN-AUDITED) AS AT JUNE 30, 2010
Un-Audited Audited June 30 December 31 2010 2009 (Rupees in thousand)

EQUITY AND LIABILITIES SHARE CAPITAL AND RESERVES Authorized capital Issued, subscribed and paid up capital Reserves SURPLUS ON REVALUATION OF PROPERTY PLANT AND EQUIPMENT NON-CURRENT LIABILITIES Long-term financing Liabilities against assets subject to finance lease Deferred taxation Deferred income CURRENT LIABILITIES Trade and other payables Interest / mark-up accrued on loans and other payables Short-term borrowings Current portion of: - long-term financing - liabilities against assets subject to finance lease CONTINGENCIES AND COMMITMENTS

Note

3 4 5

2,500,000 1,700,467 2,846,167 4,546,634 4,268,197

2,500,000 1,593,720 2,593,186 4,186,906 4,373,769

6 7

3,812,260 65,373 2,935,479 85,523

4,079,149 119,368 2,883,631 101,108

1,314,938 8 6 7 9 23,535,352 327,302 5,170,215 920,830 88,601 7,821,886

1,284,080 333,763 4,706,890 783,597 82,959 7,191,289 22,935,220

The annexed notes from 1 to 18 form an integral part of these condensed interim financial statements.

NASEEM SAIGOL Chief Executive Officer

HAROON A. KHAN Managing Director

PAK ELEKTRON LIMITED


CONDENSED INTERIM BALANCE SHEET (UN-AUDITED) AS AT JUNE 30, 2010
Un-Audited Audited June 30 December 31 2010 2009 (Rupees in thousand)

ASSETS NON-CURRENT ASSETS Property, plant and equipment Intangible assets

Note

10

13,331,746 538,947 13,870,693

13,457,138 511,134 13,968,272

Long-term investments

11

16,183

22,906

Long-term deposits

97,788

92,152

CURRENT ASSETS Stores, spare parts and loose tools Stock-in-trade Trade debts Advances Deposits, short-term prepayments and other receivables Other financial assets Cash and bank balances 116,563 3,799,652 3,831,169 643,796 726,707 23,602 409,199 9,550,688 90,721 3,826,744 3,227,219 825,807 730,614 27,522 123,263 8,851,890

23,535,352

22,935,220

The annexed notes from 1 to 18 form an integral part of these condensed interim financial statements.

NASEEM SAIGOL Chief Executive Officer

HAROON A. KHAN Managing Director

PAK ELEKTRON LIMITED


CONDENSED INTERIM PROFIT AND LOSS ACCOUNT (UN-AUDITED) For the half year and quarter ended June 30, 2010
Half year ended June 30 June 30 2010 2009 ( R u p e e s in Quarter ended June 30 June 30 2010 2009 t h o u s a n d )

Note

Revenue Less: sales tax and discount Revenue - net Cost of sales Gross profit Other operating income

12 12 13

12,253,938 1,625,980 10,627,958 8,375,866 2,252,092 15,073 2,267,165

10,570,170 1,019,560 9,550,610 7,515,745 2,034,865 26,573 2,061,438 617,752 454,714 52,118 751,602 3,814 189,066 67,358 121,708

7,395,397 1,102,329 6,293,068 5,057,800 1,235,268 18,012 1,253,280 357,980 244,706 30,769 386,222 1,189 234,792 89,412 145,380

6,061,318 534,024 5,527,294 4,393,919 1,133,375 47,478 1,180,853 366,217 300,576 42,870 409,789 2,887 64,288 29,987 34,301

Distribution cost Administrative expenses Other operating expenses Finance cost Share of profit of associate Profit before taxation Provision for taxation Profit for the period Earnings per share - Rs. Basic Diluted 14 14

626,305 410,230 45,577 752,187 1,725 434,591 159,342 275,249

2.34 1.96

0.82 0.82

1.24 1.03

0.19 0.19

The annexed notes from 1 to 18 form an integral part of these condensed interim financial statements.

NASEEM SAIGOL Chief Executive Officer

HAROON A. KHAN Managing Director

PAK ELEKTRON LIMITED


CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED) For the half year and quarter ended June 30, 2010
Half year ended June 30 June 30 2010 2009 ( R u p e e s in Quarter ended June 30 June 30 2010 2009 t h o u s a n d )

Note

Profit for the period Other comprehensive income Total Comprehensive income for the period

275,249 275,249

121,708 121,708

145,380 145,380

34,301 34,301

The annexed notes from 1 to 18 form an integral part of these condensed interim financial statements.

