LINGARAJPALLY 40kl OHSR

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 247

STANDARD SCHEDULE OF RATES FOR THE YEAR 2015-16

SNo Item No Description of Item Rate Per


Material rates
Cement 6,200.00 1 M.T.
Steel 40,000.00 1 M.T.

OHSR rates (capacity in litres Rate per 1 litre CI Verticals cost


10000 60.35 135792.00
15000 41.51 135792.00
20000 40.79 135792.00
40000 36.11 190894.00
60000 27.40 190894.00
100000 25.29 221,499.00
200000 22.14 221,499.00
300000 20.77 221,499.00
400000 18.32 221499.00
450000 15.88 221499.00

cement rate worked out for OHSR 6,300.00


Steel rate worked out for OHSR 40,000.00
Rate analysis for Proposed house service connections
A) Providing 15mm dia House Service Connection as per standard specification including the
cost of the materials like Clamp Saddle,Ferrule Tapping Saddle confirming to I.S stadard
manufactured from virgin resin of PE-80 , Compression Elbows, MDPE PE100 Pipe
including lowering, laying and jointing including earth work excavation and refilling the
pipe line trench after laying the pipe line and including cost of 15mm dia meter of BIS
standard and construction of meter chamber etc complete as directed by departmental
officer for finished item of work.

1 Providing and fixing Ferrule Tapping Saddle confirming to I.S


standard , Manufactured from virgin resin of PE-80/PE-100 having
blue/black colour using food grade compounded raw material with
quality assurance certificate from quality agencie s like DVGMK/
KIWA/SPGN/WRc etc. for usage in drinking water system and
having working pressure of 10 Bar. The cost shall include testing
of all materials, labour all taxes etc complete 100* 15mm size
rate as per PH S.oR page no.56

1.00 No 837.00 1.0 Each 837.00

2 Cost of 15mm dia pipe line MDPE pipe including all fittings rate as
per lowest quotation

6.00 mts 25.00 1.00 mts 150.00

3 Trench size 0.30 * 0.6


Earthwork excavation for
pipe line
1.08 Cum 128.20 1.00 Cum 138.46

4 Constructing 457.2 mm x 457.2 mm (1'6"x1'6") brick in CM 1:6


prop. Masonry. Inspection chamber up to 914.4 mm (3'0") and
fitted with light weight 457.2 mm x 457.2 mm (1'6"x1'6") C.I
frame and cover of 20 Kg. BMW-B-06 BUILD
1.00 No 1200.00 1.00 No 1200.00

5 Laying, jointing of MDPE/HDPE pipes as per BIS No.7634 part-III


and BIS No.7634 part-II/75 for HDPE pipes.
6.00 mts 20.00 1.00 mts 120.00

Add labour allowance @ 20% 24.00


2469.46
6 Add over heads @ 14 14% 345.72
Rs 2815.18
7 Add for VAT @ 5% and labour 0% 0.00
cess @ 1%
Total Rs. 2815.18 /Each
Say Rs. 2815.00 /Each
Data Sheet for Fixing Butter fly valves on PVC Mains
PN - 16 2015-16

125mm 300mm
Discription of Item/ Dia of valve 80mm dia 100mm dia 150mm dia 200mm dia 250mm dia
SL dia dia
No.
Dia of Pipeline 63mm line 75mm line 90mm line 110mm line 125mm line 140mm line 160mm line 180mm line 200mm line 225mm line 250mm line 280mm line 315mm line
0.90x0.75x 0.90x0.75x1.05 0.90x0.75x 1.05m 0.90x0.90x 0.90x0.90x1.40 0.90x0.90x 0.90x0.90x 0.90x0.90x 1.40m 0.90x0.90x 1.40m 0.90x0.90x 1.40m 1.05x1.20x 1.05x1.20x 1.05x1.20x
Size of Chamber
1.05m m 1.40m m 1.40m 1.40m 1.70m 1.70m 1.70m

A) MATERIALS
1 DI D/F Gate valves ( soft Seated ) valves 9922.00 9922.00 9922.00 13088.00 11696.00 20607.00 20607.00 20607.00 34244.00 34244.00 47429.00 47429.00 71682.00
conforming to IS 3896-oart 2-1985
wedge fully rubber lined with EPDM food
grade quality and the valve should be of
vacuum tight and 100% leak proof with
face to face dimensions. All the valves
should be with Electrostatic powder
caoting both insisde and outside pockets
body passages.Drilled as per IS: 1538

Cost of Dismantling Joint (up to 300 5042.00 5042.00 5042.00 6616.00 6616.00 9332.00 9332.00 9332.00 13234.00 13234.00 15754.00 15754.00 25208.00
mm dia CI and above 300 mm dia
MS
2 Transportation charges(5%) 748.20 748.20 748.20 985.20 915.60 1496.95 1496.95 1496.95 2373.90 2373.90 3159.15 3159.15 4844.50
3 Cost of 0.6m DI D/F pipes 2841.88 2841.88 2841.88 3484.54 4489.80 5654.26 5654.26 5654.26 8056.88 8056.88 10772.00 10772.00 13746.52
4 Cost of MTA's 99.00 138.00 176.00 198.00 276.00 342.00 386.00 441.00 524.00 573.00 695.00 772.00 827.00
5 Cost of M S threaded flanges two nos 262.00 262.00 262.00 376.00 516.00 560.00 560.00 560.00 1342.00 1342.00 1978.00 2244.00 2640.00
6 Jointing materials such as bolts nuts 527.64 527.64 527.64 967.21 967.21 1697.45 1697.45 1697.45 1867.04 1867.04 2873.15 2873.15 2964.82
and rubber vouchers including labour
charges for main line - 5 jobs
8 Labour charges for lowering CI pipes 28.87 28.87 28.87 36.53 47.44 59.66 59.66 59.66 85.85 85.85 116.23 116.23 150.05
(2 jobs)
9 Lowering of valve and keeping in postion 70.94 70.94 70.94 94.20 123.54 159.66 159.66 159.66 263.40 263.40 374.32 374.32 532.92
11 Cost of RCC valve chamber 12570.00 12570.00 12570.00 17025.00 17025.00 17025.00 17025.00 17025.00 17025.00 17025.00 25466.00 25466.00 25466.00
12 Add: contractors profit 13.615% 2660.72 2666.03 2671.20 3518.89 3491.92 5433.61 5439.60 5447.09 8440.08 8446.76 11320.99 11367.69 16691.42
Grand total 34773.24 34817.55 34860.73 46389.57 46164.50 62367.59 62417.58 62480.07 87456.15 87511.82 ### 120327.54 ###
### Data based on 2015-16 Common SSR - for PVC pipes
PVC Resin rate: Rs.71,214/MT exclusive of CED Cost of specials : 1.20 % Month 25.07.2015 JUNE

1 PVC 4 kg/cm2
Trench size 0.70m x 1.00m 0.80m x 1.10m 0.90m x 1.20m
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm
A) Materials component
1 Cost of pipe 53.00 78.00 106.00 154.00 201.00 251.00 331.00 422.00 513.00 682.00 793.00 1038.00 1314.00
2 Cost of specials (1.20%) 0.64 0.94 1.27 1.85 2.41 3.01 3.97 5.06 6.16 8.18 9.52 12.46 15.77
3 Earth work, L/J 90.18 91.36 92.83 94.79 96.26 97.73 121.28 123.24 125.20 151.66 154.11 157.05 160.48
Total 143.82 170.30 200.10 250.64 299.67 351.74 456.25 550.30 644.36 841.84 956.63 1207.51 1490.25
Add Contractors profit@13. 19.58 23.19 27.24 34.12 40.80 47.89 62.12 74.92 87.73 114.62 130.24 164.40 202.90

Grand Total 163.40 193.48 227.35 284.76 340.47 399.63 518.37 625.23 732.09 956.46 1086.87 1371.91 1693.15

2 PVC Class 6 kg/cm2


Trench size 0.70m x 1.00m 0.80m x 1.10m 0.90m x 1.20m
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm
A) Materials component
1 Cost of pipe 77.00 105.00 152.00 220.00 281.00 362.00 469.00 604.00 735.00 985.00 1209.00 1527.00 1919.00
2 Cost of specials (1.20%) 0.92 1.26 1.82 2.64 3.37 4.34 5.63 7.25 8.82 11.82 14.51 18.32 23.03
3 Earth work, L/J 90.18 91.36 92.83 94.79 96.26 97.73 121.28 123.24 125.20 151.66 154.11 157.05 160.48
Total 168.10 197.62 246.65 317.43 380.63 464.07 595.91 734.49 869.02 1148.48 1377.62 1702.37 2102.51
Add Contractors profit@13. 22.89 26.91 33.58 43.22 51.82 63.18 81.13 100.00 118.32 156.37 187.56 231.78 286.26
Grand Total 190.99 224.53 280.24 360.65 432.46 527.26 677.04 834.49 987.34 1304.85 1565.18 1934.15 2388.76

3 PVC Class 10 kg/cm2


Trench size 0.70m x 1.00m 0.80m x 1.10m 0.90m x 1.20m
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm
A) Materials component
1 Cost of pipe 116.00 168.00 237.00 354.00 462.00 573.00 751.00 962.00 1171.00 1567.00 1907.00 2413.00 3046.00
2 Cost of specials (1.20%) 1.39 2.02 2.84 4.25 5.54 6.88 9.01 11.54 14.05 18.80 22.88 28.96 36.55
3 Earth work,L/J 90.18 91.36 92.83 94.79 96.26 97.73 121.28 123.24 125.20 151.66 154.11 157.05 160.48
Total: 207.57 261.38 332.67 453.04 563.80 677.61 881.29 1096.78 1310.25 1737.46 2083.99 2599.01 3243.03
Add Contractors profit@13. 28.26 35.59 45.29 61.68 76.76 92.26 119.99 149.33 178.39 236.56 283.74 353.85 441.54
Total 235.83 296.96 377.97 514.72 640.57 769.86 1001.28 1246.11 1488.64 1974.02 2367.73 2952.86 3684.57
Data based on 2015-16 Common SSR
MA 0%
Earthwork excavation in all soils upto SDR using 2/3 machinery and 1/3rd manual labour Common SSR 2015-16

Rate Analysis : Rate Add: LI 13% Total Sand for bedding/encasing: Rate Earth workEarth work classification : Rate/cum

1 E/W Rate -using machinery 81.28 - 81.28 Cost of sand for filling - 302.00 1 Sand or Loos
Sand or Loose soils wet sand(8b)

2 Diff. of 20a & 20b (of 8,9,12,13) 0.00 0.00 Conveyance charges 10KM Lead 796.13 2 Loamy clayey
Loamy clayey soils like BC and OG soils (9b) 84.1

3 Cost of refilling included in e/w 0.00 Seignorage charges 40/1.13615 35.21 3 Slushy SoilsSlushy Soils (10b) 126

4 Cost of sand filling 1224.79 - 1224.79 Filling charges - 91.45 4 Clayey SoilsClayey Soils(11b) 210.1

5 E/W rate - manual(as per Std. data) 112.84 112.84 Deduct stacking stacking 5 Hard gravellHard gravelly soils (12b) 146.8

Add: MA on filling charges 0.00 6 Mixture of Mixture of gravel and SDR (13b) 356.9

E/w rate for 2/3rd machinery & 1/3rd manual 91.80 /cum Total: 1224.79 Total: 112.84 313.07018

= 81.28 x 2/3 + 112.84 x 1/3 =


Cutting road surface
including stacking of
1739.00 /cum
excavated materials for pipe
line
trench work. 75% Add LA & LI at 13%

Average Manual earth work rate with LA & LI - per cum: 112.84
PVC pipes - Earth work
1 Earth work excavation in all soils upto SDR except hard rock requiring blasting for P.V.C pipes with 150 mm thick sand cushion and filling with
excavated soils including laying jointing testing of pipe line but excluding cost of materials etc. complete

Trench size 0.70m x 1.00m 0.80m x 1.10m 0.90m x 1.20m


1.0mx1.3m
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm 355mm 400mm

1 Earth work 54.62 54.62 54.62 54.62 54.62 54.62 69.77 69.77 69.77 86.75 86.75 86.75 86.75 105.57 105.57

2 CC Portion 182.60 182.60 182.60 182.60 182.60 182.60 208.68 208.68 208.68 234.77 234.77 234.77 234.77 260.85 260.85

2 Extra allowance at 75% 19.75 19.75 19.75 19.75 19.75 19.75 24.82 24.82 24.82 30.47 30.47 30.47 30.47 30.47 30.47

3 Sand cushion cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

4 Refilling charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

5 Lowering, Laying, Jointing & HF testing 6.24 7.43 8.91 10.89 12.38 13.86 15.84 17.82 19.80 22.28 24.75 27.72 31.19

6 Add MA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Total 263.21 264.40 265.88 267.86 269.35 270.83 319.11 321.09 323.07 374.27 376.74 379.71 383.18

HDPE pipes - Earth work


2 Earth work excavation in all soils upto SDR except hard rock requiring blasting for HDPE pipes filling with excavated soils including laying jointing
testing of pipe line but excluding cost of materials etc. complete
0.30m x
Trench size 0.70m x 1.00m 0.80m x 1.10m 0.90m x 1.20m
0.15m

Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 200 mm 250 mm 280 mm 315 mm MDPE

1 Earth work -9.64 -9.64 -9.64 -9.64 -9.64 -9.64 -11.02 -11.02 -11.02 -12.39 -12.39 -12.39 -12.39 -5.08

2 CC Portion 182.60 182.60 182.60 182.60 182.60 182.60 208.68 208.68 208.68 234.77 234.77 234.77 234.77 78.26

2 Extra allowance 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

3 Refilling charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

4 Laying, Jointing & H F Testing 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

5 Add MA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Total 172.96 172.96 172.96 172.96 172.96 172.96 197.66 197.66 197.66 222.38 222.38 222.38 222.38 73.18
### Data based on 2015-16 Common SSR - for PVC pipes
PVC Resin rate: Rs.71,214/MT exclusive of CED Cost of specials : 1.20 % Month 25.07.2015 JUNE

1 PVC 4 kg/cm2
Trench size 0.70m x 1.00m 0.80m x 1.10m 0.90m x 1.20m
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm
A) Materials component
1 Cost of pipe 53.00 78.00 106.00 154.00 201.00 251.00 331.00 422.00 513.00 682.00 793.00 1038.00 1314.00
2 Cost of specials (1.20%) 0.64 0.94 1.27 1.85 2.41 3.01 3.97 5.06 6.16 8.18 9.52 12.46 15.77
3 Earth work, L/J 263.21 264.40 265.88 267.86 269.35 270.83 319.11 321.09 323.07 374.27 376.74 379.71 383.18
Total 316.85 343.34 373.15 423.71 472.76 524.84 654.08 748.15 842.23 1064.45 1179.26 1430.17 1712.95
Add Contractors profit@13 43.14 46.75 50.80 57.69 64.37 71.46 89.05 101.86 114.67 144.93 160.56 194.72 233.22

Grand Total 359.98 390.08 423.96 481.40 537.13 596.30 743.14 850.02 956.90 1209.38 1339.81 1624.88 1946.17

2 PVC Class 6 kg/cm2


Trench size 0.70m x 1.00m 0.80m x 1.10m 0.90m x 1.20m
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm
A) Materials component
1 Cost of pipe 77.00 105.00 152.00 220.00 281.00 362.00 469.00 604.00 735.00 985.00 1209.00 1527.00 1919.00
2 Cost of specials (1.20%) 0.92 1.26 1.82 2.64 3.37 4.34 5.63 7.25 8.82 11.82 14.51 18.32 23.03
3 Earth work, L/J 263.21 264.40 265.88 267.86 269.35 270.83 319.11 321.09 323.07 374.27 376.74 379.71 383.18
Total 341.13 370.66 419.70 490.50 553.72 637.17 793.74 932.34 1066.89 1371.09 1600.25 1925.03 2325.21
Add Contractors profit@13 46.45 50.47 57.14 66.78 75.39 86.75 108.07 126.94 145.26 186.67 217.87 262.09 316.58
Grand Total 387.58 421.13 476.85 557.28 629.11 723.93 901.81 1059.28 1212.15 1557.76 1818.12 2187.13 2641.79

3 PVC Class 10 kg/cm2


Trench size 0.70m x 1.00m 0.80m x 1.10m 0.90m x 1.20m
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm
A) Materials component
1 Cost of pipe 116.00 168.00 237.00 354.00 462.00 573.00 751.00 962.00 1171.00 1567.00 1907.00 2413.00 3046.00
2 Cost of specials (1.20%) 1.39 2.02 2.84 4.25 5.54 6.88 9.01 11.54 14.05 18.80 22.88 28.96 36.55
3 Earth work,L/J 263.21 264.40 265.88 267.86 269.35 270.83 319.11 321.09 323.07 374.27 376.74 379.71 383.18
Total: 380.60 434.42 505.72 626.11 736.89 850.71 1079.12 1294.63 1508.12 1960.07 2306.62 2821.67 3465.73
Add Contractors profit@13 51.82 59.15 68.85 85.24 100.33 115.82 146.92 176.26 205.33 266.86 314.05 384.17 471.86
Total 432.42 493.56 574.58 711.35 837.22 966.53 1226.04 1470.90 1713.45 2226.94 2620.67 3205.84 3937.59
DATA SHEET FOR LAYING AND JOINTING OF PVC / HDPE PIPES
0 Value Added Tax (VAT) SOR 2015-2016
Y Name of work :- #REF!

Earth work excuvation for pipeline trench of the specified size, lowering and laying of PVC pipes, jointing the
pipes with each other and with the specials, testing the pipeline with water of required pressure, refilling the
trench with excuvated soils watering and tamping etc,.

0 PART - I 0
Earthwork Excavation in all types of soils including 112.84 /1cum 56.42
refilling by Manual means 1/2
Earthwork Excavation in all types of soils including 81.28 /1cum 40.64
refilling by Machine 1/2

Average Rate 97.06 /1cum

PART - II
FOR 63 AND 75 MM PIPES
Excuvation of trench 97.06
Add 120% for narrow trench 116.47
213.53 /1cum
With trench size 0.50 X 0.75m 0.50 X 0.75 X 213.53 80.07 /1m
Dia Trench L&J VAT @ 0% 0 Sundries Total
charge
PVC 63mm 80.07 6.24 0 0.00 0.04 86.35 /1m
PVC 75mm 80.07 7.43 0 0.00 0.00 87.50 /1m
HDPE 63mm 80.07 37.00 0 0.00 0.03 117.10 /1m
HDPE 75mm 80.07 41.00 0.00 0.00 0.03 121.10 /1m

FOR 90MM TO 140MM PIPES


Excuvation of trench 97.06
Add 75% for narrow trench 72.79
169.85 /1cum
With trench size 0.70 X 1.00m 0.70 X 1.00 X 169.85 118.89 /1m
Dia Trench L&J VAT @ % 0 Sundries Total
charge
PVC 90mm 118.89 8.91 0 0.00 0.00 127.80 /1m
PVC 110mm 118.89 10.89 0 0.00 0.02 129.80 /1m
PVC 125mm 118.89 12.38 0 0.00 0.03 131.30 /1m
PVC 140mm 118.89 13.86 0 0.00 0.00 132.75 /1m
HDPE 90mm 118.89 46.00 0 0.00 0.01 164.90 /1m
HDPE 110mm 118.89 53.00 0 0.00 0.01 171.90 /1m
HDPE 125mm 118.89 64.00 0.01 182.90 /1m
HDPE 140mm 118.89 67.00 0 0.00 0.01 185.90 /1m

FOR 160MM TO 200MM PIPES


Excuvation of trench 97.06
Add 75% for narrow trench 72.79
169.85 /1cum
With trench size 0.80 X 1.10m 0.80 X 1.10 X 169.85 149.46 /1m
Dia Trench L&J VAT @ 0 Sundries Total
charge HDPE%
PVC 160mm 149.46 15.84 0 0.00 0.00 165.30 /1m
PVC 180mm 149.46 17.82 0 0.00 0.02 167.30 /1m
PVC 200mm 149.46 19.80 0 0.00 0.04 169.30 /1m
HDPE 160mm 149.46 72.00 0 0.00 0.04 221.50 /1m
HDPE 180mm 149.46 80.00 0 0.00 0.04 229.50 /1m
HDPE 200mm 149.46 87.00 0 0.00 0.04 236.50 /1m

FOR 200MM TO 315MM PIPES


Excuvation of trench 97.06
Add 75% for narrow trench 72.79
169.85 /1cum
With trench size 0.90 X 1.20m 0.90 X 1.20 X 169.85 183.43 /1m
Dia Trench L&J VAT @ 0 Sundries Total
charge HDPE%
PVC 225mm 183.43 22.28 0 0.00 0.04 205.75 /1m
PVC 250mm 183.43 24.75 0 0.00 0.02 208.20 /1m
PVC 280mm 183.43 27.72 0 0.00 0.00 211.15 /1m
PVC 315mm 183.43 31.19 0 0.00 0.03 214.65 /1m
HDPE 225mm 183.43 96.00 0 0.00 0.02 279.45 /1m
HDPE 250mm 183.43 102.00 0 0.00 0.02 285.45 /1m
HDPE 280mm 183.43 112.00 0 0.00 0.02 295.45 /1m
HDPE 315mm 183.43 183.00 0 0.00 0.02 366.45 /1m
Asst Exe. Enginner Deputy Executive Engineer
RWS Thirumalagir RWS Subdivision Thungathurthy
Data based on 2015-16 Common SSR - for HDPE pipes
Month 25.07.2015 JUNE
HDPE PE80 Raw material : ### (excluding CED) Cost of specials : 0.50
HDPE PE100 Raw material :### (excluding CED)
Earth work excavation in all soils upto SDR except hard rock requiring blasting for HDPE 'filling with excavated soils including laying jointing testing of pipe line including cost of materials
etc. complete

HDPE PE 80 Class 4 kg/cm2


Trench size 0.70 x 1.00m 0.80 x1.10m 0.90 x 1.20m

Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm
A) Materials component
1 Cost of pipe 90.00 122.00 175.00 261.00 337.00 416.00 544.00 687.00 842.00 1093.00 1352.00 1685.00
2 Cost of specials (0.50%) 0.45 0.61 0.88 1.31 1.69 2.08 2.72 3.44 4.21 5.47 6.76 8.43
3 Earthwork,L/J 121.01 125.01 130.01 137.01 148.01 151.01 177.60 185.60 192.60 217.35 231.61 241.61
Cost f pipe 211.46 247.62 305.89 399.32 486.70 569.09 724.32 876.04 1038.81 1315.81 1590.37 1935.03
Add Contractors profit@13
28.79 33.71 41.65 54.37 66.26 77.48 98.62 119.27 141.43 179.15 216.53 263.46
Total 240.25 281.33 347.53 453.68 552.96 646.57 822.94 995.31 1180.24 1494.96 1806.90 2198.49

HDPE PE 100 Class6 kg/cm2


Trench size 0.70m x 1.00m 0.80mx1.10m 0.90m x 1.20m

Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm
A) Materials component
1 Cost of pipe 100.29 142.57 202.89 338.50 397.12 495.30 652.29 826.11 1025.80 1338.00 1646.00 2063.00
2 Cost of specials (0.50%) 0.50 0.71 1.01 1.69 1.99 2.48 3.26 4.13 5.13 6.69 8.23 10.32
3 Earthwork,L/J 121.01 125.01 130.01 137.01 148.01 151.01 177.60 185.60 192.60 217.35 231.61 241.61
Cost of pipe 221.80 268.29 333.91 477.20 547.12 648.79 833.15 1015.84 1223.53 1562.04 1885.84 2314.93
Add Contractors profit@13 30.20 36.53 45.46 64.97 74.49 88.33 113.43 138.31 166.58 212.67 256.76 315.18
Total 252.00 304.82 379.38 542.17 621.61 737.12 946.59 1154.15 1390.11 1774.71 2142.60 2630.10
HDPE PE 100 Class8 kg/cm2
Trench size 0.70m x 1.00m 0.80mx1.10m 0.90m x 1.20m

Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm
A) Materials component
1 Cost of pipe 134.00 190.00 271.00 404.00 521.00 652.00 849.00 1074.00 1327.00 1711.00 2114.00 2646.00
2 Cost of specials (0.50%) 0.67 0.95 1.36 2.02 2.61 3.26 4.25 5.37 6.64 8.56 10.57 13.23
3 Earthwork,L/J 121.01 125.01 130.01 137.01 148.01 151.01 177.60 185.60 192.60 217.35 231.61 241.61
Cost of Pipe 255.68 315.96 402.37 543.03 671.62 806.27 1030.85 1264.97 1526.24 1936.91 2356.18 2900.84
Add Contractors profit@13 34.81 43.02 54.78 73.93 91.44 109.77 140.35 172.23 207.80 263.71 320.79 394.95
Total 290.49 358.98 457.15 616.96 763.06 916.04 1171.19 1437.20 1734.03 2200.61 2676.97 3295.79

