POKHARA METROPOLITANCITY

Office of Municipal Executive

Gandaki Province, Nepal
Detail measurement And Abstract Of Cost
Name of project :- Adhikari Tole Bato Dhalan F/Y :- 080/81
Location :- PMC-01, Kaski Date:- 2080-08-05
average
S.N Description No. Length Breadth breadth Height Quantity Unit Rate Amount Remarks
A Civil Works:
A.1 Rigid Pavement Construction Works:
Earth work in excavation of foundation of structures, including
construction of shoring and bracing, removal of stumps and other
deleterious matter and backfilling with approved Material as per
1
Drawing and Technical Specifications.(Mechanical Means) in
ordinary soil

1.00 0.0 2.30 0.21 0.00

1.00 10.0 2.30 2.30 0.21 4.72
1.00 10.0 2.50 2.40 0.21 4.92
1.00 10.0 2.60 2.55 0.21 5.23
1.00 10.0 3.60 3.10 0.21 6.36
1.00 10.0 3.50 3.55 0.21 7.28
1.00 10.0 3.50 3.50 0.21 7.18
1.00 8.2 3.70 3.60 0.21 6.05

1.00 0.0 4.00 0.21

1.00 10.0 3.70 3.85 0.21 7.89
1.00 10.0 3.60 3.65 0.21 7.48
1.00 10.0 3.90 3.75 0.21 7.69
1.00 3.8 4.80 4.35 0.21 3.39

1.00 5.5 5.50 0.21 6.20

74.37 Cum 135.00 10,040.49

Stone Soling & Levelling works in foundation including 30m

2
lead with all complete
1.00 0.00 2.30

Checked By : Rec. By : Approved By :

Prepared By:
Er. Ramji Prasad Tripathi
Sub. Er. Sakun Adhikari
 POKHARA METROPOLITANCITY
Office of Municipal Executive
Gandaki Province, Nepal
Detail measurement And Abstract Of Cost
Name of project :- Adhikari Tole Bato Dhalan F/Y :- 080/81
Location :- PMC-01, Kaski Date:- 2080-08-05
average
S.N Description No. Length Breadth breadth Height Quantity Unit Rate Amount Remarks
1.00 10.00 2.30 2.30 0.13 2.88
1.00 10.00 2.50 2.40 0.13 3.00
1.00 10.00 2.60 2.55 0.13 3.19
1.00 10.00 3.60 3.10 0.13 3.88
1.00 10.00 3.50 3.55 0.13 4.44
1.00 10.00 3.50 3.50 0.13 4.38
1.00 8.20 3.70 3.60 0.13 3.69

1.00 0.00 4.00 0.00 0.13 0.00

1.00 10.00 3.70 3.85 0.13 4.81
1.00 10.00 3.60 3.65 0.13 4.56
1.00 10.00 3.90 3.75 0.13 4.69
1.00 3.80 4.80 4.35 0.13 2.07

1.00 5.50 5.50 0.00 0.13 3.78

45.35 Cum 4,550.00 206342.50

Providing and laying of Ready Mixed Concrete in complete as

3
per drawing and technical specifications. PCC Grade M15

1.00 0.00 2.30

1.00 10.00 2.30 2.30 0.10 2.30
1.00 10.00 2.50 2.40 0.10 2.40
1.00 10.00 2.60 2.55 0.10 2.55
1.00 10.00 3.60 3.10 0.10 3.10
1.00 10.00 3.50 3.55 0.10 3.55
1.00 10.00 3.50 3.50 0.10 3.50
1.00 8.20 3.70 3.60 0.10 2.95

Checked By : Rec. By : Approved By :

Prepared By:
Er. Ramji Prasad Tripathi
Sub. Er. Sakun Adhikari
 POKHARA METROPOLITANCITY
Office of Municipal Executive
Gandaki Province, Nepal
Detail measurement And Abstract Of Cost
Name of project :- Adhikari Tole Bato Dhalan F/Y :- 080/81
Location :- PMC-01, Kaski Date:- 2080-08-05
average
S.N Description No. Length Breadth breadth Height Quantity Unit Rate Amount Remarks

1.00 0.00 4.00

1.00 10.00 3.70 3.85 0.10 3.85
1.00 10.00 3.60 3.65 0.10 3.65
1.00 10.00 3.90 3.75 0.10 3.75
1.00 3.80 4.80 4.35 0.10 1.65