NASEEM SAIGOL Chief Executive Officer

HAROON A. KHAN Managing Director

PAK ELEKTRON LIMITED


CONDENSED INTERIM CASH FLOW STATEMENT (UN-AUDITED) For the half year ended June 30, 2010
Cash flows from operating activities Profit before taxation Adjustments for: Depreciation on property, plant and equipment Amortization of intangible assets Share of profit of associate Provision for impairment in value of investments Finance cost Loss due to change in the fair value of other financial assets Amortization of grant-in-aid Gain on sales and lease back activities (Gain)/loss on disposal of property, plant and equipment Cash generated from operations before working capital changes Working capital changes Cash generated from operations Finance cost paid Compensated absences paid Income tax paid Net cash used in operating activities Cash flows from investing activities Purchase of property, plant and equipment Proceeds from disposal of property, plant and equipment Payments of intangible assets Proceeds from sale and leaseback activities (Increase)/decrease in long-term deposits Increase in other financial assets Net cash used in investing activities Cash flows from financing activities Repayment of long-term financing Proceeds from long-term financing Payment of liabilities against assets subject to finance lease Net increase/(decrease) in short term borrowings Dividend paid Net cash from financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at beginning of the period Cash and cash equivalents at the end of the period (257,047) 40,404 (30,064) (3,530) (1,000) (251,237) (411,035) 281,379 (48,353) 463,325 (21,093) 264,223 285,936 123,263 409,199 (1,869,220) 4,610 (13,029) 110,269 201 (1,767,169) (160,548) 1,653,237 (37,526) (716,030) 739,133 (103,771) 296,829 193,058 June 30 June 30 2010 2009 ( Rupees in thousand ) 434,591 346,157 2,251 (1,725) 8,448 752,187 4,920 (1,459) (14,126) (4,123) 1,092,530 1,527,121 (329,747) 1,197,374 (758,648) (2,767) (163,009) (924,424) 272,950 189,066 145,121 994 (3,814) 36,588 751,602 492 (3,150) (9,672) 1,722 919,883 1,108,949 689,867 1,798,816 (681,847) (14,198) (178,506) (874,551) 924,265

The annexed notes from 1 to 18 form an integral part of these condensed interim financial statements.

NASEEM SAIGOL Chief Executive Officer

HAROON A. KHAN Managing Director

PAK ELEKTRON LIMITED


CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (UN-AUDITED) For the half year ended June 30, 2010
Capital reserves Share capital Premium on issue of shares Reserve for bonus shares Revenue reserves Unappropriated profits Total

..... (Rupees in thousand) ..... Balance as at December 31, 2008 -restated Profit for the period Transfer to unappropriated profits on account of incremental depreciation charged during the period - net of deferred taxation Balance as at June 30, 2009 Profit for the period Final dividend for the year ended June 30, 2009 @ Rs. 0.95 per preference share Transferred to reserve for bonus shares Issue of bonus shares Transfer to unappropriated profits on account of incremental depreciation charged during the period - net of deferred taxation Balance as at December 31, 2009 Profit for the period Dividend Transferred to reserve for bonus shares Issue of bonus shares Transfer to unappropriated profits on account of incremental depreciation charged during the period - net of deferred taxation Balance as at June 30, 2010 1,496,677 131,931 2,209,950 121,708 3,838,558 121,708

1,496,677 97,043

131,931 -

97,043 (97,043)

47,092 2,378,750 161,251 (49,994) (97,043) -

47,092 4,007,358 161,251 (49,994) -

1,593,720 -

131,931 -

106,747 (106,747)

68,291 2,461,255 275,249 (21,093) (106,747) -

68,291 4,186,906 275,249 (21,093) -

106,747

1,700,467

131,931

105,572 2,714,236

105,572 4,546,634

The annexed notes from 1 to 18 form an integral part of these condensed interim financial statements.