HDPE PE 100 Class10 kg/cm2


Trench size 0.70m x 1.00m 0.80m x 1.10m 0.90m x 1.20m

Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm

A) Materials component
1 Cost of pipe 162.00 229.00 325.00 482.00 626.00 784.00 1021.00 1293.00 1594.00 2059.00 2542.00 3178.00

2 Cost of specials (0.50%) 0.81 1.15 1.63 2.41 3.13 3.92 5.11 6.47 7.97 10.30 12.71 15.89

3 Earthwork,L/J 121.01 125.01 130.01 137.01 148.01 151.01 177.60 185.60 192.60 217.35 231.61 241.61
Cost of Pipe 283.82 355.16 456.64 621.42 777.14 938.93 1203.71 1485.06 1794.57 2286.65 2786.32 3435.50
Add Contractors profit@13 38.64 48.35 62.17 84.61 105.81 127.84 163.88 202.19 244.33 311.33 379.36 467.74
Total 322.46 403.51 518.81 706.03 882.95 1066.77 1367.59 1687.26 2038.90 2597.97 3165.68 3903.24

HDPE PE 100 Class12.50 kg/cm2


t of materials

315 mm 355mm 400mm 450mm

2141.00 2610.00 3382.00 4467.00


10.71 13.05 16.91 22.34
312.61 372.01 395.01 420.01
2464.32 2995.06 3793.92 4909.35

335.52 407.78 516.54 668.41


2799.83 3402.84 4310.46 5577.75

315 mm 355mm 400mm 450mm

2615.00 3284.00 4319.00 5565.00


13.08 16.42 21.60 27.83
312.61 372.01 395.01 420.01
2940.69 3672.43 4735.61 6012.84
400.37 500.00 644.75 818.65
3341.06 4172.43 5380.36 6831.48
`
315 mm 355mm 400mm 450mm

3351.00 4201.00 5520.00 7144.00


16.76 21.01 27.60 35.72
312.61 372.01 395.01 420.01
3680.37 4594.02 5942.61 7599.73
501.08 625.48 809.09 1034.70
4181.45 5219.49 6751.70 8634.43

315 mm 355mm 400mm 450mm

4029.00 5059.00 6632.00 8597.00

20.15 25.30 33.16 42.99

312.61 372.01 395.01 420.01


4361.76 5456.31 7060.17 9060.00
593.85 742.88 961.24 1233.52
4955.61 6199.18 8021.41 ###
Data based on 2015-16 Common SSR - for HDPE pipes
Month 25.07.2015 JUNE
HDPE PE80 Raw material : ### (excluding CED) Cost of specials : 0.50
HDPE PE100 Raw material :### (excluding CED)
Earth work excavation in all soils upto SDR except hard rock requiring blasting for HDPE 'filling with excavated soils including laying jointing testing of pipe line including cost of materials
etc. complete

HDPE PE 80 Class 4 kg/cm2


Trench size 0.70 x 1.00m 0.80 x1.10m 0.90 x 1.20m

Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm
A) Materials component
1 Cost of pipe 90.00 122.00 175.00 261.00 337.00 416.00 544.00 687.00 842.00 1093.00 1352.00 1685.00
2 Cost of specials (0.50%) 0.45 0.61 0.88 1.31 1.69 2.08 2.72 3.44 4.21 5.47 6.76 8.43
3 Earthwork,L/J 172.96 172.96 172.96 172.96 172.96 172.96 197.66 197.66 197.66 222.38 222.38 222.38
Cost f pipe 263.41 295.57 348.84 435.27 511.65 591.04 744.38 888.09 1043.87 1320.84 1581.14 1915.80
Add Contractors profit@13
35.86 40.24 47.49 59.26 69.66 80.47 101.35 120.91 142.12 179.83 215.27 260.84
Total 299.27 335.81 396.33 494.53 581.31 671.51 845.73 1009.01 1185.99 1500.68 1796.41 2176.64

HDPE PE 100 Class6 kg/cm2


Trench size 0.70m x 1.00m 0.80mx1.10m 0.90m x 1.20m

Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm
A) Materials component
1 Cost of pipe 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 Cost of specials (0.50%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 Earthwork,L/J 172.96 172.96 172.96 172.96 172.96 172.96 197.66 197.66 197.66 222.38 222.38 222.38
Cost of pipe 172.96 172.96 172.96 172.96 172.96 172.96 197.66 197.66 197.66 222.38 222.38 222.38
Add Contractors profit@13 23.55 23.55 23.55 23.55 23.55 23.55 26.91 26.91 26.91 30.28 30.28 30.28
Total 196.51 196.51 196.51 196.51 196.51 196.51 224.57 224.57 224.57 252.66 252.66 252.66
HDPE PE 100 Class8 kg/cm2
Trench size 0.70m x 1.00m 0.80mx1.10m 0.90m x 1.20m

Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm
A) Materials component
1 Cost of pipe 134.00 190.00 271.00 404.00 521.00 652.00 849.00 1074.00 1327.00 1711.00 2114.00 2646.00
2 Cost of specials (0.50%) 0.67 0.95 1.36 2.02 2.61 3.26 4.25 5.37 6.64 8.56 10.57 13.23
3 Earthwork,L/J 172.96 172.96 172.96 172.96 172.96 172.96 197.66 197.66 197.66 222.38 222.38 222.38
Cost of Pipe 307.63 363.91 445.32 578.98 696.57 828.22 1050.91 1277.03 1531.30 1941.94 2346.95 2881.61
Add Contractors profit@13 41.88 49.55 60.63 78.83 94.84 112.76 143.08 173.87 208.49 264.39 319.54 392.33
Total 349.51 413.46 505.94 657.81 791.40 940.98 1193.99 1450.90 1739.78 2206.33 2666.49 3273.94

HDPE PE 100 Class10 kg/cm2


Trench size 0.70m x 1.00m 0.80m x 1.10m 0.90m x 1.20m

Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm

A) Materials component
1 Cost of pipe 162.00 229.00 325.00 482.00 626.00 784.00 1021.00 1293.00 1594.00 2059.00 2542.00 3178.00

2 Cost of specials (0.50%) 0.81 1.15 1.63 2.41 3.13 3.92 5.11 6.47 7.97 10.30 12.71 15.89

3 Earthwork,L/J 172.96 172.96 172.96 172.96 172.96 172.96 197.66 197.66 197.66 222.38 222.38 222.38
Cost of Pipe 335.77 403.11 499.59 657.37 802.09 960.88 1223.77 1497.13 1799.63 2291.68 2777.09 3416.27
Add Contractors profit@13 45.72 54.88 68.02 89.50 109.20 130.82 166.62 203.83 245.02 312.01 378.10 465.13
Total 381.49 457.99 567.60 746.87 911.29 1091.70 1390.38 1700.96 2044.65 2603.69 3155.19 3881.40

HDPE PE 100 Class12.50 kg/cm2


t of materials

315 mm 355mm 400mm 450mm

2141.00 2610.00 3382.00 4467.00


10.71 13.05 16.91 22.34
222.38 73.18 0.00 0.00
2374.09 2696.23 3398.91 4489.34

323.23 367.09 462.76 611.22


2697.32 3063.32 3861.67 5100.56

315 mm MDPE

0.00 0.00
0.00 0.00
222.38 73.18
222.38 73.18
30.28 9.96
252.66 83.14
`
315 mm 355mm 400mm 450mm

3351.00 4201.00 5520.00 7144.00


16.76 21.01 27.60 35.72
222.38 73.18 0.00 0.00
3590.14 4295.19 5547.60 7179.72
488.80 584.79 755.31 977.52
4078.93 4879.97 6302.91 8157.24

315 mm 355mm 400mm 450mm

4029.00 5059.00 6632.00 8597.00

20.15 25.30 33.16 42.99

222.38 73.18 0.00 0.00


4271.53 5157.48 6665.16 8639.99
581.57 702.19 907.46 1176.33
4853.09 5859.67 7572.62 9816.32
Leads statement-2021-22

Municipal allowence 0%

Conveyanc
Name of
lead e- Blasting Machine
Sl.No Description of material the Initial cost Stacking seignorag Total
(km) Excluding charges crushing
Quarry e/1.13615
13.615%

1 40mm size HBG (SS5)(SSR pg.35) 30 899.00 712.36 1611.36


2 20mm size HBG metal 30 1000.00 712.36 1712.36
3 Sand for concrete items(SSR.pg20) 80 768.00 1281.87 2049.87
4 Sand for mortar(SSR pg.14) 80 899.00 1281.87 2180.87
5 Sand for filling 15 1000.00 432.51 1432.51
6 Bricks 22 9000.00 1006.73 10006.73
7 Cement (SSR pg.1) 5300 5300.00
8 Steel 60000 60000.00
10 6 mm size HBG metal 30 800.00 712.36 1512.36
11 12mm size HBG metal 30 1050.00 712.36 1762.36
12 10mm size HBG metal 30 950.00 712.36 1662.36
14 Gravel 5 108.00 282.89 390.89
This is to certify that the leads are correct to the best of my knowledge

Asst. Executive Engineer Dy.Executive Engineer,


MB Grid, SD,Choutuppal MB Grid, SD,Choutuppal

Executive Engineer Superintending Engineer


MB Grid, Div, Choutuppal MB Circle, Bhongir
TELANGANA DRINKING WATER SUPPLY PROJECT - HMWSSB - METRO SEGMENT IN WARANGAL DISTRICT
DATA SHEET-AKBR SEGMENT
Datas-SSR -2022-23
MA 0%
Contractor'
Profit 13.615%

Qty Unit Description Rate with Tax Amount with Tax

1 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1
including setting out,
ordianry gravelly soilsconstruction of shoring and bracing, removal of stumps and other deleterious
for foundations
(3.64*Men Mazdoor/10)
WQ cum Initial rate 189.28 189.28
--- 0% 0.00
Contractor's Profit 13.615% 25.77
Total rate per 1cum 215.05

For 3m to 6m (4.68*490/10)
1 Cum Initial cost 243.36 1 Cum 243.360
--- 0% 0.000
Contractor's Profit 13.615% 33.13
Total 276.49
For above 6m depth (6.24*490/10)
1 cum Intial cost 324.48 324.48
--- 0% 0.00
Contractor's Profit 13.615% 44.18
Total 368.66

2 Sand filling in basement with watering and tamping etc. complete.


1.00 cum cost of sand @ Rs. 1432.51 per cum 1432.51
0.31 cum Labour charges Rs. 520.00 161.20
WQ --- 0% 0.00
Contractor's Profit 13.615% 216.98
Total rate per cum Rs. 1810.69

3 Cement concrete (1:4:8)prop using 40 mm gauge HG metal including cost &conveyance


of all materials and labour charges ,seigniorage charges using concret mixer etc complete
162 kg Cement Rs. 5300.00 cum 858.60
0.9 cum Coarse aggregate 40 mm Rs. 1611.36 cum 1450.22
0.45 cum Sand for concrete Rs. 2049.87 each 922.44
1.2 kl Water (including for curing) Rs. 80.00 each 96.00
1 hour Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum Rs. 495.80 each 495.80
0.10 day Mason 1st class Rs. 580.00 58.00
1.39 day Mazdoor (unskilled) Rs. 520.00 Cum 722.80
WQ Water Charges 1% 7.81
--- 0% 0.00
Contractor's Profit 13.615% 627.88
Total Rs. 5239.55

4 Cement concrete (1:3:6)prop using 40 mm gauge HG metal including cost &conveyance


of all materials and labour charges ,seigniorage charges using concret mixer etc complete
220 kg Cement Rs. 5300.00 cum 1166.00
0.9 cum Coarse aggregate 40 mm Rs. 1611.36 cum 1450.22
0.45 cum Sand for concrete Rs. 2049.87 each 922.44
1.2 kl Water (including for curing) Rs. 80.00 each 96.00
1 hour Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum Rs. 495.80 each 495.80
0.10 day Mason 1st class Rs. 580.00 58.00
1.39 day Mazdoor (unskilled) Rs. 520.00 Cum 722.80
Water Charges 1% 7.81
--- 0% 0.00
Contractor's Profit 13.615% 669.73
Total Rs. 5588.81
4 Cement concrete (1:3:6)prop using 40 mm 60% and 20mm 40% gauge HG metal including cost &conveyance
of all materials and labour charges ,seigniorage charges using concret mixer etc complete
220 kg Cement Rs. 5300.00 cum 1166.00
0.54 cum Coarse aggregate 40 mm Rs. 1611.36 cum 870.13
0.36 cum Coarse aggregate & 20 mm Rs. 1712.36 cum 616.45
0.45 cum Sand for concrete Rs. 2049.87 each 922.44
1.2 kl Water (including for curing) Rs. 80.00 each 96.00
1 hour Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum Rs. 495.80 each 495.80
0.10 day Mason 1st class Rs. 580.00 58.00
1.39 day Mazdoor (unskilled) Rs. 520.00 Cum 722.80
Water Charges 1% 7.81
--- 0% 0.00
Contractor's Profit 13.615% 674.68
Total Rs. 5630.12
Below GL
0-4 m 5630.12
4-5m 55 62.49 5692.61
5-6m 55 62.49 5755.10
6-7m 55 62.49 5817.59
3 Cement concrete (1:2.5:5)prop using 40 mm,0.050mm,10mm gauge HG metal including cost &conveyance M15 Grade
of all materials and labour charges ,seigniorage charges using concret mixer etc complete
275 kg Cement Rs. 5300.00 cum 1457.50
0.54 cum Coarse aggregate 40 mm Rs. 1611.36 cum 870.13
0.27 cum Coarse aggregate 20 mm Rs. 1712.36 cum 462.34
0.09 cum Coarse aggregate 10 mm Rs. 1662.36 cum 149.61
0.48 cum Sand for concrete Rs. 2049.87 each 983.94
1.2 kl Water (including for curing) Rs. 80.00 each 96.00
1 hour Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum Rs. 495.80 each 495.80
0.10 day Mason 1st class Rs. 580.00 each 58.00
1.39 day Mazdoor (unskilled) Rs. 520.00 Cum 722.80
--- 0% 0.00
Contractor's Profit 13.615% 721.07
Total Rs. 6017.19

5 Construction of Randam rubble stone masonry in CM(1:6) 2nd sort including cost and
conveyance of all materials and labour charges ,seigniorage charges etc complete.
79.2 kg Cement Rs. 5300.00 kg 419.76
0.44 cum CR Stone Rs. 677.86 cum 298.26
0.5 cum Rough Stone Rs. 666.86 cum 333.43
0.16 cum Bond Stones 7Nos 0.25 x 0.25 x 0.45 Rs. 2288.30 cum 366.13
0.33 cum Sand for Mortar Rs. 2180.87 cum 719.69
1.2 day Mason 1st class Rs. 580.00 day 696.00
2 day Mazdoor (unskilled) Rs. 520.00 day 1040.00
WQ/Comp --- 0% 0.00
Contractor's Profit 13.615% 527.34
Total rate per cum Rs. 4400.61

6 Construction of course rubble stone masonry in CM(1:6) 2nd sort including cost and
conveyance of all materials and labour charges ,seigniorage charges etc complete.
0.94 cum Intial cost of CR stone @ Rs. 677.86 cum 637.19
0.16 cum Bond Stones 7Nos 0.24 x 0.24 x 0.45 Rs. 2288.30 cum 366.13
0.32 cum Sand for Mortar Rs. 2180.87 cum 697.88
1.50 nos. masons 1st class @ Rs. 580.00 each 870.00
2.32 nos. man and woman mazdoor @ Rs. 520.00 each 1206.40
0.0768 MT cost of cement @ Rs. 5300.00 MT 407.04
--- 0% 0.00
Contractor's Profit 13.615% 569.74
Total rate per cum Rs. 4754.37

7 Construction of super stucture with brick masonary in (1:6) using 2nd class bricks including
cost and conveyance of all materials,labour charges and seign. charges etc. complete.
520 nos. cost of bricks Rs. 10006.73 per 1000 5203.50
0.21 cum Sand for Mortar Rs. 2180.87 cum 457.98
0.24 nos. Mason 1st class @ Rs. 580.00 each 139.20
0.56 nos. Mason 2nd class @ Rs. 550.00 each 308.00
1.89 nos. man and woman mazdoor @ Rs. 520.00 each 982.80
0.0504 MT cost of cement @ Rs. 5300.00 MT 267.12
--- 0% 0.00
Contractor's Profit 13.615% 1001.87
Total rate per cum Rs. 8360.48
Thickness 230 mm
Above GL
0-3 m 0 8360.48
3-6m 105.95 921.30 1046.73 9407.21
6-9m 147.27 1280.61 1454.97 10687.82
9-12m 188.59 1639.91 1863.18 12327.73
12-15m 229.91 1999.22 2271.41 14326.95
15-18m 271.23 2358.52 2679.63 16685.47
18-21m 312.54 2717.74 3087.76 19403.21
21-24m 353.86 3077.04 3495.98 22480.25
24-27m 395.18 3436.35 3904.21 25916.60
27-30m 436.5 3795.65 4312.43 29712.25

8 Cement concrete(1:1.5:3) prop using 20mm gauge HG metal including cost and conveyance
of all materials and labour charges ,seign. charges etc.complete.
FOUNDATIONS, PLINTH, PEDESTALS (Below Plinth)
0.9 cum 20mm HBG graded metal Rs. 1712.36 cum 1541.12
0.45 cum Sand for concrete Rs. 2049.87 cum 922.44
400 Kgs Cement Rs. 5300.00 Kgs 2120.00
0.133 day 1st Class Mason Rs. 580.00 day 77.14
0.267 day 2nd Class Mason Rs. 550.00 day 146.85
3.6 day Mazdoor (Both Men and Women) Rs. 520.00 day 1872.00
1 hour Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum Rs. 495.80 hour 495.80
0.133 Liters Cost of Diesel for Miller Rs. 97.82 Liters 13.01
0.667 Liters Cost of Petrol for Vibrator 109.66 Liters 73.14
1.2 kl Water (including for curing) 80.00 kl 96.00
--- 0% 0.00
Contractor's Profit 13.615% 1001.72
Total rate per cum 8359.23

9 COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN BUILDINGS


0.9 cum 20mm HBG graded metal 1712.36 cum 1541.12
0.45 cum Sand for concrete 2049.87 cum 922.44
400.0 Kgs Cement 5300.00 Kgs 2120.00
0.167 day 1st Class Mason 580.00 day 96.86
0.167 day 2nd Class Mason 550.00 day 91.85
4.7 day Mazdoor (Both Men and Women) 520.00 day 2444.00
1 hour Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity 495.80 hour 495.80
1.2 kl Water (including for curing) 80.00 kl 96.00
--- 0% 0.00
Contractor's Profit 13.615% 1063.07
8871.10
10 RCC SLABS, BEAMS
0.9 cum 20mm HBG graded metal 1712.36 cum 1541.12
0.45 cum Sand for concrete 2049.87 cum 922.44
400.0 Kgs Cement 5300.00 Kgs 2120.00
0.067 day 1st Class Mason 580 day 38.86
0.133 day 2nd Class Mason 550 day 73.15
2.5 day Mazdoor (Both Men and Women) 520 day 1300.00
0.267 hour Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity 495.80 hour 132.38
1.2 kl Water (including for curing) 80.00 kl 96.00
--- 0% 0.00
Contractor's Profit 13.615% 847.39
7071.30
11 Watchman Quarter Roof Slab
VRCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but
excluding cost of steel and its fabrication charges for roof slab of
100 mm thick
1.00 Cum Cost of VCC (1:1.5:3) 7071.30 1 cum 7071.30
10.00 sqm Centering charges 526.00 1 Sqm 5260.00
--- 0% 0.00
Contractor's Profit 13.615% 716.15
Sundies
Total 10sqmt 13047.45

12 W.Quarter
VRCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but
excluding cost of steel and its fabrication charges for floor slab of
125 mm thick
1.25 Cum Cost of VCC (1:1.5:3) 7071.30 1 cum 8839.13
10.00 sqm Centering charges 526.00 1 Sqm 5260.00
--- 0% 0.00
Contractor's Profit 13.615% 716.15
Sundies
Total 10sqmt 14815.27

Cont
Basic Rate & labour Including Cont
13 Prop Mix Centering Charges Profit13.615 Total Rate Per
Profit
%

Footings (1:1.5:3) 8359.23 1085.00 147.72 9591.95 /1Cum


Columns (1:1.5:3) 8871.10 3132.00 426.42 12429.52 /1Cum
Columns above 3.0 m(1:1.5:3) 8871.10 3198.66 435.50 12505.26 /1Cum
Beams (1:1.5:3) 7071.30 4640.00 631.74 12343.04 /1Cum
Beams above 3.66m h(1:1.5:3) 7071.30 5031.48 685.04 12787.82 /1Cum
Lintels (1:1.5:3) 8871.10 3275.00 445.89 12591.99 /1Cum
Sun shades 0.075m t(1:1.5:3) 6653.33 5620.00 765.16 13038.49 /10 sqmt
Sun shades 0.100m t(1:1.5:3) 8871.10 5620.00 765.16 15256.26 /10 sqmt
Roof slab 150mm thi(1:1.5:3) 10606.95 5260.00 716.15 16583.10 /10 sqmt
Roof slab 200 mm th(1:1.5:3) 14142.60 5410.00 736.57 20289.17 /10 sqmt
Roof slab 250 mm th(1:1.5:3) 17678.25 5410.00 736.57 23824.82 /10 sqmt
Roof slab 300 mm th(1:1.5:3) 21213.90 5410.00 736.57 27360.47 /10 sqmt
Roof slab 350.0mm th(1:1.5:3) 24749.55 5650.00 769.25 31168.80 /10 sqmt
Bed blocks (1:1.5:3) 8359.23 464 63.17 8886.40 /1Cum
Pedestals (1:1.5:3) 8359.23 1578 214.84 10152.07 /1Cum
14 Cost of CM(1:3) prop including cost and conveyance of all materials and labour
charges etc., complete.
0.48 MT Cost of cement @ Rs. 5300.00 MT 2544.00
1.05 cum cost of sand @ Rs. 2180.87 cum 2289.91
0.20 Nos mixing charges @ Rs. 520.00 each 104.00
--- 0% 0.00
Total rate per cum Rs. 4937.91

15 Cost of CM(1:4) prop including cost and conveyance of all materials and labour
charges etc., complete.
0.36 MT Cost of cement @ Rs. 5300.00 MT 1908.00
1.05 cum cost of sand @ Rs. 2180.87 cum 2289.91
0.20 Nos mixing charges @ Rs. 520.00 each 104.00
--- 0% 0.00
Total rate per cum Rs. 4301.91

16 Cost of CM(1:5) prop including cost and conveyance of all materials and labour
charges etc., complete.
0.288 MT Cost of cement @ Rs. 5300.00 MT 1526.40
1.05 cum cost of sand @ Rs. 2180.87 cum 2289.91
0.20 Nos mixing charges @ Rs. 520.00 each 104.00
--- 0% 0.00
Total rate per cum Rs. 3920.31

17 Cost of CM(1:6) prop including cost and conveyance of all materials and labour
charges etc., complete.
0.24 MT Cost of cement @ Rs. 5300.00 MT 1272.00
1.05 cum cost of sand @ Rs. 2180.87 cum 2289.91
0.20 Nos mixing charges @ Rs. 520.00 each 104.00
--- 0% 0.00
Total rate per cum Rs. 3665.91

18 Flush pointing with CM(1:3) prop for stone/brick masonry including cost and conveyance of all
materials,labour charges and seign. chargesetc. complete.
0.03 cum cost of sand @ Rs. 2180.87 cum 65.43
0.5 nos. masons 2nd class @ Rs. 550.00 each 275.00
0.74 nos. man and woman mazdoor @ Rs. 520.00 each 384.80
0.0144 MT cost of cement @ Rs. 5300.00 MT 76.32
--- 0% 0.00
Contractor's Profit 14% 109.13
Total rate per 10 sqm 910.68

19 Plastering with CM(1:3) prop 20mm thick to brick wall including cost&coveyance of all
materials, lalbour charges,seign.charges etc.complete. (1:3)-20mm (1:5)-20mm
0.21 Cum Cost of CM(1:3) 4937.91 cum 1036.96 823.27
0.94 Nos. Mason 2nd class 550.00 each 517.00 517
1.60 Nos. Man Mazdoor 520.00 each 832.00 832.00
--- 0% 0.00 0.00
Contractor's Profit 13.615% 324.85 295.75
Total rate per 10 sqm 2710.80 2468.02

20 Impervous coat with Plastering in CM(1:3) prop 12/20 mm thick including cost&coveyance of all
materials lalbour charges,seign.charges etc.complete for wearing coat. 12mm thick 20mm thick
0.15 cum Cost of CM(1:3) 4937.91 740.69 1036.96
0.6 nos. mason 1st class @ 580.00 348.00 545.2
0.96 nos. man and woman mazdoor @ 520.00 499.20 832
1.50 Kg accoproof chemical @ 108.00 162.00 216
--- 0% 0.00 0.00
Contractor's Profit 13.615% 238.25 358.10
Total rate per 10 Sqm 1988.10 2988.26

21 Impervous coat with Plastering in CM(1:3) prop 12mm thick including cost&coveyance of all
materials lalbour charges,seign.charges etc.complete for wearing coat.above 3.0m height
Rate up to 3.0m heighr 1988.10
add lift charges 107.60
--- 0% 0.00
Contractor's Profit 13.615% 14.65
Total rate per 10 Sqm 2110.35

22 Flooring with CM(1:3) prop 20 mm thick over bed of 100 mm thick,CC (1:4:8) prop
using 40mm HG metal including cost and conveyance of all materials and seignorage
charges etc., complete.
1.00 Cum Cost of CC (1:4:8) prop. Rs. 5239.55 /1Cum 5239.55
10 sqm Cost of CM(1:3) 20mm thick Rs. 2710.80 /10sqmt 2710.80
Total rate per 10 sqm 7950.35

23 Plastering with 12mm thick with sponge finish first coat in CM(1:5) Prop 8mm
thick and second coat in CM(1:3) prop 4mm thick including cost and conveyance
of all materials and labour charges etc., complete
Base Coat in CM(1:5), 8 mm thick
31.7 Kg Cement Rs. 5300.00 /MT 168.01
0.11 cum Fine aggregate (Sand) Rs. 2180.87 /1Cum 239.90
Top Coat in CM(1:3), 4 mm thick
19.2 Kg Cement Rs. 5300.00 /MT 101.76
0.04 cum Fine aggregate (Sand) Rs. 2180.87 /1Cum 87.23
0.63 nos. Mason 1st class @ Rs. 580.00 /each 365.40
1.47 nos. Mason 2nd class @ Rs. 550.00 /each 808.50
3.9 nos. man and woman mazdoor @ Rs. 520.00 /each 2028.00
--- 0% 0.00
Contractor's Profit 13.615% 517.21
Total rate per 10 Sqm 4316.01

Above GL
0-3 m 0 4316.01
3-6m 107.60 107.6 122.25 4438.26
6-9m 147.3 147.3 167.35 4585.56

24 Plastering with 12mm thick with sponge finish first coat in CM(1:5) Prop 8mm
thick and second coat in CM(1:3) prop 4mm thick including cost and conveyance
of all materials and labour charges etc., complete above 3.0m height
Rate up to 3.0m height 4316.01
Lift charges 1st Floor 107.60
--- 0% 0.00
Contractor's Profit 13.615% 14.65
Total rate per 10 Sqm 4438.30

10 Painting to new wood work with one primary coat including


cost and conveyance of all materials and labour charges etc. complete.
0.70 ltr wood primer Rs. 167.00 /1 ltr 116.90
0.70 nos. painters Rs. 665.00 each 465.50
Sundries including brushes, soap,
1% putty etc., 5.82
--- 0% 0.00
Total rate per 10sqm 588.20

Painting to new wood work with synthetic enamel paint two coats over a primary coat including cost and conveyance of all
25 materials and labour charges etc. complete.

