Ato Biniyam g+3 Residence
Ato Biniyam g+3 Residence
Ato Biniyam g+3 Residence
RESIDENCE BUILDING
COST SUMMARY
A) SUB STRACTURE
1 Excavation & Earth Work Birr 286,748.0
2 Concrete Works Birr 1,875,580.0
3 Masonry Work Birr 163,800.00
B) SUPER STRUCTURE
1 Concrete Works Birr 4,827,360.00
2 Block Works Birr 700,000.00
3 Roofing works Birr 366,000.00
4 Plastering works Birr 1,020,500.00
DESCRIPTION OF WORK
UNIT QTY UNIT PRICE TOTAL PRICE
SUB STRUCTURE
1 EXCAVATION AND EARTH WORK
1.1 Site clearing at top 200mm thick layer of the
site
m2 151.20 40.00 6,048.00
1.2 Bulk excavation in ordinary soil not exceeding
2000mm m3 70.00 350.00 24,500.00
1.3 Bulk excavation in ordinary soil to 2000mm but
not exceeding 4000mm m3 - 350.00 -
1.4 PIT excavation in ordinary soil to 1000mm but
not exceeding 2000mm m3 98.00 350.00 34,300.00
1.5 Excavate in ordinary soil for isolated footing m3 - -
1.6 Trench excavation around the building to a
depth not exceeding 1500mm m3 70.00 350.00 24,500.00
1.7 Back fill from the site under and around footings
and masonary m3 - -
1.8 Back fill from outside the site under hardcore m3
168.00 450.00 75,600.00
1.8 Cart away & spread surplus excavated material m3 280.00 150.00 42,000.00
1.9 250mm.thick sound basaltic or equivalent stone
hard-core m2 133.00 600.00 79,800.00
Sub Total Excavation & Earth Works ……..
286,748.00
2 CONCRETE WORK
2.1 50mm thick lean concrete in C-5
a) Footing pad m2 56.00 400.00 22,400.00
b) Grade beam m2
- 400.00 -
c) masonary m2
42.00 400.00 16,800.00
2.2 Reinforced concrete in class C-25 -
a) Footing pad m3 30.80 12,500.00 385,000.00
b) Foundation column m3 5.60 12,500.00 70,000.00
C) 100mm thick ground floor slab m2
90.00 1,500.00 135,000.00
d)grade beam m3
8.40 12,500.00 105,000.00
2.3 Wood or wrought iron formwork -
a) Footing pad m2 92.00 500.00 ###
46,000.00
b) Foundation columns m2 49.00 500.00 ###
24,500.00
c) 100mm thick ground floor slab m2 - ###
d)grade beam m2
67.20 500.00 ###
33,600.00
2.4 Reinforcement steel bars - ###
a) dia.6mm deformed bar kg - 160.00 ###
b) dia.8mm deformed bar kg 1,023.00 160.00 163,680.00
c)dia.10mm deformed bar kg - 160.00 -
d) dia.12mm deformed bar kg - 160.00 -
e) dia.14mm deformed bar kg 2,100.00 160.00 336,000.00
f)dia.16mm deformed bar kg 1,860.00 160.00 297,600.00
g) dia.20mm deformed bar kg 1,500.00 160.00 240,000.00
h) dia.24mm deformed bar kg 160.00 -
Sub Total Concerete Work …….. 1,875,580.00
3 MASONARY WORK
3.1 Supply and construct 40cm thick trachytic or
equivalent stone masonry foundation wall below
N.G.L according to the detail drawing bedded
and joined in cement mortar
m3 56.00 2,600.00 145,600.00