NASEEM SAIGOL Chief Executive Officer

HAROON A. KHAN Managing Director

PAK ELEKTRON LIMITED


SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED) For the half year ended June 30, 2010
1 GENERAL INFORMATION Pak Elektron Limited ("PEL" or "the Company") was incorporated in Pakistan on March 03, 1956 as a public limited company under the Companies Act, 1913 (replaced by the Companies Ordinance, 1984). Registered office of the Company is situated at 17 - Aziz Avenue, Canal Bank, Gulberg - V, Lahore. The Company is currently listed on all three Stock Exchanges of Pakistan. The principal activity of the Company is manufacturing and sale of electrical capital goods and domestic appliances. The Company has also been appointed as the official distributor of LG Electronics for five domestic products in the previous reporting period. The Company is currently organized into two main operating divisions - Power Division & Appliances Division. The Company's activities are as follows: Power Division: manufacturing and distribution of transformers, switchgears, energy meters, power transformers, construction of grid stations and electrification works. Appliances Division: manufacturing, assembling and distribution of refrigerators, air conditioners, microwave ovens, televisions, generators and washing machines. This condensed interim financial report is presented in Pak Rupees, which is the functional currency of the Company and figures have been rounded off to the nearest thousand of Rupees unless otherwise stated. 2 BASIS OF PREPARATION This condensed interim financial report of the Company for the six months period ended June 30, 2010 has been prepared in accordance with the requirements of the International Accounting Standard 34 - 'Interim Financial Reporting', and provisions of and directives issued under the Companies Ordinance, 1984. In case where requirements differ, the provisions of or directives issued under the Companies Ordinance, 1984 have been followed. These condensed interim financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Company's annual financial statements for the six months period ended December 31, 2009. After due approval of Security and Exchange Commission of Pakistan, the Company changed its financial year from June 30 to December 31 with effect from December 31, 2009. Accordingly, comparative balance sheet has been extracted from audited financial statements of the Company for six months period ended December 31, 2009 whereas comparative figures of profit and loss account; statement of comprehensive income; cash flow statement; and statement of changes in equity have been extracted from the un-audited/ un-reviewed interim condensed financial information of the Company for six-months period ended June 30, 2009. 2.1 ACCOUNTING POLICIES The accounting policies and the methods of computation adopted in the preparation of this condensed interim financial report are the same as those applied in the preparation of the financial statements for the year ended December 31, 2009. Un-audited Audited June 30 December 31 2010 2009 AUTHORIZED CAPITAL (Rupees in thousand) 150,000,000 (2009: 150,000,000) ordinary shares of Rs. 10 each 100,000,000 (2009: 100,000,000) preference shares of Rs. 10 each divided in to: 62,500,000 class A preference shares of Rs. 10 each 37,500,000 class B preference shares of Rs. 10 each 1,500,000 625,000 375,000 1,000,000 2,500,000 1,500,000 625,000 375,000 1,000,000 2,500,000

PAK ELEKTRON LIMITED


SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED) For the half year ended June 30, 2010
4 ISSUED, SUBSCRIBED AND PAID UP CAPITAL Note June 30 December 31 2010 2009 Ordinary shares of Rs. 10 each fully paid Number of shares 23,749,434 137,500 408,273 1,593,725 91,532,718 117,421,650 23,749,434 137,500 408,273 1,593,725 80,858,023 106,746,955 In cash Other than cash: -against machinery -issued on acquisition of Pel Appliances Limited -issued against conversion of preference shares -as bonus shares 4.1 Fully paid A class preference shares of Rs. 10 each In cash 4.2 Un-audited Audited June 30 December 31 2010 2009 (Rupees in thousand) 237,494 1,375 4,083 15,937 915,328 1,174,217 237,494 1,375 4,083 15,937 808,581 1,067,470

52,625,000 170,046,650 4.1

52,625,000 159,371,955

526,250 1,700,467 Un-audited

526,250 1,593,720 Audited

Reconciliation of number of shares of Rs. 10 each: Ordinary shares At beginning of year Add: - Issued during the year as bonus shares At end of year

June 30 December 31 2010 2009 Number of shares 106,746,955 10,674,695 117,421,650 97,042,687 9,704,268 106,746,955

4.2

The Company is in the process of re-issue cum conversion of preference shares and has recently obtained approval of the Securities and Exchange Commission of Pakistan (SECP) for conversion of 22.67% preference shares and re-profiling of 77.33% preference shares. Un-Audited June 30 Audited December 31