1.00 10sqm cost of primary coat Rs. 588.20 /1 ltr 588.20


2.80 litres cost of paint Rs. 289.00 /1 ltr 809.20
1.20 nos. painters 1st class Rs. 665.00 each 798.00
Sundries including brushes, soap,
1% putty etc., 16.07
--- 0% 0.00
Contractor's Profit 13.615% 301.09
Total rate per 10sqm 2512.60
26 White washing with white cement two coats including cost and conveyance of all materials
and labour charges etc complete.
2.00 kg cost of white cement Rs. 34.00 /1kg 68.00
Gum, Conjee water or prickly pear juice including necessary firewood 0.68
0.21 nos. Painter 1st class @ Rs. 665.00 each 139.65
0.32 nos. man and woman mazdoor Rs. 520.00 each 166.40
Sundries including brushes, soap,
putty etc., 3.75
--- 0% 0.00
Contractor's Profit 13.615% 51.53
Total rate per 10sqm 430.00

26 Blue &bluff colour wash two coats to basement for 10 Sqm white wash with white cement
430.00
Add 50% extra for colour 215.00
0.01
Total Rs. 645.01
27 Snowcem paint two coats including cost and conveyence
of all materials and labour charges etc.comp
3.5 kg Snowcem @ Rs. 60.00 per kg 210.00
0.5 nos Painter 1st class @ Rs. 665 per each 332.50
1.5 nos Mazdoor @ Rs. 520 per each 780.00
Sundries including brushes, etc., 13.23
--- 0% 0.00
Contractor's Profit 13.615% 181.86
Total Rs. 1517.60

28 Cost of steel and its fabrication charges incl., bending, cost of binding wire etc., complete
as per standard specification steel
1.05 MT Cost of steel 60000.00 63000.00
6.00 Binding wire 71.00 kg 426.00
(b) Labour for cutting, bending,
shifting to site, tying and placing in
bldg.26 position
2.00 Blacksmith / Bar bender 685.00 day 1370.00
6.40 Mazdoor (Unskilled) 520.00 day 3328.00
--- 0% 0.00
Contractor's Profit 13.615% 9275.08
Sundries on Material
Total Rs. 77399.10

1 sqm Supply and fixing of Rolling shutter made of 80 x 1.25mm machine rolled CRCA laths, interlocked
together through their entire length and jointed together at the ends by end locks, mounted on
specially designed pipe shaft of 50mm dia nominal bore MS B class pipe with brackets, plates, guide
channels, stoppers, bottom locking plates and arrangements for inside and out side locking with
push pull operations including cost of hood cover and springs complete, painted with one coat of
approved steel primer, locks, ball bearings, all accessories etc., complete for finished item of work as
per special spn: 1108 etc., complete

29
Initial rate 1.00 sqm 4431.0 4431.00
--- 0% 0.00
Contractor's Profit 13.615% 603.28
Total Rs. 5034.30

32 Supply and placing of the Design Mix Concrete corresponding to IS 456 using WEIGH BATCHER / MIXER with 20mm size graded
machine crushed hard granite PLINTH,
FOUNDATIONS, metal (coarse aggregate)
PEDESTALS from
(Below approved quarry including cost and conveyance of all materials like
Plinth)
0.8 cum 20mm HBG graded metal 1712.36 1 cum 1369.89
0.4 cum Sand 2049.87 1 cum 819.95
400 Kgs Cement 5300.00 1 Kgs 2120.00
0.133 day 1st Class Mason 580.00 1 day 77.14
0.267 day 2nd Class Mason 550.00 1 day 146.85
4.6 day Mazdoor (Both Men and Women) 520.00 1 day 2392.00
1.333 hour Weigh Batcher hire charges 720.60 1 hour 960.56
0 Liters Cost of Diesel for Miller 97.82 1 Liters 0.00
0 Liters Cost of Petrol for Vibrator 109.66 1 Liters 0.00
1.2 kl Water (including for curing) 80.00 1 kl 96.00
--- 0% 0.00
Contractor's Profit 13.615% 1086.80
Total 9069.20
33 COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN BUILDINGS
0.8 cum 20mm HBG graded metal 1712.36 1 cum 1369.89
0.4 cum Sand 2049.87 1 cum 819.95
400.0 Kgs Cement 5300.00 1 MT 2120.00
0.167 day 1st Class Mason 580.00 1 day 96.86
0.167 day 2nd Class Mason 550.00 1 day 91.85
5.6 day Mazdoor (Both Men and Women) 520.00 1 day 2912.00
1.333 hour Weigh Batcher hire charges 720.60 1 day 960.56
1.2 kl Water (including for curing) 80.00 1 day 96.00
--- 0% 0.00
Contractor's Profit 13.61% 1152.80
9619.90
34 RCC SLABS, BEAMS
0.8 cum 20mm HBG graded metal 1712.36 1 cum 1369.89
0.4 cum Sand 2049.87 1 cum 819.95
400.0 Kgs Cement 5300.00 1 MT 2120.00
0.067 day 1st Class Mason 580.00 1 day 38.86
0.133 day 2nd Class Mason 550.00 1 day 73.15
3.077 day Mazdoor (Both Men and Women) 520.00 1 day 1600.04
0.308 hour Weigh Batcher hire charges 720.60 1 day 221.94
1.2 kl Water (including for curing) 80.00 1 day 96.00
--- 0% 0.00
Contractor's Profit 13.615% 863.20
7203.00

35 M30 using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but excluding cost
of steel and its fabrication charges for floor slab for foundations

1.00 Cum Cost of M 30 grade mix 9069.20 1 Sqm 9069.20


1.00 Cum Centering charges 1085.00 1 Cum 1085.00
--- 0% 0.00
Contractor's Profit 13.615% 147.72
Sundies
Total 10301.90
Below GL
0-4 m 10301.90
4-5m 55 62.49 10364.39
5-6m 55 62.49 10426.88
6-7 m 55 62.49 10489.37

36 M30 using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but excluding cost
of steel and its fabrication charges for Haunch portion

1.00 Cum Cost of M 30 grade mix 9069.20 1 Sqm 9069.20


1.00 Cum Centering charges 1085.00 1 Cum 1085.00
--- 0% 0.00
Contractor's Profit 13.615% 147.72

Total 10301.90

37 M30using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but excluding cost of
steel and its fabrication charges for side wall of

Intake well 1200 mm thick Circular


1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
0.83 Sqm Centering charges 1507.00 1 Sqm 1255.83
--- 0% 0.00
Contractor's Profit 13.615% 170.98
Total 11046.70
Below GL Circular
0-4 m 11046.70
4-5m 55 62.49 11109.19
5-6m 55 62.49 11171.68
6-7m 55 62.49 11234.17

SUMP, OHBR 200 mm thick Circular


1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
5.00 Sqm Centering charges 1507.00 1 Sqm 7535.00
--- 0% 0.00
Contractor's Profit 13.615% 1025.89
Total 18180.80
Below GL Circular
0-4 m 18180.80
4-5m 55 62.49 18243.29
5-6m 55 62.49 18305.78
6-7m 55 62.49 18368.27
SUMP, OHBR 400 mm thick Circular
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
2.50 Sqm Centering charges 1507.00 1 Sqm 3767.50
--- 0% 0.00
Contractor's Profit 13.615% 512.95
Total 13900.30
Below GL Circular
0-3 m 13900.30
3-4m 55 62.49 13962.79
4-5m 55 62.49 14025.28
5-6m 55 62.49 14087.77

42 Sump, GLBR 450 mm thick Rectangular


1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
2.22 Sqm Centering charges 1183.00 1 Sqm 2628.89
--- 0% 0.00
Contractor's Profit 13.615% 357.92
Total 12606.70

43 Sump, GLBR 400 mm thick Rectangular


1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
2.50 Sqm Centering charges 1183.00 1 Sqm 2957.50
--- 0% 0.00
Contractor's Profit 13.615% 402.66
Total 12980.10
44 Sump, GLBR 300 mm thick Rectangular
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
3.33 Sqm Centering charges 1183.00 1 Sqm 3943.33
--- 0% 0.00
Contractor's Profit 13.615% 536.88
Total 14100.10
45 Sump, GLBR 200 mm thick Rectangular
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
5.00 Sqm Centering charges 1183.00 1 Sqm 5915.00
--- 0% 0.00
Contractor's Profit 13.615% 805.33
Total 16340.20
Below GL
0-4 m 16340.20
4-5m 55 62.49 16402.69
Above GL
0-3 m 16340.20
3-4m 180 204.51 16544.71

46 M30using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but excluding cost of
steel and its fabrication charges for side wall of
PH 450 mm thick Rectangular
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
2.22 Sqm Centering charges 1183.00 1 Sqm 2628.89
--- 0% 0.00
Contractor's Profit 13.615% 357.92
Total 12606.70
Below GL
0-4 m 12606.70
4-5m 55 62.49 12669.19
5-6m 55 62.49 12731.68
6-7m 55 62.49 12794.17

47 Sump 400 mm thick Rectangular


1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
2.50 Sqm Centering charges 1183.00 1 Sqm 2957.50
--- 0% 0.00
Contractor's Profit 13.615% 402.66
Total 12980.10
48 Sump 300 mm thick Rectangular
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
3.33 Sqm Centering charges 1183.00 1 Sqm 3943.33
--- 0% 0.00
Contractor's Profit 13.615% 536.88
Total 14100.10
49 Sump 200 mm thick Rectangular
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
5.00 Sqm Centering charges 1183.00 1 Sqm 5915.00
--- 0% 0.00
Contractor's Profit 13.615% 805.33
Total 16340.23
50 M30 using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but excluding cost
of steel and its fabrication charges for Columns

I.W/ Sump/PH mm or any size


1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
1.00 Cum Centering charges 1 Sqm 0.00
--- 0% 0.00
Contractor's Profit 13.615% 0.00
Total 9619.90
Below GL Centring Charges
0-4 m 0 3132 3558.42 13178.32
4-5m 55 62.49 13240.81
5-6m 55 62.49 13303.30
6-7m 55 62.49 13365.79

Above GL Centring Charges


0-3 m 0 3132 3558.42 13178.32
3-4m 180 204.51 13382.83
4-5m 180 204.51 13587.34
5-6m 180 204.51 13791.84

M 30 using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but excluding cost
of steel and its fabrication charges for beam
51
Beam
1.00 Cum Cost of M 30 grade mix 7203.00 1 Cum 7203.00
1.00 Cum Centering charges 1 Cum 0.00
--- 0% 0.00
Contractor's Profit 13.615% 0.00
Total 7203.00
Below GL
0-4 m 0 4640 5271.74 12474.74
4-5m 55 62.49 12537.22
5-6m 55 62.49 12599.71
6-7m 55 62.49 12662.20

Above GL
0-3 m 0 4640 5271.74 12474.74
3-4m 180 204.51 12679.24
4-5m 180 204.51 12883.75
5-6m 180 204.51 13088.26
M 30 using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc.,
complete but excluding cost of steel and its fabrication charges for pump house Floor/Top slab
52
IW 100 mm thick 4 to 5 m
1.00 Cum Cost of M 30 grade mix 7203.00 1 Cum 7203.00
10.00 Sqm Centering charges 526.00 1 Sqm 5260.00
2.00 4-5m Add lifting charges 180.00 1 Cum 360.00
--- 0% 0.00
Contractor's Profit 13.615% 765.16
Total 1 Cum 13588.20

53 FB 300 mm thick
1.00 Cum Cost of M 30 grade mix 7203.00 1 Cum 7203.00
3.33 Sqm Centering charges 541.00 1 Sqm 1803.33
0.00 2-3m Add lifting charges 180.00 1 Cum 0.00
--- 0% 0.00
Contractor's Profit 13.615% 245.52
Total 1 Cum 9251.90

54 Sump 150 mm thick

1.00 Cum Cost of M 30 grade mix 7203.00 1 Cum 7203.00


6.67 Sqm Centering charges 526.00 1 Sqm 3506.67
0.00 Add lifting charges 180.00 1 Cum 0.00
--- 0% 0.00
Contractor's Profit 13.615% 477.43
Total 1 Cum 11187.10
55 PH 150 mm thick 4 to 5 m

1.00 Cum Cost of M 30 grade mix 7203.00 1 Cum 7203.00


6.67 Sqm Centering charges 526.00 1 Sqm 3506.67
2.00 Add lifting charges 180.00 1 Cum 360.00
--- 0% 0.00
Contractor's Profit 13.615% 526.45
Total 1 Cum 11596.10

56 PH 200 mm thick
1.00 Cum Cost of M 30 grade mix 7203.00 1 Cum 7203.00
5.00 Sqm Centering charges 541.00 1 Sqm 2705.00
0.00 Add lifting charges 180.00 1 Cum 0.00
--- 0% 0.00
Contractor's Profit 13.615% 368.29
Total 1 Cum 10276.30
57 PH 125 mm thick 0 to 3.6235 m

1.00 Cum Cost of M 30 grade mix 7203.00 1 Cum 7203.00


8.00 Sqm Centering charges 526.00 1 Sqm 4208.00
0.62 Add lifting charges 180.00 1 Cum 112.23
--- 0% 0.00
Contractor's Profit 13.615% 588.20
Total 1 Cum 12111.40

36 Cost of M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete
but excluding cost of steel and its fabrication charges for side wall of (Circular)
Sump 200 mm thick
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
5.00 Sqm Centering charges 1507.00 1 Sqm 7535.00
--- 0% 0.00
Contractor's Profit 13.615% 1025.89
Total 18180.80

300 mm thick
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
3.33 Sqm Centering charges 1507.00 1 Sqm 5023.33
--- 0% 0.00
Contractor's Profit 13.615% 683.93

Total 15327.20

250 mm thick
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
4.00 Sqm Centering charges 1507.00 1 Sqm 6028.00
--- 0% 0.00
Contractor's Profit 13.615% 820.71
Total 16468.60
VRCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but
excluding cost of steel and its fabrication charges for side wall of (Circular)
Sump-Flat 200 mm thick
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
5.00 Sqm Centering charges 1507.00 1 Sqm 7535.00
--- 0% 0.00
Contractor's Profit 13.615% 1025.89
Total 18180.80

RCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering
etc., complete but excluding cost of steel and its fabrication charges for Sump top slab

150 mm thick Sump-Flat


1.50 Cum Cost of M 30 grade mix 7203.00 1 Cum 10804.50
6.67 Sqm Centering charges 526.00 1 Sqm 3506.67
--- 0% 0.00
Contractor's Profit 13.615% 477.43
Total 10sqmt 14788.60

125 mm thick Sump-Flat


1.25 Cum Cost of M 30 grade mix 7203.00 1 Cum 9003.75
8.00 Sqm Centering charges 526.00 1 Sqm 4208.00
--- 0% 0.00
Contractor's Profit 13.615% 572.92
Total 10sqmt 13784.70

Cost of M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete
but excluding cost of steel and its fabrication charges for side wall of (Circular)
GLBRSide Wall 200 mm thick
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
5.00 Sqm Centering charges 1507.00 1 Sqm 7535.00
--- 0% 0.00
Contractor's Profit 13.615% 1025.89
Total 18180.80

Cost of M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete

60 but excluding cost of steel and its fabrication charges for top dome
GLBR-Doome 150 mm thick
1.00 Cum Cost of M 30 grade mix 7203.00 1 Cum 7203.00
1.00 cum Centering charges (as per bldg SSR) 8531.00 1 cum 8531.00
--- 0% 0.00
Contractor's Profit 13.615% 1161.50
Total 16895.50
Cost of M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete
but excluding cost of steel and its fabrication charges for top ring beam of

Ring Beam
1.00 Cum Cost of M 30 grade mix 7203.00 1 Cum 7203.00
1.00 Cum Centering charges 4640.00 1 Cum 4640.00
--- 0% 0.00
Contractor's Profit 13.615% 631.74
Total 12474.70

Cost of M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete
but excluding cost of steel and its fabrication charges for side wall of (Circular)
GLBR-Flat 150 mm thick
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
6.67 Sqm Centering charges 1507.00 1 Sqm 10046.67
--- 0% 0.00
Contractor's Profit 13.615% 1367.85
Total 21034.42

RCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering
etc., complete but excluding cost of steel and its fabrication charges for GLBR top slab

150 mm thick GLBR-Flat


1.00 Cum Cost of M 30 grade mix 7203.00 1 Cum 7203.00
6.67 Sqm Centering charges 526.00 1 Sqm 3506.67
--- 0% 0.00
Contractor's Profit 13.615% 477.43
Total 10sqmt 11187.10

Intake-Canal 200 mm thick- Side Wall Canal


1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
5.00 Sqm Centering charges 1507.00 1 Sqm 7535.00
--- 0% 0.00
Contractor's Profit 13.615% 2051.78
Total 19206.68

125 Canal
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
5.00 Sqm Centering charges 1507.00 1 Sqm 7535.00
Delifting Charges(Over intial -4M) 55.00 1 Cum 55.00
--- 0% 0.00
Contractor's Profit 13.615% 1033.38
Total 18243.28

Ph.Side Wall 300 mm thick Canal


1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
3.33 Sqm Centering charges 1507.00 1 Sqm 5023.33
--- 0% 0.00
Contractor's Profit 13.615% 683.93
Total 15327.20

58 RCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering initial lift 3mts
etc., complete but excluding cost of steel and its fabrication charges for collection well Floor Slab

150 mm thick Canal


1.50 Cum Cost of M 30 grade mix 7203.00 1 Cum 10804.50
6.67 Sqm Centering charges 399.00 1 Sqm 2660.00
--- 0% 0.00
Contractor's Profit 13.615% 362.16
Total 10sqmt 13826.70

VRCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but

excluding cost of steel and its fabrication charges for ring beam -Gfloor Level Works

1.00 Cum Cost of M 30 grade mix 7203.00 1 Cum 7203.00


1.00 Cum Centering charges 4640.00 1 Cum 4640.00
--- 0% 0.00
Contractor's Profit 13.615% 631.74
Total 12474.70
59 RCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc.,

complete but excluding cost of steel and its fabrication charges for pump house top slab
200 mm thick Canal
2.00 Cum Cost of CC (1:1.5:3) 7071.30 1 Cum 14142.60
5.00 Sqm Centering charges 541.00 1 Sqm 2705.00
1.00 Add lifting charges 180.00 1 Cum 180.00
--- 0% 0.00
Contractor's Profit 13.615% 392.79
Total 10sqmt 17420.40

Intake Well-SSTank Wall


Intake-SSTank 150 mm thick SSTank
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
6.67 Sqm Centering charges 1507.00 1 Sqm 10046.67
--- 0% 0.00
Contractor's Profit 13.615% 2735.71
Total 22402.30

125 mm thick SSTank


1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
8.00 Sqm Centering charges 1507.00 1 Sqm 12056.00
1.00 Lifting Charges(Over intial -5M) 180.00 1 Cum 180.00
--- 0% 0.00
Contractor's Profit 13.615% 1665.93
Total 23521.80

Ph.Side Wall 100 mm thick SSTank


1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
10.00 Sqm Centering charges 1507.00 1 Sqm 15070.00
--- 0% 0.00
Contractor's Profit 13.615% 4103.56
Total 28793.50

M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges, centering
etc., complete but excluding cost of steel and its fabrication charges for collection wellFloor Slab

200 mm thick Canal


2.00 Cum Cost of M 30 grade mix 7071.30 1 Cum 14142.60
5.00 Sqm Centering charges 541.00 1 Sqm 2705.00
--- 0% 0.00
Contractor's Profit 13.615% 368.29
Total 10sqmt 17215.90

RCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering
etc., complete but excluding cost of steel and its fabrication charges for pump house top slab

200 mm thick Canal


2.00 Cum Cost of M 30 grade mix 7071.30 1 Cum 14142.60
5.00 Sqm Centering charges 541.00 1 Sqm 2705.00
1.00 Add lifting charges 180.00 1 Cum 180.00
--- 0% 0.00
Contractor's Profit 13.615% 392.79
Total 10sqmt 17420.40

59 M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but

excluding cost of steel and its fabrication charges for ring beam -Gfloor Level Works
Sump 0.30 0.25
1.00 Cum Cost of M 30 grade mix 9069.20 1 Cum 9069.20
1.00 Cum Centering charges 4640.00 1 Cum 4640.00
--- 0% 0.00
Contractor's Profit 13.615% 631.74
Total 14340.94
60 M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but
excluding cost of steel and its fabrication charges for Columns

mm thick
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
1.00 Cum Centering charges 3132.00 1 Cum 3132.00
--- 0% 0.00
Contractor's Profit 13.615% 426.42

Total 13178.32

60 M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but
excluding cost of steel and its fabrication charges for top dome
Sump-Doome 100 mm thick
1.00 Cum Cost of M 30 grade mix 7203.00 1 Cum 7203.00
10.00 sqm Centering charges 1657.00 1 sqm 16570.00
--- 0% 0.00
Contractor's Profit 13.615% 2256.01
Total 26029.01
Sump-Doome 125 mm thick
1.00 Cum Cost of M 30 grade mix 7203.00 1 Cum 7203.00
8.00 sqm Centering charges 1657.00 1 sqm 13256.00
--- 0% 0.00
Contractor's Profit 13.615% 1804.80
Total 22263.80
Sump Rectangle
M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but

excluding cost of steel and its fabrication charges for side wall of (St)
Sump 150 mm thick
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
6.67 Sqm Centering charges 1183.00 1 Sqm 7886.67
--- 0% 0.00
Contractor's Profit 13.615% 1073.77
Total 18580.34

M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but

excluding cost of steel and its fabrication charges for side wall of (St)
Sump 200 mm thick
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
5.00 Sqm Centering charges 1183.00 1 Sqm 5915.00
--- 0% 0.00
Contractor's Profit 13.615% 805.33
Total 16340.23

