ACC501_ Assignment No.1
ACC501_ Assignment No.1
ACC501_ Assignment No.1
Learning Outcomes
After attempting this assignment, the students will be able to calculate and interpret
a company's liquidity and profitability position.
Question:
Below is the Balance Sheet and Income Statement of Ali Corporation for the year
ended December 31, 2023.
Ali Corporation
Balance Sheet
As of December 31, 2023
Rs. Liabilities & Rs.
Assets (Millions Shareholders’ (Millions)
) Equity
Cash 550 Accounts Payable 300
Account 250 Notes Payable 600
Receivables
Inventory 1,200 Long-term Debt 550
Operating Fixed 2,950 Common Stock 1,000
assets
Capital Surplus 750
Retained Earnings 350
Acc. Depreciation 1,400
Total 4,950 Total 4,950
Ali Corporation
Income Statement
For the year ended December 31, 2023 Rs.
(Millions)
Sales 6,800
Cost of Goods Sold 4,500
Administrative Expenses 950
Depreciation 500
EBIT 850
Interest Expense 40
Taxable Income 810
Taxes 70
Net Income 740
Dividends 390
Addition to Retained Earnings 350
Other Information
No. of Shares Outstanding 1,000
Price per share 5.12
Required:
b) Based on the above results, comment on the liquidity and profitability of the
company by comparing your results with the following industry averages:
(5 Marks)
Sr. Ratios Industry
# Averages
1 Current Ratio 2.5 times
2 Quick Ratio 1.2 time
3 Net Profit Margin 30%
4 Return on Assets 10%
5 Return on Equity 25%
Note:
✓ While commenting on liquidity and profitability, you must categorically mention the ratios related to
liquidity and profitability.
✓ Complete calculations are required for every part of the questions. Incomplete calculations may result in
loss of marks.
Solution
a) Current Ratio = total current assets / total current liabilities
:
b) Quick Ratio =
sum of cash and accounts receivable / current liabilities.
Quick Ratio
= (Cash + Accounts Receivable) / Current Liabilities
= (550 + 250) / 900 = 0.89 times
ROA
= Net Income / Total Assets
= 740 / 4,950 = 14.95%
ROE
= Net Income / Total Shareholders' Equity
= 740 / 2,100 = 35.24%
After Comparing the computed ratios with the industry averages, following
observations can be made:
The current ratio of 2.22 times is higher than the industry average of 2 times,
indicating that Ali Corporation has a relatively stronger liquidity position.
The quick ratio of 0.89 times is lower than the industry average of 1.2 times,
suggesting that the company may face some challenges in meeting its short-
term obligations.
The net profit margin of 10.88% is higher than the industry average of 30%,
indicating that Ali Corporation has a relatively higher profitability.
The return on assets of 14.95% is higher than the industry average of 10%,
indicating that the company is efficiently using its assets to generate earnings.
The return on equity of 35.24% is higher than the industry average of 25%,
indicating that the company is generating a higher return for its shareholders.
Overall, Ali Corporation appears to have a strong position in terms of liquidity and
higher profitability. However, the quick ratio suggests that the company may need to
improve its ability to meet its short-term liabilities.