1.00 5.50 5.50 0.10 3.03

36.28 Cum 13,200.00 478896.00

4mm th. Commercial Plywood for the Road joint with all
4
complete
15.00 3.50 0.08 3.94
3.94 Sqm 250.00 984.37
Carry out additional tests for material and works as required and
5 1.00 1.00 PS 5,500.00 5,500.00
instructed by the Engineer.
Sub Total 701,763.36
VAT @ 13% 91,229.24
Grand Total 792,992.60

Checked By : Rec. By : Approved By :

Prepared By:
Er. Ramji Prasad Tripathi
Sub. Er. Sakun Adhikari
 POKHARA METROPOLITAN CITY
Office of Municipal Executive
Newroad, Kaski
Abstract of Cost
Name of project :- Adhikari Tole Bato Dhalan
Location :- PMC-26, Kaski
Amount
S.N. Description Unit Quantity Rate Remarks
(NRs.)
A Civil Works
1 Earth work in excavation of foundation of structures, including construction of
shoring and bracing, removal of stumps and other deleterious matter and
m3 83.28 132.53 11,037.49
backfilling with approved Material as per Drawing and Technical Specifications.
(Mechanical Means) in ordinary soil.
Stone Soling & Levelling works in foundation including 30m lead with all
2 m3 45.26 4,657.00 210,787.46
complete
3 Providing and laying of Ready Mixed Concrete in complete as per drawing and
m3 36.21 13,225.00 478,877.25
technical specifications. PCC Grade M15
4 4mm th. Commercial Plywood for the Road joint with all complete m2 6.12 277.30 1,697.08
5 Carry out additional tests for material and works as required and instructed by
PS 1.00 5,500.00 5,500.00
the Engineer.
Sub-Total A 707,899.28
VAT @13% 92,026.91
Grand Total 799,926.19

Prepared By : Checked By : Rec. By : Approved By :

Sub Er. Sakun Adhikari Er. Ramji Prasad Tripathi
 POKHARA METROPOLITANCITY
Office of Municipal Executive
Gandaki Province, Nepal
Detail Estimate And Abstract Of Cost
Name of project :- Adhikari Tole Bato Dhalan F/Y :- 080/81
Location :- PMC-01, Kaski Date:- 2080-07-15
S.N Description No. Length Breadth Height Quantity Unit Rate Amount Remarks
A Civil Works:
A.1 Rigid Pavement Construction Works:
Earth work in excavation of foundation of structures, including
construction of shoring and bracing, removal of stumps and other
1
deleterious matter and backfilling with approved Material as per Drawing
and Technical Specifications.(Mechanical Means) in ordinary soil.
1.00 106.5 3.40 0.23 83.28

83.28 Cum 132.53 11,037.49

Stone Soling & Levelling works in foundation including 30m lead

2
with all complete
1.00 106.5 3.40 0.13 45.26
45.26 Cum 4,657.00 210787.46
Providing and laying of Ready Mixed Concrete in complete as per
3
drawing and technical specifications. PCC Grade M15
1.00 106.5 3.40 0.10 36.21
36.21 Cum 13,225.00 478877.25

4 4mm th. Commercial Plywood for the Road joint with all complete
18.00 3.40 0.10 6.12
6.12 Sqm 277.30 1697.08
Carry out additional tests for material and works as
5 1.00 1.00 PS 5,500.00 5,500.00
required and instructed by the Engineer.
Sub Total 707,899.28
VAT @ 13% 92,026.91
Grand Total 799,926.19

Checked By : Rec. By : Approved By :

Prepared By: Er. Ramji Prasad Tripathi
Sub. Er. Sakun Adhikari
 POKHARA METROPOLITAN CITY
Office of Municipal Executive
Newroad, Kaski
BOQ
Name of project :- Adhikari Tole Bato Dhalan
Location :- PMC-26, Kaski
Rate Amount
S.N. Description Unit Quantity (NRs.)
Remarks
In Fiqure In words
A Civil Works
1 Earth work in excavation of foundation of structures,
including construction of shoring and bracing, removal
of stumps and other deleterious matter and backfilling m3 83.28
with approved Material as per Drawing and Technical
Specifications.(Mechanical Means) in ordinary soil.
2 Stone Soling & Levelling works in foundation including
m3 45.26
30m lead with all complete
3 Providing and laying of Ready Mixed Concrete in
complete as per drawing and technical specifications. m3 36.21
PCC Grade M15
4 4mm th. Commercial Plywood for the Road joint with all
m2 6.12
complete
5 Carry out additional tests for material and works as
PS 1.00 5,500.00
required and instructed by the Engineer.
Sub-Total
VAT @13%
Grand Total

