2024 TRS DAY 7th dec,2024

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 3

BUDGET FOR THE DIOCESAN TEACHERS DAY CELEBRATIONS AT

MIZIGO COMMUNITY CENTER ON 12TH DEC,2024


NO AMOUNT
. ITEMS UNIT COST QUANTITY AMOUNT PAID BALANCE ACTION TAKER
1 CATERING
Lunch 21,000 500 10,500,000 4,500,000 6,000,000 BOSCO MANAGER
COUPONS 60 10,000 10,000
2 DRINKS
SODA 20,000 10 200000 200,000 NIL MR. BAHIZI CLAUDIUS
WATER 10000 29 290,000 290,000 NIL MR. SSEMWABULA BENSON
RWENZORI 20000 3 60000 60,000 NIL
BEER 75,000 30 2,250,000 2,250,000 NIL
TONTO 40,000 3 100,000 100,000 NIL
DISPOSABLE NIL
TRANSPORT 100,000 100,000
3 BREAK BITE
BREAK TEA:
AFRICAN TEA &
BLACK TEA 400 500,000 500,000 NIL NALONGO ZUBEDAH
SAMOSAS 500 400 200000 200,000 NIL NALONGO ZUBEDAH
CHAPATI 500 400 200000 200,000 NIL NALONGO ZUBEDAH
4 LITURGY
BIG HOST 10,000 1 10,000 C/O KAKINDU 10,000 HEAD TEACHER, KAKINDU
SMALL HOST 8500 1 8,500 8,500 NIL FR. PETER NSUBUGA
CANDLES 9,000 2 18,000 18,000 NIL FR. PETER NSUBUGA
BOOK FOR MASS
INTENTIONS 23,000 1 23,000 23,000 NIL FR. PETER NSUBUGA
DECORATIONS 150,000 150,000 NIL SR, EDITH
C/O
EDUCATION
SANITIZER OFFICE
WINE 52,000 1 52,000 52,000 NIL FR. PETER NSUBUGA
LABOUR FOR
DECORATION 50,000 50,000 NIL SR.EDITH
5 MEDIA
VIDEO, PHOTOS,
TV/MEDIA 300,000 NOT PAID 300,000 MDM. KAYONGO ANNET
CAKE 360,000 360,000 NIL SR.CHRISTINE NAZZIWA
PUBLIC ADDRESS
SYS 450,000 450,000 NIL L.K INVESTMENTS
TENTS AND CHAIRS 650,000 650,000 NIL MR. SSEJJUUKO VICENT
6 AWARDS
GIFTS,TRANSPORT&
RAPPERS 15 528,000 528,000 NIL MRS. BETTY NSUBUGA
C/O
CERTIFICATES AND EDUCATION
INVITATIONS OFFICE
SECURITY 60,000 60,000 NIL XAVERIANS
C/O
APPRECIATION TO EDUCATION
FRS. IN CHARGE OFFICE
C/O
APPRECIATIO TO EDUCATION
GUEST SPEAKER OFFICE
7 OPERATIONAL COSTS
MEALS FOR
PREPARATION
MEETING 240,000 240,000 NIL SEC. GORRET
ST. KIZITO
BUKALAMMULI
MASS INTENTION 100,000 100,000 NIL SEC. GORRET
MINERAL WATER
FOR TRS. DAY
MEETING 6500 6500 NIL SEC. GORRET
WITHDRAW
CHARGES 38500 NIL
ADMINISTRATIVE JOAN, BENSON,PATRICK,
COSTS 20,000 4 80,000 80,000 NIL SSEJJUUKO
SODAS AND
TRANSPORT FOR
TRS. DAY MEETING 22,000 22,000 NIL SEC. GORRET
PHOTOCOPYING
DOCUMENTS 10,600 10,600 NIL SEC. GORRET
BREAK BITE FOR
MEETING 22,000 22,000 NIL SEC. GORRET
AIRTIME FOR CO-
ORDINATING 50,000 50,000 NIL SEC. GORRET
TOTAL 17,600,600 11,329,100 6,310,000
SUMMARY OF INCOME AND EXPENDITURE
INCOME
SCHOOL
COLLECTIONS VIA
EDUCATION OFFICE 7,980,000
GET COLLECTIONS 2,510,000
CAPPSIHA 3,300,000
EDUCATION 2,000,000
OFFICE'S
CONTRIBUTION
BISHOP'S
CONTRIBUTION 2,000,000
TOTAL 17,790,000
EXPENDITURE
AMOUNT
VOTES SPENT BALANCE
CATERING 4,510,000 6,000,000
DRINKS 3,000,000 0
BREAK BITE 900,000 0
LITURGY 301,500 10,000
CAKE 360,000 0
PUBLIC ADDRESS
SYSTEM 450,000 0
TENTS AND CHAIRS 650,000 0
GIFTS 528,000 0
CERTIFICATES AND
INVITATIONS 0 0
VIDEOGRAPHY 0 300000
SECURITY 60,000 0
OPERATIONAL
COSTS 469,600 0
MASS INTENTION
C/O BUKALAMMULI
SS 100,000 0
TOTAL 11,329,100 6,310,000

PREPARED BY:

………………………………………………

NAKIDDE BETTY NSUBUGA(MRS.)

TREASURER CAPPSIHA

You might also like