Acco proof Plastering with CM (1:3) 12mm thick including cost and conveyance of all material, labour charges etc., complete
13
0.15 Cum Cost of CM(1:3) 4937.91 1 Cum 740.69
0.60 Nos. Mason 580.00 Each 348.00
0.96 Nos. Man Mazdoor 520.00 Each 499.20
1.50 Kg Acco proof powder 108.00 1 Kg 162.00
--- 0% 0.00
Contractor's Profit 13.615% 238.25

Total 1988.13

63 Plastering with CM (1:3) 12mm thick including cost and conveyance of all material, labour charges etc., complete

0.15 Cum Cost of CM(1:3) 4937.91 1 Cum 740.69


0.60 Nos. Mason 580.00 Each 348.00
0.96 Nos. Man Mazdoor 520.00 Each 499.20
--- 0% 0.00
Contractor's Profit 13.615% 216.19

Total 1804.10

Valve Chambers
Cement concrete (1:4:8)prop using 40 mm gauge HG metal including cost &conveyance of all materials and labour charges ,seigniorage
charges etc complete Hand Mixing
61
162.00 Kgs Cost of Cement 5300.00 1 MT 858.60
0.90 cum Intial rate of 40mm metal @ 1611.36 /cum 1450.22
0.45 cum Cost of Sand 2049.87 /cum 922.44
1.20 Kl Water 80.00 Kl 96.00
0.10 Kl Masons 1st class@ 580.00 /each 58.00
2.36 No Mazdoor 520.00 /each 1227.20
--- 0% 0.00
Contractor's Profit 13.615% 627.99
Total Rs. 5240.45

VRCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but
excluding cost of steel and its fabrication charges for side wall of (Circular)
Chambers 200 mm thick
1.00 Cum Cost of CC (1:1.5:3) 8871.10 1 Cum 8871.10
5.00 Sqm Centering charges 1507.00 1 Sqm 7535.00
--- 0% 0.00
Contractor's Profit 13.615% 2051.78

Total 18457.88
VRCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but
62 excluding cost of steel and its fabrication charges for side wall of (straight)
Chambers 100 mm thick
1.00 Cum Cost of CC (1:1.5:3) 8871.10 1 Cum 8871.10
10.00 Sqm Centering charges 1183.00 1 Sqm 11830.00
--- 0% 0.00
Contractor's Profit 13.615% 1610.65

Total 22311.75
63 Chambers 300 mm thick
1.00 Cum Cost of CC (1:1.5:3) 8871.10 1 Cum 8871.10
3.33 Sqm Centering charges 1183.00 1 Sqm 3943.33
--- 0% 0.00
Contractor's Profit 13.615% 536.88

Total 13351.32

VRCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but
excluding cost of steel and its fabrication charges for slab of Chambers
64
200 mm thick
1.00 Cum Cost of VRCC (1:1.5:3) 7071.30 1 Cum 7071.30
5.00 Cum Centering charges 541.00 1 Sqm 2705.00
--- 0% 0.00
Contractor's Profit 13.615% 368.29
Sundies
Total 10144.59
VRCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but
62 excluding cost of steel and its fabrication charges for side wall of (straight)
Chambers 100 mm thick
1.00 Cum Cost of CC (1:1.5:3) 8871.10 1 Cum 8871.10
10.00 Sqm Centering charges 1183.00 1 Sqm 11830.00
--- 0% 0.00
Contractor's Profit 13.615% 1610.65

Total 22311.75
Chambers 125 mm thick
1.00 Cum Cost of CC (1:1.5:3) 8871.10 1 Cum 8871.10
8.00 Sqm Centering charges 1183.00 1 Sqm 9464.00
--- 0% 0.00
Contractor's Profit 13.615% 1288.52

Total 19623.62
Chambers 150 mm thick
1.00 Cum Cost of CC (1:1.5:3) 8871.10 1 Cum 8871.10
6.67 Sqm Centering charges 1183.00 1 Sqm 7886.67
--- 0% 0.00
Contractor's Profit 13.615% 1073.77

Total 17831.54
Chambers 200 mm thick
1.00 Cum Cost of CC (1:1.5:3) 8871.10 1 Cum 8871.10
5.00 Sqm Centering charges 1183.00 1 Sqm 5915.00
--- 0% 0.00
Contractor's Profit 13.615% 805.33

Total 15591.43
Chambers 250 mm thick
1.00 Cum Cost of CC (1:1.5:3) 8871.10 1 Cum 8871.10
4.00 Sqm Centering charges 1183.00 1 Sqm 4732.00
--- 0% 0.00
Contractor's Profit 13.615% 644.26

Total 14247.36
63 Chambers 300 mm thick
1.00 Cum Cost of CC (1:1.5:3) 8871.10 1 Cum 8871.10
3.33 Sqm Centering charges 1183.00 1 Sqm 3943.33
--- 0% 0.00
Contractor's Profit 13.615% 536.88

Total 13351.32

VRCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but
excluding cost of steel and its fabrication charges for slab of Chambers
64
75 mm thick
1.00 Cum Cost of VRCC (1:1.5:3) 7071.30 1 Cum 7071.30
13.33 Cum Centering charges 526.00 1 Sqm 7013.33
--- 0% 0.00
Contractor's Profit 13.615% 954.87
Sundies
Total 15039.50
100 mm thick
1.00 Cum Cost of VRCC (1:1.5:3) 7071.30 1 Cum 7071.30
10.00 Cum Centering charges 526.00 1 Sqm 5260.00
--- 0% 0.00
Contractor's Profit 13.615% 716.15
Sundies
Total 13047.45
125 mm thick
1.00 Cum Cost of VRCC (1:1.5:3) 7071.30 1 Cum 7071.30
8.00 Cum Centering charges 526.00 1 Sqm 4208.00
--- 0% 0.00
Contractor's Profit 13.615% 572.92
Sundies
Total 11852.22
150 mm thick
1.00 Cum Cost of VRCC (1:1.5:3) 7071.30 1 Cum 7071.30
6.67 Cum Centering charges 526.00 1 Sqm 3506.67
--- 0% 0.00
Contractor's Profit 13.615% 477.43
Sundies
Total 11055.40

Cost of M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges,

60 centering etc., complete but excluding cost of steel and its fabrication charges for top dome
GLBR-Doome 125 mm thick
1.00 Cum Cost of M 30 gr 7203.00 1 Cum 7203.00
1.00 cum Centering charges 8531.00 1 cum 8531.00
--- 0% 0.00
Contractor's Profit 13.615% 1161.50
Total 16895.50
Cost of M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges,
centering etc., complete but excluding cost of steel and its fabrication charges for top ring beam of

Ring Beam
1.00 Cum Cost of M 30 gr 7203.00 1 Cum 7203.00
1.00 Cum Centering charg 4640.00 1 Cum 4640.00
--- 0% 0.00
Contractor's Profit 13.615% 631.74
Total 12474.74

Asst. Executive Engineer Dy.Executive Engineer,


MB Grid, SD, Choutuppal MB Grid, SD, Choutuppal

Executive Engineer Superintending Engineer


MB Grid, Division, Choutuppal MB Circle, Bhongir
Estimate for Extension of solar power supply to the Flow meters with providing 2x330W Solar Power
PV panel with all connected accessories at various locations in Yadadri district

As per SSR 2021-22


Sl. Unit price Total price
Description of work Qty unit
No. (in.Rs.) (in.Rs.)

Supply and fixing of 12V, 150 AH Tubular Gel


VRLA battery-SUNQUALITA including wire leads
1 with 7 years warranty period. Makes : Amar Raja 2 20280.28 Nos. 40561
(Power Zone) or Equivalent model of Exide /
Panasonic / Gotech/ NED/ Luminious/HBI

Supply and Run of 1 core (4.00 Sq.mm) FRLS /


HFFR PVC insulated flexible ISI marked copper
2 cable inlcuding connections and all labour charges 40 43.97 Mts 1759
etc., complete. Cable -5Mtrs
Supply, transportation and fixing of 24V/ 330W Solar
Multicrystal solar PV Module Makes:
3 2 12842.83 Nos. 25686
VIKRAM/RENEWSYS/WAREE/Savitr ( MNRE
APPROVED) 300 WP Solar panels-1 Nos
Supply, transportation and fixing of Solar module
4 1 1519.10 Set 1519
mounting structure for solar PV Panels
Suppl and fixing of MC4 connectors for Solar Visit AMC-4 Times per one yr
5 module panel 2 478.50 Set 957 Without Material
Supply and installation of PCU( Power Condition
As Per Quatation Incliding
6 Unit) : 24V/850VA( 600W) Make: Star/Glow Power 1 9537.00 Nos. 9537 Contractor Profit
inlcuding transportation etc., complete.
Total 80019 iii)Battery Box -1 No
Add GST @ 18% 14403 ii) 4MTR Pole -1 No
Total 94422
(E) 100mm dia using 8mm thick MS plate
length of barrel = 1.00 m
Inner dia after inlining = 100 mm 0.100 m
Plate thickness = 8 mm 0.008 m
dia of MS barrel = 100+10 = 108 mm 0.108 m
Rates
Cost of MS plate Rs 68000.00 /MT
fabrication charges Rs 35.00 /kg
cost of epoxy painting Rs 292.05 /sqm
cost of transportation Rs 275.00 /MT
cost of laying ,jointing and testing

Rs 150.00 /m

(i) Cost of MS plate


Weight of MS plate = (22/7) x 0.108 x 0.00 21.32 kg

total weight 21.32 kg


(a) Cost of MS plate 21.32 kg x 68000.00 / MT Rs. 1449.50
(b) fabrication charges 21.32 kg x 35.00 / Kg Rs. 746.06
(c) area of epoxy painting (22/7)x0.1 0.34 sqm x 292.05 / sqm Rs. 99.13
ii Transportation charges
weight of MS barrel 21.32 kg x 550.00 / MT Rs. 11.72
(iii) Laying, jointing and testing Rs. 150.00
Cost of MS plate 0.00
Rs. 2456.41
D. Add for contractor's profit and overheads on (A+B+C) 13.61% Rs: 334.44
Sundries
Rs. 2790.85
Rs 2790.85 Rmt.
Flow Meter Data

SL No. Discription of Item on 100mm dia line


Size of pipeline on 100mm dia line
Size of Valve chamber 0.90x0.90x 0.9m
Class of valve PN-16
1 Supply & delivery of Electromagnetic Flow meter, manufacturer should have
ISO 9001:2008 certification and flow meter testing conforming to ISO 17025;
Flow meter Tube: SS 304;Flanges: Carbon Steel as per DIN PN 10 or higher
rating as per requirement; Liner: Hard Rubber or PTFE suitable for drinking
water application; Grounding: Grounding Rings SS 304 /Grounding
Electrodes of material SS 316; Coil Housing and Junction Box: SS 304 /Die
Cast Aluminum/
Carbon Steel with anticorrosive epoxy coating of minimum thickness 150
microns/ equivalent as per EN ISO-12944 standard (as per the site condition) ;
Ingress Protection: IP 68 for sensor and IP 67 for transmitter; Flow Transmitter
Accuracy: +/- 0.5% of the measured value for velocities 0.5 m/sec and above;
Display: Digital LCD/LED (backlit LCD / LED ) Display, Instantaneous flow, Bi- 112332.00
Directional flow and Totalized flow; Cable between Flow Head and
Transmitter:
Maximum 25 meters including PVC conduit; Surge Arrester: To be provided;
Power Supply & Output: 230 V AC or 24 V DC as applicable to Site condition
& 4-20 mA HART; Compatible to SCADA/WEB Based Data acquisition System;
Flow meter test lab certification should be provided from NABL approved
lab/FCRI ; Excluding all taxes with 5 years Warranty. (Make: M/s Krohne
Marshall / Endress + Hauser / Yokogawa /Siemens/ Emerson/ABB/ or
equivalent make)

2 manufacture and supply and delivery of (M.S/C.I) dismantling joints with both sides
flange in insta1lation in b/w flage and pipes.Thickness as per IS: 7322 this rates are 7294.00
excludind Escise duty,taxes and transportation charges etc complete
3 Transportation chargers (5% of basic cost) 364.70
4 Manufacture and Supply of the following dia Mild Steel pipes using MS plates
conforming to IS 2062- 1992 grade A, manufactured as per IS-3589- 2001 in suitable
lengths to suit the site conditions, as directed by the departmental officers including
testing at factory for a test pressure of 15 Kg/sqcm., including two coats of epoxy
painting of approved make including cost of mild steel plates, epoxy paint, welding rods
and other required materials and inclusive of all taxes, and duties and delivery of
fabricated pipes to site, loading, unloading and hoisting carefully, lowering the pipes in
11163.40
to ready made trenches or keeping in position on ready built pedestals or supports and
laying them true to alingment and gradient and perfect lining by jacking and jointing with
three run arc welding and inlining and outcoating of field welded joints with cement
mortar as per the above specification inclusive of cost of the jointing materials inclusive
of the cost of the necessary testing equipment

5 Cost of DI flanged sockets - 2 Nos 2430.00


6 Jointing materials such as bolts nuts and rubber washers for dismantling joint including
cost of materials (3 joints)
748.08
7 Cost of Jointing materials for valve fixing(Bolts nuts, rubbersheet) (2 joints) 0.00
8 Jointing of DI S/S 2 Jobs Labour 39.55
9 Lowering of EMF and keeping in postion 155.90
10 Cost of RCC valve chamber 16690.00
Total 151217.63
Add: contractors profit 13.615% 18315.94
Grand total 169533.57

Dy. Executive Engineer


MB(GRID), SD Bhongir
INTRA VILLAGE SYSTEM FOR
PROVIDING DRINKING WATER TO
LINGARAJPALLY H/O
LINGARAJPALLY(V) OF
Name of The work ATHMAKUR(M)
Name Of The Mandal ATHMAKUR
Name Of The GP LINGARAJPALLY
Name Of The Hab LINGARAJPALLY
Population
ST 0
SC 135
Plain 681
Total 816
Existing Faicilities
Capacity OHSR KL 90
No of House Holds 204 4
Intra village system for Providing Drinking water
Specification Report for
INTRA VILLAGE SYSTEM FOR PROVIDING DRINKING WATER TO LINGARAJPALLY H/O
LINGARAJPALLY(V) OF ATHMAKUR(M)

Est.Cost:: 30.50 Lakhs


A. Introduction
INTRA VILLAGE SYSTEM FOR PROVIDING DRINKING WATER TO LINGARAJPALLY H/O LINGARAJPALLY(V) OF
ATHMAKUR(M)

B. Existing Infrastructure in the Habitation

In Lingarajpally of Athmakur Mandal, under Mission Bhagiratha 0.96 Kms pipeline was laid and 86 HHCs were
given. The existing pipeline length of 2.5 km and existing 60 KL OHSR with staging 9m were integrated.

C. Scope of the work


The Population of Lingarajpally GP is 905 (as per 2024).

At present existing 40 KL OHSR with 9 m staging is in Dilapilated condition and insufficient residual head to tail
end connections. new households are formed and associated to create new colonies which were not part of
original sanction of the habitation and existing infrastructure is also not sufficient to cater the present demand.
The 40KL OHSR of 9 Mts staging is under dilapidated condition and is also Hydraulically not feasibile to supply
water to new households due to far distance from OHSR and new distribution network is also required.

The Estimate has been prepared with the following provisions: -


1 Construction of 40KL OHSR with 12 Mts Staging with raft foundation using M30 Concrete.
2 Supply, Delivery & Laying, Jointing and Testing of HDPE pipes of PE-100 grade.
3 Cutting of CC Road Surface and Restoration of CC Road using Cement Concrete of (1:4:8) proportion.
Providing of 15mm dia Household connections using all fixtures etc., including earthwork excavation, laying,
4
lowering, jointing and testing.
5 Construction of CC Pedestals using Cement Concrete of (1:4:8) proportion.
6 Amount towards 18% GST, 1% Labor Cess, 0.5% QC Charges & 0.1% NAC charges.

Assistant Exe Engineer Deputy Executive Engineer


#REF! RWS MB Intra Sub Divn: Yadagirigutta

Executive Engineer Superintending Engineer


RWS MB Intra Div :: Yadadri-Bhongir RWS MB Circle :: Yadadri-Bhongir
DESIGN CALCULATIONS FOR LINGARAJPALLY VILLAGE OF ATHMAKUR (M)

Habitations covered with the scheme


Population as
Sno Habitation per 2011 Remarks
census
1 Population 2011 816 (1.008)14 912
Population as per 2025 Data 912
2 Day School
UPS 0
PS 9
ZPHS 0
Anganwadi 6
15
3 Boarding schools
Missionary School 0
SWR 0
Model Schools 0
0
4 Hospital
0
5 Hostels
0
6 Offices
0
7 Restaurants
0
8 Hotels
0
9 Industries
0

1 Prospective demand calculations


Population to be served as per 2024 912
Prospective population (15 years) 912 X (1.008)15 1028
LPCD Proposed 100
Prospective Demand @ 100 LPCD 1028 X 100 102800 Ltrs
Demand for Day Schools 15 X 45 675 Ltrs
Demand for Boarding schools 0X 45 0 Ltrs
Demand for Hospital 0X 340 0 Ltrs
Demand for Hostels 0X 135 0 Ltrs
Demand for Hotels 0X 180 0 Ltrs
Demand for Industries 0X 30 0 Ltrs

Total 103475 Ltrs

3 Existing Facilities
Capacity of existing OHSR 20000

4 Service reservoir calculations


No of Filling proposed 2
Capacity required ( Prospective demand
with one / Two filling ) 51737.5 Ltrs
Capacity of Existing OHSR 20000 Ltrs
Net capacity of OHSR required 31737.5 Ltrs
Hence provide 40000 litres capacity OHSR

Existing 20 KL (At Double Bed Rooms) is away from 40 KL ohsr which is in dilapidated condition .
It is not possible to integrate 40 KL network with 20 KL OHSR. So proposing 40 KL OHSR.

Asst.Exe.Engineer Dy. Exe Engineer


MB Intra Athmakur MB Intra Sub Division Yadagirigutta

Executive Engineer Superintending Engineer


MB Intra Division Yadadri-Bhongir MB Circle Yadadri-Bhongir
Sub Estimate for Intra village Net work
(For Hab wise)

Name Of The Habitation : POTTIMARRI CHOWRASTHA

Name Of The Gram Panchaythi : RAGHUNATHPUR

Mandal : RAJAPET

Est Cost In Lakhs : 30.50


SPECIFICATION REPORT ACCOMPNYING THE WORKING ESTIMATE FOR

#REF!

Executive summary
#REF!

Scope of TDWSP
The Telangana Drinking Water Project plans to provide protected potable drinking water to
all the Habitations in the state, with rate of supply of 100 LPCD to Rural Habitations, 135 LPCD to
Urban Municipalities, 150 LPCD to Urban Municipal Corporations and 10% provision made
towards Industrial demand by linking up a number of water resources on Godavari and Krishna
basins.
This project is proposed to build a world’s largest water supply project plan in the state. The
project aim is to supply drinking water needs of all the towns and villages in the Telangana state.
The proposed TELANGANA DRINKING WATER PROJECT pipeline would have 5,227 kms
of main trunk line, 45,809 kms of secondary network and 75,000 kms of distributary network.
The proposed Secondary Grid - Pochampally Segment of Telangana Drinking Water Supply
Project pipeline would have 85 kms of secondary network and covering the habitations in
Pochampally (M) in Bhongir Assembly Constitiencies of Nalgonda District.

Methodology
The proposed (Intra Village supply Network) is formulated for Construction of Service reservoirs
and laying of Distribution lines from the existing and new proposed structures in the Village to
cover all the House Holds. The water supply upto the existing structure in the village are to be
provided under Pochampally Segment of Telangana Drinking Water Supply Project.

I) Details of Population as Per 2011

ST #REF!
SC #REF!
Plain #REF!
Total #REF!

II Details of Infrastructure Existing/New Items Required As per 100 LPCD

Balance
Required/Prop
Damaged osed in this
Exsiting /Condemned proposal
Zone Unit(No Total
Numb /KL/ Requirme Total Total
S No er Item RMT) nt No Total Qty No Qty No Qty
I Storage Reservior
OHBR
GLBR
1 1 OHSR KL #REF! 1 #REF! 1 #REF!
GLSR
Other If
any
Speicify
Total #REF! 1 #REF! 0 0 1 #REF!
II Pipe lines/Distibution Network
DI
HDPE 1 4290
1 1 PVC RMT 4290 1 0 0
GI
Other If
any
Speicify Number
Total of House
4290 1 0 0 0 1 4290
connectio
IV ns
Details of House hold connections Balanc
Total already e New
House existing House
hold and connec
Zone existin requires tions
No If Localities g in furrel require
Sno Any covered Hab provision d Remarks
1 2 3 4 5 6 7 8

1 1 Village #REF! 0 #REF!

Scheme Cost

The Total cost of the Intra Village Grid in Pochampally is Rs. 1362.00 Lakhs. The
Habitation is proposed to covered by construction of OHSR's & laying of distribution pipe lines
with households ferrule connections. The estimate is prepared with common SSR 2015-16.

Project Period
The implementation period is tentatively proposed is in the year 2018.

Deviations from the Sanctioned Estimate:


1. There is increase in pipeline length from RMT to RMT.

2. The existing pipelines were choked with roots growth and hence replaced with new pipeline.

3. CC Road cutting for HSC on other side of the road has been included along with its restoration.

4. The revised and approved item rate for providing House Service Connection and M20 design
mix concrete for CC road cutting restoration have been included in this estimate.

Conclusion
By implementing this Intra Village water supply scheme, it can be ensured availability of 100
LPCD quantity of drinking water of good quality on long-term basis. The long-term objectives of
improvement of health of the people in the mandal result in the overall development in the
proposed Habitations.

