ok

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 12

X1 X2 X3 X4

17038.01 0 136304.1 496657.9


0.085 0.095 0.125 0.1 68152.03
1 1 1 1 650000 650000
0.125 17038.01 17038.01
1 17038.01 17038.01
1 496657.9 17038.01

X1111 X2212 X3221 X4111 X5122


20338.98 20338.98 29661.02 0 29661.02 0
0.095 0.08 0.09 0.09 0.09 8898.305
1 1 1 1 1 100000
1 1 50000
1 1 1 50000
1 1 1 40677.97
0.095 0.08 0.09 3559.322
A1

A1 A2 A3 A4 B1 B2
1 0 0 0 0 0
185 200 330 375 225 190
<= 100000 1 1
>= 50000 1 1
<= 50000 1
>= 30000 1
>= 3559.322 1 1 1 1
1 1

B1 B2 B3 B4 B5 J1
0 0 120 0 72 90
2.5 2.5 2.5 2.5 2.5 1.75

1 1
1
1
1
1

A B C D E
90 135 115 300 0
90 125 125 40 260

1
1 1
1 1
1 1
1 1
1
B3 B4 C1 C2 C3 C4 D1 D2 D3 D4
0 1 0 1 0 0 0 0 1 0
320 389 193 175 315 425 207 225 300 445
1 1
1 1
1 1 1
1 1 1

1 1
1 1 1 1
1 1 1 1

J2 J3 J4 J5
225 180 100 3
1.75 1.75 1.75 1.75 1526.5
0
90 90
1 225 225
1 300 300
1 100 100
1 75 75
720 720
1495 1495

F COAL 1 COAL 2 COAL 3


125
0 51350 1 1 1
0
90 90
225 225
250 250
165 415
300 300
1 125 125
1049
1 1
1 1
1 1
1 1
1 1
1 1
1 1
1 1
EDA

2500 sulphur
2.8 coal dust

0.057971 0.550725 0.391304


24000 36000 28000 32173.91
1100 3500 1300 2500 2500
1.7 3.2 2.4 2.8 2.8
1 1 1 1 1
N1
588.2353
21.5
0.85

A1 A2 A3 A
150000 40000 25000 8000
3.9 4.375 4.55 4
1

0.1 0.125 0.2


0.10
0.125
0.2
Sulfur Coal
Dust Pounds
of Steam
Coal (in ppm)
(in kg)
Produced
1 1,100 1.7
24,000
2 3,500 3.2
36,000
3 1,300 2.4
28,000

L11 L21 L31 L41 L21 L22 L23 L24


0 10 1 5 9 0 9 0
54 17 23 30 24 18 19 31
1 1 1 1 1 1 1 1
1 1
1 1
1 1
1 1
1 1 1 1
1 1 1 1
1 1
1 1
1 1
1 1
N2 N3 M1 M2 M3 W1 W2 W3 C1
11.764705882 0 0 71.42857 428.5714 0 300 0 0
26 0 25.75 28.25 25.5 23.75 26.75 27.05 24.5
0.9 0.9 0.8
0.8 0.8 0.85
0 0.7 0.8
1 1
1 1 1
1 1 1
1

32000 69000
B C 55000
10000 12000
5.5 5.75 1029750
8000 8000
1 10000 10000
1 12000 12000
25000 25000
15000 5000
5000 5000
5000 5000
0 0.1
156000 156000 1 0.8
873750 1 1.2

M! m2 M3 M4 M5 M6
Beginning inventpry 70 70 70 70 70 70
buy
sell
endinginventory 70 70 70 70 70 70
VERAGE INVENTORY 70 70 70 70 70 70
COST OF HOLDING 700 700 700 700 700 700
REVENUE 0 0 0 0 0 0
PROFIT -700 -700 -700 -700 -700 -700
730
34 34
9 10
10 10
10 10
5 10
16 16
18 18
9 5
10 5
10 5
5 5
C2 C3
397.7791 0
25.5 0 44067.74
500 500
0.7 600 600
0 300 300
600 600
500 500
300 300
1 1 397.7791 400

C1F C1C C1R C2F C2C C2R C3F C3C C3R C4F
0 1578.947 3221.053 583.9098 1916.09 0 615.0376 584.9624 0 1700
70 70 70 50 50 50 60 60 60 80
1 1 1
1 1 1
1 1 1
1
1 1 1 1
1 1 1
1 1 1
40 25 60 55
40 25 60
40 25 60

BEG

M1 M2 M3 M4 M5 M6
0 0 0 0 0 0
80 -590 -550 -525 -561 -555 0
1 0 470
1 0 470
1 0 470
1 0 470
1 0 470
1 0 470
C4C C4R
0 0
80 80 669000
4800 4800
2500 2500
1200 1200
1 1 1700 1700
2898.947 3000
1 4080 6000
1 3221.053 4000
145000 145000
55 146157.9 180000
55 128842.1 155000

2898.947 2898.947
2898.947 3221.053
4080 4080
4080 6120

70

You might also like