Lagos Teachers Education District and Budget 2

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 15

LAGOS STA

S/N

1
2
3

4
5
6
7
9
10
11
12

13
14
15
16
17

18
19
LAGOS STATE TEACHERS WELLNESS TALK BUDG
ITEM DESCRIPTION QUANTITY DURATION

MEDICAL STAFF
Doctors (honorarium) 10 6
Nurses (honorarium) 10 6
Ad-hoc staffs 6 6
TOTAL

MEDICAL TOOLS
Sphygmomanometer 10 0
Glucometer 10 0
Glucometer strips 10 6
Lancets 10 6
Sample bottles (300) 3 6
Urine strips (300) 3 6
Gloves 20 6
Weighing scales and meter rule 5 0
TOTAL

WELLNESS TALK
Projector 1 6
Whiteboard 1 0
Generator 1 1
Logistics (bus) 1 6
Feeding 300 6
TOTAL

BRANDING
ROLL UP BANNERS 4 0
Jotting Notes 1500 1
TOTAL

TOTAL
AGENCY 20%
GRAND TOTAL
LLNESS TALK BUDGET
UNIT COST TOTAL COST COMMENTS

AFF
₦25,000.00 ₦1,500,000.00
₦15,000.00 ₦900,000.00
₦10,000.00 ₦360,000.00
₦2,760,000.00

OLS
₦40,000.00 ₦400,000.00
₦20,000.00 ₦200,000.00
₦10,000.00 ₦600,000.00
₦8,000.00 ₦480,000.00
₦40,000.00 ₦720,000.00
₦10,000.00 ₦180,000.00
₦2,500.00 ₦300,000.00
₦50,000.00 ₦250,000.00
₦3,130,000.00

ALK
₦70,000.00 ₦420,000.00
₦50,000.00 ₦50,000.00
₦250,000.00 ₦250,000.00
₦100,000.00 ₦600,000.00
₦2,000.00 ₦3,600,000.00
₦4,920,000.00

G
₦30,000.00 ₦120,000.00
₦700.00 ₦1,050,000.00
₦1,170,000.00

₦11,980,000.00
₦2,396,000.00
₦14,376,000.00
LAGOS STATE TEACHERS WELLNESS TALK BUDGET
S/N ITEM DESCRIPTION QUANTITY DURATION UNIT COST TOTAL COST COMMENTS

MEDICAL STAFF
1 Doctors (honorarium) 10 2 ₦30,000.00 ₦600,000.00
2 Nurses (honorarium) 10 2 ₦20,000.00 ₦400,000.00
3 Ad-hoc staffs 10 2 ₦10,000.00 ₦200,000.00
TOTAL ₦1,200,000.00

MEDICAL TOOLS
4 Sphygmomanometer 10 0 ₦40,000.00 ₦400,000.00
5 Glucometer 10 0 ₦20,000.00 ₦200,000.00
6 Glucometer strips 10 2 ₦10,000.00 ₦200,000.00
7 Lancets 10 2 ₦8,000.00 ₦160,000.00
9 Pack of Sample bottles 6 2 ₦50,000.00 ₦600,000.00
10 Pack of Urine strips 6 2 ₦15,000.00 ₦180,000.00
11 Gloves 20 2 ₦2,500.00 ₦100,000.00
12 Weighing scales and meter rule 8 0 ₦50,000.00 ₦400,000.00
TOTAL ₦2,240,000.00

WELLNESS TALK
13 Projector 1 2 ₦70,000.00 ₦140,000.00
14 Whiteboard 1 0 ₦50,000.00 ₦50,000.00
15 Generator 1 1 ₦250,000.00 ₦250,000.00
16 Logistics (Transportation) 1 2 ₦150,000.00 ₦300,000.00
17 Feeding 400 2 ₦2,000.00 ₦1,600,000.00
TOTAL ₦2,340,000.00

BRANDING
18 ROLL UP BANNERS 4 0 ₦30,000.00 ₦120,000.00
19 Healthy Food Recipe and Jotting Note 500 1 ₦1,500.00 ₦750,000.00
20 PHOTOGRAPHY AND VIDEOGRAPHY 1 2 ₦150,000.00 ₦300,000.00
21 MEDIA COVERAGE 1 2 ₦300,000.00 ₦300,000.00
22 PROJECT MANAGEMENT FEE 1 2 ₦480,000.00 ₦480,000.00
TOTAL ₦1,950,000.00

TOTAL ₦7,730,000.00

GRAND TOTAL ₦7,730,000.00


S/N
1
2
3
4
5
6
LAGOS STATE EDUCATION DISTRICT
WEEK DISTRICT
DAY ONE DISTRICT 1
DAY TWO DISTRICT 2
DAY THREE DISTRICT 3
DAY FOUR DISTRICT 4
DAY FIVE DISTRICT 5
DAY SIX DISCTRICT 6
TOTAL
RICT
NO OF TEACHERS DISCTRICT 1
250
250
250
250 DISTRICT 2
250
250
1500
DISTRICT 3

DISTRICT 4

DISTRICT 5

DISTRICT 6
AGEGE
ALIMOSHO
IFAKO IJAIYE

IKORODU
KOSOFE
SHOMOLU

EPE
ETI-OSA
IBEJU-LEKKI
LAGOS ISLAND

APAPA
SURULERE
LAGOS MAINLAND

BADAGRY
OJO
AMUWO ODOFIN

ODHOSI-ISOLO
MUSHIN
IKEJA
1
2

1
2
3
4
5
6
7
8
9
10

1
2
3
4
5
TO DO
WRITE TO LAGOS EDUCATION MINISTRY
WRITE TO POTENTIAL SPONSORS

ORGANISATIONS

COPORATIONS
MTN FOUNDATION
NESTLE
IHS TOWERS
FLOUR MILLS
ALIKO DANGOTE FOUNDATION
FIRST BANK
UNION BANK
THREE CROWNS
OLAM
ZENITH BANK

PHARMACY
FIDSON
SWIPHA
DRUGFIELD
PFIZER
EMZOR
EMAIL CONTACT
[email protected]
PHONE CONTACT

You might also like