Asst Exe. Enginner Dy. Exe Engineer


RWS & S Yadagirigutta RWS Subdivision Yadagirigutta

District RWS &S Engineer, Superintending Engineer


Yadadri Bhongir RWS&S Circle Nalgonda
S. No Description of Item Unit Qty Rate Amount

1
Excavation for Structures

Earthwork in excavation for structures as per drawing and


technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps
and other deleterious material and disposal upto a lead of
50 m, dressing of sides and bottom and backfilling in
trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH

Note : Classifications of Earth Work Specification are as per


302.2.1(a) of MORD and 301.2.1 of MORT&H
Ordinary soil
Manual Means
Upto 3 m depth
Unit = cum
Taking output = 10 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 3.64 545.00 1983.80
b&c) Overheads & Contractors Profit
Cost for 10 cum = a+b+c
Rate per cum = (a+b+c)/10 198.38

Mechanical Means
Upto 3 m depth
Unit = cum
Taking output = 240 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 8.32 545.00 4534.40
b) Machinery
Hydraulic Excavator 1 cum bucket capacity hour 6.00 2989.70 17938.20
c&d) Overheads & Contractors Profit
Cost for 240 cum = a+b+c+d 22472.60
Rate per cum = (a+b+c+d)/240 93.64

Earthwork in excavation for pipeline 2/3 Machinery and


1/3 Manual as per drawing and technical specifications
Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious
material and disposal upto a lead of 50 m, dressing of sides
2
and bottom and backfilling in trenches with excavated
suitable material as per Technical Specification 305
MORD / 304 MORTH

Cum 0.66667 93.63583 62.42


Cum 0.333333 198.38 66.13
128.55
S. No Description of Item Unit Qty Rate Amount
Lowering C.I. Pipes, A class and specials with s/s ends
carefully into trench and laying them true to alignment and
3 gradient including all sundries but excluding cost and
conveyance of pipes from source of supply. (Reference to
specifications. BIS No.3114/94)

Assumtion 10 m
200 mm dia CI pipes 5m long (class ‘A’)
Weight = 2 x 257 kgs = 514 kgs = 5.14 quintal
(a) LABOUR:
Plumber 1st class day 0.102 710.00 72.42
Plumber 2nd class day 0.238 580.00 138.04
Man mazdoor day 1.330 545.00 724.85
(b) Cost for 10 metres 935.31
Rate per metre = b/10 93.53
Rate for 1 kg = b/514 1.82

OBSERVED DATA FOR TESTING OF 450 MM DIA PSC MAIN : Pumping main to Hydralic field test pressure
4 including transportation of Water with minimum lead of 500 M
(Length = 500 Mts) taking out put / 500 Mts. Unit = 1 Rmt.
Labour
Fitters (2 x 3 days)
Fitters I Class day 3.000 565.00 1695.00
Fitters II Class day 3.000 470.00 1410.00
Machinery
Hire chargers for Hydralic field test pressure testing days 3.000 1200.00 3600.00
including transportation of water @ Rs. 1200/-
(1000+200) / day
Materials
Pressure guage Nos 0.050 400.00 20.00
3/4" G.I. Pipe (20 mm) RM 3.000 191.00 573.00
Specials Ls 0.100 593.00 59.30
Dummies No. 0.100 40.00 4.00
Diesel (2 Lts. / Hr) 30 Hrs. Lts. 60.000 72.33 4339.80
(T) Total Rate per 500 Mts. 11701.10
(r) Rate per 1 Rmt for 450 mm dia 23.40
(R) Rate per 1 Rmt for 10 mm dia = (10/450) x r 0.052

Lowering C.I. / D.I. Pipes (all classes) and specials (fittings)


with s/s ends carefully into trenches and laying them true
to alignment and gradient including all sundries but
5 excluding cost and conveyance of pipes from source of
supply (Ref to specifications. BIS No.3114/1994)

Details of cost for 5m


80 mm dia pipe
Weight of 5m length = (79 +85.5 + 92)/3 = 85.5 kgs
(a) Labour charges for laying kgs 85.500 1.82 155.61
(b) Overheads & Contractors Profit 0.00
(c) Cost for 5 metres = a+b 155.61
Rate per metre = c/5 31.12

Details of cost for 5m


100 mm dia pipe
Weight of 5m length = (100+109+117)/3 = 108.67 kgs
(a) Labour charges for laying kgs 108.670 1.82 197.77
(b) Overheads & Contractors Profit 0.00
(c) Cost for 5 metres = a+b 197.77
S. No Description of Item Unit Qty Rate Amount
Rate per metre = c/5 39.55

125 mm dia pipe


Weight of 5m length = (130+141+153)/3 = 141.33 kgs
(a) Labour charges for laying kgs 141.330 1.82 257.22
(b) Overheads & Contractors Profit 0.00
(c) Cost for 5 metres = a+b 257.22
Rate per metre = c/5 51.44

150 mm dia pipe


Weight of 5m length = (162+178+191)/3 = 177 kgs
(a) Labour charges for laying kgs 177.000 1.82 322.14
(b) Overheads & Contractors Profit 0.00
(c) Cost for 5 metres = a+b 322.14
Rate per metre = c/5 64.43

200 mm dia pipe


Weight of 5m length = (237+257+278)/3 = 257.33 kgs
(a) Labour charges for laying kgs 257.330 1.82 468.34
(b) Overheads & Contractors Profit 0.00
(c) Cost for 5 metres = a+b 468.34
Rate per metre = c/5 93.67
Sub Analysis :
Labour charges for laying in position S&S or flanged C.I.
6
specials such as tees, bends, collars tapers and caps etc
10 No. Tees of 200x150mm dia
Weight = 10x70kgs = 700 kgs
(a) Labour
Plumber 1st class day 0.465 675.00 313.87
Plumber 2nd class day 1.094 550.00 601.70
Man mazdoor day 2.480 520.00 1289.60
Cost for 700 kgs 2205.17
Cost for 1kg 3.15

Lowering, keeping in position and fixing C.I. sluice valves


(with cap / with hand wheel & reflex valves) excluding cost
7
of bolts, nuts, rubber insertion, sluice valve and tail pieces

Details of cost for 1No


80 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 35.470 3.15 111.73
reflex valves - Weight (32.3+34.1+40)/3=35.47
Overheads & Contractors Profit 0.00
Rate per 1 Sluice valve 111.73
Lowering, keeping in position and fixing air valve TEE
8 excluding cost of bolts, nuts, rubber insertion, sluice valve
and tail pieces
Details of cost for 1No
80 x 80 x 50 mm dia meter
(a) Labour
Labour for laying air Valve Tee of weight 19.130Kg kgs 19.130 3.15 60.25
Overheads & Contractors Profit 0.00
Rate per 1 Sluice valve 60.25
S. No Description of Item Unit Qty Rate Amount
Earth work excavation in all soils upto SDR except hard
rock requiring blasting for HDPE pipes filling with
9 excavated soils including laying jointing testing of pipe line
but excluding cost of materials etc. Complete

Trench size 0.70m x 1.00m


Pipe dia in mm = 63 mm 75 mm

Earth work 89.99


Extra allowance 34.72
Refilling charges 0.00
Laying, Jointing & Hydro Testing 41.00
Add MA
Total 165.71

HDPE PE 100 Class (in Kg/Cm2) 6 8 10 12


Trench size 0.70m x 1.00m
Pipe dia in mm = 63 mm 63 mm 63 mm 63 mm
A) Materials component
Cost of pipe 92.00 112.00 138.00 187.00
Cost of specials (0.50%) 0.46 0.56 0.69 0.94
Earthwork,L/J 165.71 165.71 165.71 165.71
Cost of Pipe 258.17 278.27 304.40 353.65
Add Contractors [email protected]% 35.15 37.89 41.44 48.15
Total 293.32 316.16 345.84 401.79

Centrifugally cast (spun) Ductile Iron Fittings conforming


to IS:9523/2000 having dimensions as per table with zinc
10 coated externally with inside mortar lining (with finishing
as per class 13/IS 9523/2000) ( ex-works) Excluding
Transportation and Taxes.
80mm Dia D/F 0.6m Pipe Kg 13 135 1755.00

OBSERVED DATA FOR TESTING OF 450 MM DIA


PSC MAIN : Pumping main to Hydralic field test
pressure including transportation of Water with
minimum lead of 500 M

(Length = 500 Mts) taking out put / 500 Mts. Unit = 1 Rmt.
Labour
Fitters (2 x 3 days)
Fitters I Class day 3.000 695.00 2085.00
Fitters II Class day 3.000 580.00 1740.00
Machinery 3.000
Hire chargers for Hydralic field test pressure testing including days 3.000 1200.00 3600.00
transportation of water @ Rs. 1200/- (1000+200) / day
Materials
Pressure guage Nos 3.000 0.00 0.00
3/4" G.I. Pipe (20 mm) RM 3.000 233.00 699.00
Specials Ls 6.99
Dummies No. 0.100 0.00 0.00
Diesel (2 Lts. / Hr) 30 Hrs. Lts. 60.000 97.82 5869.20
(T) Total Rate per 500 Mts. 14000.19
(r) Rate per 1 Rmt for 450 mm dia 28.00
(R) Rate per 1 Rmt for 10 mm dia = (10/450) x r 0.622
S. No Description of Item Unit Qty Rate Amount
Jointing CI pipes, fittings and valves with flanged ends including cost of jointing materials such as bolts,
11 rubber insertion, white lead including filling with water, with lead up to 500 meters and testing to required
pressure complete. (Reference to specifications. BIS No.3114/1994.)
Details of cost for 10 joints -80MM dia
Plumber 1st class day 0.090 710.00 63.90
Plumber 2nd class day 0.210 580.00 121.80
Man mazdoor day 0.800 545.00 436.00
b) Material
Bolts and nuts 16mm dia 60mm long kg 6.800 89 605.20
Rubber insertion 5mm thick kg 2.125 111 235.88
c) Testing
Testing of Pipelines with required pressure as per relevant rm 27.50 4.978 136.89
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as per
Sub Analysis 2 A)
(d) Total = a+b+c 1599.66
(e) Add for water charges @ 1% on Labour & Testing
1% 7.59
Charges
(f) Total = d+e 1607.25
(g) Overheads & Contractors Profit
(h) Cost for 10 joints (f+g) 1607.25
Rate per joint = h/10 160.72

Jointing CI pipes, fittings and valves with flanged ends including cost of jointing materials such as bolts,
Details of cost for 10 joints -100 mm dia
Plumber 1st class day 0.150 710.00 106.50
Plumber 2nd class day 0.350 580.00 203.00
Man mazdoor day 1.000 545.00 545.00
b) Material
Bolts and nuts 16mm dia 60mm long kg 13.600 89 1210.40
Rubber insertion 5mm thick kg 2.540 111 281.94
c) Testing
Testing of Pipelines with required pressure as per relevant rm 27.50 4.978 136.89
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as per
Sub Analysis 2 A)
(d) Total = a+b+c 2483.73
(e) Add for water charges @ 1% on Labour & Testing
1% 9.91
Charges
(f) Total = d+e 2493.64
(g) Overheads & Contractors Profit
(h) Cost for 10 joints (f+g) 2493.64
Rate per joint = h/10 249.36
Hydrulic Statement for Intra Village to YADAGIRIGUTTA Village of YADAGIRIGUTTA Mandal
Line From To Is it Material Length Hous Cum Pop Ultim Demand Deman Dia Provi Head Net HGL @ HGL @ GL @ Residua Static Velocit Class of
new in Mtrs e Hous 2011 ate in Liters d require de Dia loss head begin end end l Head y Pipe
or Hold ehol Popu @ 135 in LPM d in per loss in head in m/sec
exists s ds lation lpcd MM 1000m m m

OHSR
(NEW 40
KL) 1 New HDPE 200.00 0 77 308 640 86400 240.00 94.60 110 2.525 0.510 430.57 430.06 418.57 11.49 15.00 0.47 6 Kg/cm2
1 2 New HDPE 120.00 4 4 16 33 4455 12.38 24.20 63 0.172 0.020 430.06 430.04 412.83 17.22 20.75 0.07 6 Kg/cm2
1 3 New HDPE 100.00 0 73 292 607 81945 227.63 92.30 110 2.294 0.230 430.06 429.83 409.44 20.39 24.13 0.44 6 Kg/cm2
3 4 New HDPE 150.00 4 4 16 33 4455 12.38 24.20 75 0.074 0.010 429.83 429.82 408.85 20.97 24.72 0.05 6 Kg/cm2
3 5 New HDPE 100.00 0 69 276 574 77490 215.25 89.90 110 2.073 0.210 429.83 429.62 407.01 22.61 26.56 0.42 6 Kg/cm2
5 6 New HDPE 200.00 4 4 16 33 4455 12.38 24.20 75 0.074 0.010 429.62 429.61 405.92 23.69 27.65 0.04 6 Kg/cm2
5 7 New HDPE 100.00 0 65 260 540 72900 202.50 87.50 110 1.856 0.190 429.62 429.43 413.60 15.83 19.97 0.40 6 Kg/cm2
7 8 New HDPE 120.00 4 4 16 33 4455 12.38 24.20 63 0.172 0.020 429.43 429.41 412.83 16.59 20.75 0.07 6 Kg/cm2
7 9 New HDPE 100.00 0 61 244 507 68445 190.13 85.00 110 1.656 0.170 429.43 429.26 412.28 16.98 21.29 0.37 6 Kg/cm2
9 10 New HDPE 120.00 4 4 16 33 4455 12.38 24.20 63 0.172 0.020 429.26 429.24 412.57 16.68 21.00 0.07 6 Kg/cm2
9 11 New HDPE 100.00 0 57 228 474 63990 177.75 82.40 110 1.466 0.150 429.26 429.11 410.54 18.57 23.03 0.35 6 Kg/cm2
11 12 New HDPE 120.00 4 4 16 33 4455 12.38 24.20 63 0.172 0.020 429.11 429.09 409.44 19.65 24.13 0.07 6 Kg/cm2
11 13 New HDPE 100.00 0 53 212 440 59400 165.00 79.60 90 3.364 0.340 429.11 428.77 413.60 15.17 19.97 0.48 6 Kg/cm2
13 15 New HDPE 300.00 5 53 212 440 59400 165.00 79.60 90 3.364 1.010 428.77 427.76 409.12 18.64 24.45 0.48 6 Kg/cm2
15 16 New HDPE 250.00 6 6 24 49 6615 18.38 29.00 63 0.352 0.090 427.76 427.67 409.01 18.66 24.56 0.11 6 Kg/cm2
15 17 New HDPE 150.00 0 42 168 349 47115 130.88 71.50 90 2.212 0.330 427.76 427.43 409.89 17.54 23.68 0.38 6 Kg/cm2
17 18 New HDPE 120.00 5 5 20 41 5535 15.38 26.70 63 0.255 0.030 427.43 427.40 407.04 20.36 26.53 0.09 6 Kg/cm2
17 19 New HDPE 100.00 0 37 148 307 41445 115.13 67.40 90 1.754 0.180 427.43 427.25 409.58 17.67 23.99 0.34 6 Kg/cm2
19 20 New HDPE 120.00 6 6 24 49 6615 18.38 29.00 63 0.352 0.040 427.25 427.21 409.58 17.63 23.99 0.10 6 Kg/cm2
19 21 New HDPE 100.00 0 31 124 257 34695 96.38 62.10 75 3.055 0.310 427.25 426.94 409.89 17.05 23.68 0.40 6 Kg/cm2
21 22 New HDPE 150.00 7 7 28 58 7830 21.75 31.30 63 0.478 0.070 426.94 426.87 409.96 16.92 23.62 0.13 6 Kg/cm2
21 23 New HDPE 100.00 0 24 96 199 26865 74.63 55.30 75 1.923 0.190 426.94 426.75 409.73 17.03 23.85 0.31 6 Kg/cm2
23 24 New HDPE 150.00 7 7 28 58 7830 21.75 31.30 63 0.478 0.070 426.75 426.68 410.26 16.42 23.31 0.13 6 Kg/cm2
23 25 New HDPE 100.00 0 17 68 141 19035 52.88 47.20 63 2.385 0.240 426.75 426.51 404.28 22.23 29.29 0.31 6 Kg/cm2
25 26 New HDPE 150.00 9 9 36 74 9990 27.75 35.10 63 0.742 0.110 426.51 426.40 409.20 17.20 24.37 0.16 6 Kg/cm2
25 27 New HDPE 100.00 0 8 32 66 8910 24.75 33.30 63 0.604 0.060 426.51 426.45 409.73 16.73 23.85 0.15 6 Kg/cm2
27 28 New HDPE 150.00 8 8 32 66 8910 24.75 33.30 63 0.604 0.090 426.45 426.36 408.54 17.82 25.03 0.15 6 Kg/cm2

Asst Exe Enginner Dy. Exe Engineer Executive Engineer (MB Intra) Superintending Engineer
RWS & S Yadagirigutta RWS Subdivision Yadagirigutta Yadadri Bhuvanagiri RWS&S Circle Bhongir
Hydrulic Statement for Intra Village to PITTALAGUDEM H/O BONDUGULA GP of RAJAPET Mandal
Line To Is it new Material Length Hous Cum Pop Ultimat Deman Deman Dia Provide Head Net HGL @ HGL @ GL @ Residu Static Velocity Class of
From or exists in Mtrs e Hous 2011 e d d require Dia in loss head begin end end al Head m/sec Pipe
Hold ehol Popula in Liters in LPM d MM per loss in head in
s ds tion @ 100 1000m m m
lpcd

New 1 New HDPE 100.00 9 33 44 4400 12.22 24.00 75 0.073 0.010 425.24 425.23 416.24 8.99 12.00 0.06 6 Kg/cm2
1 2 New HDPE 80.00 4 9 33 44 4400 12.22 24.00 75 0.073 0.010 425.23 425.22 412.36 12.87 15.88 0.07 6 Kg/cm2
2 3 New HDPE 50.00 3 5 18 24 2400 6.67 18.20 75 0.024 0.000 425.22 425.22 411.28 13.94 16.96 0.00 6 Kg/cm2
3 4 New HDPE 70.00 2 2 7 9 900 2.50 11.60 75 0.004 0.000 425.22 425.22 410.67 14.55 17.57 0.00 6 Kg/cm2

Asst Exe Engineer Dy. Exe Engineer


MB(Intra) Rajapet MB(Intra) SD Yadagirigutta

Executive Engineer(MB Intra) Superintending Engineer


Yadadri-Bhuvanagiri. MB Circle Bhongir
TELANGANA DRINKING WATER SUPPLY PROJECT

INTRA VILLAGE SYSTEM FOR PROVIDING DRINKING WATER TO LINGARAJPALLY


H/O LINGARAJPALLY(V) OF ATHMAKUR(M)

ABSTRACT ESTIMATE

S.No Description Qty Rate per Amount

Construction of 20 KL Over head stoarage reservoir with 12.00


1 2,103,489.00
mtr Staging including 13.615%.
Laying of distribution network pipeline , tap supply for
2 356,465.00
households
SUB-TOTAL 2,459,954.00

3 Add QC @ 0.5% 12,300.00

4 Add NAC @ 0.1% 2,460.00

5 Add GST @ 18% 445,449.00


Provision for price variation of
6 40,000.00
steel and cement

7 LS amount 89,837.00

Total 3,050,000.00

Asst.Exe.Engineer Dy. Exe Engineer


MB Intra Athmakur MB Intra Subdivision Ygt

Executive Engineer Superintending Engineer


MB(Intra) Bhongir MB Circle Bhongir
Sub Estimate

INTRA VILLAGE SYSTEM FOR PROVIDING DRINKING WATER TO LINGARAJPALLY H/O LINGARAJPALLY(V) OF ATHMAKUR(M)

S.No Description of item No. L B D Qty Unit Rate Per Amount


I 'Construction of pipe line for water supply with HDPE pipes
as per IS:4984/1988,with its amendments and revisons
thereon including supplying of pipes, specials as per
requirements, lowering, laying and jointing of pipe lines true
to alighnment and gradient, trench excavtion for pipe lines
in all soils except Rock requiring blasting and refilling
trenches with excavated earth(other than rocky soil and
boulders) with watering, tamping and removeing surplus
earth from site of work and filling pipe line with water and
testing etc., complete. The rates are inclusive of
cost,conveyance of all materials and labour charges for
finished item of pipe line work and Including contractor
profit and excluding taxes.
1 75 mm HDPE 6 Kg/cm2 1X1
100 100 Rmt 447.73 Rmt 44773.00

1 90 mm HDPE 6 Kg/cm2 1X1


200 200 Rmt 531.04 Rmt 106207.00

Provision For Grid Inlet Pipeline

2 90 mm HDPE 10 Kg/cm2
1X1 200 200 Rmt 649.79 Rmt 129957.00
II Supply and delivery and Fixing of single Chamber DI Air Valve with body and cover In Ductile
Iron of grade SG 400/12 or equivalent grade as per I.S. 3896 -part 2 -1985 and Subsequent
revisions. All internal Parts such as float,shell etc., all cover bolts, of stainless steel, and gaskets
and seals of EPDM food grade quality Epoxy powder cutting (EP -P) inside and outside colour
blue. Drilled as per IS: 1538.with isolation valve on pipe line including supply of Air valve ,C I
Specials to suit the pressure class of pipe, construction of RCC valve chambers as per
requirement with R CC slab and RCC manhole cover with locking arrangements etc.complete.
The rates are inclusive of cost and conveyance of all materials and labour charges Excluding all
Taxes.

1 50mm dia on 90 mm dia line 1x1 1 No 68509.31 No 68509.00


II Cutting CC road surface including stacking of excavated
materials Excluding all Taxes. For pipe dia 63 mm to 315
mm.
Cutting open C.C.Road Surface 1x1 30 0.7 0.15 3.15 Cum 2664.27 Cum 8392.00
III Supply and placing of the Design Mix Concrete
corresponding to IS 456 using WEIGH BATCHER / MIXER
with 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including 1x1 30 0.7 0.15 3.15 Cum 6678.59 Cum 21038.00
cost and conveyance of all materials like cement, for M-30
grade
III Manufacture, Supply and delivery of DI D/F Gate Valves
(Soft Seated) Resilient seatedsoft sealing gate valves
(Sluice valves) with body bonnet of ductile cast iron of
gradeGGG-40/ SG- 400/15 or GGG-50/SG-500/7 or
equivalent grade as per I.S.3896-part2- 1985 and
subsequent revisions, wedge fully rubber lined with EPDM
food grade qualityand seals of NBR and the valves should
be of vacuum tight and 100% leak proof withface to face
dimensions as per BS5163-89/IS14846-2000/DIN 3202 F 4.
All the valvesshould be with Electrostatic powder coating
both inside and outside pocket less body passage. Drilled
as per requirement of the dept including specials, jointing
materials ,conveyance charges ,labour charges, contractor
profit and excluding taxes.

'80mm dia on 75mm 1x1 1 No 11,149.00 No 11149.00

'80mm dia on 90mm 1x1 1 No 11,213.00 No 11213.00


TOTAL 356,465.00

Asst Exe. Enginner Dy. Exe Engineer


MB Intra Athmakur MB Intra SD-Yadagirigutta
S.No Description of item No. L B D Qty Unit Rate Per Amount

Executive Engineer Superintending Engineer


MB(Intra) Div-Bhongir MB Circle Bhongir
SUB-ESTIMATE FOR Construction of 40000 LITRES CAPACITY OHSR.
OHSR OF 12 MTS. STAGGING.
S.No Description Qty x Rate Amount
Construction of OHSRs/ELSRs with a staging of 12 m for Zone-II Seismicand excluding Seigniorage charges.
NOTE: -1) For intermediate ranges proportional rates may be adopted. All VRCC minimum of M30 grade
design mix2)The above rates are applicable for Elevated Level Services Reservoirs / OHSRs with Raft
Foundation and a rate of Rs.5600/- per tonne for Cement and Rs.77000/- per tonne for Steel.3) For every metre
of staging less than 12 m, the rate shall be reduced by Rs.0.05 paise per litre per every metre of difference in
staging. 4) For every metre of staging above 12 m , the rate shall be increase by Rs.0.10 paise per litre per
every metre of additional in staging. 5)The above rates shall be increased / decreased due to increase /
decrease in the cost of Cement by Basic Rate x (Rc-5600)/5600 x 0.069 Rc = Rate of Cement (Rs per MT) at
the time of preparation of estimate 6)The above rates shall be increased / decreased due to increase /
decrease in the cost of Steel by Basic Rate x (Rs-77000)/77000 x 0.135 Rs = Rate of Steel (Rs per MT) (Fe-
500/500D/550D from Primary Producers)at the time of preparation of estimate. The above formula applicable
only for preparation of estimate. The price adjustment shall be adopted on the actual consumption of Steel and
Cement. 7) Rate inclusive of three coats of food grade epoxy paint to inner surface of the reservoir including
roof dome. 8) The above rates be adopted for estimate purposes for construction of ELSR for a finished work
including 2 coats of weather proof emulsion painting for external surfaces over one coat of primer of approved
make, lettering, all required fixtures, pipes, bends, valves etc., for pipe connections but excluding cost of pipes,
bends and valves as per departmental designs and drawings. 9) The above rates are applicable for wind
pressures upto 250 kg / sq m. For decrease in wind pressure the rate has to be decreased by 2.5% per every
50 kg/sqm. If the ELSR / OHSR is to be designed for seismic forces also, cost shall be arrived by working out
detailed quantities based on the designs. 10) For Tribal/Agency area, the above rates shall be increased by 5%.
11)If the ELSR is to be designed for seismic forces a) The above rates are applied upto Zone-II earth quake. b)
for Zone-III earth quake the above rates are to be increased by 15%.12) Fixtures include : a) RCC or Aluminium
ladder inside 0.60 m wide. b) spiral staircase on the outside shall be provided upto 200KL ELSR. Above 200KL
ELSR Capacity dog legged staircase shall be provided with staircase flight width of 1.0mts and landing width of
1.20m. S.S railing to stair case upto 1.2m height. c) Lightning arrestor, including conductor and earthing etc with
relevant IS codes. d) RCC ventilators with copper or stainless Steel fly proof meshe) D.I Manholes frame and
cover 0.60x0.60 m as per IS specifications (light duty) - 2 Nos. f) Water level indicator of good quality with
ebonite/ copper float approved pattern - 1 No h) The increase in staging shall be at 1.0mt interval.j)The dog
legged staircase shall be enclosed with brick/CRS wall on three sides and front side with PVC door of standard
make up to 1st brace level from ground level to prevent unauthorized entry.l) The above rates are exclusive of
all inlet, outlet connections, valves and bolts & nuts but including labour charges for hoisting, jointing with rubber
insertion, nuts and bolts. All valves near inlet, outlet and for scour of ELSRs shall be D.I valves. . Supply and
delivery of DI D/F Gate valves ( soft Seated ) valves conforming to IS 3896-oart 2-1985 wedge fully rubber
lined with EPDM food grade quality and the valve should be of vacuum tight and 100% leak proof with face to
face dimensions. All the valves should be with Electrostatic powder caoting both insisde and outside pockets
body passages.Drilled as per IS: 1538Cost of Dismantling Joint (up to 300 mm dia CI and above 300 mm dia
MSTransportation chargers (5% of basic cost)Cost of DI Duck foot bendCost of 0.6m DI D/F pipes 3nosCost of
DI Semicircular bendJointing materials such as bolts nuts and rubber vouchers - 7 JobsJointing materials such
as bolts nuts and rubber washers for valve fixing - 2JobsLabour charges for lowering DI pipes & Bends (5
jobs)Sluice valve lowering and fixing charges including contractors profit 13.6150% and excluding taxes