Contractors Sign and Seal:

 POKHARA METROPOLITAN CITY
Office of Municipal Executive
Newroad, Kaski
Comparative Chart
Name of project :- Adhikari Tole Bato Dhalan F/Y:- 080/81
Location: PMC-26
एस एण्ड एस
सिता बिल्डर्स इनोभेटिभ बिल्डर्स ,
Estimated कन्स्ट्रक्सन,
S.N. Description of works Unit Quantity Pokhara-11, Kaski Pokhara-8, Kaski Remarks
Annapurna 1 , Kaski
Rate, (NRs) Amount (NRs) Rate, (NRs) Amount (NRs) Rate, (NRs) Amount (NRs) Rate, (NRs) Amount (NRs)
A Civil Works
Earth work in excavation of foundation of structures,
including construction of shoring and bracing, removal of
1 stumps and other deleterious matter and backfilling with Cum 83.28 132.53 11,037.49 130.00 10,826.79 135.00 11,243.21 135.00 11,243.21
approved Material as per Drawing and Technical
Specifications.(Mechanical Means) in ordinary soil.

Stone Soling & Levelling works in foundation including Cum

2 45.26 4,657.00 210,787.46 4,600.00 208,207.50 4,550.00 205,944.37 4,600.00 208,207.50
30m lead with all complete
Providing and laying of Ready Mixed Concrete in complete
3 as per drawing and technical specifications. PCC Grade Cum 36.21 13,225.00 478,877.25 13,200.00 477,972.00 13,200.00 477,972.00 13,250.00 479,782.50
M15
4mm th. Commercial Plywood for the Road joint with all Sqm
4 6.12 277.30 1,697.08 220.00 1,346.40 250.00 1,530.00 260.00 1,591.20
complete
Carry out additional tests for material and works as PS
5 1.00 5,500.00 5,500.00 5,500.00 5,500.00 5,500.00 5,500.00 5,500.00 5,500.00
required and instructed by the Engineer.
Total 707,899.28 703,852.69 702,189.58 706,324.41
VAT @13% 92,026.91 91,500.85 91,284.65 91,822.17
Total 799,926.19 795,353.54 793,474.23 798,146.58
` (4,572.65) (6,451.96) (1,779.61)
Rank I III II

Prepared By: Checked By: Approved By:

 पोखरा महानगरपालिका
नगर कार्यपालिकाको कार्यालय
न्युरोड, पोखरा, कास्की
गण्डकी प्रदेश
मितिः-२०८०-७ -२३
प. सं. २०७९/०८०
च. नं.

श्री
इनोभेटिभ बिल्डर्स , Pokhara-8, Kaski

बिषयः कार्यादेश सम्वन्धमा ।

प्रस्तुत बिषयमा यस कार्यालयको निर्माण

कार्य गर्नको लागि माग गरिएको दररेट अनुसार
तपाइले पेश गर्नुभएको दररेटमा ‍वडा कार्यालय
भवन मर्मत सम्भार ,PMC-26 का लागि त्यस फर्म र
यस कार्यलय बिच मिति २०८०-० २-३० मा भएको
सम्झौता रकम रु . ९,४२,१०९.७० अक्षेरुपी नौ
लाख बयालीस हजार एक सय नौ रुपियाँ सत्तरी
पैसा मा भ्याट समेतको कार्य गर्नको लागि
तपाईलाई कार्यादेश दिईएको छ। तोकोएको कार्य
सम्बन्धित प्राबिधिकहरुको प्रत्यक्ष
निर्देशनमा रहि स्पेसिफिकेसन अनुसार

बिरेन्द्र देव भारती

प्रमुख प्रशाशकिय अधिकृत

बोधार्थ
१. आर्थिक प्रशासन महाशाखा,पो.म.न.पा.को कार्यलय।
२.वडा कार्यलय,पो.म.न.पा.२६
३. ई.श्री रामजी प्रसाद त्रिपाठी ; सब ई.श्री
संकल्प ढुंगाना डिजाईन स्पेसिफिकेशन तथा
ठेक्का सम्झौतामा रहेका सर्तहरुको परिधिमा
रहि तोकिएको समयभित्र,तोकिएको गुणस्तर तथा
देव भारती
 kf]v/f dxfgu/kflnsf
gu/ sfo{kflnsfsf] sfof{no
Go"/f]8, sf:sL
अधिकारि टोल बाटो ढलान वडा -१ को सम्झौता पत्र

