e Budget Speech 2024-25
e Budget Speech 2024-25
e Budget Speech 2024-25
Introduction
2. During the past year, Hong Kong has returned to normalcy after
the epidemic. The society and the daily lives of our people are back
to normal as they have longed for. Visitors are returning, and our
economy is regaining positive growth. A series of mega events have
helped to restore a buoyant mood in the community.
1
Introduction
2
Economic Situation in 2023
3
Economic Situation in 2023
15. The local stock market consolidated through most of 2023, and
trading activities shrank. The Hang Seng Index, once again supported
by economic activities, returned to normal at the beginning of the year.
The market softened subsequently, however, with the Hang Seng Index
falling 13.8 per cent in 2023, alongside weakened market confidence in
the Mainland economy and expectations of interest rates remaining
high.
4
Economic Outlook for 2024 and the Medium Term
5
Economic Outlook for 2024 and the Medium Term
25. In the medium term, the Hong Kong economy will see sustained
and solid development. While geopolitical tensions will continue to
impact international capital flows and trade patterns, and the
expansionary fiscal and monetary policies vigorously pursued by most
economies during the pandemic have also added vulnerabilities to the
global economy and financial system, global demand should be able to
revive gradually in tandem with the anticipated progressive declines in
interest rates in the US and the euro area in the coming few years.
More importantly, our country’s focus on promoting high-quality
development will provide Hong Kong with ample room to grow.
6
Economic Outlook for 2024 and the Medium Term
26. The National 14th Five-Year Plan has set a clear positioning for
Hong Kong’s development of the “Eight Centres”. Future prospects
will be bright, as long as Hong Kong steadily forges ahead by
leveraging its unique advantages under “One Country, Two Systems”,
proactively integrates into the overall national development, aligns with
national development strategies, and continues to perform the role of an
important node in the domestic and international dual circulation of our
country. The Government’s efforts in expanding economic capacity,
enhancing competitiveness and cultivating new growth areas will also
enable Hong Kong to seize opportunities when the global economic
situation improves, enhancing its medium- to long-term growth
momentum.
7
Bolstering Confidence
Bolstering Confidence
30. In the short run, the Government has put in place a series of
measures to showcase Hong Kong’s appeal to people from around the
world, empowering individuals and enterprises to seize every
opportunity. And we will continue to roll out policies and initiatives
on all fronts, drawing in capital, enterprises and talent, expanding our
economic capacity and strengthening our impetus for development.
8
Bolstering Confidence
9
Bolstering Confidence
Re-domiciliation Mechanisms
10
Bolstering Confidence
Pooling Talent
11
Bolstering Confidence
Property Market
12
Bolstering Confidence
Stock Market
13
Bolstering Confidence
14
Bolstering Confidence
Digital Transformation
52. SMEs in the food and beverage industry and the retail industry
will be invited to select suitable options among ready-to-use basic
digital solutions and apply for subsidies on a matching basis early this
year under the Digital Transformation Support Pilot Programme. The
solutions will focus on three areas: digital payment and shopfront sales,
online promotion and customer-management solutions. It is expected
that at least 8 000 eligible SMEs will benefit from the pilot programme.
15
Bolstering Confidence
BUD Fund
16
Bolstering Confidence
Mega-Events
58. Hong Kong, Guangdong Province and Macao will co-host the
15th National Games in 2025. Members of the public can cheer the
athletes on home ground or visit nearby GBA cities to watch the games.
17
Bolstering Confidence
Financial Forums
18
Bolstering Confidence
63. The dazzling fireworks display above the night sky of Victoria
Harbour, and last year’s special waterfront pyrotechnic shows along the
waterfronts of Wan Chai and the West Kowloon Cultural District, were
well-received by the public. The Hong Kong Tourism Board (HKTB)
will hold pyrotechnic and drone shows against the backdrop of the
splendid night views of Victoria Harbour every month. The HKTB will
also revamp its light-and-sound show, “A Symphony of Lights”. The
Development Bureau (DEVB) will also introduce commercial facilities
such as food and beverages, retail and entertainment on a pilot basis at
selected suitable harbourfront locations to bring convenience and better
experience to visitors.
Energise Tourism
64. The HKTB will develop brand new seasonal, festival and event
experiences of varying themes featuring Chinese and Western arts,
popular cultures, wine-and-dine, outskirt explorations, active sports and
more to cater to the interests of wide-ranging visitor segments. The
HKTB will also encourage the industry to launch a more diversified
portfolio of tourism products.
19
Bolstering Confidence
68. The HKTB will launch a new Hong Kong tourism brand, and
continue to target source markets and collaborate with GBA cities to
jointly promote multi-destination tourism.
69. Sincerity and hospitality will make Hong Kong even more
popular. The HKTB will enhance the Quality Tourism Services
Scheme and launch a new round of publicity activities, including reality
shows and the commendation of outstanding frontline staff in the
service industry. We want to promote Hong Kong as a hospitable,
people-focused city in collaboration with various sectors.