40000 x 46.57 1862640.00

CI Specials and sluice valves as per sub-estimate 240849.00

TOTAL 2103489.00

Assistant Executive Engineer Dy.Executive Engineer


MB Intra Athmakur MB Intra Subdivision Yadagirigutta

Executive Engineer Superintending Engineer


MB(Intra) Bhongir MB Circle Bhongir
SUB-ESTIMATE
Requirement of DI Specials for the OHSR with 12 mtr staging
S. No. Description Dia. Req No's Rate Per
PART - A(Material Component)
1 Inlet connections
D/F pipes - 2m. Long 100 7 6012.51 42087.54
D/F pipes - 1.0m. Long 100 1 4415.08 4415.08
D/F pipes - 0.6m. Long 100 1 2285.93 2285.93
Duck foot bends 100 1 2335.56 2335.56
Bell mouths 100 1 875.84 875.84
Nuts & Bolts M16X65 mm 6.44 101.12 651.21
Rubber Sheet 1.83 126.11 230.78
2 Outlet connections
D/F pipes - 2m. Long 100 6 6012.51 36075.03
D/F pipes - 1.0m. Long 100 1 4415.08 4415.08
D/F pipes - 0.6m. Long 100 1 2285.93 2285.93
Bell mouths 100 1 875.84 875.84
Duck foot bends 100 1 2335.56 2335.56
Nuts & Bolts M16X65 mm 5.796 101.12 586.09
Rubber Sheet 1.647 126.11 207.70
3 Scour connections
D/F pipes - 2m. Long 80 6 5519.63 33117.80
D/F pipes - 1.0m. Long 80 1 3577.74 3577.74
D/F pipes - 0.6m. Long 80 2 1944.35 3888.70
Duck foot bends 80 2 1897.64 3795.29
Semicircular bend 80 1 2043.62 2043.62
Nuts & Bolts M16X65 mm 7.084 101.12 716.33
Rubber Sheet 2.013 126.11 253.86
4 Overflow connections
D/F pipes - 2m. Long 100 7 6012.51 42087.54
D/F pipes - 1.0m. Long 100 1 4415.08 4415.08
D/F pipes - 0.6m. Long 100 1 2285.93 2285.93
Bell mouths 100 1 875.84 875.84
Duck foot bends 100 1 2335.56 2335.56
Nuts & Bolts M16X65 mm 6.44 101.12 651.21
Rubber Sheet 1.83 126.11 230.78
5 Total 199938.00
Total cost of Verticals 199938.00
Sluice Valves
6 Sluice valve for Inlet 100 mm dia 14,833.23 14833.00
Sluice valve for Outlet 100 mm dia 14,833.23 14833.00
Sluice valve for Scour 80 mm dia 11,244.82 11245.00
Total cost of Verticals & valves 240849.00

Assistant Executive Engineer Dy.Executive Engineer


MB Intra Athmakur MB Intra Subdivision Yadagirigutta

Executive Engineer,MB(Intra) Superintending Engineer


Division Bhongir MB Circle, Bhongir
Sluice Valves on HDPE PN-16
Discription of Item/ Dia of valve 80mm dia 100mm dia
SL
No. Dia of Pipeline 63mm line 75mm line 90mm line 110mm line

Size of Chamber 0.90X0.9X0.9M 0.90X0.9X0.9M 0.90X0.9X0.9M 0.90X0.9X0.9M


DI D/F Gate valves ( soft Seated ) valves
conforming to IS 3896-oart 2-1985 wedge
fully rubber lined with EPDM food grade
quality and the valve should be of vacuum
tight and 100% leak proof with face to face
dimensions. All the valves should be with
1 9426.00 9426 9426 12434.00
Electrostatic powder caoting both insisde
and outside pockets body passages.Drilled
as per IS: 1538

Transportation chargers (5% of basic cost)


2 471.30 471.30 471.30 621.70

3 Cost of 0.6m CI D/F pipes 2nos 3,192.88 3,192.88 3,192.88 3,914.90

4 Cost of HDPE Tial pieces 2 nos 174.00 210.00 270.00 374.00

5 Cost of MS flanges 2nos 246.00 310.00 336.00 350.00


Jointing materials such as bolts nuts and
6 rubber vouchers including material cost for main 160.72 160.72 160.72 249.36
line - 2nos
Labour charges for lowering CI/DI pipes (2
8 31.12 31.12 31.12 39.55
jobs)

9 Lowering of valve and keeping in postion 117.40 117.40 117.40 155.90

10 Cost of RCC valve chamber, RCC cover

11 Add: contractors profit 13.615% 1,881.51 1,895.13 1,906.84 2,469.68

Grand total 15,700.93 15,814.55 15,912.26 20,609.09


ce Valves on HDPE PN-16
125mm dia 150mm dia

125mm line 140mm line

0.90X0.9X0.9M 0.90X0.9X0.9M

12434.00 19577.00

621.70 978.85

4,489.80 5,654.26

674.00 680.00

480.00 520.00

256.02 373.22

51.44 64.43

204.45 264.23

2,615.63 3,827.45

21,827.04 31,939.44
Sluice Valves on HDPE PN-16
Discription of Item/ Dia of valve 80mm dia 100mm dia
SL
No. Dia of Pipeline 63mm line 75mm line 90mm line 110mm line

Size of Chamber 0.90X0.9X0.9M 0.90X0.9X0.9M 0.90X0.9X0.9M 0.90X0.9X0.9M


DI D/F Gate valves ( soft Seated ) valves
conforming to IS 3896-oart 2-1985 wedge
fully rubber lined with EPDM food grade
quality and the valve should be of vacuum
tight and 100% leak proof with face to face
dimensions. All the valves should be with
1 9,426.00 9,426.00 9,426.00 12,434.00
Electrostatic powder caoting both insisde
and outside pockets body passages.Drilled
as per IS: 1538

Transportation chargers (5% of basic cost)


2 471.30 471.30 471.30 621.70

3 Cost of 0.6m CI D/F pipes 2nos 3,192.88 3,192.88 3,192.88 3,914.90

4 Cost of HDPE Tail pieces 2 nos 174.00 210.00 270.00 374.00

5 Cost of MS flanges 2nos 246.00 310.00 336.00 350.00


Jointing materials such as bolts nuts and
6 rubber vouchers including material cost for main 160.72 160.72 160.72 249.36
line - 2nos
Labour charges for lowering CI/DI pipes (2
8 31.12 31.12 31.12 39.55
jobs)

9 Lowering of valve and keeping in postion 117.40 117.40 117.40 155.90

10 Cost of RCC valve chamber, RCC cover 16,690.00 16,690.00 16,690.00 16,690.00

11 Add: contractors profit 13.615% 1,881.51 1,895.13 1,906.84 2,469.68

Grand total 32,390.93 32,504.55 32,602.26 37,299.09

Lowering, keeping in position and fixing


C.I. sluice valves (with cap / with hand
wheel & reflex valves) excluding cost of
bolts, nuts, rubber insertion, sluice valve
and tail pieces
Details of cost for 1No
80 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, kgs 35.470 3.31 117.40
with hand wheel & reflex valves - Weight
(32.3+34.1+40)/3=35.47
Overheads & Contractors Profit 0.00
Rate per 1 Sluice valve 117.40

100 mm dia meter


(a) Labour
Labour for laying Sluice Valve with cap, kgs 47.100 3.31 155.90
with hand wheel & reflex valves - Weight
(32.3+34.1+40)/3=35.47
Overheads & Contractors Profit 0.00
Rate per 1 Sluice valve 155.90

125 mm dia meter


(a) Labour
Labour for laying Sluice Valve with cap, kgs 61.770 3.31 204.45
with hand wheel & reflex valves - Weight
(32.3+34.1+40)/3=35.47
Overheads & Contractors Profit 0.00
Rate per 1 Sluice valve 204.45
150 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, kgs 79.830 3.31 264.23
with hand wheel & reflex valves - Weight
(32.3+34.1+40)/3=35.47
Overheads & Contractors Profit 0.00
Rate per 1 Sluice valve 264.23

200 mm dia meter


(a) Labour
Labour for laying Sluice Valve with cap, kgs 131.700 3.31 435.92
with hand wheel & reflex valves - Weight
(32.3+34.1+40)/3=35.47
Overheads & Contractors Profit 0.00
Rate per 1 Sluice valve 435.92

Labour charges for laying in position S&S


or flanged C.I. specials such as tees, bends,
collars tapers and caps etc
10 No. Tees of 200x150mm dia
Weight = 10x70kgs = 700 kgs
(a) Labour
Plumber 1st class day 0.465 710.00 330.15
Plumber 2nd class day 1.094 580.00 634.52
Man mazdoor day 2.480 545.00 1351.60
Cost for 700 kgs 2316.27
Cost for 1kg 3.31
TELANGANA DRINKING WTAER SUPPLY PROJECT

#REF!

ABSTRACT WORKING ETIMATE

S.No Description Qty Rate per Amount


1 Construction of OHSRs with 12 mtr Staging #REF!

2 Laying of Pipe Line 356465

3 LS for Unforceen 18
Total #REF!

#REF! #REF!
#REF! #REF!

Dist.RWS & S Engineer, Superintending Engineer


Yadadri Bhongir. RWS&S Circle Nalgonda
HOUSE HOLD CONNECTION

Labour charges for fitting and testing of HSC


Description Day Rate per Amount
Fitter Class-I for 26 connections / day 1 /26 675 Each 25.96

Fitter Class-II for 26 connections / day 1 /26 550 Each 21.15


Earth work excavation & refilling for trench of size 0.9 x 0.9x0.9m 0.73 #REF! Cum #REF!
Excavation, refilling of pipe line trench, etc., all charges for laying of MDPE
1.5 #REF! Cum #REF!
pipe lines etc., for house service connections
Regulating brass ferrule, The cost shall include testing of all materials,
labour, Inspection charges,
Transportation upto site, transit insurance, loading, 1 143 Each 143.00
unloading,stacking,providing and fixing etc. complete as specified and
directed by departmental engineers, but excluding of all taxes
Sub-total #REF!
Add for contractor profit & over heads 0.13615 #REF!
Total #REF!
DATA - PART A
Providing 15mm dia House Service Connection as per standard specifications including the cost of materials like PP Clamp Saddle shall
comply with AS/NZS 4793 or relevant international standards-Mechanical tapping saddles for water works purposes and designed for use
with PVC/PE pipe as per IS 4985/ IS 4984 respectively. These saddles should be contoured to fit around the pipe. PP Saddles shall be
blue with moulded SS female threaded outlets. Seal shall be thermoplastic elastomer rubber suitable for drinking water and SS nut-bolt-
washer. Maximum working pressure rating of 10 bar., Supply of 20mm x ½” PPR Female Threaded Adaptor conforming to DIN Standards
8077/8092,Supply of tamper proof house hold non return cum flow control valve (with all three parts made by using sold steel bars of
SS316) with CNC machine make and of 15mm dia designed for 5 LPM discharge @ 0.5 bar pressure loss, not exceeding the flow of 7
LPM at 1 bar pressure and working on float principle (as per CPHEEO manual) including cost of materials, manufacturing, loading,
unloading, stacking, transit insurance, transportation but excluding GST.,Manufacture, Supply & Delivery of MDPE pipe conforming to ISO
4427 Part-2 (or any equivalent Bureau of Indian Standards code) of PE-80 grade material along with all fittings, including cost of materials,
manufacturing, loading, unloading, stacking, transit insurance, transportation to any where in Telangana but excluding GST.,S&F of 15 mm
brass body CP finish bib tap of not less than 300 grams weight screw type (full turn) with internal / external threaded connection
conforming to IS 8931 (TBSP- F.1-01),S& F 15 mm Nominal Bore GI pipe Medium Grade properties & weight as per IS 1239 ISI mark with
GI fittings including the cost of pipe & its fittings &labour charges complete. (TBSP-GI-07),Labour charges for fitting and testing - Earth
work excavation & refilling for trench of size 0.9 x 0.9x0.9m,Excavation, refilling of pipe line trench, etc., all charges for laying of MDPE pipe
lines etc., including contractors profit, exluding GST

As per SSR 2020-21 Rate per Amount


Qty
Dia of saddle 63 75 90 63 75 90

PP Clamp Saddle shall comply with AS/NZS 4793 or relevant international


standards-Mechanical tapping saddles for water works purposes and
designed for use with PVC/PE pipe as per IS 4985/ IS 4984 respectively.
These saddles should be contoured to fit around the pipe. PP Saddles shall
1 133 155 177 No 133.00 155.00 177.00
be blue with moulded SS female threaded outlets. Seal shall be
thermoplastic elastomer rubber suitable for drinking water and SS nut-bolt-
washer. Maximum working pressure rating of 10 bar.

Supply of 20mm x ½” PPR Female Threaded Adaptor conforming to DIN


Standards 8077/8092 2 118 118.00 118.00 No 236.00 236.00 236.00

Manufacture, Supply & Delivery of MDPE pipe conforming to ISO 4427


Part-2 (or any equivalent Bureau of Indian Standards code) of PE-80 grade
material along with all fittings, including cost of materials, manufacturing, 6 30.32 30.32 30.32 Mtr 181.92 181.92 181.92
loading, unloading, stacking, transit insurance, transportation to any where
in Telangana but excluding GST. - 20mm OD

S&F of 15 mm brass body CP finish bib tap of not less than 300 grams
weight screw type (full turn) with internal / external threaded connection 1 75.00 75.00 75.00 No 75.00 75.00 75.00
conforming to IS 8931 (TBSP- F.1-01)
S& F 15 mm Nominal Bore GI pipe Medium Grade properties & weight as
per IS 1239 ISI mark with GI fittings including the cost of pipe & its fittings 1 215.00 215.00 215.00 No 215.00 215.00 215.00
&labour charges complete. (TBSP-GI-07)

Total cost Part-A of HSC material 550.92 572.92 594.92 945.20 970.20 995.19
Total including HSC material and labour charges #REF! #REF! #REF!
#REF!

Est.Cost Rs #REF!
#REF!
plastering with CM(1:3) 2 coats of Weather proof emulsion painting for
external surfaces, and 3 coats of epoxy paint to inner surface of the
reservoir including roof dome, lettering as per Dept Direction, Fixing of
the DI D/F Pipes verticals, vlaves, Execution as per Design and drawigns
supplied by the Dept., including the cost and conveyance of the all
materials but excluding cost of Pipes , Bends , Specials Etc complete
including the following.- M30 Grade Concrete
b)D.I man hole covers with frame of size 0.60 X 0.60 mts -2 Nos (light
duty)
c) DI Swan Neck ventilators shall be provided in Top dome/slab with
d)RCC Phinial with copper or Stainless stell flyproof mesh
e)RCC or Aluminium ladder inside of 0.60 mts width
f)RCC spiral stair case with handrailing upto 200kl
for above 200kl capacity Doglegged staircase with flight width of 1mt and
landing of 1.2mts
g)Waterlevel and SS
indicator of Handrailing
good qualityupto
with1mt
ebonite/copper float approved
pattern - 1 No.arrestor of approved pattern 1 No complete including
h)Lightening
J) Railling with Stainless Steel of grade 304 in two rows around OHSR

A) Basic cost #REF! X #REF! : Rs #REF!

C) Add for increse in price of cement


6200 6300 0.7 #REF! : Rs #REF!
( 100 X 100)

D) Add for increase/ Decrease in price of Steel


40000 40000 2.0 #REF! : Rs #REF!
( 1000 X 100)

E) Deduct for staging below 12 Mts by .05 Paise per Lt : Rs 0

F) Add or deduct for Wind Pressure


116.16 250 5 #REF! : Rs #REF!
( 100 X 100)
G) Cost of CI Specials As Per Sub Estimate : Rs #REF!

H) Cost of Sluice Valves 3 Nos : Rs 104780

I) Cost of valve chambers 3 Nos : Rs 67839

J) Add Contractor's Profit 13.615% #REF!

K) Provision for unforceen items : Rs 43975

Total cost #REF!


Rate per lt #REF!

Asst. Executive Engineer, Dy. Executive Engineer,


TDWSP Sub div Bhongir TDWSP Sub div Bhongir

Executive Engineer, Superintending Engineer


TDWSP Div Choutuppal TDWSP Circle Hyderabad
SUB-ESTIMATE FOR C.I.VERTICALS.

S. Measurments
Description of item RATE AMOUNT
NO No L B D QTY
1 2 3 4 5 6 7 8 9
Requirement of di Specials for the OHSR (UP TO 30 KL) with 12m staging
Inlet
1 S/D of 80 mm dia 2.00 mtrs long
D/Fpipes. 1x7 - - - 329.00 Kgs
2 S/D of 80 mm dia0.90 mtrs long
D/Fpipes. 1x2 - - - 50.44 Kgs
3 S/D of 80 mm dia0.60 mtrs long
D/Fpipes. 1x2 - - - 38.56 Kgs
4 S/D of 80 mm dia Duck foot bend.
1x1 - - - 21.00 Kgs
5 S/D of 80 mm dia Bell Mouth 1x1 7.00 Kgs
Out let
1 S/D of 80 mm dia 2.00 mtrs long
D/Fpipes. 1x6 - - - 282.00 Kgs
2 S/D of 80 mm dia0.90 mtrs long
D/Fpipes. 1x2 - - - 50.44 Kgs
3 S/D of 80 mm dia0.60 mtrs long
D/Fpipes. 1x2 - - - 38.56 Kgs
4 S/D of 80 mm dia Duck foot bend.
1x1 - - - 21.00 Kgs
Scour
6 S/D of 80 mm dia 2.00 mtrs long
D/F pipes. 1x6 - - - 282.00 Kgs
7 S/D of 80 mm dia 0.90 mtrs long
D/F pipes. 1x3 75.66 Kgs
8 S/D of 80 mm dia 0.60 mtrs long
D/F pipes. 1x1 19.28 Kgs
9 S/D of 80 mm dia Duck Foot
Bend. 1x2 42.00 Kgs
5 S/D of 80 mm dia Semicircular
Bend 1x1 - - - 25.00 Kgs

1,281.94 Kgs 73.70 1Kg 94,479.00


10 Supply and delivery of 80 mm dia
Sluice valve. 1x1 1 No. 11,050.00 Each 11,050.00
11 Supply and delivery of 80 mm dia
Sluice valve. 1x1 1 No. 11,050.00 Each 11,050.00
116,579.00

Add amount of Excise duty payable@ 16 % 18,653.00


Add amount of Educational cess payable @ 2% 373.00

Add amount of Secondary Higher Educational cess payable @ 1% 187.00


135,792.00
TOTAL Rs. 135,792.00
SUB-ESTIMATE FOR C.I.VERTICALS.

S. Measurments
Description of item RATE AMOUNT
NO No L B D QTY

Requirement of di Specials for the OHSR (UP TO 40 KL TO 80 KL) with 12m staging
Inlet
1 S/D of 100 mm dia 2.00 mtrs long
D/Fpipes. 1x7 - - - 414.40 Kgs
2 S/D of 100 mm dia0.90 mtrs long
D/Fpipes. 1x2 - - - 62.52 Kgs
3 S/D of 100 mm dia0.60 mtrs long
D/Fpipes. 1x2 - - - 47.28 Kgs
4 S/D of 100 mm dia Duck foot
bend. 1x1 - - - 26.00 Kgs
5 S/D of 100 mm dia Bell Mouth 1x1 9.00 Kgs
Out let
1 S/D of 150 mm dia 2.00 mtrs long
D/Fpipes. 1x6 - - - 579.60 Kgs
2 S/D of 150 mm dia0.90 mtrs long
D/Fpipes. 1x2 - - - 101.68 Kgs
3 S/D of 150 mm dia0.60 mtrs long
D/Fpipes. 1x2 - - - 76.72 Kgs
4 S/D of 150 mm dia Duck foot
bend. 1x1 - - - 47.00 Kgs
Scour
6 S/D of 100 mm dia 2.00 mtrs long
D/F pipes. 1x6 - - - 355.20 Kgs
7 S/D of 100 mm dia 0.90 mtrs long
D/F pipes. 1x3 93.78 Kgs
8 S/D of 100 mm dia 0.60 mtrs long
D/F pipes. 1x1 23.64 Kgs
9 S/D of 100 mm dia Duck Foot
Bend. 1x2 52.00 Kgs
5 S/D of 100 mm dia Semicircular
Bend 1x1 - - - 35.00 Kgs

1,923.82 Kgs 73.70 1Kg 141,786.00


10 Supply and delivery of 80 mm dia
Sluice valve. 1x1 1 No. 11,050.00 Each 11,050.00
11 Supply and delivery of 100 mm
dia Sluice valve. 1x1 1 No. 11,050.00 Each 11,050.00
12 Supply and delivery of 150 mm
dia Sluice valve. 1x1 1 No. Err:509 Each Err:509
163,886.00

Add amount of Excise duty payable@ 16 % 26,222.00


Add amount of Educational cess payable @ 2% 524.00

Add amount of Secondary Higher Educational cess payable @ 1% 262.00


190,894.00

190,894.00
TOTAL Rs. 190,894.00
SUB-ESTIMATE FOR C.I.VERTICALS.

S. Measurments
Description of item RATE AMOUNT
NO No L B D QTY
Requirement of di Specials for the OHSR (Above 80 KL) with 12m staging
Inlet
1 S/D of 100 mm dia 2.00 mtrs long
D/Fpipes. 1x7 - - - 414.40 Kgs
2 S/D of 100 mm dia0.90 mtrs long
D/Fpipes. 1x2 - - - 62.52 Kgs
3 S/D of 100 mm dia0.60 mtrs long
D/Fpipes. 1x2 - - - 47.28 Kgs
4 S/D of 100 mm dia Duck foot
bend. 1x1 - - - 26.00 Kgs
5 S/D of 100 mm dia Bell Mouth 1x1 9.00 Kgs
Out let
1 S/D of 200 mm dia 2.00 mtrs long
D/Fpipes. 1x6 - - - 832.80 Kgs
2 S/D of 200 mm dia0.90 mtrs long
D/Fpipes. 1x2 - - - 145.38 Kgs
3 S/D of 200 mm dia0.60 mtrs long
D/Fpipes. 1x2 - - - 109.32 Kgs
4 S/D of 200 mm dia Duck foot
bend. 1x1 - - - 74.00 Kgs
Scour
6 S/D of 100 mm dia 2.00 mtrs long
D/F pipes. 1x6 - - - 355.20 Kgs
7 S/D of 100 mm dia 0.90 mtrs long
D/F pipes. 1x3 93.78 Kgs
8 S/D of 100 mm dia 0.60 mtrs long
D/F pipes. 1x1 23.64 Kgs
9 S/D of 100 mm dia Duck Foot
Bend. 1x2 52.00 Kgs
5 S/D of 100 mm dia Semicircular
Bend 1x1 - - - 35.00 Kgs

2,280.32 Kgs 73.70 1Kg 168,060.00


10 Supply and delivery of 80 mm dia
Sluice valve. 1x1 1 No. 11,050.00 Each 11,050.00
11 Supply and delivery of 100 mm
dia Sluice valve. 1x1 1 No. 11,050.00 Each 11,050.00
12 Supply and delivery of 200 mm
dia Sluice valve. 1x1 1 No. Err:509 Each Err:509
190,160.00

Add amount of Excise duty payable@ 16 % 30,426.00


Add amount of Educational cess payable @ 2% 609.00

Add amount of Secondary Higher Educational cess payable @ 1% 304.00


221,499.00
TOTAL Rs. 221,499.00

Asst Exe. Enginner Dy. Exe Engineer


MB Intra Athmakur MB Intra SD-Yadagirigutta
Sub Estimate
Requirement of DI Specials for the 60KL OHSR with 12 mtr staging
S. No. Description Dia. Req No's Rate Per Amount
1 Inlet connections
D/F pipes - 2m. Long 150 8 7448.00 59584.00
D/F pipes - 0.90m. Long 150 0 5558.00 0.00
D/F pipes - 0.60m. Long 150 1 5558.00 5558.00
90 D/F bends 150 0 2279.92 0.00
Tail pieces 150 0 2328.45 0.00
Duck foot bends 150 1 4197.60 4197.60
Bell mouths 150 1 1235.96 1235.96

2 Outlet connections
D/F pipes - 2m. Long 150 6 7448.00 44688.00
D/F pipes - 0.90m. Long 150 1 5558.00 5558.00
D/F pipes - 0.60m. Long 150 1 5558.00 5558.00
Bell mouths 150 1 1235.96 1235.96
Duck foot bends 150 1 4197.60 4197.60

3 Scour connections
D/F pipes - 2m. Long 80 6 5163.00 30978.00
D/F pipes - 0.90m. Long 80 2 3681.50 7363.00
D/F pipes - 0.60m. Long 80 3 3681.50 11044.50
Bell mouths 80 0 676.28 0.00
Duck foot bends 80 2 1853.94 3707.88
Semicircular bend 80 1 2650.00 2650.00

4 Overflow connections
D/F pipes - 2m. Long 150 8 7448.00 59584.00
D/F pipes - 0.90m. Long 150 0 5558.00 0.00
D/F pipes - 0.60m. Long 150 1 5558.00 5558.00
Bell mouths 150 0 1235.96 0.00
90 D/F bends 150 0 2279.92 0.00
Tail pieces 150 0 2328.45 0.00
Duck foot bends 150 1 4197.60 4197.60
5 Sluice Valves
Sluice valve for Inlet 150 1 21637.00 Each 21637.00
Sluice valve for Outlet 150 1 21637.00 Each 21637.00
Sluice valve for Scour 80 1 10418.00 Each 10418.00
Provision for CED for DI specials 0.00
Total 310588.00