RESERVES Capital: Premium on issue of shares Revenue: Unappropriated profits

2010 2009 (Rupees in thousand)

131,931

131,931

2,714,236 2,846,167

2,461,255 2,593,186

LONG-TERM FINANCING - SECURED Balance at beginning of the period Add: obtained during the period Less: paid during the period Less: current portion 6.1 4,862,746 281,378 5,144,124 411,034 4,733,090 920,830 3,812,260 4,170,766 959,242 5,130,008 267,262 4,862,746 783,597 4,079,149

6.1

There were further disbursements received against existing facilities amounting to Rs. 281.378 million during the period. Details, terms and conditions are summarized below:

PAK ELEKTRON LIMITED


SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED) For the half year ended June 30, 2010
During the period, disbursement against Demand Finance IV - SUKUK amounting to Rs. 171.429 million was received. This carries markup rate of 6 months KIBOR + 250 bps (December 31, 2009: 6 months KIBOR + 250 bps). KIBOR will be set on the last working day before start of the calendar half year for which mark-up is to be applied. The loan was secured against first joint pari passu charge of Rs. 2,400 million on Fixed assets of the Company. This loan has been obtained from National Bank of Pakistan, and has a limit up to Rs. 342.856 million. Principal amount shall be paid in twelve quarterly installments of Rs. 28.571 million in arrears. Grace period of one and half year up to March 31, 2011 is applicable. During the period, disbursement against Demand Finance III amounting to Rs. 108.95 million was received. This carries markup at the rate of 6 months KIBOR + 250 bps (December 31, 2009: 6 months KIBOR + 250 bps). KIBOR will be set on the last working day before start of the calendar half year for which mark-up is to be applied. This loan was secured against first joint pari passu charge of Rs. 2,400 million on Fixed assets of the Company. This loan has been obtained from National Bank of Pakistan to support the Capacity Expansion Program (CAPEX) of the company. This loan has the limit upto 400 million. Mark-up shall be paid on quarterly basis. Principal amount will be paid in 16 quarterly installments of Rs. 25 million each, with 1st installment becoming due on December 31, 2010. Un-audited Audited June 30 December 31 2010 2009 (Rupees in thousand) 153,974 88,601 65,373 202,327 82,959 119,368

LIABILITIES AGAINST ASSETS SUBJECT TO FINANCE LEASE Present value of minimum lease payments Less: current portion

SHORT-TERM BORROWINGS Secured Borrowings from: - banking companies - non banking finance companies (NBFCs) Unsecured Overdraft

4,646,812 100,000 4,746,812 423,403 5,170,215

4,234,131 100,000 4,334,131 372,759 4,706,890

8.1

During the period the Company has obtained new facilities from various banking companies under mark-up arrangements for working capital requirements carrying mark-up at the rate ranging from 14.50% to 17.50% per annum (December 31, 2009: 14.45% to 17.76% per annum). These new facilities are secured against the pledge/hypothecation of raw material and components, work-in-process, finished goods, machinery, spare parts, charge over book debts, shares of public companies and other assets amounting to Rs. 1,845 million. (December 31, 2009: Rs. 4,550 million) CONTINGENCIES AND COMMITMENTS CONTINGENCIES There was no change in the status of contingencies as disclosed in the annual financial statements for the sixmonths period ended December 31, 2009; except for the following: Tender bonds Performance bonds Advance guarantees Custom guarantees Bills discounted Foreign guarantees 89,498 656,291 249,023 4,711 1,997,566 94,074 204,293 637,473 181,864 13,051 1,853,454 9,393

9 9.1

PAK ELEKTRON LIMITED


SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED) For the half year ended June 30, 2010
Un-audited June 30 9.2 COMMITMENTS Letters of credit Note Audited December 31