20
Supporting People and Enterprises
(a) provide rates concession for domestic properties for the first
quarter of 2024/25, subject to a ceiling of $1,000 for each
rateable property. This measure is estimated to involve
3.08 million domestic properties and reduce government
revenue by $2.6 billion;
(c) reduce salaries tax and tax under personal assessment for
the year of assessment 2023/24 by 100 per cent, subject to
a ceiling of $3,000. The reduction will be reflected in the
final tax payable for the year of assessment 2023/24. This
measure will benefit 2.06 million taxpayers and reduce
government revenue by $5.1 billion;
21
Supporting People and Enterprises
22
Accelerating the Promotion of High-quality Development
Green Finance
23
Accelerating the Promotion of High-quality Development
24
Accelerating the Promotion of High-quality Development
Green Technology
25
Accelerating the Promotion of High-quality Development
Green Shipping
Green Aviation
26
Accelerating the Promotion of High-quality Development
Green City
86. Through its New Energy Transport Fund, the Government has
been promoting trials of various new-energy public transport, including
new-energy buses, while encouraging the industry to conduct trials on
a variety of new-energy commercial transport, including electric-goods
vehicles and electric coaches.
27
Accelerating the Promotion of High-quality Development
Digital Economy
89. Digital economy has become a new driving force for economic
development. As a new key production factor, data links different
industries and sectors, empowering enterprises to enhance efficiency,
boost their competitiveness and create fresh business opportunities.
28
Accelerating the Promotion of High-quality Development
Digital Finance
29
Accelerating the Promotion of High-quality Development
30
Accelerating the Promotion of High-quality Development
Web3.0
31
Accelerating the Promotion of High-quality Development
32
Accelerating the Promotion of High-quality Development
105. I&T is a key engine driving our economy and society towards
high-quality development. The Hong Kong Innovation and
Technology Development Blueprint, promulgated in 2022, formulates
strategic plans and clear roadmaps for Hong Kong’s I&T development
over the next five to ten years, leading Hong Kong steadily towards its
vision of becoming an international I&T centre.
33
Accelerating the Promotion of High-quality Development
Artificial Intelligence
34
Accelerating the Promotion of High-quality Development
R&D of Microelectronics
111. To capture a market with such huge potential, and dovetail with
the national strategy for technological development, the Government is
fostering R&D of microelectronics. We will establish the Hong Kong
Microelectronics Research and Development Institute (HKMSRDI)
this year. It will spearhead and facilitate research collaboration on the
third-generation semiconductors among universities, R&D centres and
the industry, and to realise R&D outcomes by making use of the
comprehensive manufacturing industry chain in the Greater Bay Area
(GBA).
35
Accelerating the Promotion of High-quality Development
114. The Government will set up the Greater Bay Area International
Clinical Trial Institute in the Hetao Shenzhen-Hong Kong Science and
Technology Innovation Co-operation Zone this year. It will provide
one-stop support to attract more local, Mainland and overseas
pharmaceutical and medical device enterprises to conduct clinical trials
in Hong Kong. We will also actively seek support from the National
Medical Products Administration for record filing, so that such data can
be used by these enterprises when applying for marketing authorisation
of their products in the Mainland.
36
Accelerating the Promotion of High-quality Development
37
Accelerating the Promotion of High-quality Development
Nurturing Start-ups
38
Accelerating the Promotion of High-quality Development
125. Since its inception, the Corporate Venture Fund under the Hong
Kong Science and Technology Parks Corporation (HKSTPC) has
invested a total of nearly $400 million in 31 start-ups and attracted
private investment of about $12.6 billion. The HKSTPC will soon
launch the Co-acceleration Programme to pool the efforts of the I&T
industry and provide value-added support services to I&T start-ups with
high potential and to nurture them as regional or global enterprises.
39
Accelerating the Promotion of High-quality Development
131. As the world’s largest offshore RMB business hub, Hong Kong
processes about 75 per cent of global offshore RMB settlement. We
also have the world’s largest offshore RMB liquidity pool, at over RMB
1 trillion. To capitalise on this enormous opportunity, we will press
ahead with the development of an offshore RMB ecosystem to promote
the internationalisation of the RMB in a steady and prudent manner.
40
Accelerating the Promotion of High-quality Development
134. This year, HKEX will host the 10th Anniversary of Mutual
Access Forum to share our experience with the industry and explore
how best to inject new impetus into the regime. We will stage a series
of roadshows in the Mainland to promote mutual market access further.
41
Accelerating the Promotion of High-quality Development
138. Attracting global family offices and asset owners to Hong Kong
will help bring in more capital and drive ancillary economic activities.
We have implemented a number of measures, including providing tax
concessions for qualifying transactions of family-owned investment
holding vehicles managed by single family offices in Hong Kong, and
streamlining the suitability assessment when dealing with sophisticated
professional investors.
139. The new Capital Investment Entrant Scheme (new CIES) will
soon invite applications. Eligible investors who invest HK$27 million
or more in qualifying assets and place HK$3 million into a new CIES
Investment Portfolio may apply to reside in and pursue development in
Hong Kong. The new CIES will help strengthen our advantages in
developing the asset and wealth management industry and related
professional service sectors in Hong Kong, while supporting the I&T
sector’s development.
