Kharda Ghat

I N D E X
Page No.
Report ………. 1–7
Check List for Disaster Management ………. 8 – 12
Cost Estimate ………. 13
Investment Plan ………. 13
Operation and Maintenance ………. 14
Pert Chart ………. 15
Abstract Cost Estimate ………. 16
Detailed Estimate ………. 17 – 116
Photograph ……….
1 15
NATHUPAL GHAT
ABSTRACT COST ESTIMATE
Sl. No. Items Amount (Rs.)
01. Bank Protection Rs. 33,77,040.00
02. Repair and Facelifting of Existing Pavilion Rs. 13,68,508.00
03. Repair and Facelifting of Existing Ghat Rs. 10,69,983.00
04. Landscaping Rs. --
05. Illumination Rs. 2,00,000.00
Total Rs. 60,15,531.00

BANK PROTECTION WORK AT NATHUPAL GHAT
Sl. Description of Items Qty. Unit Rate Amount
No. Rs. P.
1. M. S. structural works in roof trusses with tubular
sections conforming to I. S. : 806 – 1957 and I. S. :
1161 – 1958 connected to one another with bracket,
gusset, cleats as per design, direction of the
Engineer – in – Charge complete including cutting to
requisite size, fabrication with necessary metal are
welding conforming to I. S. : 816 – 1956 and I. S. :
9595 using electrodes of approved make brand
conforming to I. S. : 814 – 1957, haulage, hoisting
and erection all complete. The rate includes the cost
of rolled steel section, consumables such as
electrodes gas and hire charges of all tools and
plants and labour required for the work including all
incidental charges, labour insurance charges etc. 5 M.T. M.T. 65,412.20 3,27,060.00
2. Labour charges for fixing and driving M. S. joists of

any type and size true to line and level by any
means (either manual or mechanical) in all kinds of
soil including drilling holes in joist as necessary
staging, scaffolding supply of all equipments and
labour as required all complete. 100 M. Mtr. 234.00 23,400.00
3. Cutting to requisite length or shape departmental R. S.
joists, channels, angles, tees, plates etc. 1200 Cm2 Cm2 3.50 4,200.00
4. Welding in M. S. structural work gas or electric.

a) Continuous weld. 1200 CM CM 7.00 8,400.00
5. Application of one coat of ‘Epoxy’ Resin with Araldite GY

257 and hardener HY 840 / 850 to submerged MS structures
after making the surface free from dust, oil and moisture
etc. as per instruction and to the satisfaction of the Engineer
– in – Charge. 200 M2 M2 215.00 43,000.00
6. Supplying Eucalyptus bullah at work site including dressing
and making one end pointed (dia. of bullah measured at 1.5
M. from the thicker end)
i) 20 Cm. dia. 1450 M. M. 262.00 3,79,900.00
7. Labour for driving Eucalyptus bullah piles in monkey in sorts

of soil including hoisting and placing piles in position,
protecting the pile head with iron ring and cutting and
shaping heads before and after driving and including hire
and labour charges for necessary driving appliances and all
tackles.
When work under considerable (above 1 M.) standing water
is involved.
i) 200 mm. dia. 1450 M M. 49.00 71,050.00
8. Labour for fitting and fixing 10 Cm. to 13 Cm. dia. salbullah
as ties and runners including necessary nails, bolts and
nuts. 600 M. M. 10.50 6,300.00
9. Coal tarring two coats including cost of materials. 950 M2 M2 7.90 7,505.00
10. Supplying empty cement bags in good condition. 4000 Nos. Each 3.85 15,400.00
11. Supply of Silver Sand. 240 M3 M3 246.00 59,040.00
12. Labour of filling poly bags / gunny bags with earth including
sewing as done in case of cement bags (tying with a knot
after filling will not be acceptable) with placing in position,
within a lead of 150 metre and all lifts excluding cost of
earth. (Volume of each earth filled bag should be considered
as 0.025 M3). 4000 Each 1.90 7,600.00
13 Labour for dumping bags with all leads and lifts. 4000 Each 0.55 2,200.00
14. Ordinary cement concrete M – 25 (mix 3 : 1.5 : 1) with
graded stone chips (20 mm. down) excluding shuttering and
reinforcement, if any, in ground floor as per I. S. 456 – 2000.
i) Pakur / Chandil Variety. 60 M3 M3 4,546.80 2,72,808.00
15. Ordinary cement concrete M – 15 (mix 4 : 2 : 1) with graded