2010 2009 (Rupees in thousand) 1,449,896 1,590,575

The aggregate amount of ujrah payments for ijarah financing and the period in which these payments will become due are as follows: Not later than one year Later than one year but not later than five years 10 PROPERTY, PLANT AND EQUIPMENT Operating assets Capital work-in-progress Operating assets Balance at beginning of the period Add: surplus on revaluation of property, plant & equipment additions / transfers during the period (at cost) Less: written down value of the assets disposed off depreciation charged during the period 10.1.1 Additions during the period Freehold land Building on leasehold land Building on freehold land Plant and machinery Office equipment and furniture Computer Hardware & allied items Vehicles Leasehold plant and machinery Leasehold vehicles 10.1 83,227 67,180 13,205,628 126,118 13,331,746 13,436,534 151,532 13,588,066 36,281 346,157 13,205,628 35,924 77,607 19,706 7,140 9,930 1,225 151,532 95,748 66,010 13,436,534 20,604 13,457,138 7,522,585 2,493,480 3,691,379 13,707,444 54,330 216,580 13,436,534 2,077 32,075 1,737,980 1,836,723 20,069 3,805 7,047 44,000 7,603 3,691,379

10.1

10.1.1

10.1.2

10.1.2 During the half year ended June 30, 2010, property, plant and equipment with a carrying amount of Rs. 36.281 million (December 31, 2009: 54.330 million) were disposed off, resulting in a gain on disposal of Rs. 4.123 million (December 31, 2009: 0.748 million), which has been included in other income. 11 LONG-TERM INVESTMENTS Investment in associate at equity method Kohinoor Power Company Limited Ownership interest % Cost of investment 2,910,600 shares (2009: 2,910,600 shares) Share of post acquisition profit - net of dividend received Less: provision for impairment in value of investment Market Value per share (Rupees)

23.10 (Rupees in thousand) 54,701 63,348 118,049 101,866 16,183 5.56

23.10 54,701 61,623 116,324 93,418 22,906 7.87

PAK ELEKTRON LIMITED


SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED) For the half year ended June 30, 2010
11.1 The share of profit for the year ended June 30, 2010 has been taken from un-audited financial statements of Kohinoor Power Company Limited for the year ended June 30, 2010. Un-audited Half year ended June 30 June 30 2010 2009 -------( R u p e e s 107,885 11,962,679 183,374 12,253,938 1,274,295 351,685 1,625,980 10,627,958 850,119 9,458,715 261,336 10,570,170 903,355 116,205 1,019,560 9,550,610 Un-audited Quarter ended June 30 June 30 2010 2009 t h o u s a n d )----64,731 7,201,697 128,969 7,395,397 822,925 279,404 1,102,329 6,293,068 645,177 5,181,705 234,436 6,061,318 486,893 47,131 534,024 5,527,294

12

REVENUE

in

Contract revenue Sales - local Sales - export

Less: - sales tax and excise duty - trade discounts

13

COST OF SALES

Un-audited Half year ended June 30 June 30 2010 2009 -------( R u p e e s 6,989,822 283,536 733,611 8,006,969 756,549 (559,321) 197,228 8,204,197 4,868,211 260,832 543,839 5,672,882 505,703 (397,145) 108,558 5,781,440

in

Un-audited Quarter ended June 30 June 30 2010 2009 t h o u s a n d )----4,387,831 144,946 421,433 4,954,210 548,912 (559,321) (10,409) 4,943,801 2,791,433 133,691 263,316 3,188,440 456,226 (397,145) 59,081 3,247,521

Raw material consumed Direct wages Factory overhead Work-in-process -at beginning of period -at end of period Cost of goods manufactured Finished goods -at beginning of period -finished goods purchased -at end of period Cost of goods sold Contract cost

838,729 101,739 (847,682) 92,786 8,296,983 78,883 8,375,866

1,446,038 52,455 (403,736) 1,094,757 6,876,197 639,548 7,515,745

863,829 51,334 (847,682) 67,481 5,011,282 46,518 5,057,800

1,054,786 13,605 (403,736) 664,655 3,912,176 481,743 4,393,919

PAK ELEKTRON LIMITED


SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED) For the half year ended June 30, 2010
Half year ended June 30 June 30 2010 2009 (Rupees in thousand)

14

EARNINGS PER ORDINARY SHARE - BASIC AND DILUTED The calculation of basic and diluted earnings per ordinary share is based on the following data: Earnings Profit for the year Less: dividend payable on preference shares Earnings attributable to ordinary shares Number of shares Weighted average number of ordinary shares for the purpose of basic earnings per share Effect of dilutive potential ordinary shares

