Babson Case
Babson Case
Babson Case
This case study has been prepared by Sohaib Bin Shahid and Umer Fariq for the Babson GLDE Program nomination process.
This case is intended for academic purposes only. Distribution or copying without prior permission from the Institute of Business Administration, Karachi is not allowed.
For simplification, we would assume that the break-even point is X. Break-even would be achieved when the total revenue will equal the total cost i.e. both the variable and the fixed costs. Thus at the break-even point, Total Revenues=Total Cost Total Revenue = Total Fixed Cost + Total Variable Cost 10X = 2X + 172,140 8X = 172,140 X = 21,517.5 ~ 21,518
Conclusion: In order to break even, Moawia needs at least 21,518 orders in his first year
of business.
Conclusion: In order to break even with a profit of DH 30,000, Moawia needs at least
25,268 orders in his first year of business.
4) How many customers are needed to break-even on a cash basis in order to avoid bankruptcy?
In order to determine the break-even point on a cash basis, we would just ignore Depreciation Expense in Sombreros fixed costs since depreciation is a non-cash expense and is never included in any cash flow summary. Thus, the fixed costs would be: Fixed Cost Elements Lease Pay Water & Electricity (800*12) Maintenance & Security (700*12) Wages + Employee Accommodation (1600*4*12) Interest Payment (200*12) Principle Repayment Total Fixed Cost Total Revenues=Total Cost Total Revenue = Total Fixed Cost + Total Variable Cost 10X = 2X + 159,200 8X = 159,200 X = 19,900 DH 60,000 9,600 8,400 76,800 2,400 2,000 159,200
Conclusion: In order to break even on a cash basis, Moawia needs at least 19,900 orders
in his first year of business.