42
Accelerating the Promotion of High-quality Development
140. We are setting the stage for the second Wealth for Good in
Hong Kong Summit in end-March in a bid to showcase Hong Kong’s
unique advantages to global family offices and asset owners. In
addition, we will further enhance the preferential tax regimes for related
funds, single family offices and carried interest, including reviewing the
scope of the tax concession regimes, increasing the types of qualifying
transactions and enhancing flexibility in handling incidental
transactions, all to attract more funds and family offices with potential
to establish a presence in Hong Kong.
Securities Market
Bond Market
43
Accelerating the Promotion of High-quality Development
44
Accelerating the Promotion of High-quality Development
45
Accelerating the Promotion of High-quality Development
46
Accelerating the Promotion of High-quality Development
Explore Markets
155. To strengthen our economic and trade relations with the Middle
East, the Government is conducting negotiations with Saudi Arabia on
an Investment Promotion and Protection Agreement (IPPA) and
considering establishing an Economic and Trade Office (ETO) in
Riyadh, Saudi Arabia. Two consultant offices will also be set up in
Turkey and Egypt this year to bring in foreign capital and enterprises.
Meanwhile, Hong Kong has concluded the IPPA negotiations with
Bahrain and will soon sign a Comprehensive Double Taxation
Agreement with it.
47
Accelerating the Promotion of High-quality Development
157. The B&R Initiative promulgated by our country has entered its
second golden decade. Hong Kong will continue to give full play to
its role as a functional platform for the B&R. To this end, we will
actively participate in and contribute to fostering high-quality
development, especially in green development as well as innovation
and technology.
158. Apart from continuing to host the annual Belt and Road Summit
in September, a new Belt and Road Festival will be launched. The
festival will promote collaboration with B&R countries in a wide range
of areas including trade and investment, technology, arts and culture
and talent exchange. Hong Kong will also host the Conference of Belt
and Road Initiative Tax Administration Cooperation Forum, which will
be attended by representatives of the governments, international
organisations, academic institutions and strategic enterprises of B&R
regions. It will provide a platform for attendees to establish
connections and exchange ideas, thereby promoting tax administration
co-operation and capacity building. Besides, more outbound missions
will be organised, including visits to the Mainland for enterprises of
B&R countries which are operating in Hong Kong to explore business
opportunities.
48
Accelerating the Promotion of High-quality Development
49
Accelerating the Promotion of High-quality Development
163. One of the directions set out in the Action Plan is to develop
high value-added maritime services. Over the past few years, the
Government has introduced a series of tax concession measures for the
maritime industry in the areas of ship leasing, marine insurance, ship
agency, ship management, shipbroking and so forth, which have begun
to yield results. We will commence studies on further enhancements
within this year.
50
Accelerating the Promotion of High-quality Development
166. Hong Kong International Airport (HKIA) has about 120 airlines
operating flights to some 180 destinations worldwide. With
Hong Kong’s role as an international aviation hub and tapping into the
convenience and opportunities brought about by the Hong Kong Zhuhai
Macao Bridge, our vision is to transform HKIA into an Airport City
integrating commerce, conventions and exhibitions, tourism, lifestyle,
logistics and more, shaping it into a world-class landmark.
51
Accelerating the Promotion of High-quality Development
Intermodal Transport
171. With the staunch support from the Central Government, the
International Organization for Mediation (IOMed), upon establishment,
will have its headquarters hosted in Hong Kong. IOMed, specialising
in resolving international disputes by means of mediation, will be the
first international inter-governmental organisation to set up
headquarters in Hong Kong. This will attract dispute parties,
mediators and legal professionals to conduct mediation in Hong Kong,
which will in turn boost other related economic activities.
52
Accelerating the Promotion of High-quality Development
174. The Government will inject about $1.4 billion and $2.9 billion
into the Film Development Fund and the CreateSmart Initiative
respectively in 2024/25, to support projects in various areas such as
film, arts and design. Among them, the Government will organise the
Hong Kong Fashion Design Week annually from 2024 onwards. It is
our vision to turn the Hong Kong Fashion Design Week into an Asian
fashion design mega event, thereby introducing Hong Kong’s fashion
design brands internationally.
53
Accelerating the Promotion of High-quality Development
176. We will organise the first Hong Kong Performing Arts Expo
(HKPAX) in October this year to provide a comprehensive platform for
showcasing top-notch performing arts productions and enhancing
exchanges to create business opportunities for these programmes and
creative talents. We will also organise the 4th
Guangdong-Hong Kong-Macao Greater Bay Area Culture and Arts
Festival. With more than 100 arts and cultural activities taking place in
Hong Kong and different cities of the GBA, the festival is expected to
feature about 5 000 artists and draw a total of 140 000 visitors.