Asst. Exe. Engineer Dy. Exe. Engineer


RWS&S Valigonda (M) RWS&S Bhongir SD

District RWS Engineer Superintending Engineer


RWS&S Div-Yadadri RWS&S Nalgonda
TELANGANA DRINKING WTAER SUPPLY PROJECT
INTRA VILLAGE SYSTEM FOR PROVIDING DRINKING WATER OF
YADADRI BHONGIR DISTRICT
GENERAL ABSTRACT - (PART-A & PART-B)

BHEEMANPAL
Habitation
LY

POCHAMPALL
MANDAL
Y

S.No Description Amount


1 PART - A (NABARD) Rs 356465

(Excluding taxes)

2 PART - B (HUDCO) Rs 0

(Excluding taxes)

3 LS for Unforseen Rs 0

Total 356,465

Asst Engineer Dy. Exe Engineer


RWS & S Pochampally RWS Subdivision Bhongir

District RWS Engineer Superintending Engineer


RWS&S Div-Yadadri Bhongir RWS&S Circle Yadadri Bhongir
#REF!
Line From To Is it Materi Length Hous Cum Pop Ultim Demand Demand Dia Provid Head Net HGL @ HGL @ GL @ Residu Static Velocit Class of
new or al in Mtrs e House 2011 ate in Liters in LPM required e Dia loss head begin end end al Head y Pipe
exists Hold holds Popul @ 100 in per loss in head m/sec
s ation lpcd MM 1000m m in m
OHSR 201 New HDPE 70.00 0 393 1572 2106 210600 585.00 142.50 140 3.970 0.280 494.86 494.58 489.77 4.80 8.08 0.70 6 Kg/cm2
201 301 New HDPE 360.00 0 229 916 1227 122700 340.83 111.10 125 2.576 0.930 494.58 493.65 472.25 21.39 25.60 0.51 6 Kg/cm2
201 202 New HDPE 40.00 0 164 656 879 87900 244.17 95.30 110 2.605 0.100 494.58 494.48 485.67 8.80 12.18 0.46 6 Kg/cm2
301 302 New HDPE 15.00 0 120 480 643 64300 178.61 82.50 90 3.883 0.060 493.65 493.59 472.26 21.32 25.59 0.52 6 Kg/cm2
301 304 New HDPE 60.00 0 109 436 584 58400 162.22 79.00 90 3.262 0.200 493.65 493.45 474.20 19.25 23.66 0.47 6 Kg/cm2
304 309 New HDPE 350.00 53 109 436 584 58400 162.22 79.00 90 3.262 1.140 493.45 492.31 465.70 26.60 32.15 0.47 6 Kg/cm2
202 211 New HDPE 60.00 0 94 376 503 50300 139.72 73.70 75 5.985 0.360 494.48 494.12 490.90 3.22 6.96 0.58 6 Kg/cm2
302 307 New HDPE 350.00 61 81 324 434 43400 120.56 68.90 75 4.582 1.600 493.59 491.99 463.94 28.05 33.92 0.50 6 Kg/cm2
211 213 New HDPE 60.00 0 60 240 321 32100 89.17 60.00 75 2.654 0.160 494.12 493.96 488.65 5.30 9.20 0.37 6 Kg/cm2
202 204 New HDPE 150.00 18 50 200 268 26800 74.44 55.20 75 1.915 0.290 494.48 494.19 489.52 4.66 8.33 0.31 6 Kg/cm2
302 303 New HDPE 60.00 0 39 156 209 20900 58.06 49.20 75 1.221 0.070 493.59 493.52 471.68 21.84 26.18 0.23 6 Kg/cm2
303 305 New HDPE 350.00 30 39 156 209 20900 58.06 49.20 75 1.221 0.430 493.52 493.09 462.43 30.65 35.42 0.24 6 Kg/cm2
309 311 New HDPE 50.00 0 36 144 192 19200 53.33 47.30 75 1.047 0.050 492.31 492.26 465.20 27.06 32.66 0.22 6 Kg/cm2
211 206 New HDPE 120.00 17 34 136 182 18200 50.56 46.20 75 0.950 0.110 494.12 494.01 485.95 8.06 11.91 0.21 6 Kg/cm2
204 205 New HDPE 250.00 32 32 128 171 17100 47.50 44.90 75 0.849 0.210 494.19 493.98 476.61 17.37 21.25 0.20 6 Kg/cm2
213 215 New HDPE 60.00 0 31 124 166 16600 46.11 44.30 75 0.805 0.050 493.96 493.91 484.81 9.10 13.05 0.20 6 Kg/cm2
213 207 New HDPE 105.00 15 29 116 155 15500 43.06 42.90 75 0.711 0.070 493.96 493.89 484.46 9.42 13.39 0.17 6 Kg/cm2
215 208 New HDPE 90.00 11 22 88 117 11700 32.50 37.70 75 0.427 0.040 493.91 493.86 483.00 10.86 14.86 0.14 6 Kg/cm2
202 203 New HDPE 60.00 0 20 80 107 10700 29.72 36.20 75 0.363 0.020 494.48 494.46 486.63 7.82 11.22 0.12 6 Kg/cm2
203 218 New HDPE 240.00 20 20 80 107 10700 29.72 36.20 75 0.363 0.090 494.46 494.37 472.68 21.68 25.17 0.13 6 Kg/cm2
307 308 New HDPE 130.00 20 20 80 107 10700 29.72 36.20 75 0.363 0.050 491.99 491.94 462.02 29.92 35.84 0.13 6 Kg/cm2
309 310 New HDPE 130.00 20 20 80 107 10700 29.72 36.20 75 0.363 0.050 492.31 492.26 462.02 30.24 35.84 0.13 6 Kg/cm2
311 312 New HDPE 130.00 20 20 80 107 10700 29.72 36.20 75 0.363 0.050 492.26 492.21 461.60 30.61 36.25 0.13 6 Kg/cm2
206 210 New HDPE 120.00 17 17 68 91 9100 25.28 33.60 75 0.271 0.030 494.01 493.98 480.87 13.11 16.99 0.10 6 Kg/cm2
311 313 New HDPE 70.00 0 16 64 85 8500 23.61 32.50 75 0.240 0.020 492.26 492.24 464.30 27.94 33.56 0.11 6 Kg/cm2
313 314 New HDPE 150.00 16 16 64 85 8500 23.61 32.50 75 0.240 0.040 492.24 492.20 461.70 30.50 36.16 0.10 6 Kg/cm2
207 212 New HDPE 100.00 14 14 56 75 7500 20.83 30.70 63 0.442 0.040 493.89 493.84 479.96 13.88 17.89 0.12 6 Kg/cm2
208 214 New HDPE 90.00 11 11 44 58 5800 16.11 27.30 63 0.277 0.020 493.86 493.84 479.68 14.16 18.17 0.08 6 Kg/cm2
215 217 New HDPE 60.00 0 9 36 48 4800 13.33 25.00 63 0.197 0.010 493.91 493.90 481.19 12.70 16.66 0.07 6 Kg/cm2
217 209 New HDPE 65.00 4 9 36 48 4800 13.33 25.00 63 0.197 0.010 493.90 493.89 480.93 12.95 16.93 0.07 6 Kg/cm2
305 306 New HDPE 120.00 9 9 36 48 4800 13.33 25.00 63 0.197 0.020 493.09 493.07 461.89 31.17 35.96 0.07 6 Kg/cm2
209 216 New HDPE 75.00 5 5 20 26 2600 7.22 18.90 63 0.065 0.000 493.89 493.89 479.37 14.52 18.49 0.00 6 Kg/cm2
OHSR Sector 5 New HDPE 150.00 117 117 468 627 62700 174.17 81.60 90 3.710 0.560 494.86 494.30 489.77 4.52 8.08 0.50 6 Kg/cm2

#REF! #REF!
#REF! #REF!

Dist.RWS & S Engineer Superintending Engineer


Yadadri Bhongir. RWS&S Circle BHONGIR
DATA SHEET FOR LAYING AND JOINTING OF PVC / HDPE PIPES In CC Road Portion
0 Value Added Tax (VAT) SOR 2015-2016
Y Name of work :- #REF!

Earth work excuvation for pipeline trench of the specified size, lowering and laying of PVC pipes, jointing the
pipes with each other and with the specials, testing the pipeline with water of required pressure, refilling the
trench with excuvated soils watering and tamping etc,.

0 PART - I 0
Earthwork Excavation in all types of soils including 112.84 /1cum 56.42
refilling by Manual means 1/2
Earthwork Excavation in all types of soils including 81.28 /1cum 40.64
refilling by Machine 1/2

Average Rate 97.06 /1cum

Cutting open C.C. road surface 1739 /1cum

PART - II
FOR 63 AND 75 MM PIPES
Excuvation of trench 97.06
Add 120% for narrow trench 116.47
213.53 /1cum
With trench size 0.50 X 0.75m
Cutting open C.C. road surface 0.50 X 0.15 X 1739.00 130.42 /1m
Excuvation of trench 0.50 X 0.60 X 213.53 64.05 /1m
194.47 /1m

Dia Trench L&J VAT @ 0% 0 Sundries Total


charge
PVC 63mm 194.47 6.24 0 0.00 0.04 200.75 /1m
PVC 75mm 194.47 7.43 0 0.00 0.00 201.90 /1m
HDPE 63mm 194.47 37.00 0 0.00 0.03 231.50 /1m
HDPE 75mm 194.47 41.00 0.00 0.00 0.03 235.50 /1m

FOR 90MM TO 140MM PIPES


Excuvation of trench 97.06
Add 75% for narrow trench 72.79
169.85 /1cum
With trench size 0.70 X 1.00m
Cutting open C.C. road surface 0.70 X 0.15 X 1739.00 182.59 /1m
Excuvation of trench 0.70 X 0.85 X 169.85 101.06 /1m
283.65 /1m

Dia Trench L&J VAT @ % 0 Sundries Total


charge
PVC 90mm 283.65 8.91 0 0.00 0.04 292.60 /1m
PVC 110mm 283.65 10.89 0 0.00 0.01 294.55 /1m
PVC 125mm 283.65 12.38 0 0.00 0.02 296.05 /1m
PVC 140mm 283.65 13.86 0 0.00 0.04 297.55 /1m
HDPE 90mm 283.65 46.00 0 0.00 0.00 329.65 /1m
HDPE 110mm 283.65 53.00 0 0.00 0.00 336.65 /1m
HDPE 125mm 283.65 64.00 0.00 347.65 /1m
HDPE 140mm 283.65 67.00 0 0.00 0.00 350.65 /1m

FOR 160MM TO 200MM PIPES


Excuvation of trench 97.06
Add 75% for narrow trench 72.79
169.85 /1cum
With trench size 0.80 X 1.10m
Cutting open C.C. road surface 0.80 X 0.15 X 1739.00 208.68 /1m
Excuvation of trench 0.80 X 0.95 X 169.85 129.08 /1m
337.76 /1m

Dia Trench L&J VAT @ 0 Sundries Total


charge HDPE%
PVC 160mm 337.76 15.84 0 0.00 0.00 353.60 /1m
PVC 180mm 337.76 17.82 0 0.00 0.02 355.60 /1m
PVC 200mm 337.76 19.80 0 0.00 0.04 357.60 /1m
HDPE 160mm 337.76 72.00 0 0.00 0.04 409.80 /1m
HDPE 180mm 337.76 80.00 0 0.00 0.04 417.80 /1m
HDPE 200mm 337.76 87.00 0 0.00 0.04 424.80 /1m

FOR 200MM TO 315MM PIPES


Excuvation of trench 97.06
Add 75% for narrow trench 72.79
169.85 /1cum
With trench size 0.90 X 1.20m 0.00
Cutting open C.C. road surface 0.90 X 0.15X 1739.00 234.76 /1m
Excuvation of trench 0.90 X 1.05 X 169.85 160.50 /1m
395.26 /1m
Dia Trench L&J VAT @ 0 Sundries Total
charge HDPE%
PVC 225mm 395.26 22.28 0 0.00 0.01 417.55 /1m
PVC 250mm 395.26 24.75 0 0.00 0.04 420.05 /1m
PVC 280mm 395.26 27.72 0 0.00 0.02 423.00 /1m
PVC 315mm 395.26 31.19 0 0.00 0.00 426.45 /1m
HDPE 225mm 395.26 96.00 0 0.00 0.04 491.30 /1m
HDPE 250mm 395.26 102.00 0 0.00 0.04 497.30 /1m
HDPE 280mm 395.26 112.00 0 0.00 0.04 507.30 /1m
HDPE 315mm 395.26 183.00 0 0.00 0.04 578.30 /1m

Asst Exe. Enginner Deputy Executive Engineer


RWS Thirumalagir RWS Subdivision Thungathurthy
Sub Estimate

#REF!

S.No Description of item No. L B D Qty Unit Rate Per Amount


1 Supply and Delivery of PVC Pipes 6kg
PE 100 grade etc., completed
Excluding all Taxes

63 mm PVC 6 Kg 1X1 100 100 Rmt 74.34 Rmt 7434.00


75 mm PVC 6 Kg 1X1 700 700 Rmt 101.31 Rmt 70917.00
90 mm PVC 6 Kg 1X1 200 200 Rmt 146.72 Rmt 29344.00
110 mm PVC 6 Kg 1X1 0 Rmt 212.39 Rmt 0.00
125 mm PVC 6 Kg 1X1 0 Rmt 270.96 Rmt 0.00
140 mm PVC 6 Kg 1X1 0 Rmt 349.54 Rmt 0.00
160 mm PVC 6 Kg 1X1 0 Rmt 452.96 Rmt 0.00
180 mm PVC 6 Kg 1X1 0 Rmt 583.47 Rmt 0.00
200 mm PVC 6 Kg 1X1 0 Rmt 709.61 Rmt 0.00
225 mm PVC 6 Kg 1X1 0 Rmt 953.11 Rmt 0.00
250 mm PVC 6 Kg 1X1 0 Rmt 1169.47 Rmt 0.00
280 mm PVC 6 Kg 1X1 0 Rmt 1477.40 Rmt 0.00
315 mm PVC 6 Kg 1X1 0 Rmt 1856.13 Rmt 0.00

2 Earth work excuvation for pipeline


trench of size 0.50 X 0.75m in all types
of soils except hard rock requires
blasting ,lowering, laying & jointing
PVC pipes ,testing of pipeline ,refilling
the trench, watering & tamping of

63 mm PVC 6 Kg 1X1 70 70 Rmt 86.35 Rmt 6045.00


75 mm PVC 6 Kg 1X1 650 650 Rmt 87.50 Rmt 56875.00

3 Earth work excuvation for pipeline


trench of size 0.7 X 1m in all types of
soils except hard rock requires
blasting ,lowering, laying & jointing
PVC pipes ,testing of pipeline ,refilling
the trench, watering & tamping of

90 mm PVC 6 Kg 1X1 100 100 Rmt 127.80 Rmt 12780.00


110 mm PVC 6 Kg 1X1 0 0 Rmt 129.80 Rmt 0.00
125 mm PVC 6 Kg 1X1 0 0 Rmt 131.30 Rmt 0.00
140 mm PVC 6 Kg 1X1 0 0 Rmt 132.75 Rmt 0.00
4 Earth work excuvation for pipeline
trench of size 0.8 X 1.1m in all types of
soils except hard rock requires
blasting ,lowering, laying & jointing
PVC pipes ,testing of pipeline ,refilling
the trench, watering & tamping of

160 mm PVC 6 Kg 1X1 0 0 Rmt 165.30 Rmt 0.00


180 mm PVC 6 Kg 1X1 0 0 Rmt 167.30 Rmt 0.00
200 mm PVC 6 Kg 1X1 0 0 Rmt 169.30 Rmt 0.00

5 Earth work excuvation for pipeline


trench of size 0.9 X 1.2m in all types of
soils except hard rock requires
blasting ,lowering, laying & jointing
PVC pipes ,testing of pipeline ,refilling
the trench, watering & tamping of

225 mm PVC 6 Kg 1X1 0 0 Rmt 205.75 Rmt 0.00


250 mm PVC 6 Kg 1X1 0 0 Rmt 208.20 Rmt 0.00
280 mm PVC 6 Kg 1X1 0 0 Rmt 211.15 Rmt 0.00
315 mm PVC 6 Kg 1X1 0 0 Rmt 214.65 Rmt 0.00

6 Supply and delivery of Sluice Valves

'80mm dia on 63mm 1X3 4 No 6626.00 No 26504.00


'80mm dia on 75mm 1X5 5 No 6626.00 No 33130.00
'80mm dia on 90mm 1X2 2 No 6626.00 No 13252.00
'100mm dia on 110mm 1X1 0 No 8754.00 No 0.00
'125mm dia on 125mm 1X1 0 No 8754.00 No 0.00
'150mm dia on 140mm 1X1 0 No 14316.00 No 0.00
150mm dia on 160mm 1X1 0 No 14316.00 No 0.00
150mm dia on 180mm 1X1 0 No 14316.00 No 0.00
200mm dia on 200mm 1X1 0 No 23072.00 No 0.00
250mm dia on 250mm 1X1 0 No 31682.00 No 0.00
300mm dia on 315mm 1X1 0 No 53591.00 No 0.00

Construction of Masonry Sluice valve 1X11 11 No 3000.00 No 33000.00


7 chembers

8 PVC / CI / GI Specials As Per Sub Estimate 9000.00


Cutting road surface including
stacking of excavated materials for
pipe line
9 trench work.

Cutting open C.C. road surface


63 mm PVC 6 Kg 1X1 30 30 Rmt 200.75 Rmt 6023.00
75 mm PVC 6 Kg 1X1 50 50 Rmt 201.90 Rmt 10095.00
90 mm PVC 6 Kg 1X1 100 100 Rmt 292.60 Rmt 29260.00
110 mm PVC 6 Kg 1X1 0 Rmt 294.55 Rmt 0.00
125 mm PVC 6 Kg 1X1 0 Rmt 296.05 Rmt 0.00
140 mm PVC 6 Kg 1X1 0 Rmt 297.55 Rmt 0.00
160 mm PVC 6 Kg 1X1 0 Rmt 353.60 Rmt 0.00
180 mm PVC 6 Kg 1X1 0 Rmt 355.60 Rmt 0.00
200 mm PVC 6 Kg 1X1 0 Rmt 357.60 Rmt 0.00
225 mm PVC 6 Kg 1X1 0 Rmt 417.55 Rmt 0.00
250 mm PVC 6 Kg 1X1 0 Rmt 420.05 Rmt 0.00
280 mm PVC 6 Kg 1X1 0 Rmt 423.00 Rmt 0.00
315 mm PVC 6 Kg 1X1 0 Rmt 426.45 Rmt 0.00

10 Providing 15mm dia House Service


Connection as per standard
specification including the cost of the
materials like Clamp Saddle,Ferrule
Tapping Saddle confirming to I.S
stadard manufactured from virgin
resin of PE-80 , Compression Elbows,
MDPE PE100 Pipe

### #REF! Each 1500.00 Each #REF!

12 ADD CED 12.5% 13462.00

11 L.S.for U/S Items L.S.

TOTAL #REF!
Asst. Engineer Dy. Exe Engineer
RWS & S Thirumalagiri RWS Subdivision Thungathurthy
SUB-ESTIMATE FOR Construction of 250000 LITRES CAPACITY OHSR.
OHSR OF 9 MTS. STAGGING.
S.No Description Qty x Rate Amount
Construction of OHSRs/ELSRs with a staging of 12 m for Zone-II Seismicand excluding Seigniorage
charges.NOTE: -1) For intermediate ranges proportional rates may beadopted. All VRCC minimum of
M30 grade design mix.2)The above rates are applicable for Elevated Level ServicesReservoirs / OHSRs
with Raft Foundation and a rate ofRs.5500/- per tonne for Cement and Rs.41500/- per tonne forSteel.3)
For every metre of staging less than 12 m, the rate shall bereduced by Rs.0.05 paise per litre per every
metre ofdifference in staging.4) For every metre of staging above 12 m , the rate shall beincrease by
Rs.0.10 paise per litre per every metre ofadditional in staging.5)The above rates shall be increased /
decreased due toincrease / decrease in the cost of Cement byBasic Rate x (Rc-5500)/5500 x 0.069Rc =
Rate of Cement (Rs per MT) at the time of preparation ofestimate6)The above rates shall be increased /
decreased due toincrease / decrease in the cost of Steel byBasic Rate x (Rs-41500)/41500 x 0.135Rs =
Rate of Steel (Rs per MT) (Fe-500/500D/550D from PrimaryProducers)at the time of preparation of
estimate.The above formula applicable only for preparation of estimate.The price adjustment shall be
adopted on the actual consumption of Steel and Cement.7) Rate inclusive of three coats of food grade
epoxy paint toinner surface of the reservoir including roof dome.8) The above rates be adopted for
estimate purposes forconstruction of ELSR for a finished work including 2 coats ofweather proof
emulsion painting for external surfaces over onecoat of primer of approved make, lettering, all
requiredfixtures, pipes, bends, valves etc., for pipe connections butdesigns and drawings.9) The above
rates are applicable for wind pressures upto 250kg / sq m. For decrease in wind pressure the rate has to
bedecreased by 2.5% per every 50 kg/sqm. If the ELSR / OHSR is tobe designed for seismic forces also,
cost shall be arrived byworking out detailed quantities based on the designs.10) For Tribal/Agency area,
the above rates shall be increasedby 5%.11)If the ELSR is to be designed for seismic forces a) The
aboverates are applied upto Zone-II earth quake. b) for Zone-III earthquake the above rates are to be
increased by 15%.12) Fixtures include :a) RCC or Aluminium ladder inside 0.60 m wide.b) spiral
staircase on the outside shall be provided up to 200KLELSR. Above 200KL ELSR Capacity, dog legged
staircase shall beprovided with staircase flight width of 1.0mts and landing widthof 1.20m. S.S railing to
stair case upto 1.2m height.c) Lightning arrestor, including conductor and earthing etc withrelevant IS
codes.d) RCC ventilators with copper or stainless Steel fly proof mesh.e) D.I Manholes frame and cover
0.60x0.60 m as per ISspecifications (light duty) - 2 Nos.f) Water level indicator of good quality with
ebonite/ copperfloat approved pattern - 1 No.g) The ladder shall be with Aluminium and Verticals with
HDPEof 10kg/Sqcm shall be provided for single column OHSRs only.h) The increase in staging shall be
at 1.0mt interval.i)The railing provided to the gallery and stair case shall be withstainless Steel of grade
304 for a height of 1.20m.j)The dog legged staircase shall be enclosed with brick/CRS wallon three sides
and front side with PVC door of standard make upto 1st brace level from ground level to prevent
unauthorizedentry.k) D.I swan neck ventilators shall be provided in top dome andslab-4Nos minimum.l)
The above rates are exclusive of all inlet, outlet connections,valves and bolts & nuts but including labour
charges forhoisting, jointing with rubber insertion, nuts and bolts. All valves near inlet, outlet and for
scour of ELSRs shall be D.I. valves. Supply and delivery of DI D/F Gate valves ( soft Seated ) valves
conforming to IS 3896-oart 2-1985 wedge fully rubber lined with EPDM food grade quality and the valve
should be of vacuum tight and 100% leak proof with face to face dimensions. All the valves should be
with Electrostatic powder caoting both insisde and outside pockets body passages.Drilled as per IS:
1538Cost of Dismantling Joint (up to 300 mm dia CI and above 300 mm dia MSTransportation chargers
(5% of basic cost)Cost of DI Duck foot bendCost of 0.6m DI D/F pipes 3nosCost of DI Semicircular
bendJointing materials such as bolts nuts and rubber vouchers - 7 JobsJointing materials such as bolts
nuts and rubber washers for valve fixing - 2JobsLabour charges for lowering DI pipes & Bends (5
jobs)Sluice valve lowering and fixing chargesCost of RCC valve chamber including contractors profit
13.6150%

250000 x #REF! #REF!

CI Specials and sluice valves as per sub-estimate 240849.00

TOTAL #REF!