stone chips (20 mm. down) excluding shuttering and
16. Hire and labour charges for shuttering with hard wood for
precast R. C. slab, curved or straight and striking out the
same including fitting, fixing the precast slab in position with
necessary carriage and haulage, hoisting etc. complete in all
respect. 450 M2 M2 52.69 23,710.00
17. Single brick flat soling of picked jhama bricks including

ramming and dressing bed to proper level and filling joints
with powdered earth or local sand. 625 M2 M2 161.00 1,00,625.00
18. Reinforcement for reinforced concrete work in all sorts of

structures including distribution bars, stirrups, binders etc.
including supply of rods, initial straightening and removal of
loose rust (if necessary), cutting to requisite length hooking
and bending to correct shape, placing in proper position and
binding with 16 gauge black annealed wire at every inter –
section, complete as per drawing and direction.
For works in foundation, basement and upto roof of ground
floor / upto 4 m.
i) Tor steel / Mild steel. 19 M.T. M.T. 56,819.00 10,79,561.00
19. Hire and labour charges for shuttering with centering and
necessary staging upto 4 m. using approved stout props and
thick hard wood planks of approved thickness with required
bracing for concrete slabs, beams, columns, lintels curved or
straight including fitting, fixing and striking out after
completion of works. (Upto roof of ground floor)
a) Steel shuttering or 9 to 12 mm. thick approved quality ply
board shuttering in any concrete work. 320 M2 M2 214.50 68,640.00
20. Supplying quick setting compound 600 Kg. Kg. 50.00 30,000.00
21. Earth work in excavation of foundation trenches or drains in

all sorts of soil (including mixed soil but excluding laterite or
sandstone) including removing, spreading or stacking the
spoils within a lead of 75 m. as directed. The item includes
necessary trimming the sides of trenches, leveling, dressing
and ramming the bottom bailing out water etc. as required
complete.
a) Depth of excavation not exceeding 1,500 mm. 140 M3 %M3 4,187.00 5,862.00
b) Depth beyond 1,500 mm. to 3,000 mm. 120 M3 %M3 7,742.00 9,290.00
22. Hire and labour charges for 3.75 Cm. thick close timbering
with planks, battens, runners, struts etc. complete, removing
them including penetration of shoring as per direction of the
Engineer – in – Charge upto 1 M. trench width. (Vertical
surface of contact area with supporting earth to be
measured, payment for penetration will not be allowed).
i) Depth upto 3.00 M. below G. L. 200 M2 M2 256.05 51,210.00
23. Pumping out waste water including hire charge for pumps to
be provided by the contractors including delivery and suction
pipes, specials valves, etc. supplying fuel and lubricants,
necessary operator and helper and removing the same on
completion as per direction of the Engineer – in – Charge. 21000 HP- HP-Hr 8.45 1,77,450.00
Hr
24. Supplying, fitting and fixing I.R.C. fabric mesh with covering
battens including cost of screws etc. complete (excluding the
cost of battens).
a) 75 mm. X 25 mm. X 4.5 mm. X 2.7 mm. 600 M2 M2 215.60 1,29,360.00
25. Setting of concrete block (500 X 500 X 150) size with

cement mortar (4 : 1) 300 M2 M2 135.40 40,620.00
Total Rs. 33,77,040.00
(Rupees Thirty Three Lakh Seventy Seven Thousand Forty) Only

