Media Buy Overview: Media Plan Fo Orchesln Farm & Home Prepared By: Rob Lindsay

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

Media Plan fo Orchesln Farm & Home

Prepared by: Rob Lindsay

Media Buy Overview


Media Vehicle

# of Insertions

Total Cost

CPM

Magazine
Midwest Outdoors

$12,616

$15.63

Perterson Hunting

$140,280

$40.95

Succesful Hunter
North American Hunter
Tail Edition)

$14,360

$59.61

$32,975

$64.26

13

$200,231

$45.11

KC Star

$101,284

$4.16

Springfield News Leader

$77,376

$1.48

St. Louis Post-Dispatch

$189,120

$4.00

Newspaper Total/AVG

24

$367,780

$3.21

$32,100

$7.31

$8,100

$5.28

St. Louis WIL FM

300
300
300

$37,200

$9.09

Radio Total/AVG

900

$77,400

$7.22

The Great Outdoorsman

128

$59,662

$11.00

Outdoors w/ Joey Mines


TV Total/AVG

128
256

$49,101
$108,763

$12.00
$11.50

outdoorlife.com/hunting

200

$6,800

n/a

buckmasters.com

200

$2,000

n/a

outdoorchannel.com/Hunting.aspx

200

$9,000

n/a

outdoorcentral.com/category/hunting
pursuetheoutdoors.com/articles/category/hun
ting

200

$2,800

n/a

200

$3,200

n/a

thehuntinglife.com/category/shootingsports

200

$2,000

n/a

www.wil92.com/

200

$5,600

n/a

ktts.com/

200

$3,200

n/a

1065thewolf.com/

200

$2,400

n/a

huntingtripsrus.com/missouri-hunting.html
huntingnet.com/hunting/deer-huntingresources.aspx

200

$3,600

n/a

200

$4,800

n/a

deerhunter.com

200

$5,000

n/a

gunsandammo.com/rifles

200

$7,600

n/a

2600
650,000

$58,000
$691,160

n/a

$1,181.53

1193

$1,503,334

$16.76

(White

Magazine Total/AVG
Newspaper

Radio
KC WDAF FM
Springfield KTTS FM

Television

Internet

Internet Total/AVG
Google Search
Total/AVG

Media Plan fo Orchesln Farm & Home


Prepared by: Rob Lindsay

Magazine Placement

Magazine Name

Cost/Ad
Gross

Ad Size

Ad Position

# of
Insertions

Total
campaign cost Circ (000)

Pass-along
est.

Total
Audience
(000)

CPM

Midwest Outdoors
Perterson Hunting
Succesful Hunter

$3,154
$35,070
$3,590

1 page
1 page
1 page

4th cover
4th cover
4th cover

4
4
4

$12,616
$140,280
$14,360

24,655
359,070
107,000

2.0
4.0
2.0

49,310
1,436,280
214,000

$15.63
$40.95
$59.61

North American
Hunter
(White
Tail Edition)

$32,975

1 page

2nd cover

$32,975

423,765

5.0

2,118,825

$64.26

Magazine Total/Avg

$18,697

$200,231

914,490

3.3

3,818,415

$45.11

13

Media Plan fo Orchesln Farm & Home


Prepared by: Rob Lindsay

Newspaper Placements

Publication Name Day of Week


KC Star
Springfield
News Leader
St. Louis
Post-Dispatch
Newspaper
Totals/AVG

Section

Ad. Size Cost/Col.


(col.In.)
Inch

Gross
Cost/ad

# of
Insertions

Sunday

Outdoor

86

$148

$12,728

Thursday

Outdoor
Sports
opening
page

130

$74.40

$9,672

120

$197

$23,640

112

$147

$16,176

Sunday

Total
campaign
cost

Circ

$101,824 324,387

Passalong
est.

Total
Audience

CPM

648,774

$4.38

55,138

110,276

$1.48

$189,120 423,588

847,176

$4.30

16

$368,320 803,113

1,606,226

$3.21

$77,376

Media Plan fo Orchesln Farm & Home


Prepared by: Rob Lindsay

Radio Placement

Program
KC WDAF
Springfield
KTTS
St. Louis WIL
Radio Total/AVG

Format

Daypart Rating

Rating%

Person 12+ Listerners of Cost per Point


in Market
Station
(CPP)

Cost per
:60 ad

No. of
Insertion

Total
Cost

CPM

Country

AM

5.2

5.20%

1,504,400

78,229

$107

$6

300 $32,100

$7.31

Country
Country

AM
AM

4.9
5.1

4.90%
5.10%

290,800
2,210,800

14,249
112,751

$27
$124

$1
$6

300 $8,100
300 $37,200

$5.28
$9.09

205,229

$86

$4.40

1500 $77,400

$7.22

5.06

Media Plan fo Orchesln Farm & Home


Prepared by: Rob Lindsay

Television Placements

Program
The Great Outdoorsman
Kansas City, MO
Springfield, Mo
St. Louis, MO

Rating

1.7
1.7
1.7

Rating%

1.8%
1.8%
1.8%

TV HH in
Market

937,800
419,300
1,244,200

Total/AVG
Outdoors w/ Joey Mines
Kansas City, MO
Springfield, Mo
St. Louis, MO

HH
Total
viewing
Viewers Cost per Cost per
No. of
program #/HH (000)
Point
:30 ad Instertions

