Scribd Logo
Upload

Welcome to Scribd!

  • 1 views

    BUDGET FOR BOARD-UP

    Uploaded by

    Verna Balang Martinez

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    BUDGET FOR BOARD-UP

    Uploaded by

    Verna Balang Martinez
    1 views1 page

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    1 views1 page

    BUDGET FOR BOARD-UP

    Uploaded by

    Verna Balang Martinez

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    of 1

    Subject : Proposed Budget for Board-Up

    Owner : Prominence Properties Incorporated


    Project : Paseo De San Roque Village, Phase 3 DETAILED BUDGET
    Location : San Roque, San Rafael Bul.
    Date : July 15, 2024
    Pay Items / Requirements / Description Notes Unit Price Direct Cost Award Cost
    1.00 CONCRETING WORKS
    1.01 CONCRETE FOOTING 9,840.00 12,300.00
    Materials

    CONCRETING WORKS ( Footing ) 3,840.00


    2.00 bag(s) Cement, Portland 40kgs - footing 19 pcs 220.00 440.00
    2.00 bag(s) Cement, Portland 40kgs - Composite Tube 220.00 440.00
    1.20 cu.m. Sand, White 1,233.33 1,480.00
    1.20 cu.m. Gravel, Crushed G-3/4 1,233.33 1,480.00

    Direct Labor 6,000.00


    5.00 day(s) Concrete Pouring skilled 2.00 600.00 6,000.00

    2.00 WALL PANEL FRAMING WORKS


    2.01 WALL ROOF & WALL FRAMING, & STEEL POST 86,386.00 107,982.50
    Materials

    WALL FRAME & STEEL POST 21,212.00


    36.00 pc(s) Steel Bar, Tubular 1.5mm x 38mm x 38mm x 6000mm -WALL FRAME 432.00 15,552.00
    10.00 pc(s) Steel Bar, Tubular 1.5mm x 50mm x 50mm x 6000mm -STEEL POST 566.00 5,660.00
    WALL ROOF 48,600.00
    54.00 pc(s) Roofing, GI Pre-Painted Rib Type 0.40mm x 860mm 900.00 48,600.00
    Consumables 8,874.00
    5.00 kg(s) Welding Rod, 3mmø 90.00 450.00
    1188.00 pc(s) Screw, Tek 24mm x 45mm w/ Neoprene Washers 1.75 2,079.00
    1.00 pc(s) Steel Pipe, GI Sched 20 50mm x 6000mm 1,200.00 1,200.00
    5.00 pc(s) Deformed Bars, 10mm x 6000mm (3.70kg/pc) 165.00 825.00
    144.00 pc(s) Cylindrical Hinges 30.00 4,320.00

    Direct Labor 7,700.00


    7.00 day(s) Cutting & Installation - Wall & Roof frame non-skilled 1.00 500.00 3,500.00
    7.00 day(s) Cutting & Installation - Roof Sheet skilled 1.00 600.00 4,200.00

    TOTAL DIRECT COST 96,226.00


    CONTRACTOR'S MARK-UP 25% 24,056.50
    Field Overhead 10%
    Estimated Margin 10%
    Contingencies 5%
    TOTAL AWARD COST PHP 120,282.50
    COST PER LN.M 36.40 PHP 3,304.46
    .
    NOTE: Awarded to ADD BUILDERS & ENG'G. SERVICES PLEASE SEE ATTACHED PLAN

    Prepared By: Recommending Approval


    ____________________ ____________________
    ROBERTO NOLLORA JR. AR JASON HERNANDEZ
    Site Engineer A&E Dept. - Manager

    Noted by: Approved by:


    ____________________ ____________________
    JOHN PAUL T. DY
    President

    You might also like