REPAIR AND FACELIFTING OF PAVILION AT NATHUPAL GHAT
No. Rs. P.
1. Dismantling all types of masonry excepting
cement concrete plain of reinforced, stacking
serviceable materials at site and removing
rubbish as directed within a lead of 75 M.
In ground floor including roof. 10 M3 M3 188.00 1,880.00
2. Dismantling all types of plain cement concrete

works, stacking serviceable materials at site and
removing rubbish as directed within a lead of 75
M.
In ground floor.
a) Upto 150 mm. thick. 4 M3 M3 410.00 1,640.00
3. Stripping off worn out plaster and raking out joints

of wall, ceilings etc. upto any height and in any
floor including removing rubbish and stacking any
where within the compound as directed. 600 M2 M2 8.00 4,800.00
4. Cutting chase upto 125 X 150 mm. and subsequent mending
of damages.
a) In brick wall. 60 Mtr. Mtr. 33.00 1,980.00
5. Removing corroded worn out portion of reinforcement (when

the area of bar is damaged by more than 25%) by cutting the
replacing the same by a new plain round bar of requisite
diameter by binding with required lap / welding with old bar,
including cost of reinforcement, complete in all respect
including removing unserviceable materials from site as per
direction of the Engineer – in – Charge. 225 Kg. Kg. 64.00 14,400.00
6. Applying epoxy based reactive joining agent for joining the old
concrete with fresh concrete to be applied within
manufacturer’s specification. (0.4 Kg. / M2 of concrete
surface) 25 M2 M2 286.00 7,150.00
7. Cleaning the concrete surface by removing dirt and debris,

making defective locations and removing loose concrete by
careful stripping until hard surface is exposed, cutting the
concrete to regular shape, wire brushing the exposed surface
and removing debris from site complete as per direction of the
Engineer – in – Charge. 18 M2 M2 450.00 8,100.00
8. Cleaning the exposed reinforcement preferably upto full

diameter by wire brush and applying cement bound affected
polymer modified protective coating formulead to inhibit the
corrosion of reinforcement as per manufacturer’s
specification. 20 M2 M2 580.00 11,600.00
9. Providing and applying acrylic polymer modified cementation

coating over plastered surface (2 Coats). 600 M2 M2 350.00 2,10,000.00
straight including fitting, fixing and striking out after completion
of works. (Upto roof of ground floor)
11. Ordinary cement concrete M – 20 (Mix 3 : 1.5 : 1) with graded

i) Pakur / Chandil Variety. 10 M3 M3 4,546.80 45,468.00

floor / upto 4 m.
i) Tor steel / Mild steel. 1.5 M.T. M.T. 56,819.00 85,229.00
13. Brick work with 1st class bricks in cement mortar (4 : 1).
a) In Super structure ground floor. 25 M3 M3 3,393.60 84,840.00
14. M. S. integrated grill as per approved design integrated with

steel window or ventilator, joints continuously welded with
M. S. flats and bars.
i) In Ground floor. 750 Kg. Kg. 60.20 45,150.00
15. Supplying, fitting and fixing in position fibre glass panes of
approved quality with resin, nail, clip etc. in any floor.
a) 3.0 mm. thick. 20 M2 M2 1,135.00 22,700.00
16. Cast iron soil pipe only conforming to I. S. 3989 / 1970 and I.
S. 1729 / 1964 with bobbins, nails etc. including making holes
in the wall, floor etc. and cutting trenches etc. in any floor
through masonry concrete, if necessary, and mending good
damages with necessary jointing materials and painting two
coats to the exposed surface with approved paint complete.
a) With valamoid joints including sealing with sand cement
mortar (4 : 1) upto quarter depth.
i) 100 mm. dia. (Internal). 50 Mtr. Mtr. 458.85 22,943.00
17. Supplying, fitting and fixing 1st quality porcelain tiles of any
size in walls and floors including borders to match with
the existing work, set in sand cement mortar (4 : 1) including
backing concrete (1 : 2 : 4) and 4 nos. of key stones (10 mm.)
fixed with araldite at the back of each tile and finishing the
joints with white cement mixed with colouring oxide
(if requested) to match tile colour of tile.
i) Coloured decorative (any shade except white) 200 M2 M2 796.40 1,59,280.00
18. 20 mm. to 25 mm. thick kota stone slab set in lime mortar (2
: 1) or cement mortar (2 : 1) or cement mortar (4 : 1) including
leveling course with same mortar as required in floor including
pointing in cement mortar (1 : 2) (1 cement : 2 stone dust)
with admixture of pigment matching the stone shade,
including grinding and polishing as per direction of the
Engineer – in – Charge to match with the existing work. 200 M2 M2 1,025.20 2,05,040.00
19. Plaster (to wall, floor, ceiling etc.) with sand and cement
mortar including rounding of or chamfering corners as
directed and raking out joints or roughening of concrete
surface by chipping etc. including throating, noising and drip
course where necessary.
i) With 4 : 1 Cement Mortar.
a) 20 mm. thick. 2000 M2 M2 109.35 2,18,700.00
20. Applying cement primer of approved quality and brand on