16,880
7,547
22,396

2.5
2.5
2.5

46,823
1.4
1.4
1.4

1.4%
1.4%
1.4%

937,800
419,300
1,244,200

13129
5870
17419

2.5
2.5
2.5

Total Cost

CPM

42
19
56

$116
$63
$95

$197
$107
$162

128
128
128

$25,242
$13,709
$20,711

$4.67
$5.68
$2.89

117

$91

$155

384

$59,662

$4.30

33
15
44

$116
$63
$95

$162
$88
$133

128
128
128

$20,787
$11,290
$17,024

$5
$6
$3

$91

$128

192

$49,101

$4.60

$219

576

$108,763

$4.45

Total/AVG

36,418

91

All TV totals/AVG

83,242

208

$211

Media Plan fo Orchesln Farm & Home


Prepared by: Rob Lindsay

Google Keyword - Based Search Buys


Google Keyword-based ads

CPC

Total
Clicks/Month

Archery Supplies
Ground Blinds
Hunting Tree Stands
Deer Calls
Deer Targets
Insulated Socks
Gun Safes
Field Dressing Kits
Hazard Radios
Hunting Binoculars
Waterproof Hunting Boots

$0.36
$3.50
$1.02
$0.56
$0.72
$1.62
$3.08
$1.00
$0.76
$0.98
$1.76

3,500
20,000
5,000
5,000
5,000
8,000
20,000
5,000
5,000
5,000
8,000

Google Total/AVG

$1.18

89,500

No. of
Months

Total Clicks
4
4
4
4
4
4
4
4
4
4
4

Total Cost

CPM (CPC)

14,000
80,000
20,000
20,000
20,000
32,000
80,000
20,000
20,000
20,000
8,000

$5,040
$280,000
$20,400
$11,200
$14,400
$51,840
$246,400
$20,000
$15,200
$19,600
$14,080

$360
$3,500
$1,020
$560
$720
$1,620
$3,080
$1,000
$760
$980
$1,760

334,000

$698,160

$1,181.53

Media Plan fo Orchesln Farm & Home


Prepared by: Rob Lindsay

Internet Placements

Banners

total
impressions/
month (000)

Cost/1000
impressions

total cost/
month

Total No. of
Impressions
(000)

No. of
Months

Total Cost

outdoorlife.com/hunting
buckmasters.com
outdoorchannel.com/Hunting.aspx
outdoorcentral.com/category/hunting
pursuetheoutdoors.com/articles/category/hunti
ng

34
10
45
14

50
50
50
50

$1,700
$500
$2,250
$700

4
4
4
4

200
200
200
200

$6,800
$2,000
$9,000
$2,800

16

50

$800

200

$3,200

thehuntinglife.com/category/shootingsports/
www.wil92.com/
ktts.com/
1065thewolf.com/
huntingtripsrus.com/missouri-hunting.html
huntingnet.com/hunting/deer-huntingresources.aspx
deerhunter.com
gunsandammo.com/rifles

10
28
16
12
18

50
50
50
50
50

$500
$1,400
$800
$600
$900

4
4
4
4
4

200
200
200
200
200

$2,000
$5,600
$3,200
$2,400
$3,600

24
25
38

50
50
50

$1,200
$1,250
$1,900

4
4
4

200
200
200

$4,800
$5,000
$7,600

2,600

$58,000

Banner Total/AVG

$14,500

Week

Week

Week

Week

Week

Week

Week

Week 9

Week 8

Week 7

Week 6

Week 5

Week 4

Week 3

Week 2

Schedule

Week 1

Media Plan fo Orchesln Farm & Home


Prepared by: Rob Lindsay

Magazine
Midwest Outdoors
Perterson Hunting
Succesful Hunter

X
X
X

X
X
X
X

North American Hunter (White Tail Edition)

X
X
X

X
X
X

Newspaper
KC Star
Springfield News Leader

X
X

X
X
X

St. Louis Post-Dispatch

X
X
X

X
X
X

X
X
X

X
X
X

X
X
X

X
X
X

Radio
KC WDAF FM
Springfield KTTS FM
St. Louis WIL FM

X
X
X

X
X
X

X
X
X

X
X
X

X
X
X

X
X
X

X
X
X

X
X
X

Television

The Great Outdoorsman


Outdoors w/ Joey Mines

X
X

X
X

X
X

X
X

X
X

X
X

X
X

Internet

outdoorlife.com/hunting
buckmasters.com
outdoorchannel.com/Hunting.aspx
outdoorcentral.com/category/hunting

X
X
X

www.wil92.com/
ktts.com/
1065thewolf.com/

X
X
X
X

huntingtripsrus.com/missouri-hunting.html
huntingnet.com/hunting/deer-hunting-resources.aspx

X
X
X
X

deerhunter.com
gunsandammo.com/rifles

X
X
X

pursuetheoutdoors.com/articles/category/hunting
thehuntinglife.com/category/shootingsport

X
X
X

X
X
X
X
X

X
X
X
X

X
X
X

X
X
X

X
X
X
X
X

X
X
X
X

X
X
X

X
X
X

X
X
X
X
X

X
X
X
X

X
X
X

X
X
X

X
X
X
X
X

X
X
X
X

X
X
X

X
X
X

X
X
X
X
X

X
X
X
X

X
X
X

X
X
X

X
X
X
X
X

X
X
X
X

X
X
X

X
X

X
X
X
X

X
X
X
X

X
X
X

X
X

You might also like