Scribd Logo
Upload

Welcome to Scribd!

  • 1 views

    Additional 12-09-24

    Uploaded by

    janandrewmacaso

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    Additional 12-09-24

    Uploaded by

    janandrewmacaso
    1 views2 pages

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    1 views2 pages

    Additional 12-09-24

    Uploaded by

    janandrewmacaso

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    of 2

    PROJECT PROPOSED RENOVATION AND ADDITION OF RESIDENTIAL HOUSE

    LOCATION NAVARRO COURT,STA. MARIA, ZAMBOANGA CITY, 7000


    OWNER MRS. CHRIZEL DELOS SANTOS-TAN
    SUBJECT DETAILED ESTIMATES

    SCOPE OF WORKS
    ITEM PARTICULARS QTY UNIT UNIT PRICE TOTAL AMOUNT

    VIII.ELECTRICAL
    Lighting Materials
    12Watts LED Downlight (Daylight) 8 units ₱ 200.00 ₱ 1,600.00
    Power Oultlet Materials
    Water Heater 1 units ₱ 8,000.00 ₱ 8,000.00
    Ceiling Fan 1 units ₱ 4,500.00 ₱ 4,500.00
    Circuit Breaker, 30AT, 100AF, 2P, 240V 2 units ₱ 410.00 ₱ 820.00
    THHN Wire 5.5mm.sq 0.5 rolls ₱ 5,350.00 ₱ 2,675.00
    THHN Wire 3.5mm.sq 0.5 rolls ₱ 3,485.00 ₱ 1,742.50
    2-Gang Convenience Outlet 2 units ₱ 380.00 ₱ 760.00
    1-Gang Special Outlet 2 units ₱ 380.00 ₱ 760.00
    PVC Utility Box 4 pcs ₱ 35.00 ₱ 140.00
    20mmØ PVC Pipe 5 L ₱ 125.00 ₱ 625.00
    PVC Adapter w/ locknut, 20mmØ 12 pcs ₱ 125.00 ₱ 1,500.00
    Electrical Tape (3m) 1 roll ₱ 65.00 ₱ 65.00
    Rubber Tape (Nitto) 1 roll ₱ 135.00 ₱ 135.00
    MATERIALS COST ₱ 23,322.50
    LABOR COST ₱ 10,495.13
    DIRECT COST ₱ 33,817.63
    SUB-TOTAL ₱ 33,817.63

    IX. PLUMBING
    Plumbing Piping
    2"ø PVC Pipe S-1000 3M 6 Pcs ₱ 399.00 ₱ 2,394.00
    2" x 2" Sanitary tee 5 Pcs ₱ 66.25 ₱ 331.25
    2" x 2" Sanitary elbow 90 5 Pcs ₱ 48.25 ₱ 241.25
    PVC cement 400cc 3 Can ₱ 252.00 ₱ 756.00
    MATERIALS COST ₱ 3,722.50
    LABOR COST ₱ 1,675.13
    DIRECT COST ₱ 5,397.63
    SUB-TOTAL ₱ 5,397.63

    DIRECT COST
    A.) MATERIALS COST ₱ 27,045.00
    B.) LABOR COST ₱ 12,170.25
    --------------------------
    C.) TOTAL DIRECT COST (Σ A + B) ₱ 39,215.25

    INDIRECT COST COST


    D.) OCM (12% of C) ₱ 4,705.83
    E.) CONTRACTOR'S PROFIT (8% of C) ₱ 3,137.22
    E.) TAX (12% of C) ₱ -
    --------------------------
    TOTAL INDIRECT COST (Σ D + E + F) ₱ 7,843.05

    --------------------------
    TOTAL PROJECT COST ₱ 47,058.30
    Prepared by: Conforme: .

    ARCH. JAN ANDREW C. MACASO MRS. CHRIZEL DELOS SANTOS-TAN


    Architect/Engineer Owner

    You might also like