Entrep - Module 10

Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

Prepare an Income Statement and a Balance Sheet

1. Prepare General Journal

Date Particulars Post Debit Credit


2018 ref
June 1 Cash 200, 000
Mr. A, Capital 200, 000

June 5 Laundry Equipment 150 ,000


Cash 150, 000

June 6 Prepaid Insurance 6, 000


Cash 6, 000

June 7 Laundry Supplies 10, 000


Cash 10, 000

June 15 Salaries & wages 4, 750


Cash 4, 750

June 16 Cash 25, 000


Laundry Income 25, 000

June 17 Account receivable 45, 000


Laundry Income 45, 000

June 18 Office Supplies 2, 000


Account payable 2, 000

June 20 Cash 45, 000


Accounts receivable 45, 000

June 25 Accounts payable 2, 000


Cash 2, 000

June 27 Utilities Expense 1, 000


Cash 1, 000

June 30 Transportation Expense 1, 300


Cash 1, 300

Salaries & wages 5, 000


Cash 5, 000

Rent Expense 7, 500


Cash 7, 500
Prepare an Income Statement and a Balance Sheet
2. Prepare General Ledger using T-accounts

Cash Mr. A, Capital Laundry Equipment


Debit Credit Debit Credit Debit Credit
200, 000 150, 000 200, 000 150, 000
25, 000 6, 000
200, 000 150, 000
45, 000 10, 000
4, 750
2, 000 Prepaid Insurance
Laundry Supplies
1, 000
Debit Credit Debit Credit
1, 300
5, 000 10, 000 6, 000
7, 500 10, 000 6, 000
270, 000 187, 550
82, 450

Salaries & wages Laundry Income Accounts receivable


Debit Credit Debit Credit Debit Credit
4, 750 25, 000 45, 000 45, 000
45, 000 0
5, 000
70, 000
9, 750

Office supplies Accounts payable Utilities expense


Debit Credit Debit Credit Debit Credit
2, 000 2, 000 2, 000 1, 000
2, 000 0 1, 000

Transportation expense Rent expense


Debit Credit Debit Credit
1, 300 7, 500
1, 300 7, 500
Prepare an Income Statement and a Balance Sheet
3. Prepare a Trial Balance

Alpha Laundry System


Unadjusted Trial Balance
For the month of June 2018

Accounts Title Debit Credit


Cash 82, 450
Account Receivable 0
Prepaid Insurance 6, 000
Office Supplies 2, 000
Laundry Equipment 150, 000
Account Payable 0
Mr. A, Capital 200, 000
Laundry Income 70, 000
Utilities Expense 1, 000
Rent Expense 7, 500
Laundry Supplies 10, 000
Salaries & wages 9, 750
Transportation Expense 1, 300
Total 270, 000 270, 000

You might also like