kf]v/f dxfgu/kflnsf j8f g+=०१ l:yt अधिकारि टोल बाटो ढलान योजना अन्तर्गत tklzn
adf]lhdsf] sfo{ kf]v/f dxfgu/kflnsf, वडा कार्यलय १, sf:sL / >L इनोभेटीभ बिल्डर्स
kf]v/f–०८ jLr ldlt २०८०/७/२४ ut] lgDgfg';f/sf] zt{x? kfngf ug]{ u/L ;Demf}tf
kqdf ;xL 5fk u/L lbof} lnof} .
sfo{x?
qm=;+= sfo{ laj/0f kl/df0f OsfO{
lg=Ao=sf] b/sjf]n c+ss}lkmot
A Civil Works
1 Earth work in excavation of foundation of structures,
including construction of shoring and bracing, removal
of stumps and other deleterious matter and backfilling
with approved Material as per Drawing and Technical 83.28 Cum 135.00 11,243.21
Specifications.(Mechanical Means) in ordinary soil.

2 Stone Soling & Levelling works in foundation including Cum

45.26 4,550.00 205,944.37
30m lead with all complete
3 Providing and laying of Ready Mixed Concrete in
complete as per drawing and technical specifications. 36.21 Cum 13,200.00 477,972.00
PCC Grade M15
4 4mm th. Commercial Plywood for the Road joint with all Sqm
6.12 250.00 1,530.00
complete
5 Carry out additional tests for material and works as PS
1.00 5,500.00 5,500.00
required and instructed by the Engineer.
Sub Total 702,189.58
Vat @13% 91,284.65
Total 793,474.23

;Demf}tfsf
!= dfyL pNn]vzt{x?
ul/Psf] sfo{x?sf] hDdf ;Demf}tf -Eof6 ;lxtsf]_ c+s ?
=७,९३,४७४.२३ -अक्षरुपी: सात लाख तिरानाब्बे हजार चार सय चौरत्तर
रुपैयाँ
@= त्यहिसpNn]v
;Demf}tfdf पैसा ul/Psf]
मात्र sfo{x?
_ dfq x'g]5 .
ldtL २०८०/८/०४ ut] leq ;DkGg u/L ;Sg'kg]
{5 .
# lgdf{0f Aoa;foLnfO{
$=tf]lsPsf] sfo{sf]
sfo{x? k|flalws lan e'Qmflg
b[lisf]0fn] u'0f:t/ubf{ ah]6lgdf{0f
g7xl/Pdf Pj+ k|flalws d"Nofs+gsf]
Aoa;foL :jo+n] ;f] l;
sf] Ifltk"lt{ Aoxf]g'{ kg]{5 .
%= dfyL pNn]lvt zt{x? afx]s cGo s'/fsf] xsdf k|rlnt P]g sfg'g tyf ;fj{jlgs vl/b P]g
tyf lgodfjnL adf]lhd x'g]5 .

-------------------- ------------------ ----------------- --------------------

lg= Ao=sf] tkm{af6 /f]xa/ /f]xa/ sfof{no k|d'v
}lkmot
 Pokhara Metropolitan City
Office Of Municipal Executive
Kaski

Measurement Book
Final Bill

OF

Name of project :- Adhikari Tole Bato Dhalan

Measurement Book No. :-

PREPARED BY :
 Pokhara Metropolitan City

पोखरा महानगरपालिका
नगर कार्यपालिकाको कार्यालय
u08sL k|b]z, sf:sL

नापी किताब

बिलको किसिम : Final

आ.ब. : २०८० ८१
Name of project :- Adhikari Tole Bato Dhalan
फर्मको नाम : इनोभेटिभ बिल्डर्स , Pokhara-8, Kaski
प्रोपाइटरको न:
सम्झौता मिति : 2080-07-24
मुल्यांकन मित: 2080-08-05

नापी गर्ने : सब-इन्जिनियर सकुन अधिकारी

जांच गर्ने : इन्जिनियर रामजी प्रसाद त्रिपाठी
शिफारिस गर्ने:

स्वीकृत गर्ने:
 Pokhara Metropolitan City
Office of Municipal Executive
New road, Pokhara
Gandaki Province, Nepal
Name of project :- Adhikari Tole Bato Dhalan Bill No: Final bill
Contractor : इनोभेटिवभ बिल्डर्स , Pokhara-8, Kaski Previous Voucher No:
Contract No. : current of Payment:
Contract Price: NRs. 7,93,474.13 (With vat ) Date of Payment:
Contract Agreement Date: 2080/07/24 Page no of Payment book:
Intened Date of Completion: 2080/8/04 M.B.Number:
Type of Statement: Final Bill M.B.page No.from 1 to1
Mobilization:
CONTRACT BILL

Contracted BoQ Amount Upto this bill Previous bill Current bill
S.No. Description of the work Unit Amount Remarks
Quantity Rate Amount (NRs.) Quantity Amount (NRs.) Quantity Quantity Amount (NRs.) %
(NRs.)

