ABSTRACT SHEET

NAME OF WORK : DETAILED ESTIMATE OF RCC STRUCTURE OWNER:

DADASAHEB RAMNATH BHAGWAT AT POST MADHI KH. TAL-
KOPARGAON DIST.- AHMEDNAGAR
Item No Particulars of item Unit Quantity Rate (Rs) Amount (Rs)
Excavation for foundation in earth,
soil of all type sand gravel and soft
1 murum including removing the cu.m. 37.125 150 5,568.75
excavated material upto a distance of
50 m. beyound building area.
Filling in plinth & floor with
contractor approved murum in 15cm-
2 cu.m. 57.65 345 19,889.25
20cm layer including watering
compaction.
providing dry trap / granite / quartize
/gneiss rubble stone soling 15 cm to
3 cu.m. 7.472 295 2,204
23 cm thick including hand packing
and compaction.

providing and laying in situ cement

concrete M-10 / 1:3:6 of trap / granite
4 cu.m. 4.95 3120 15,444.00
/quartzite metal for foundation and
bedding etc complete.

providing and laying in situ cement

concrete of M-10 1;1.5;3 grade of
5 trap granite/quartzite metal for R.C.C cu.m. 9.9 5,100 50490
column's footings including from
work and curing etc complete.
providing and casting in situ cement
concrete of M-15 1;2;4 of trap/
6 quartize/ granite metal for R C C cu.m. 6.5 5875 38,188
columns including form-work and
curing etc. complete.
providing nd casting in situ cement
concrete of M-15 grade of
7 trap/quartite granite metal for R.C.C cu.m. 15.2 5875 89,300.00
lintels nd beams including from-work
and curing ets complete
 providing and casting situ cement
concrete of M-20 grade of trap
granite/ quartzite/ guciss metal for
R.C.C. pardi as per detailed designs
and drawings or as directed including
centering, formwork of plywood /
teel,compaction, covering newly laid
concrete by gunny bag, plastic or
tarpaulin, finishing the formed surface
8 with cement mortar 1:3 of sufficint cu.m. 5.3 6,960 36,888.00
minimum thickness to give a smooth
and even surface or roughening if
special finish is to be provided and
curing etc. complete. (Excluding
reinforcement.) The cement mortar
1:3 plaster is considered for rendering
uneven and honeycombeb surface
only. (wooden planks / shutting will
not be allowed)

providing and casting in situ cement

concrete of M-15 (1;2;4) grde of
9 trap/granite/quartzite metal for R.C.C cu.m. 11.5 5875 67,562.50
slad including from-work and curing
as per specification etc complete

providing and fixing in position

T.M.T steel bars reinforcements of
10 various diameter for various R.C.C M.T 2 40,218 80,436.00
work including binding wires etc
complete.
Providing Bricks masonry in cement
mortar 1:4 using Second class burnt
11 bricks in superstructure including sq.m. 88.5 820 72,570
striking joints, raking out joints,
watering and scaffolding complete.
 providing and fixing single leaf
paneled door C.C.T.W. 60 mm. x
100mm. frame without ventilator,
shutter 35mm. thick as per detailed
drawing consisting C.C.T.W. verticale
styles & top rail 95mm, x 35mm, &
12 lock & bottom rail 195mm, x 35mm. sq.m. 10 4345 43,450.00
& panel with 12mm. thick particle
board (Conforming 1.S. 3097:1980)
including iron oxidized fixtures &
fastenings & T.W. beading at
junctions of panels inserted including
3 costs of oil painting complete.