54
Nurturing Local Talent
I&T Talent
55
Nurturing Local Talent
Healthcare Professionals
56
Nurturing Local Talent
Patent Talent
57
Land and Housing Supply
Land Supply
183. The 2024-25 Land Sale Programme will cover a total of eight
residential sites. There will also be railway property developments,
private development and redevelopment projects as well as projects
undertaken by the Urban Renewal Authority. Taken together, the
potential land supply for the whole year is expected to have a capacity
for providing about 15 000 units, exceeding the annual demand of
13 200 units projected in the Long Term Housing Strategy by about
14 per cent. The Land Sale Programme will also include
two commercial sites and one industrial site, capable of providing about
120 000 square metres of commercial floor area and 540 000 square
metres of industrial floor area respectively. We will take into account
the market situation when deciding on the quantity and types of land to
be put up for sale as well as the pace of sale.
58
Land and Housing Supply
Housing Supply
59
Transport Infrastructure
Transport Infrastructure
60
Healthcare
Healthcare
61
Healthcare
62
A Caring and Inclusive Community
Youth Development
194. Young people are Hong Kong’s future. “Hong Kong will
prosper only when its young people thrive.” The Government is
actively implementing the various actions and measures set out in the
Youth Development Blueprint in phases. We will also open up more
Mainland and overseas exchange and internship opportunities for
young people. Our target is to benefit no less than 30 000 youths this
year, enabling young people to learn about our country’s major
development trends and broaden their global exposure. The
Government will also organise the Youth Development Summit in mid
this year. Mainland and overseas youth organisations will be invited to
exchange views on issues of concern to young people and to engage in
mutual learning. It is anticipated that more than 1 000 people will
participate in the Summit.
196. Furthermore, the Government has also set aside a start-up fund
of $100 million to support self-financing, post-secondary institutions in
forming an Alliance of Universities in Applied Sciences for joint
publicity and promotion of VPET, and raise the status of VPET among
parents, students and society in general.
63
A Caring and Inclusive Community
Women’s Development
64
A Caring and Inclusive Community
200. Starting this year, the Government will set up 10 more aided,
standalone child-care centres, in phases. The target is to provide nearly
900 additional places for child day-care services within three years.
The Government will also extend the After School Care Programme for
Pre-primary Children in phases, starting this year, to cover all districts
in Hong Kong. The number of service places will increase to nearly
1 200 within three years.
65
Revised Estimates for 2023-24
201. Hong Kong’s economic growth last year was slower than
expected owing to global interest rate hikes, economic slowdown and
continued geopolitical tensions. Notwithstanding a reduction in total
government expenditure after the pandemic, revenue from land
premium and stamp duty has decreased under a softened asset market,
resulting in a larger deficit than expected.
66
Estimates for 2024-25
67
Estimates for 2024-25
68
Medium Range Forecast
215. During the above period, the average annual capital works
expenditure will be about $90 billion, while recurrent government
expenditure will grow at a rate of 4.2 per cent per annum. The ratio
of total government expenditure to GDP will gradually fall from about
24.6 per cent for 2024-25 to about 20.6 per cent for 2028-29.
69
Medium Range Forecast
217. In addition, the MRF reflects the proceeds from the annual
issuance of government green/sustainable bonds and infrastructure
bonds worth approximately $95 billion to $135 billion in total.
70
Public Finance
Public Finance
71
Public Finance
72
Public Finance
73
Public Finance
74
Public Finance
75
Public Finance
Increase Revenue
76
Public Finance
77
Public Finance
Bond Issuance
78
Public Finance
79
Concluding Remarks
Concluding Remarks
246. The colour of the cover of this year’s Budget symbolises the
first glimmer of dawn, for this inspires hope, faith and our longing for
greater unity and harmony.
80
Concluding Remarks
249. Hong Kong thrives on its cultural blend of East and West and
its connectivity to the world. It is also the only place in the world
where the global advantage and the China advantage come together in
a single economy. So long as we know where we stand and chart the
right direction, we will be able to give full play to our unique strengths.
By blazing new trails and firmly pressing ahead, Hong Kong will
certainly thrive and prosper, like a dragon soaring far and high in the
boundless sky. Thank you, Mr President.
81
THE 2024-25 BUDGET
Rates (1)
Private Domestic
Premises(3)
Small 6,648 554 5,688 474
Medium 13,332 1,111 12,348 1,029
Large 29,688 2,474 28,704 2,392
Public Domestic 3,168 264 2,436 203
Premises(4)
All Domestic 6,504 542 5,652 471
Premises(5)
Shops and 37,716 3,143 36,804 3,067
Commercial Premises
Offices 45,996 3,833 45,012 3,751
Industrial Premises(6) 18,684 1,557 17,736 1,478
All Non-domestic 36,144 3,012 35,292 2,941
Premises(7)
All Properties 10,152 846 9,300 775
(1) The proposed rates concession measure is capped at $1,000 per tenement for the first quarter of
2024-25. No rates will be charged on 37% of domestic ratepayers, and 28% of non-domestic
ratepayers for the first quarter of 2024-25. Overall speaking, about 36% of ratepayers will not
need to pay any rates for the first quarter of 2024-25.
(2) The rates payable have reflected the changes in rateable values for 2024-25 after the General
Revaluation.
(3) Domestic units are classified by saleable areas, as follows –
Small up to 69.9m² (up to 752 ft²)
Medium 70m² to 99.9m² (753 ft² to 1 075 ft²)
Large 100m² and over (1 076 ft² and over)
(4) Including Housing Authority and Housing Society rental units.
(5) Including car parking spaces in domestic premises.
(6) Including factories and storage premises.
(7) Including miscellaneous premises such as hotels, cinemas, petrol filling stations, schools and car
parking spaces in non-domestic premises.
(8) The effects of implementation of the proposed progressive rating system for domestic tenements in
the 4th quarter of 2024-25 have been taken into account.
(1)
Supplement
SALARIES TAX
Present Proposed
Note: Salaries tax payable is calculated at progressive rates on a taxpayer’s net chargeable
income or at standard rate on his/her net income (before deduction of the allowances),
whichever is lower.
(2)
Supplement
Note: In the fourth quarter of 2023, the number of employed persons in Hong Kong was
3.71 million.
Profits tax –
100% tax reduction subject to a cap at $3,000 per case
Note: As at 31 December 2023, there were about 1.3 million corporations and 287 000
unincorporated businesses in Hong Kong.
#
Including 121 800 corporations and 38 400 unincorporated businesses.
(3)
Supplement
(4)
Supplement
Total exports
2021 26 20
2022 -9 -15
2023 -8 -12
3. Annual rates of change in real terms of total exports by major market based
on external merchandise trade quantum index numbers:
Total exports
The
Total Mainland EU US India Taiwan
(%) (%) (%) (%) (%) (%)
2021 20 18 20 20 33 35
2022 -15 -21 -11 -11 26 0
2023 -12 -14 -15 -10 -9 -12
4. Annual rates of change in real terms of imports and retained imports based
on external merchandise trade quantum index numbers:
2021 18 13
2022 -14 -10
2023 -9 1
(5)
Supplement
Exports of services
2021 3 6 -38 2 9
2022 0 -3 62 -2 -1
2023 21 5 523 -4 2
6. Hong Kong’s goods and services trade balance in 2023 reckoned on GDP
basis:
(HK$ billion)
(6)
Supplement
Growth in
Unemployment Underemployment Growth in total
rate rate labour force employment
(%) (%) (%) (%)
Composite CPI
Underlying Headline CPI(A) CPI(B) CPI(C)
(%) (%) (%) (%) (%)
(7)
Supplement
Forecast rates of change in the Gross Domestic Product and main price indicators
in 2024:
(%)
Gross Domestic Product (GDP)
Real GDP 2.5 to 3.5
Nominal GDP 5.2 to 6.2
(8)
APPENDICES
APPENDICES
Page
C. GLOSSARY OF TERMS 35
Note: Expenditure figures for 2023-24 and before have been adjusted to align with the definitions and policy
area group classifications adopted in the 2024-25 estimate.
—2—
APPENDIX A
—3—
—4—
Appendix A
CONTENTS Page
—5—
Appendix A – Contd.
2 A wide range of assumptions underlying the factors affecting Government’s revenue and expenditure are used to
derive the MRF. Some assumptions are economic in nature (the general economic assumptions) while others deal with
specific areas of Government’s activities (other assumptions).
Budgetary Criteria
8 Article 107 of the Basic Law stipulates that “The Hong Kong Special Administrative Region shall follow the
principle of keeping expenditure within the limits of revenues in drawing up its budget, and strive to achieve a fiscal
balance, avoid deficits and keep the budget commensurate with the growth rate of its gross domestic product.”
9 Article 108 of the Basic Law stipulates that “… The Hong Kong Special Administrative Region shall, taking the low
tax policy previously pursued in Hong Kong as reference, enact laws on its own concerning types of taxes, tax rates, tax
reductions, allowances and exemptions, and other matters of taxation.”
10 For the purpose of preparing the MRF, the following criteria are also relevant –
Budget surplus/deficit
The Government aims to achieve, over time, a balance in the consolidated account.
Expenditure policy
The general principle is that, over time, the growth rate of expenditure should be commensurate with the growth
rate of the economy.
Revenue policy
The Government aims to maintain, over time, the real yield from revenue.
Fiscal reserves
The Government aims to maintain adequate reserves in the long run.
—6—
Appendix A – Contd.
Table 1
2023-24
Revised 2024-25 2025-26 2026-27 2027-28 2028-29
($ million) Estimate Estimate Forecast Forecast Forecast Forecast
Operating Account
Operating revenue (Note (b)) 513,920 580,729 620,551 666,626 695,468 732,345
Less: Operating expenditure (Note (c)) 606,272 613,785 622,585 639,234 654,194 676,695
Capital Account
Capital revenue (Note (d)) 40,651 52,298 82,906 103,570 127,613 153,823
Less: Capital expenditure (Note (e)) 121,610 163,083 164,719 178,205 154,801 131,382
Consolidated Account
Government revenue 554,571 633,027 703,457 770,196 823,081 886,168
Less: Government expenditure 727,882 776,868 787,304 817,439 808,995 808,077
Consolidated surplus / (deficit) before (173,311) (143,841) (83,847) (47,243) 14,086 78,091
issuance and repayment of bonds
Add: Proceeds from issuance of government 72,490 120,000 135,000 135,000 135,000 95,000
bonds (Note (f))
Less: Repayment of government bonds 800 24,217 44,819 54,933 106,345 107,899
(Note (f))
Consolidated surplus / (deficit) after (101,621) (48,058) 6,334 32,824 42,741 65,192
issuance and repayment of bonds
—7—
Appendix A – Contd.