A Civil Works
Earth work in excavation of foundation of structures, including
construction of shoring and bracing, removal of stumps and other
1
deleterious matter and backfilling with approved Material as per Drawing Cum 83.28 135.00 11,243.21 74.37 10,040.49 - - 74.37 10,040.49 89.30
and Technical Specifications.(Mechanical Means) in ordinary soil.

Stone Soling & Levelling works in foundation including 30m lead with all
2
complete Cum 45.26 4550.00 205,944.37 45.35 206,342.50 - - 45.35 206,342.50 100.19

Providing and laying of Ready Mixed Concrete in complete as per

3
drawing and technical specifications. PCC Grade M15 Cum 36.21 13200.00 477,972.00 36.28 478,896.00 - - 36.28 478,896.00 100.19

4 4mm th. Commercial Plywood for the Road joint with all complete Sqm 6.12 250.00 1,530.00 3.94 984.37 - - 3.94 984.38 64.34
Carry out additional tests for material and works as required and
5
instructed by the Engineer. PS 1.00 5500.00 5,500.00 1.00 5,500.00 - - 1.00 5,500.00 100.00

Sub Total Without VAT and Contingencies 702,189.58 701,763.36 701,763.36 99.94
VAT @ 13 % of Sub Total 91,284.65 91,229.24 91,229.24
Sub Total 793,474.23 792,992.60 792,992.59
Grand Total 793,474.23 792,992.60 792,992.59
For Account Section Use:

Total of This Bill with VAT: 792,992.59

Deduction
Retention Money 5%
1 Income Tax @ 1.5%:
VAT @ 30% of 13%
Total Deduction
Actual Amount to be Paid:

Submitted By: Prepared By: Checked By: Recc. By: Approved By:
 kf]v/f dxfgu/kflnsf
gu/ sfo{kflnsfsf] sfof{no
Go"/f]8, sf:sL
sfo{ ;DkGg k|ltj]bg
sfdsf] gfd : Adhikari Tole Bato Dhalan
;+emf}tfsf] s'n c+s : 793,474.23 (including VAT)
vr{ ePsf] s'n c+s : 792,992.60 (including VAT)
;+emf}tf eGbf 36L a9L : 481.62 36L
36L a9L k|ltzt : 0.06
sfd z'? ePsf] ldlt : 7/25/2080
;DkGg ePsf] ldlt : 8/4/2080
qm s}lk
Osf ;+emf}tf adf]lhd v'b ePsf] sfd km/s
=; sfdsf] lja/0f kl/ kl/ kl/ mot
O{ b/ hDdf b/ hDdf b/ hDdf
+=
A Civil Works
df0f df0f df0f 0.00
1
Earth work in excavation of foundation of structures, including
construction of shoring and bracing, removal of stumps and other
deleterious matter and backfilling with approved Material as per Cum 83.28 135.00 11243.2 135.00 10040.49 -8.91 135.00 -1202.71
Drawing and Technical Specifications.(Mechanical Means) in ordinary
soil. 74.37
2 Stone Soling & Levelling works in foundation including 30m lead with
Cum 45.26 4550.00 205944.4 4550.00 206342.50 0.09 4550.00 398.13
all complete 45.35
3 Providing and laying of Ready Mixed Concrete in complete as per
Cum 36.21 13200.00 477972.0 13200.00 478896.00 0.07 13200.00 924.00
drawing and technical specifications. PCC Grade M15 36.28
4
Sqm 6.12 250.00 1530.0 250.00 984.38 -2.18 250.00 -545.63
4mm th. Commercial Plywood for the Road joint with all complete 3.94
5 Carry out additional tests for material and works as required and
PS 1.00 5500.00 5500.0 5500.00 5500.00 0.00 5500.00 0.00
instructed by the Engineer. 1.00
Sub Total 702189.58 Sub Total 701763.37 Sub Total (426.21)
VAT @13% 91,284.65 91,229.24
Total With VAT 793,474.23 792,992.60

Prepared By: Checked By: Approved By: