Volume(m³)

Total Volume 63.4216625

CONCRETING
Materials Quantity Unit
1. Portland Cement 571 bags
2. Sand 31.71 m³
3.Gravel 63.422 m³

Labor # of Person # of days

1. Foreman 1 10
2. Skilled 2 10
3. Laborer 10 10

Equipment Quantity # of days

Bagger Mixer 1 10

FORMWORKS/SCAFFOLDING
Quantity Area (m²) Output (m²/man-day)
Fabrication of FORMWORKS 346.31375 5.76
Installation of FORMWORKS 346.31375 5.76
Stripping of FORMWORKS 346.31375 17.28
Setting of SCAFFOLDING 240.363 12
Dismantling of SCAFFOLDING 240.363 12
Total # of days

FORMWORKS
Materials Quantity Unit
1. 1/2 Phenolic Board 60.5 pcs
2. 2"x3" Coco Lumber 1815 bd.ft
3. 2"x2" Coco Lumber 907.5 bd. ft
2. Assorted Nail 10 kgs

Labor # of Person # of days

1. Foreman 1 20.0388483153292
2. Skilled 3 20.0388483153292
3. Laborer 6 20.0388483153292

Equipment Quantity # of days

STAKING
Materials Quantity Unit
1. Nylon String 8 roll
2. 2"X3" Coco Lumber 176 bd. ft
3. Assorted CW Nail 3 kg

Labor # of Person # of days

1. Foreman 1 1
2. Skilled 0 1
3. Laborer 3 1

Equipment Quantity # of days

Bagger Mixer 0 0
FOR CHB 6" Total Area 188.058
Area Manpower
CHB 6" 188.058 8
CHB 4" 101.914 8

MASONRY
Materials Quantity Unit
1. CHB 6" 1959 pcs
2. Cement 120 bags
3.Sand 13.23 m³
4. 10mm RSB 112 6m
5. Tie Wire #16 5 kgs

Labor # of Person # of days

1. Foreman 1 10.4476666666667
2. Skilled 3 10.4476666666667
3. Laborer 4 10.4476666666667

Equipment Quantity # of days

FOR CHB 4"
MASONRY
Materials Quantity Unit
1. CHB 4" 1274 pcs
2. Cement 41 bags
3.Sand 4.43 m³
4. 10mm RSB 73 6m
5. Tie Wire #16 3.5 kgs

Labor # of Person # of days

1. Foreman 1 4.24641666666667
2. Skilled 3 4.24641666666667
3. Laborer 4 4.24641666666667

Equipment Quantity # of days

ELECTRICAL WORKS
Quantity Unit
CONDUITS
1. 20mm dia. PVC conduit 69 per length
2. 20mm dia. IMC 1 per length
3. 20mm dia. Service Entrance Cap 1 pcs
4. IMC Locknut ang Bushing 1 pcs
5. 20mm dia. PVC Male Adaptor 138 pcs
6. 20mm dia. PVC Coupling 14 pcs

BOXES
1. PVC Junction Box with Cover 21 pcs
2. PVC Utility Box 10 pcs

WIRES 1 rolls
1. 2mm² THHN WIRE 1 rolls
2. 3.5mm² THHN WIRE 85 m
3. 8mm² THHN WIRE

WIRING DEVICES
1. 1 GANG SWITCH 7 pcs
2. 2 GANG SWITCH 3 pcs
3. 3 GANG SWITCH 1 pcs
4. Convenience Outlet 10 pcs
5. Aircon Outletb1HP 4 pcs
6. Range Outlet 1 pcs
7. Laundry Outlet 1 pcs
8. Refrigerator Outlet 1 pcs
9. Aircon Outlet 2HP 1 pcs
10. Receptacles 21 pcs

FIXTURES
1. 15W LED PINLIGHT 21 pcs
2. Exhaust Fan 2 pcs

PANEL BOARD
1. MAIN 2P 1 pcs
2. 2P- 20AT 4 pcs
3. 2P-30AT 8 pcs
4. 2P-40AT 1 pcs

GROUNDING
1. 15mm dia. x 2.4 Grounding Electrode 2 length
15mm dia. Grounding Clamp 2 pcs

CONSUMABLES
1. Electrical Tape 4 rolls
2. PVC Cement 2 can
3. #16 GI Wire Gauge 2 kgs
4. #18 GI Wire Gauge 2 kgs