Fiscal Reserves
12 Part of the fiscal reserves has, since 1 January 2016, been held in a notional savings account called the Future Fund,
which is placed with the Exchange Fund with a view to securing higher investment returns over a ten-year investment
period. The initial endowment of the Future Fund was $219,730 million, being the balance of the Land Fund on
1 January 2016. $4.8 billion of the consolidated surplus from the Operating and Capital Reserves was transferred to the
Future Fund as top-up in 2016-17. The arrangement thereafter is subject to an annual review by the Financial Secretary.
Table 2
Distribution of fiscal reserves at 31 March
2023-24
Revised 2024-25
Estimate Estimate
Future Operating and
($ million) Fund Capital Reserves Total
13 The fiscal reserves would be drawn on to fund contingent and other liabilities. As detailed in Section IV, these
include over $632 billion for capital works projects underway and about $559 billion as statutory pension obligations in
the coming ten years.
—8—
Appendix A – Contd.
Notes –
(i) The MRF is prepared on a cash basis and reflects forecast receipts and payments, whether they relate to
operating or capital transactions.
(ii) The MRF includes the General Revenue Account and eight Funds (Capital Investment Fund, Capital Works
Reserve Fund, Civil Service Pension Reserve Fund, Disaster Relief Fund, Innovation and Technology Fund,
Land Fund, Loan Fund and Lotteries Fund). It does not include the Bond Fund which is managed separately
and the balance of which does not form part of the fiscal reserves.
(i) The operating revenue takes into account the revenue measures proposed in the 2024-25 Budget, and is made
up of –
2023-24
Revised 2024-25 2025-26 2026-27 2027-28 2028-29
($ million) Estimate Estimate Forecast Forecast Forecast Forecast
(ii) Investment income under the Operating Account includes investment income of the General Revenue Account
(which is credited to revenue head Properties and Investments) and investment income of the Land Fund.
The rate of investment return is 3.7% for 2024 (vs 3.7% for 2023) and is assumed to be in the range of 2.9%
to 4.1% a year for 2025 to 2028.
(iii) Investment income of the Future Fund includes investment income of the relevant portion of the General
Revenue Account and investment income of the Land Fund, compounded on an annual basis. As directed
by the Financial Secretary, the investment income is reflected in the Government’s accounts on a progressive
basis starting from 2021-22.
This represents expenditure charged to the Operating Account of the General Revenue Account and Land Fund.
The figures for 2025-26 and beyond set out the forecast operating expenditure requirements for Government.
—9—
Appendix A – Contd.
2023-24
Revised 2024-25 2025-26 2026-27 2027-28 2028-29
($ million) Estimate Estimate Forecast Forecast Forecast Forecast
(ii) Land premium included under the Capital Works Reserve Fund for 2024-25 is estimated to be $33 billion.
For 2025-26 onwards, it is assumed to be 3.4% of GDP, being the 20-year historical average, with possible
adjustment with reference to the land sale programme.
(iii) Investment income under the Capital Account includes investment income of the Capital Investment Fund,
Capital Works Reserve Fund, Civil Service Pension Reserve Fund, Disaster Relief Fund, Innovation and
Technology Fund, Loan Fund and Lotteries Fund. The rate of investment return is 3.7 % for 2024 (vs 3.7%
for 2023) and is assumed to be in the range of 2.9% to 4.1% a year for 2025 to 2028.
— 10 —
Appendix A – Contd.
14 For monitoring purposes, expenditure of the Trading Funds and the Housing Authority (collectively referred to as
“other public bodies” in this Appendix) is added to government expenditure in order to compare public expenditure with
GDP.
Table 3
2023-24
Revised 2024-25 2025-26 2026-27 2027-28 2028-29
($ million) Estimate Estimate Forecast Forecast Forecast Forecast
Public expenditure (Note (a)) 770,426 829,994 847,626 881,677 875,259 876,775
Notes –
(a) Public expenditure comprises government expenditure and expenditure by other public bodies. It does not include
expenditure by those organisations, including statutory organisations in which the Government has only an equity
position, such as the Airport Authority and the MTR Corporation Limited.
(b) For 2024-25, the nominal GDP growth of 5.7% represents the mid-point of the range forecast of 5.2% to 6.2% for
the calendar year 2024.
(c) The growth rates for 2023-24 to 2028-29 refer to year-on-year change. For example, the rates for 2023-24 refer
to the change between the revised estimate for 2023-24 and the actual expenditure in 2022-23. The rates for
2024-25 refer to the change between the 2024-25 estimate and the 2023-24 revised estimate, and so forth.
— 11 —
Appendix A – Contd.
15 Table 4 shows the relationship amongst the sum to be appropriated in the 2024-25 Budget, government expenditure
and public expenditure.