plastered or concrete surface old or new surface to
receive cement based paint including scraping and preparing
the surface thoroughly, complete as per direction of the
Engineer – in – Charge. (Manufacturer’s specification to be
followed) 2000 M2 % M2 1,466.00 29,320.00
21. Priming one coat on timber plastered or on steel or other

metal surface with synthetic enamel / oil bound primer of
approved quality including smoothening surfaces by sand
papering etc. 60 M2 M2 20.00 1,200.00
22. Painting with best quality synthetic enamel paint of approved

make and brand including smoothing surface by sand
papering etc. including using of approved putty etc. on the
surface, if necessary.
a) On steel or other metal surface with super gloss (hi –
gloss).
Two coats (with any shade except white). 60 M2 M2 50.00 3,000.00
23. Painting with (Weather Shield of ICI or Snow Cry IXT of

Snowcem India Ltd.) acrylic exterior surface finish on different
concrete surface of the bridge and culvert with different
approved colour, including thorough cleaning of the surface
one priming coat on new concrete surface and two finished
coats there on complete as directed by the Engineer – in –
Charge. Rate includes of total 3 coats of paints all complete
including supply, labour and necessary scaffolding etc. 2500 M2 M2 60.00 1,50,000.00
24. Removal of rubbish, earth etc. from the working site and
disposal of the same beyond the compound in - conformity
with the Municipal / Corporation rules for such disposal,
loading into truck and cleaning the site in all respect as per
direction of the Engineer – in – Charge. 14 M3 M3 130.00 1,820.00
25. Providing waterproofing treatment over concrete roof surface
(old or new) by the application of two coats of slurry prepared
with latex of approved brand, water and cement in the
proportion of (LP. W. Cement – 1 : 4 : 6) by volume, width
brush in a time gap of minimum 4 (four) hours to 145
(fourteen) hours between the two layers, laying 20 mm. thick
and sand and cement consolidated plaster (1 : 4) admixed
with Plastocrete Super of approved brand 0.2% by weight of
cement, laying flat 1st class Brick Bats / Bricks over the mortar
keeping a gap of 10 – 20 mm. between two bats, filling the
vertical joints with the aforesaid mortar, providing a second
layer of 20 mm. thick sand and cement plaster (1 : 4) admixed
with Plastocrete Super as above over the brick layer, the top
surface of the treatment should be chequered to provide the
anti strip property.
a) By Bricks. 30 M2 M2 789.60 23,688.00
Total Rs. 13,68,508.00
(Rupees Thirteen Lakh Sixty Eight Thousand Five Hundred Eight) Only
REPAIR AND FACELIFTING OF NATHUPAL GHAT

No. Rs. P.
1. Dismantling all types of plain cement concrete works, stacking
serviceable materials at site and removing rubbish as directed
within a lead of 75 M.
In ground floor.
a) Upto 150 mm. thick. 10 M3 M3 410.00 4,100.00

disposal of the same beyond the compound in - conformity with
the Municipal / Corporation rules for such disposal, loading into
truck and cleaning the site in all respect as per direction of the
3. Ordinary cement concrete M – 20 (mix 3 : 1.5 : 1) with graded

4. Hire and labour charges for shuttering with centering and necessary
staging upto 4 m. using approved stout props and thick hard wood
planks of approved thickness with required bracing for concrete
slabs, beams, columns, lintels curved or straight including fitting,
fixing and striking out after completion of works. (Upto roof of ground
floor)
a) Steel shuttering or 9 to 12 mm. thick approved quality ply board
shuttering in any concrete work. 60 M2 M2 214.50 12,870.00
5. Reinforcement for reinforced concrete work in all sorts of structures

including distribution bars, stirrups, binders etc. including supply of
rods, initial straightening and removal of loose rust (if necessary),
cutting to requisite length hooking and bending to correct shape,
placing in proper position and binding with 16 gauge black annealed
wire at every inter – section, complete as per drawing and direction.
For works in foundation, basement and upto roof of ground floor /
upto 4 m.
6. Single brick flat soling of picked jhama bricks including ramming and
dressing bed to proper level and filling joints with powdered earth or
local sand. 400 M2 M2 161.00 64,400.00
a) In foundation and plinth. 20 M3 M3 3,231.20 64,624.00
8. 20 mm. to 25 mm. thick kota stone slab set in lime mortar (2 : 1) or

cement mortar (2 : 1) or cement mortar (4 : 1) including leveling
course with same mortar as required in floor including pointing in
cement mortar (1 : 2) (1 cement : 2 stone dust) with admixture of
pigment matching the stone shade, including grinding and polishing
as per direction of the Engineer – in – Charge to match with the
existing work. 550 M2 M2 1,025.20 5,63,860.00
Total Rs. 10,69,983.00
(Rupees Ten Lakh Sixty Nine Thousand Nine Hundred Eighty Three) Only
RASHKHOLA GHAT
Total Rs. 87,83,815.00

BANK PROTECTION WORK AT RASHKHOLA GHAT
No. Rs. P.
incidental charges, labour insurance charges etc. 6.5 M.T. M.T. 65,412.20 4,25,178.00



– in – Charge. 250 M2 M2 215.00 53,750.00
i) 20 Cm. dia. 1800 M. M. 262.00 4,71,600.00

tackles.
is involved.
i) 200 mm. dia. 1800 M M. 49.00 88,200.00
nuts. 900 M. M. 10.50 9,450.00
as 0.025 M3). 4000 Each 1.90 7,600.00

respect. 600 M2 M2 52.69 31,614.00


floor / upto 4 m.

complete.
Hr
cost of battens).
a) 75 mm. X 25 mm. X 4.5 mm. X 2.7 mm. 800 M2 M2 215.60 1,72,480.00

cement mortar (4 : 1) 400 M2 M2 135.40 54,160.00
Total Rs. 45,79,470.00
(Rupees Forty Five Lakh Seventy Nine Thousand Four Hundred Seventy) Only
REPAIR AND FACELIFTING OF PAVILION AT RASHKHOLA GHAT
No. Rs. P.

M.
In ground floor.
a) Upto 150 mm. thick. 8 M3 M3 410.00 3,280.00

of damages.

surface) 35 M2 M2 286.00 10,010.00





floor / upto 4 m.
i) Tor steel / Mild steel. 2.5 M.T. M.T. 56,819.00 1,42,048.00
a) In Super structure ground floor. 40 M3 M3 3,393.60 1,35,744.00

a) 3.0 mm. thick. 25 M2 M2 1,135.00 28,375.00
a) 20 mm. thick. 5000 M2 M2 109.35 5,46,750.00

followed) 5000 M2 % M2 1,466.00 43,980.00

papering etc. 75 M2 M2 20.00 1,500.00

gloss).

a) By Bricks. 40 M2 M2 789.60 31,584.00
Total Rs. 22,72,496.00
(Rupees Twenty Two Lakh Seventy Two Thousand Four Hundred Ninety Six) Only
REPAIR AND FACELIFTING OF RASHKHOLA GHAT

No. Rs. P.
In ground floor.
a) Upto 150 mm. thick. 14 M3 M3 410.00 5,740.00


floor)

upto 4 m.
local sand. 600 M2 M2 161.00 96,600.00

existing work. 900 M2 M2 1,025.20 9,22,680.00
Total Rs. 17,31,849.00
(Rupees Seventeen Lakh Thirty One Thousand Eight Hundred Forty Nine) Only
SHYAM GHAT
Total Rs. 62,38,286.00

BANK PROTECTION WORK AT SHYAM GHAT
No. Rs. P.



– in – Charge. 225 M2 M2 215.00 48,375.00
i) 20 Cm. dia. 1400 M. M. 262.00 3,66,800.00

tackles.
is involved.
i) 200 mm. dia. 1400 M M. 49.00 68,600.00
nuts. 550 M. M. 10.50 5,775.00
as 0.025 M3). 4000 Each 1.90 7,600.00

respect. 475 M2 M2 52.69 25,028.00

with powdered earth or local sand. 475 M2 M2 161.00 76,475.00

floor / upto 4 m.

complete.
Hr
cost of battens).
a) 75 mm. X 25 mm. X 4.5 mm. X 2.7 mm. 560 M2 M2 215.60 1,20,736.00

cement mortar (4 : 1) 280 M2 M2 135.40 37,912.00
Total Rs. 33,19,461.00
(Rupees Thirty Three Lakh Nineteen Thousand Four Hundred Sixty One) Only
REPAIR AND FACELIFTING OF PAVILION AT SHYAM GHAT
No. Rs. P.

M.
In ground floor.
a) Upto 150 mm. thick. 5 M3 M3 410.00 2,050.00

of damages.

surface) 20 M2 M2 286.00 5,720.00





floor / upto 4 m.
a) In Super structure ground floor. 30 M3 M3 3,393.60 1,01,808.00

a) 3.0 mm. thick. 10 M2 M2 1,135.00 11,350.00
a) 20 mm. thick. 3000 M2 M2 109.35 3,28,050.00

followed) 1500 M2 % M2 1,466.00 21,990.00

papering etc. 55 M2 M2 20.00 1,100.00

gloss).

a) By Bricks. 20 M2 M2 789.60 15,792.00
Total Rs. 15,72,026.00
(Rupees Fifteen Lakh Seventy Two Thousand Twenty Six) Only

REPAIR AND FACELIFTING OF SHYAM GHAT

No. Rs. P.
In ground floor.
a) Upto 150 mm. thick. 12 M3 M3 410.00 4,920.00


floor)

upto 4 m.
i) Tor steel / Mild steel. 2.5 M.T. M.T. 56,819.00 1,42,047.00
local sand. 200 M2 M2 161.00 32,200.00

existing work. 600 M2 M2 1,025.20 6,15,120.00
Total Rs. 11,46,799.00
(Rupees Eleven Lakh Forty Six Thousand Seven Hundred Ninety Nine) Only
PANCHANANTALA GHAT
Total Rs. 64,60,881.00

BANK PROTECTION WORK AT PANCHANANTALA GHAT
No. Rs. P.



– in – Charge. 180 M2 M2 215.00 38,700.00
i) 20 Cm. dia. 1200 M. M. 262.00 3,14,400.00

tackles.
is involved.
i) 200 mm. dia. 1200 M M. 49.00 58,800.00
nuts. 500 M. M. 10.50 5,250.00
as 0.025 M3). 4000 Each 1.90 7,600.00

respect. 575 M2 M2 52.69 30,297.00


floor / upto 4 m.

complete.
Hr
cost of battens).
a) 75 mm. X 25 mm. X 4.5 mm. X 2.7 mm. 660 M2 M2 215.60 1,42,296.00

cement mortar (4 : 1) 350 M2 M2 135.40 47,390.00
Total Rs. 35,03,366.00
(Rupees Thirty Five Lakh Three Thousand Three Hundred Sixty Six) Only
REPAIR AND FACELIFTING OF PAVILION AT PANCHANANTALA GHAT
No. Rs. P.

M.
In ground floor.
a) Upto 150 mm. thick. 3 M3 M3 410.00 1,230.00

of damages.

surface) 20 M2 M2 286.00 5,720.00





floor / upto 4 m.
i) Tor steel / Mild steel. 1.5 M.T. M.T. 56,819.00 85,229.00

a) 3.0 mm. thick. 15 M2 M2 1,135.00 17,025.00
i) Coloured decorative (any shade except white) 100 M2 M2 796.40 79,640.00
a) 20 mm. thick. 2500 M2 M2 109.35 2,73,375.00

followed) 1000 M2 % M2 1,466.00 14,660.00

papering etc. 30 M2 M2 20.00 600.00

gloss).

a) By Bricks. 30 M2 M2 789.60 23,688.00
Total Rs. 14,03,304.00
(Rupees Fourteen Lakh Three Thousand Three Hundred Four) Only

REPAIR AND FACELIFTING OF PANCHANANTALA GHAT

No. Rs. P.
In ground floor.
a) Upto 150 mm. thick. 10 M3 M3 410.00 4,100.00


floor)

upto 4 m.
local sand. 500 M2 M2 161.00 80,500.00

existing work. 700 M2 M2 1,025.20 7,17,640.00
Total Rs. 13,54,211.00
(Rupees Thirteen Lakh Fifty Four Thousand Two Hundred Eleven) Only
BABU GHAT
Total Rs. 54,63,896.00

BANK PROTECTION WORK AT BABU GHAT
No. Rs. P.
incidental charges, labour insurance charges etc. 5 M.T. M.T. 65,412.20 3,27,061.00



– in – Charge. 200 M2 M2 215.00 43,000.00
i) 20 Cm. dia. 1450 M. M. 262.00 3,79,900.00

tackles.
is involved.
i) 200 mm. dia. 1450 M M. 49.00 71,050.00
nuts. 600 M. M. 10.50 6,300.00
as 0.025 M3). 4000 Each 1.90 7,600.00

respect. 450 M2 M2 52.69 23,710.00

with powdered earth or local sand. 450 M2 M2 161.00 72,450.00

floor / upto 4 m.

complete.
Hr
cost of battens).
a) 75 mm. X 25 mm. X 4.5 mm. X 2.7 mm. 600 M2 M2 215.60 1,29,360.00

cement mortar (4 : 1) 300 M2 M2 135.40 40,620.00
Total Rs. 33,48,865.00
(Rupees Thirty Three Lakh Forty Eight Thousand Eight Hundred Sixty Five) Only
REPAIR AND FACELIFTING OF PAVILION AT BABU GHAT
No. Rs. P.

M.
In ground floor.
a) Upto 150 mm. thick. 5 M3 M3 410.00 2,050.00

of damages.

surface) 15 M2 M2 286.00 4,290.00





floor / upto 4 m.
i) Tor steel / Mild steel. 1 M.T. M.T. 56,819.00 56,819.00

a) 3.0 mm. thick. 20 M2 M2 1,135.00 22,700.00
a) 20 mm. thick. 1000 M2 M2 109.35 1,09,350.00

followed) 2000 M2 % M2 1,466.00 29,320.00

papering etc. 50 M2 M2 20.00 1,000.00

gloss).

including supply, labour and necessary scaffolding etc. 1000 M2 M2 60.00 60,000.00
a) By Bricks. 25 M2 M2 789.60 19,740.00
Total Rs. 9,41,170.00
(Rupees Nine Lakh Forty One Thousand One Hundred Seventy) Only
REPAIR AND FACELIFTING OF BABU GHAT

