Scribd Logo
Upload

Welcome to Scribd!

  • 4 views

    Bruno's Costing

    Uploaded by

    tyn de guzman

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd

    Bruno's Costing

    Uploaded by

    tyn de guzman
    4 views2 pages

    Original Title

    BRUNO'S COSTING

    Copyright

    © © All Rights Reserved

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Download as xls, pdf, or txt
    4 views2 pages

    Bruno's Costing

    Uploaded by

    tyn de guzman

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Download as xls, pdf, or txt
    of 2

    PROJECT : PROPOSED STUDIO DANCE CLUB

    LOCATION : GREENBELT 3, AYALA MALL, GREENBELT WALKWAY AYALA AVENUE, MAKATI CITY
    SUBJECT : COSTING

    UNIT SUPPLY UNIT


    ITEM
    DESCRIPTION QTY UNIT COST MATERIAL COST LABOR
    NO.
    MATERIAL S LABOR
    I. GENERAL REQUIREMENTS
    1.00 Mobilization 300.00 sm 550.00 ### 150.00 45,000.00
    2.00 Temporary Board up 1.00 lot 1,870.00 1,870.00 42,450.00 42,450.00
    3.00 Storage & Handling 1.00 lot 1,550.00 1,550.00 42,450.00 42,450.00
    4.00 Temporary Comfort Room 1.00 lot 1,750.00 1,750.00 42,450.00 42,450.00
    SUB-TOTAL
    II SITE PREPARATIONS
    1.00 Clearing/Surface Preparations/batterboards 200.00 sm 250.00 50,000.00 550.00 ###
    2.00 Lay-out & Staking 200.00 sm 250.00 50,000.00 500.00 ###
    SUB-TOTAL
    III FORMWORKS, STAGING & SCAFFOLDS
    1.00 Form Plywood 100.00 sqm 150.00 15,000.00 550.00 82,500.00
    2.00 Form Framing 100.00 sqm 150.00 15,000.00 550.00 82,500.00
    3.00 Scaffoldings & Staging 100.00 sqm 150.00 15,000.00 550.00 82,500.00
    4.00 Tie wires 35.00 kgs 150.00 400.00 550.00 82,500.00
    5.00 CW Nails 12.00 kegs 150.00 1,800.00 550.00 82,500.00
    SUB-TOTAL
    IV MASONRY WORKS ( Portland Cement )
    1.00 6" thk CHB Exterior Walls 200.00 sqm 100.00 20,000.00 550.00 ###
    2.00 4" thk CHB Interior Walls 200.00 sqm 100.00 20,000.00 550.00 ###
    3.00 Plastering Works 200.00 sqm 100.00 20,000.00 550.00 ###
    4.00 Tile works 200.00 sqm 100.00 20,000.00 550.00 ###
    SUB-TOTAL
    V CARPENTRY WORKS
    1.00 Molded Panel Doors (800mm x 2100mm ) 1.00 set 5,280.00 5,280.00 33,220.00 33,220.00
    2.00 Door Jamb ( From 2"x 5") 1.00 set ### ### 32,560.00 32,560.00
    3.00 Door Knobs 1.00 set ### ### 31,750.00 31,750.00
    4.00 Butter Fly Hinges Marco Polo ( 4 pcs Each Door ) 1.00 set 11,110.00 11,110.00 31,550.00 31,550.00
    SUB-TOTAL
    VI CEILING WORKS
    1.00 Plain Ceiling 300.00 sm 550.00 ### 750.00 ###
    SUB-TOTAL
    VII PAINTING
    1.00 Walls Interior 200.00 sm 55.00 11,000.00 750.00 ###
    2.00 Walls Exterior 200.00 sm 55.00 11,000.00 750.00 ###
    3.00 Ceiling 200.00 sm 55.00 11,000.00 750.00 ###
    4.00 Doors 1.00 set 55.00 55.00 750.00 750.00
    5.00 Jamb 1.00 set 55.00 55.00 750.00 750.00
    SUB-TOTAL
    VIII ELECTRICAL
    1.00 Roughing-ins 1.00 lot 32,500.00 32,500.00 12,537.38 12,537.38
    2.00 Wires and Cables 1.00 lot 32,860.00 32,860.00 12,676.25 12,676.25
    3.00 Boxes 1.00 lot 32,523.00 32,523.00 12,546.25 12,546.25
    4.00 Devices ( Royu or equal ) 1.00 unit 31,654.00 31,654.00 12,211.02 12,211.02
    5.00 Panel Boards 1.00 unit 31,440.00 31,440.00 12,128.47 12,128.47
    6.00 Lighting Fixtures and Bulbs
    Energy Saving Bulb 1.00 unit 31,950.00 31,950.00 1,600.00 1,600.00
    7.00 Feeder Lines ( Panel Board - Entrance ) 1.00 lot 33,500.00 33,500.00 12,923.14 12,923.14
    8.00 Entrance Post & Metering Center 1.00 lot 33,800.00 33,800.00 13,038.87 13,038.87
    SUB-TOTAL
    GRAND TOTAL
    ###
    TOTAL

    210,000.00
    ###
    44,320.00
    ###
    44,000.00
    44,200.00
    342,520.00

    160,000.00
    150,000.00
    310,000.00

    97,500.00
    97,500.00
    97,500.00
    82,900.00
    84,300.00
    459,700.00

    130,000.00
    130,000.00
    130,000.00
    ###
    130,000.00
    ###
    520,000.00
    ###

    38,500.00
    145,410.00
    143,570.00
    42,660.00
    370,140.00

    390,000.00
    390,000.00

    161,000.00
    161,000.00
    161,000.00
    805.00
    805.00
    484,610.00

    45,037.38
    45,536.25
    45,069.25
    43,865.02
    43,568.47

    33,550.00
    46,423.14
    46,838.87
    349,888.39
    ###

    You might also like