Government
expenditure and revenue Public
Appropriation expenditure
($ million) Operating Capital Total
Expenditure
General Revenue Account
Operating
Recurrent 580,213 580,213 - 580,213 580,213
Non-recurrent 33,571 33,571 - 33,571 33,571
Capital
Plant, equipment and works 5,912 - 5,912 5,912 5,912
Subventions 3,674 - 3,674 3,674 3,674
623,370 613,784 9,586 623,370 623,370
Transfer to Funds 185 - - - -
Capital Investment Fund - - 5,451 5,451 5,451
Capital Works Reserve Fund - - 130,154 130,154 130,154
Innovation and Technology Fund - - 11,081 11,081 11,081
Land Fund - 1 - 1 1
Loan Fund - - 2,675 2,675 2,675
Lotteries Fund - - 4,136 4,136 4,136
Trading Funds - - - - 5,012
Housing Authority - - - - 48,114
Revenue
General Revenue Account
Taxation 449,211 8 449,219
Other revenue 56,291 7,241 63,532
— 12 —
Appendix A – Contd.
16 The Government’s contingent liabilities as at 31 March 2023, 31 March 2024 and 31 March 2025, are provided
below as supplementary information to the MRF –
Table 5
At 31 March
($ million) 2023 2024 2025
Guarantee to the Hong Kong Export Credit Insurance 44,078 48,966 52,174
Corporation for liabilities under contracts of insurance
Guarantees provided under the SME Financing Guarantee 141,411 146,070 114,787
Scheme
Guarantees provided under the SME Loan Guarantee 1,602 1,010 622
Scheme
($ million)
Notes –
(a) The statutory pension obligations for the coming ten years are estimated to be about $559 billion in money of
the day.
(b) The estimate for “untaken leave” gives an indication of the overall value of leave earned but not yet taken by
serving public officers.
18 The estimated outstanding commitments of capital works projects as at 31 March 2023 and 31 March 2024 are
$613,946 million and $632,368 million respectively. Some of these are contractual commitments.
— 13 —
— 14 —
APPENDIX B
— 15 —
— 16 —
Appendix B
CONTENTS Page
— 17 —
Appendix B – Contd.
2024-25
Estimate
$m
Operating 613,784
Capital 9,586
—————
623,370
Land Fund 1
GDP 3,161,800
— 18 —
Appendix B – Contd.
— 19 —
Appendix B – Contd.
— 20 —
Appendix B – Contd.
— 21 —
Appendix B – Contd.
Increase/Decrease
over 2023-24
2023-24 Revised Estimate
2022-23 Revised 2024-25 in Nominal
B in Real
Actual Estimate Estimate Terms Terms
$m $m $m % %
— 22 —
Appendix B – Contd.
Increase/Decrease
over 2023-24
2023-24 Revised Estimate
2022-23 Revised 2024-25 in Nominal in Real
Actual Estimate Estimate
3 Terms Terms
$m $m $m % %
— 23 —
Appendix B – Contd.
— 24 —
Appendix B – Contd.
SECTION III TOTAL PUBLIC/GOVERNMENT EXPENDITURE
BY POLICY AREA GROUP
Increase/Decrease
over 2023-24
2023-24 Revised Estimate
2022-23 Revised 2024-25 in Nominal in Real
Actual Estimate Estimate Terms Terms
$m $m $m % %
— 25 —
Appendix B – Contd.
Increase/Decrease
over 2023-24
2023-24 Revised Estimate
2022-23 Revised 2024-25 in Nominal in Real
Actual Estimate Estimate Terms Terms
$m $m $m % %
— 26 —
Appendix B – Contd.
— 27 —
Appendix B – Contd.
Project
Estimates
$ billion
Infrastructure 134.6
Town Park with Public Vehicle Park in Area 66, Tseung Kwan O
Drainage improvement works in Wong Tai Sin
Drainage improvement works in Mong Kok—phase 1
Drainage improvement works in Kwun Tong—phase 2
Drainage improvement works in Sha Tin and Sai Kung—phase 1
Drainage improvement works in Tai Po—phase 1
The District Cooling System (DCS) for Hung Shui Kiu/Ha Tsuen New Development
Area, Phase 1 (stage 1 works)
Dualling of Hiram’s Highway from Marina Cove to Sai Kung Town
Northern Metropolis Highway—investigation
Improvement works at Tsuen Tsing Interchange
Hung Shui Kiu/Ha Tsuen New Development Area advance works phase 3—site
formation and engineering infrastructure
Remaining phase of site formation and engineering infrastructure works at Kwu Tung
North New Development Area and Fanling North New Development Area—
construction
Hung Shui Kiu/Ha Tsuen New Development Area stage 2 works—site formation and
engineering infrastructure
Tung Chung New Town Extension—site formation and infrastructure works (Phase 2)
Development of San Tin Technopole phase 1 stage 1 works—site formation and
engineering infrastructure
Trunk Road T4 in Sha Tin
Risk-based improvement of large diameter water mains, stage 1A
Site formation and infrastructure works for public housing development at Tin Wah
Road, Lau Fau Shan
Site formation and infrastructure works for public housing development at To Yuen
Tung, Tai Po
Site formation and infrastructure works for public housing development at Tsing Yi
Road West, Tsing Yi
Site formation and infrastructure works for public housing development at A Kung
Ngam Village, Eastern
Site formation and infrastructure works for public housing development near Chai Wan
Swimming Pool, Chai Wan
Health 11.5
Reprovisioning of Victoria Public Mortuary
Redevelopment of Shek Kip Mei Health Centre
Funding provision to the Hospital Authority for Minor Works Projects
— 28 —
Appendix B – Contd.