275,249 275,249 (numbers) 117,421,650 23,155,000 140,576,650

121,708 24,997 96,711

117,421,650 27,697,368 145,119,018

Basic and diluted earnings per share have been calculated through dividing earnings as stated above by weighted average number of ordinary shares. Basic earnings per share (Rupees) Diluted earnings per share (Rupees) 2.34 1.96 0.82 0.82

PAK ELEKTRON LIMITED


SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED) For the half year ended June 30, 2010
16 TRANSACTIONS WITH RELATED PARTIES The related parties comprise associated companies, directors, key management personnel and post employment benefit plans. The Company in ordinary course of business carries out transactions with various related parties. Nature and description of significant related party transactions along with monetary value are as follows: Un-audited Audited June 30 December 31 2010 2009 (Rupees in thousand) 88,082 2,653 10,202 355 25,373 6,010 10,780 457

Relationship with the Company

Nature of transaction

Related party

purchase of services Sales Remuneration and other Post employment benefits

Compensation of Key Management Personnel 16.1 17

All transactions with related parties have been carried out on commercial terms and conditions. DATE OF AUTHORIZATION FOR ISSUE These financial statements have been approved by the Board of Directors of the Company and authorized for issue on August 31, 2010.

18

OTHERS There are no other significant activities since December 31, 2009 affecting this condensed interim financial report.

NASEEM SAIGOL Chief Executive Officer

HAROON A. KHAN Managing Director

PAK ELEKTRON LIMITED


SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED) For the Half year ended June 30, 2010
15 Segment Reporting An operating segment is a component of the entity: (a) that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity), (b) whose operating results are regularly reviewed by the entity's chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance, and (c) for which discrete financial information is available. Types of Segments (i) Power Division (ii) Appliances Division Nature of Business Manufacturing and distribution of Transformers, Switch Gears, Energy Meters, Power Transformers, Construction of Grid Stations and Electrification work. Manufacturing, assembling and sales of Refrigerators, Air conditioners, Microwave oven, Televisions, Generators and Washing Machines. Power Division Appliances Division Consolidated Half year ended Half year ended Half year ended Jun 30, 2010 Jun 30, 2009 Jun 30, 2010 Jun 30, 2009 Jun 30, 2010 Jun 30, 2009 ------------------------------ ( Rupees in thousands ) -----------------------------Total Revenue Less : Intersegment Sales 4,189,286 4,189,286 296,494 174,614 201,982 Un-audited Jun 30, 2010 4,567,917 4,567,917 348,239 28,558 117,694 6,438,672 6,438,672 455,693 173,794 257,567 4,982,693 4,982,693 403,363 117,557 98,697 10,627,958 10,627,958 752,187 348,408 459,549 9,550,610 9,550,610 751,602 146,115 216,391

Interest Expenses Deprecation & Amortization Segment Profit before Tax

Audited Un-audited Audited Un-audited Audited Dec 31, 2009 Jun 30, 2010 Dec 31, 2009 Jun 30, 2010 Dec 31, 2009 ------------------------------ ( Rupees in thousands ) -----------------------------9,386,354 439,972 11,280,181 432,825 11,954,412 557,932 20,505,665 843,248 21,340,766 997,904

Segment Assets Segment Liabilities

9,225,484 410,423

RECONCILIATION OF SEGMENT PROFITS

Half year ended Jun 30, 2010 Jun 30, 2009 (Rupees in thousands ) 459,549 18,894 (45,577) 1,725 434,591 216,391 20,979 (52,118) 3,814 189,066

Total Profit for Reportable Segments Other operating Income Other operating expenses Share of profit of associate Profit before Taxation RECONCILIATION OF REPORTABLE SEGMENT ASSETS

Un-audited Audited Jun 30, 2010 Dec 31, 2009 (Rupees in thousands ) 20,505,665 3,029,687 23,535,352 21,340,766 1,594,454 22,935,220

Total Assets for Reportable Segments Other Corporate Assets TOTAL ASSETS RECONCILIATION OF REPORTABLE SEGMENT LIABILITIES

Un-audited Audited Jun 30, 2010 Dec 31, 2009 (Rupees in thousands ) 843,248 13,877,273 14,720,521 997,904 13,376,641 14,374,545

Total Liabilities for Reportable Segments Other Corporate Liabilities TOTAL LIABILITIES

The revenue from transactions with single external customer amount to 28% of the entity's revenue. All revenue from that customer relates to Power Division.

You might also like