LABOR COST
QUANTITY COST (per butas)
1. PANEL BOARD INSTALLATION 1 500
2. CIRCUIT BREAKER 14 400
3. LIGHTINGS 21 450
4. CONVENIENCE OUTLET 10 450
5. ACU 5 500
6. REFRIGERATOR OUTLET 1 500
7. RANGE OUTLET 1 500
8. LAUNDRY OUTLET 1 500
9. EXHAUST FAN 2 500
10. 1GANG SWITCH 7 450
11. 2GANG SWITCH 3 500
12. 3GANG SWITCH 1 600

LABOR COST
 Assumption
Cement 9bags/1m³
Sand 0.5m³/1m³
Gravel 1m³/1m³
# of days 0.7m³/ man-day

Unit cost AMOUNT

260 148460
600 19026
650 41224.3
Total Amount 208710.3
Daily Rate Amount
700 7000
600 12000
500 50000
Total Amount 69000
Daily Rate Amount
700 7000

7000
TOTAL AMOUNT 284710.3

# of days
6.68043499228395
6.68043499228395
2.22681166409465
2.22558333333333
2.22558333333333
20.0388483153292

Unit cost AMOUNT

700 42350
62 112530
62 56265
100 1000

Total Amount 212145

Daily Rate Amount
700 14027.19382
600 36069.92697
500 60116.54495
Total Amount 110213.6657
Daily Rate Amount

0
TOTAL AMOUNT 322358.6657

Unit cost AMOUNT

50 400
62 10912
100 300
Total Amount 11612
Daily Rate Amount
700 700
600 0
500 1500
Total Amount 2200
Daily Rate Amount
0 0
 0
TOTAL AMOUNT 13812

Output Duration
6m²/man-day 10.44766667
8m²/man-day 4.246416667
14.69408333

Unit cost AMOUNT FOR CHB 6"

14 27426
260 31200 GROUNDFLOOR
600 7938 SECOND FLOOR
175 19600
100 500
Area to be LESS:
Total Amount 86664 W1
Daily Rate Amount W2
700 7313.366667 W3
600 18805.8 D1
500 20895.33333
Total Amount 47014.5
Daily Rate Amount

TOTAL AMOUNT 133678.5

Unit cost AMOUNT
18 22930.65
260 10660
600 2658
175 12775 FOR CHB 4"
100 350
GROUNDFLOOR
Total Amount 49373.65 SECOND FLOOR
Daily Rate Amount SEPTIC TANK
700 2972.491667
600 7643.55
500 8492.833333 Area to be LESS:
Total Amount 19108.875 D1
Daily Rate Amount D2

TOTAL AMOUNT 68482.525

Unit Cost Total

200 13800
300 300
125 125
30 30
10 1380
15 210
0
0
5 105
5 50
0
3000 3000
4000 4000
60 5100
0
0
0
70 490
 100 300
140 140
100 1000
70 280
70 70
70 70
70 70
70 70
30 630
0
0
50 1050
400 800
0
0
300 300
350 1400
400 3200
420 420
0
0
160 320
300 600
0
0
50 200
50 100
125 250
90 180

Material Cost 40040

Amount
500
5600
9450
4500
2500
500
500
500
1000
3150
1500
600

30300
Height Length Area (m²)
3 52.43 157.29
2.7 20.04 54.108

Total 211.398
Quantity Height Length Area
3 1.75 2 10.5
1 0.9 1.2 1.08
7 1.2 1.2 10.08
1 2.1 0.8 1.68
Total 23.34

Total Area 188.058

Assumption Cement:Sand

1cement/4 sand
CHB 6" 1m³= 12.5 pcs Chb
Cement 1m³= 0.763 bag
Sand 1m³=0.0844
10mm RSB 1m³= (2.13+2.15)
#16 Tie wire 1m³=0.032

Height Length Area (m²)

3 15.24 45.72
2.7 10.02 27.054
2 19.4 38.8
Total 111.574

Quantity Height Length Area

4 2.1 0.8 6.72
2 2.1 0.7 2.94

Total 9.66

Total Area 101.914

Assumption Cement:Sand
1cement/4 sand
CHB 4" 1m³= 12.5 pcs Chb
Cement 1m³= 0.394 bag
Sand 1m³=0.0435
10mm RSB 1m³= (2.13+2.15)
#16 Tie wire 1m³=0.032