providing and fixing MS grill gate by

rectangles pipe and bars having
13 sq.m. 12.95 2604 33,721.80
weight 35-38 kg per sq.m as per
specification etc. complete

providing and fixing sliding windows

upto 1.2 meter height, outer frame
made from section of overall size 92
mm x 45 mm, bottom section with or
without drains track section weighing
0.901 kg. per running meter & top &
side section weighing 0.838 kg, per
running meter with shutters of
14 sq.m. 48.4 925 44,770.00
sections made of 19mm. x 40mm. size
having average weight of 0.6 kg per
running meter for as per required size
with change in proportionate weight)
with 5.5 mm selected quality plain
sheet glass fixed with nylon eneased
stainless rollers, necessary locks and
handles ete complete.
 Providing & applying two coat of
water proof cement paints of
approved manufactured & of
approved colour to new plastered
surfaces including scaffolding if
15 sq.m. 167.42 295 49,389
necessary cleaning & preparing the
surface watering for two days
complete (sample & brand is to be
approved from ex. Engineer before
use).
Providing internal cement plaster in a
single coat in cement mortar 1:4
without neeru finish to concrete
surface in all position including
16 sq.m. 95 554 52,630
scaffolding, providing groove at joint
of Brick Masonry and concrete
members if necessary, curing etc.
complete.
Providing neeru finish to plastered
17 Surfaces for ceiling including sq.m. 65 185 12,025
scaffolding and curing complete.
Providing sand faced plaster
externally in cement mortar using
Kharsalia! Kasaba or similar type of
sand, in all positions including base
coat of 15 mm thick in C.M. 1:4 using
waterproofing compound at 1kg, per
cement bag, curing the same for not
18 sq.m. 190 271 51,490
less than 3 days and keeping the
surface of the base coat rough to
receive the sand faced treatment 6 to
8mm thick in C.M. 1:4 finishing the
surface by taking out grains and
curing for fourteen days, scaffolding
etc.complete

Providing and applying washable oil-

bound distemper of approved colour
and shade to old and new surfaces in
19 sq.m. 65 105 6,825.00
three coats including scaffolding,
preparing the surfaces. (excluding the
primer coat) complete.
 Providing and applying two coasts of
water proof cement paint of approved
manufacture and of approved colour
to the plastered surfaces including
20 sq.m. 85.9 45 3,866
scaffolding it necessary, excluding
primer coat cleaning and preparing
the surface, watering for two days
complete.
Providing and fixing W.C. Pan of
approved standard make of required
21 NOS 5 8,925 44,625
size with jointing accessories
completed.

Providing & fixing of position TMT -

22 FE - 500 bar reinforcement of various M.T 2.5 64500 1,61,250.00
diameter for RCC piles caps, footings

providing and constructing brick

masonary inspection chamber 60 cmx-
23 45 with RCC raft in B.C soil area NOS 2 3150 6,300.00
including cost of reinforcement 1:2:4
cement conetrete ete comiplete.

constructing kitchen platform with

kadappa stone laying on the top
surface marble or granite stone for
24 good looking including providing and NOS 1 38500 38500
fixing approved make steel sink,
water connection accessories kitchen
trolleys ete complete.
Providing and laying coloured glazed
tiles 148.5 X 148.5 mm in size etc.
25 sq.m.
1.fooring 4 760 3040
2.skirting and dado.complete 22.50 797 17932
providing and fixing vitrified
marbonite tiles or parking tiles of
approved make good looking design
26 sq.m. 89 1100 97,900
and color for flooring in required
position laid on bed of 1:4 cement
mortar etc .complete
Providing and fixing corrugated
27 Galvanized orin sheet of 1.00mm sq.m. 65 580 37,700
thickness For roofing etc. complete
 Taking vertical bore of dia 150.00mm
below G.l. upto 60 m including
28 required pipes and submurssible NOS 1 60000 60000
pumps with fitting accessories etc
complete.
Providing structural steelwork for gate /
m.s. railing as trusses other similar work
29 angles, I-section C section,I-beems etc M.T 1 60250 60,250
with fabrication as Required
etc.completed
TOTAL COST 12,83,231.44
ELECTRIFICATION AND PLUMBING @ 5% OF TOTAL IN RS… 64,162
CONTINGENCY AND ESTABLISHMENT @ 5% OF TOTAL IN RS… 64,162
TOTAL CONSTRUCTION COST 14,11,555