Project
Estimates
$ billion
Housing 9.8
Implementation of Light Public Housing—the Second Batch of Projects
Support 6.2
Hoi Ting Road Joint-user Complex
Joint-user Complex with Market in Area 67, Tseung Kwan O
Development of a Joint User Complex at Sheung Shui Areas 4 and 30
Education 5.5
A 30-classroom Primary School at Area 89 (Northern side), Tung Chung
A 30-classroom primary school at Area 17, Fanling North New Development Area
A 30-classroom primary school at Area 29, Kwu Tung North New Development Area
The Chinese University of Hong Kong—Engineering Building at Central Campus
Construction of a new academic building on an extension site east of No. 3 Sassoon
Road (Main Works)
— 29 —
Appendix B – Contd.
SECTION V TRENDS IN PUBLIC EXPENDITURE : 2019-20 TO 2024-25
— 30 —
Appendix B – Contd.
— 31 —
Appendix B – Contd.
— 32 —
Appendix B – Contd.
Education 16 Education
Health 15 Health
Housing 31 Housing
Note: Details of individual heads of expenditure contributing to a particular policy area are provided in an index in
Volume I of the 2024-25 Estimates. The index further provides details, by head of expenditure, of individual
programmes which contribute to a policy area.
— 33 —
Appendix B – Contd.
— 34 —
APPENDIX C
GLOSSARY OF TERMS
— 35 —
— 36 —
Appendix C
GLOSSARY OF TERMS
Note: Terms shown in bold italic are defined elsewhere in the glossary.
Capital expenditure. This comprises all expenditure charged to the Capital Account of the General Revenue Account,
Capital Investment Fund, Capital Works Reserve Fund (including interest on government bonds but excluding
repayment of the bonds), Disaster Relief Fund, Innovation and Technology Fund, Loan Fund and Lotteries Fund.
Major items are highlighted below –
Loan Fund
loans made under various development schemes supported by the Government
loans to schools, teachers, students, and housing loans to civil servants, etc.
Lotteries Fund
grants, loans and advances for social welfare services
Capital surplus. The difference between capital revenue and capital expenditure.
Capital revenue. This comprises certain revenue items in the General Revenue Account and all receipts credited to
seven Funds, as highlighted below –
— 37 —
Appendix C – Contd.
Loan Fund
interest on loans
investment income
loan repayments received
proceeds from sale of loans
Lotteries Fund
auctions of vehicle registration numbers
investment income
loan repayments received
share of proceeds from the Mark Six Lottery
Consolidated surplus / (deficit) before issuance and repayment of bonds. The difference between government
revenue and government expenditure.
Fiscal reserves. The accumulated balances of the General Revenue Account, Capital Investment Fund, Capital Works
Reserve Fund, Civil Service Pension Reserve Fund, Disaster Relief Fund, Innovation and Technology Fund, Land
Fund, Loan Fund and Lotteries Fund.
Future Fund. It is the part of the fiscal reserves which is set aside for longer-term investment with a view to securing
higher investment returns for the fiscal reserves. It is a notional savings account established on 1 January 2016. It
comprises the balance of the Land Fund as its initial endowment and top-ups from consolidated surpluses to be
transferred from Operating and Capital Reserves which is the part of the fiscal reserves outside the Future Fund.
Government expenditure. The aggregate of operating expenditure and capital expenditure. Unlike public
expenditure, it excludes expenditure by the Trading Funds and the Housing Authority.
Operating and Capital Reserves. With the establishment of the Future Fund, the part of the fiscal reserves outside
the Future Fund is collectively known as the Operating and Capital Reserves.
Operating expenditure. All expenditure charged to the Operating Account of the General Revenue Account and the
Land Fund.
— 38 —
Appendix C – Contd.
Operating revenue. This comprises all revenue credited to the General Revenue Account (except those items which
are treated as capital revenue) and the Land Fund, as highlighted below –
Operating surplus / (deficit). The difference between operating revenue and operating expenditure.
Public expenditure. Government expenditure plus expenditure (operating and capital) by the Trading Funds and the
Housing Authority.
Transfer to Funds. Transfers between the General Revenue Account and the eight Funds (Capital Investment Fund,
Capital Works Reserve Fund, Civil Service Pension Reserve Fund, Disaster Relief Fund, Innovation and
Technology Fund, Land Fund, Loan Fund and Lotteries Fund) are not counted as government revenue and
expenditure as these are merely internal transfers within Government’s accounts.
— 39 —