No. Rs. P.
In ground floor.
a) Upto 150 mm. thick. 12 M3 M3 410.00 4,920.00


floor)

upto 4 m.
local sand. 400 M2 M2 161.00 64,400.00

existing work. 500 M2 M2 1,025.20 5,12,600.00
Total Rs. 9,73,861.00
(Rupees Nine Lakh Seventy Three Thousand Eight Hundred Sixty One) Only

Kharda Ghat

Uploaded by

Copyright:

Available Formats

Kharda Ghat

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Kharda Ghat

Uploaded by

Copyright:

Available Formats

I N D E X

Report ………. 1–7

Check List for Disaster Management ………. 8 – 12

Cost Estimate ………. 13

Investment Plan ………. 13

Operation and Maintenance ………. 14

Pert Chart ………. 15

Abstract Cost Estimate ………. 16

Detailed Estimate ………. 17 – 116

ABSTRACT COST ESTIMATE

Sl. No. Items Amount (Rs.)

01. Bank Protection Rs. 33,77,040.00

02. Repair and Facelifting of Existing Pavilion Rs. 13,68,508.00

03. Repair and Facelifting of Existing Ghat Rs. 10,69,983.00

04. Landscaping Rs. --

05. Illumination Rs. 2,00,000.00

Total Rs. 60,15,531.00

2. Labour charges for fixing and driving M. S. joists of

4. Welding in M. S. structural work gas or electric.

5. Application of one coat of ‘Epoxy’ Resin with Araldite GY

7. Labour for driving Eucalyptus bullah piles in monkey in sorts

11. Supply of Silver Sand. 240 M3 M3 246.00 59,040.00

15. Ordinary cement concrete M – 15 (mix 4 : 2 : 1) with graded

17. Single brick flat soling of picked jhama bricks including

18. Reinforcement for reinforced concrete work in all sorts of

21. Earth work in excavation of foundation trenches or drains in

25. Setting of concrete block (500 X 500 X 150) size with

Total Rs. 33,77,040.00

(Rupees Thirty Three Lakh Seventy Seven Thousand Forty) Only

2. Dismantling all types of plain cement concrete

3. Stripping off worn out plaster and raking out joints

5. Removing corroded worn out portion of reinforcement (when

7. Cleaning the concrete surface by removing dirt and debris,

8. Cleaning the exposed reinforcement preferably upto full

9. Providing and applying acrylic polymer modified cementation

11. Ordinary cement concrete M – 20 (Mix 3 : 1.5 : 1) with graded

12. Reinforcement for reinforced concrete work in all sorts of

14. M. S. integrated grill as per approved design integrated with

20. Applying cement primer of approved quality and brand on

21. Priming one coat on timber plastered or on steel or other

22. Painting with best quality synthetic enamel paint of approved

23. Painting with (Weather Shield of ICI or Snow Cry IXT of

Total Rs. 13,68,508.00

Sl. Description of Items Qty. Unit Rate Amount

2. Removal of rubbish, earth etc. from the working site and

3. Ordinary cement concrete M – 20 (mix 3 : 1.5 : 1) with graded

5. Reinforcement for reinforced concrete work in all sorts of structures

8. 20 mm. to 25 mm. thick kota stone slab set in lime mortar (2 : 1) or

Total Rs. 10,69,983.00

ABSTRACT COST ESTIMATE

Sl. No. Items Amount (Rs.)

01. Bank Protection Rs. 45,79,470.00

02. Repair and Facelifting of Existing Pavilion Rs. 22,72,496.00

03. Repair and Facelifting of Existing Ghat Rs. 17,31,849.00

04. Landscaping Rs. --

05. Illumination Rs. 2,00,000.00

Total Rs. 87,83,815.00

2. Labour charges for fixing and driving M. S. joists of

4. Welding in M. S. structural work gas or electric.