Assistant Executive Engineer Dy.Executive Engineer


RWS&S, Bhongir Mandal RWS&S Sub Division, Bhongir

Executive Engineer,MB(Intra) Superintending Engineer


Division Bhongir MB Circle, Bhongir
Rate per Kg as per SSR 72.88 pg.508 ssr 2023-24
Month-JUNE 2023
Pig iron-SSR 52000
Coke-SSR 34650
Prsent Pig iron Cost 52000
Present Coke Cost 34650

Weight of Double Flanged CI pipes as per 7181 : 1986 (Table 2)

0.6 mtrs Length ###

Wt. of 1m wt. of 0.6 m Wt. of one wt. of double Revised Revised Rate
Sno. Dia length length flange flange Total wt. rate per Kg Amount rate including CP
mm
1 2 3 4 5 6 7 8 9
1 80 19.8 11.88 3.70 7.40 19.280 72.88 1405.130 1405.13 1596.44
###
2 100 25.4 15.24 4.20 8.40 23.640 72.88 1722.880 1722.88 1957.45
###
4 150 41.6 24.96 6.70 13.40 38.360 72.88 2795.680 2795.68 3176.31
###
5 200 60.1 36.06 9.30 18.60 54.660 72.88 3983.620 3983.62 4525.99
###

0.9 mtrs Length


Revised Revised Rate
Sno. Dia Wt. of 1m lwt. of 0.9 m l Wt. of one wt. of double f Total wt. rate per Kg Amount rate including CP rate
mm
1 2 3 4 5 6 7 8 9
1 80 19.8 17.82 3.7 7.4 25.22 72.88 1838.03 1838.03 2088.28
###
2 100 25.4 22.86 4.2 8.4 31.26 72.88 2278.23 2278.23 2588.41
###
4 150 41.6 37.44 6.7 13.4 50.84 72.88 3705.22 3705.22 4209.69
###
5 200 60.1 54.09 9.3 18.6 72.69 72.88 5297.65 5297.65 6018.93
###

1.0 mtrs Length


Revised Revised Rate
Sno. Dia Wt. of 1m lwt. of 1.0 m l Wt. of one wt. of double f Total wt. rate per Kg Amount rate including CP rate
mm
1 2 3 4 5 6 7 8 9
1 80 19.8 19.8 3.7 7.4 27.2 72.88 1982.34 1982.34 2252.24
###
2 100 25.4 25.4 4.2 8.4 33.8 72.88 2463.34 2463.34 2798.72
###
4 150 41.6 41.6 6.7 13.4 55 72.88 4008.4 4008.4 4554.14
###
5 200 60.1 60.1 9.3 18.6 78.7 72.88 5735.66 5735.66 6516.57
###

2.0 mtrs Length


Revised Revised Rate
Sno. Dia Wt. of 1m lwt. of 2.0 m l Wt. of one wt. of double f Total wt. rate per Kg Amount rate including CP
mm
1 2 3 4 5 6 7 8 9
1 80 19.8 39.6 3.7 7.4 47 72.88 3425.36 3425.36 3891.72
2 100 25.4 50.8 4.2 8.4 59.2 72.88 4314.5 4314.5 4901.92
4 150 41.6 83.2 6.7 13.4 96.6 72.88 7040.21 7040.21 7998.73
5 200 60.1 120.2 9.3 18.6 138.8 72.88 10115.74 10115.74 11493

Weight of Double Flanged CI Bends as per IS : 1538 : 1993 (Table 21& 23)

Double Flanged 90 deg Bends


Revised Rate
Sno. Dia Wt. in rate per Kg Amount Revised rate including CP
mm Kg/ Pc
1 2 3 8 9 ###
1 80 13 72.88 947.44 947.44 1076.43 ###
2 100 17 72.88 1238.96 1238.96 1407.64 ###
3 125 23 72.88 1676.24 1676.24 1904.46 ###
4 150 31 72.88 2259.28 2259.28 2566.88 ###

Double Flanged 45 deg Bends


Revised Rate
Sno. Dia Wt. in rate per Kg Amount Revised rate including CP
mm Kg/ Pc
1 2 3 8 9 ###
1 80 14 72.88 1020.32 1020.32 1159.24 ###
2 100 18 72.88 1311.84 1311.84 1490.45 ###
3 125 25 72.88 1822 1822 2070.07 ###
4 150 34 72.88 2477.92 2477.92 2815.29 ###

Weight of Duck Foot Bends as per IS : 1538 : 1993 (Table 22)

Duck Foot Bend


Revised Rate
Sno. Dia Wt. in rate per Kg Amount Revised rate including CP
mm Kg/ Pc
1 2 3 8 9 ###
1 80 21 72.88 1530.48 1530.48 1738.85 ###
2 100 26 72.88 1894.88 1894.88 2152.87 ###
3 125 36 72.88 2623.68 2623.68 2980.89 ###
4 150 47 72.88 3425.36 3425.36 3891.72 ###
5 200 74 72.88 5393.12 5393.12 6127.39 ###
6 250 111 72.88 8089.68 8089.68 9191.09 ###
7 300 156 72.88 11369.28 11369.28 12917.21 ###
8 350 214 72.88 15596.32 15596.32 17719.76 ###
9 400 281 72.88 20479.28 20479.28 23267.53 ###
10 450 350 72.88 25508 25508 28980.91 ###
11 500 446 72.88 32504.48 32504.48 36929.96 ###
12 600 667 72.88 48610.96 48610.96 55229.34 ###

Weight of Bell Mouth Pieces as per IS : 1538 : 1993 (Table 20)


Bell Mouth
Revised Rate
Sno. Dia Wt. of bell mouth in rate per Kg Amount Revised rate including CP
mm Kg/ Pc
1 2 3 8 9 ###
1 80 7 72.88 510.16 510.16 579.62 ###
2 100 9 72.88 655.92 655.92 745.22 ###
3 125 12 72.88 874.56 874.56 993.63 ###
4 150 15 72.88 1093.2 1093.2 1242.04 ###
5 200 23 72.88 1676.24 1676.24 1904.46 ###
6 250 31 72.88 2259.28 2259.28 2566.88 ###
7 300 45 72.88 3279.6 3279.6 3726.12 ###
8 350 58 72.88 4227.04 4227.04 4802.55 ###
9 400 80 72.88 5830.4 5830.4 6624.21 ###
10 450 93 72.88 6777.84 6777.84 7700.64 ###
11 500 120 72.88 8745.6 8745.6 9936.31 ###
12 600 201 72.88 14648.88 14648.88 16643.33 ###

Semi Circular Bends


Revised Rate
Sno. Dia Wt. in rate per Kg Amount Revised rate including CP
mm Kg/ Pc
1 2 3 8 9 ###
1 80 25 72.88 1822 1822 2070.07 ###
2 100 35 72.88 2550.8 2550.8 2898.09 ###
3 125 45 72.88 3279.6 3279.6 3726.12 ###
4 150 65 72.88 4737.2 4737.2 5382.17 ###

Asst. Engineer Dy. Executive Engineer Executive Engineer


MB Intra SD Intra SD Intra Div
DI PIPES & SPECIALS with SSR 2024-25
Rate per Kg as per SSR 128.00 UPTO 500MM DIA Pg.No.497
140.00 ABOVE 500MM DIA Pg.No.497
Pig iron-SSR 50500
Coke-SSR 35863
Prsent Pig iron Cost 51000 July
Present Coke Cost 35863

Weight of Double Flanged dI pipes as per 8329/ 2000

0.6 mtrs Length tail piece


wt. of
Wt. of 1m wt. of 0.6 m Wt. of one double rate per Revised CP @
Sno. Dia length length flange flange Total wt. Kg Amount cost 13.615% Total
mm
1 2 3 4 5 6 7 8 9 10
1 80 12.2 7.32 3.00 6.00 13.32 128.00 1704.96 1711.35 233.00 1944.35
2 100 15.1 9.06 3.30 6.60 15.66 128.00 2004.48 2012.00 273.93 2285.93
3 125 18.9 11.34 4.00 8.00 19.34 128.00 2475.52 2484.80 338.31 2823.11
4 150 22.8 13.68 4.90 9.80 23.48 128.00 3005.44 3016.71 410.73 3427.44
5 200 30.6 18.36 6.80 13.60 31.96 128.00 4090.88 4106.22 559.06 4665.28
6 250 40.2 24.12 9.60 19.20 43.32 128.00 5544.96 5565.75 757.78 6323.53
.

0.9 mtrs Length tail piece


wt. of
Wt. of 1m wt. of 0.9 m Wt. of one double rate per Revised CP @
Sno. Dia length length flange flange Total wt. Kg Amount cost 13.615% Total
mm
1 2 3 4 5 6 7 8 9 10
1 80 12.2 10.98 3.00 6.00 16.98 128.00 2173.44 2181.59 297.02 2478.61
2 100 15.1 13.59 3.30 6.60 20.19 128.00 2584.32 2594.01 353.17 2947.18
3 125 18.9 17.01 4.00 8.00 25.01 128.00 3201.28 3213.28 437.49 3650.77
4 150 22.8 20.52 4.90 9.80 30.32 128.00 3880.96 3895.51 530.37 4425.88
5 200 30.6 27.54 6.80 13.60 41.14 128.00 5265.92 5285.67 719.64 6005.31
6 250 40.2 36.18 9.60 19.20 55.38 128.00 7088.64 7115.22 968.74 8083.96

1.0 mtrs Length


Dia Rate as per CP @ Dia CP @
Total RC RATE Total
Sno. mm SSR 13.615% mm 13.615%
1 2 2 MTR 80 4858.19 661.44257 5519.63257
1 100 3886 529.08 4415.08 1 MTR 80 3149 428.73635 3577.73635
2 150 5564 757.54 6321.54
3 200 7480 1018.40 8498.40
4 250 9806 1335.09 11141.09
5 300 12383 1685.95 14068.95
6 350 19101 2600.60 21701.60

2.0 mtrs Length


Dia Rate as per CP @
Total
Sno. mm SSR 13.615%
1 2
1 100 5292 720.51 6012.51
2 150 7651 1041.68 8692.68
3 200 10360 1410.51 11770.51
4 250 13645 1857.77 15502.77
5 300 17251 2348.72 19599.72
6 350 25125 3420.77 28545.77
Weight of Double Flanged dI Bends as per IS : 9523/2000

Double Flanged 90 deg Bends


Revised CP @
Sno. Dia Wt. in rate per Kg Amount cost 13.615% Total
mm Kg/ Pc
1 2 3 8 9 10
1 80 10.00 128.00 1280.00 1284.80 174.93 1459.73
2 100 12.00 128.00 1536.00 1541.76 209.91 1751.67
3 125 16.00 128.00 2048.00 2055.68 279.88 2335.56
4 150 21.00 128.00 2688.00 2698.08 367.34 3065.42
5 200 31.00 128.00 3968.00 3982.88 542.27 4525.15
6 250 50.00 128.00 6400.00 6424.00 874.63 7298.63

Double Flanged 45 deg Bends


Revised CP @
Sno. Dia Wt. in rate per Kg Amount cost 13.615% Total
mm Kg/ Pc
1 2 3 8 9 10
1 80 10.00 128.00 1280.00 1284.80 174.93 1459.73
2 100 12.00 128.00 1536.00 1541.76 209.91 1751.67
3 125 15.00 128.00 1920.00 1927.20 262.39 2189.59
4 150 19.00 128.00 2432.00 2441.12 332.36 2773.48
5 200 27.00 128.00 3456.00 3468.96 472.30 3941.26
6 250 54.00 128.00 6912.00 6937.92 944.60 7882.52

Weight of Duck Foot Bends as per IS : 9523/2000

Duck Foot Bend


Revised CP @
Sno. Dia Wt. in rate per Kg Amount cost 13.615% Total
mm Kg/ Pc
1 2 3 8 9 10
1 80 13.00 128.00 1664.00 1670.24 227.40 1897.64
2 100 16.00 128.00 2048.00 2055.68 279.88 2335.56
3 125 22.00 128.00 2816.00 2826.56 384.84 3211.40
4 150 27.00 128.00 3456.00 3468.96 472.30 3941.26
5 200 45.00 128.00 5760.00 5781.60 787.16 6568.76
6 250 65.00 128.00 8320.00 8351.20 1137.02 9488.22

Weight of Bell Mouth Pieces as per IS : 9523/2000

Bell Mouth
Wt. of bell Revised CP @
Sno. Dia mouth in rate per Kg Amount cost 13.615% Total
mm Kg/ Pc
1 2 3 8 9 10
1 80 5.00 128.00 640.00 642.40 87.46 729.86
2 100 6.00 128.00 768.00 770.88 104.96 875.84
3 125 8.50 128.00 1088.00 1092.08 148.69 1240.77
4 150 10.00 128.00 1280.00 1284.80 174.93 1459.73
5 200 14.00 128.00 1792.00 1798.72 244.90 2043.62
6 250 20.00 128.00 2560.00 2569.60 349.85 2919.45

Semi Circular Bends


Revised CP @
Sno. Dia Wt. in rate per Kg Amount cost 13.615% Total
mm Kg/ Pc
1 2 3 8 9 10
1 80 14.00 128.00 1792.00 1798.72 244.90 2043.62
2 100 18.00 128.00 2304.00 2312.64 314.87 2627.51
3 125 24.00 128.00 3072.00 3083.52 419.82 3503.34
4 150 32.00 128.00 4096.00 4111.36 559.76 4671.12
5 200 49.00 128.00 6272.00 6295.52 857.14 7152.66
6 250 82.00 128.00 10496.00 10535.36 1434.39 11969.75
0
0
m
m

A
V
A
Air Valves on DI Lines PN 16 o
iS
2020-21
rn
i
50mm AV 50mm AV 80mm AV on 80mm AV on 100mm AV
100mm AV on 100mm AV on 150mm AV on z
50mm AV on 100 mm pipline on 150 mm on 200mm 250mm 300mm on 400mm 9
SN Description of Item 350mm pipline 450mm pipline 500mm pipline V e
pipline pipline pipline pipline pipline 0
a
D
0
Size / Spec Amount Amount Amount Amount Amount Amount Amount Amount Amount l/
Im
v
Single Chamber DI Air Valve with m
e
S
D
Body and cover in Ductile Iron of p
Air Valve 50mm F
p
1 grade SG 400/12 or equivalent grade 30,745.00 30,745.00 30,745.00 41,016.00 41,016.00 47,888.00 47,888.00 47,888.00 58,298.00 2 e
PN 16 i
as per I.S.3896-part2-1985 and 0
c
2
p
subsequent revisions as per SSR 0
0
lm
0
im
Cost and supply of DI D/F bewel
m
n
geared Isolaated sluice valve D
2 7,360.00 7,360.00 7,360.00 9,426.00 9,426.00 12,434.00 12,434.00 12,434.00 19,577.00 m e
confirming to IS 3986 part - 2 1985 IP
etc. PN 16 as per SSR 9
N
d
0
K
i
3 Transportation charges(5%) 1,905.00 1,905.00 1,905.00 2,522.00 2,522.00 3,016.00 3,016.00 3,016.00 ### 0
3,894.00 9
1
xa
6
9
2
4 Cost of DI Air Tee D/S branch flanged 100x100x50 1,680.00 2,310.00 3,255.00 4,095.00 5,250.00 6,300.00 7,560.00 9,345.00 13,230.00 P 0
N
0
x
m
1
2
50mm DI pipe m
6
5 Cost of D/F Vertical Stem Pipe 3m long double 8,541.62 8,541.62 8,541.62 10,869.85 10,869.85 14,501.53 14,501.53 14,501.53 20,620.70 0
flanged 0
d
i
Jointing materials such as bolts nuts a
6 and rubber vouchers for Air valve 452.32 452.32 452.32 452.32 452.32 452.32 452.32 452.32 792.69###
fixing (1 set) 2
m
Labour charges for S/S jointing
7 including cost of rubber gaskets (2 313.16 466.70 551.02 621.08 858.86 1,065.44 1,163.24 1,275.04 l
1,651.08###
jobs) o
n
8 Labour charges for fixing of Air valve 188.00 188.00 188.00 188.00 188.00 256.00 256.00 256.00 g
438.00###

Labour charges for lowering of tee 1


9 32.00 44.00 62.00 78.00 100.00 120.00 144.00 178.00 252.00###
job
0.8 X 0.8 X 0.4
M
10 RCC (1:1.5:3) Footing + Stem Column 10,319.00 11,043.00 11,043.00 10,938.00 11,499.00 14,902.00 15,122.00 15,359.00 15,440.00
0.3 X 0.3 X 3 M

11 Add: contractors profit 13.615% 6,973.21 7,081.52 7,224.11 9,430.87 9,623.50 13,777.32 13,965.45 14,228.33 18,769.87
###
Total 68,509.31 70,137.16 71,327.07 89,637.13 91,805.53 129,871.50 131,661.43 134,092.11 172,071.59
###
DI PIPES & SPECIALS with SSR 2024-25
Rate per Kg as per SSR 128.00 UPTO 500MM DIA Pg.No.497
140.00 ABOVE 500MM DIA Pg.No.497
Pig iron-SSR 50500
Coke-SSR 35863
Prsent Pig iron Cost 51000 July
Present Coke Cost 35863

Weight of Double Flanged dI pipes as per 8329/ 2000

0.6 mtrs Length tail piece

Sno. Dia Wt. of 1m length wt. of 0.6 m length Wt. of one flange wt. of double flange Total wt. rate per Kg Amount Revised cost wt rate Revised cost
mm
1 2 3 4 5 6 7 8 9 10
1 80 12.2 7.32 3.00 6.00 13.32 128.00 1704.96 1944.35 10.32 1320.96 1506.44
2 100 15.1 9.06 3.30 6.60 15.66 128.00 2004.48 2285.93 12.36 1582.08 1804.22
125 18.9 11.34 4.00 8.00 19.34 128.00 2475.52 2823.11 15.34 1963.52 2239.22
4 150 22.8 13.68 4.90 9.80 23.48 128.00 3005.44 3427.44 18.58 2378.24 2712.17
5 200 30.6 18.36 6.80 13.60 31.96 128.00 4090.88 4665.28 25.16 3220.48 3672.67
6 250 40.2 24.12 9.60 19.20 43.32 128.00 5544.96 6323.53 33.72 4316.16 4922.19
7 300 50.8 30.48 12.80 25.60 56.08 128.00 7178.24 8186.14 43.28 5539.84 6317.69
8 350 63.2 37.92 14.10 28.20 66.12 128.00 8463.36 9651.71 52.02 6658.56 7593.49
9 400 75.5 45.3 16.30 32.60 77.9 128.00 9971.20 11371.26 61.60 7884.8 8991.91
10 450 89.8 53.88 19.00 38.00 91.88 128.00 11760.64 13411.96 72.88 9328.64 10638.48
11 500 104.3 62.58 21.80 43.60 106.18 128.00 13591.04 15499.37 84.38 10800.64 12317.16
12 600 137.3 82.38 30.80 61.60 143.98 140.00 20157.20 22980.12 113.18 15845.2 18064.25
13 700 173.9 104.34 40.50 81.00 185.34 140.00 25947.60 29581.44 144.84 20277.6 23117.38
14 750 194.9 116.94 48.00 96.00 212.94 140.00 29811.60 33986.58 164.94 23091.6 26325.47
15 800 215.2 129.12 55.00 110.00 239.12 140.00 33476.80 38165.07 184.12 25776.8 29386.72
16 900 260.2 156.12 64.00 128.00 284.12 140.00 39776.80 45347.36 220.12 30816.8 35132.55
17 1000 309.3 185.58 81.00 162.00 347.58 140.00 48661.20 55475.98 266.58 37321.2 42547.86
.

0.9 mtrs Length tail piece

Sno. Dia Wt. of 1m length wt. of 0.9 m length Wt. of one flange wt. of double flange Total wt. rate per Kg Amount Revised cost wt rate Revised cost
mm
1 2 3 4 5 6 7 8 9 10
1 80 12.2 10.98 3.00 6.00 16.98 128.00 2173.44 2478.61 13.98 1789.44 2040.70
2 100 15.1 13.59 3.30 6.60 20.19 128.00 2584.32 2947.19 16.89 2161.92 2465.48
3 125 18.9 17.01 4.00 8.00 25.01 128.00 3201.28 3650.77 21.01 2689.28 3066.88
4 150 22.8 20.52 4.90 9.80 30.32 128.00 3880.96 4425.89 25.42 3253.76 3710.62
5 200 30.6 27.54 6.80 13.60 41.14 128.00 5265.92 6005.31 34.34 4395.52 5012.70
6 250 40.2 36.18 9.60 19.20 55.38 128.00 7088.64 8083.96 45.78 5859.84 6682.62
7 300 50.8 45.72 12.80 25.60 71.32 128.00 9128.96 10410.76 58.52 7490.56 8542.31
8 350 63.2 56.88 14.10 28.20 85.08 128.00 10890.24 12419.34 70.98 9085.44 10361.13
9 400 75.5 67.95 16.30 32.60 100.55 128.00 12870.40 14677.54 84.25 10784 12298.19
10 450 89.8 80.82 19.00 38.00 118.82 128.00 15208.96 17344.46 99.82 12776.96 14570.98
11 500 104.3 93.87 21.80 43.60 137.47 128.00 17596.16 20066.85 115.67 14805.76 16884.65
12 600 137.3 123.57 30.80 61.60 185.17 140.00 25923.80 29554.31 154.37 21611.8 24638.43
13 700 173.9 156.51 40.50 81.00 237.51 140.00 33251.40 37908.10 197.01 27581.4 31444.05
14 750 194.9 175.41 48.00 96.00 271.41 140.00 37997.40 43318.76 223.41 31277.4 35657.66
15 800 215.2 193.68 55.00 110.00 303.68 140.00 42515.20 48469.26 248.68 34815.2 39690.91
16 900 260.2 234.18 64.00 128.00 362.18 140.00 50705.20 57806.23 298.18 41745.2 47591.42
17 1000 309.3 278.37 81.00 162.00 440.37 140.00 61651.80 70285.85 359.37 50311.8 57357.73
1.0 mtrs Length tail piece

Sno. Dia Wt. of 1m length wt. of 1.0 m length Wt. of one flange wt. of double flange Total wt. rate per Kg Amount Revised cost wt rate Revised cost
mm
1 2 3 4 5 6 7 8 9
1 80 12.2 12.2 3.00 6.00 18.2 128.00 3380.00 3850.11 15.20 1945.6 2218.78
2 100 15.1 15.1 3.30 6.60 21.7 128.00 3734.00 4254.22 18.40 2355.2 2685.89
3 125 18.9 18.9 4.00 8.00 26.9 128.00 4854.50 5530.11 22.90 2931.2 3342.77
4 150 22.8 22.8 4.90 9.80 32.6 128.00 5975.00 6806.27 27.70 3545.6 4043.44
5 200 30.6 30.6 6.80 13.60 44.2 128.00 7969.00 9078.08 37.40 4787.2 5459.37
6 250 40.2 40.2 9.60 19.20 59.4 128.00 10421.00 11872.21 49.80 6374.4 7269.43
7 300 50.8 50.8 12.80 25.60 76.4 128.00 13398.00 15263.80 63.60 8140.8 9283.85
8 350 63.2 63.2 14.10 28.20 91.4 128.00 17271.00 19672.29 77.30 9894.4 11283.68
9 400 75.5 75.5 16.30 32.60 108.1 128.00 23363.00 26602.83 91.80 11750.4 13400.28
10 450 89.8 89.8 19.00 38.00 127.8 128.00 27595.00 31421.76 108.80 13926.4 15881.81
11 500 104.3 104.3 21.80 43.60 147.9 128.00 30997.00 35297.90 126.10 16140.8 18407.14
12 600 137.3 137.3 30.80 61.60 198.9 140.00 40632.00 46272.52 168.10 23534 26829.83
13 700 173.9 173.9 40.50 81.00 254.9 140.00 50866.00 57930.42 214.40 30016 34219.60
14 750 194.9 194.9 48.00 96.00 290.9 140.00 56841.00 64738.55 242.90 34006 38768.38
15 800 215.2 215.2 55.00 110.00 325.2 140.00 62816.00 71545.75 270.20 37828 43125.64
16 900 260.2 260.2 64.00 128.00 388.2 140.00 77995.00 88825.72 324.20 45388 51744.38
17 1000 309.3 309.3 81.00 162.00 471.3 140.00 95243.00 108467.36 390.30 54642 62294.36

2.0 mtrs Length tail piece

Sno. Dia Wt. of 1m length wt. of 2.0 m length Wt. of one flange wt. of double flange Total wt. rate per Kg Amount Revised cost wt rate Revised cost
mm
1 2 3 4 5 6 7 8 9 10
1 80 12.2 24.4 3.00 6.00 30.4 128.00 4370.00 4981.55 27.40 3507.2 3999.65
2 100 15.1 30.2 3.30 6.60 36.8 128.00 4874.00 5557.66 33.50 4288 4890.08
3 125 18.9 37.8 4.00 8.00 45.8 128.00 6486.50 7394.61 41.80 5350.4 6101.65
4 150 22.8 45.6 4.90 9.80 55.4 128.00 8099.00 9231.89 50.50 6464 7371.61
5 200 30.6 61.2 6.80 13.60 74.8 128.00 10747.00 12251.00 68.00 8704 9926.13
6 250 40.2 80.4 9.60 19.20 99.6 128.00 14310.00 16312.62 90.00 11520 13137.53
7 300 50.8 101.6 12.80 25.60 127.2 128.00 18346.00 20913.18 114.40 14643.2 16699.26
8 350 63.2 126.4 14.10 28.20 154.6 128.00 22508.00 25656.78 140.50 17984 20509.14
9 400 75.5 151 16.30 32.60 183.6 128.00 30365.00 34599.32 167.30 21414.4 24421.21
10 450 89.8 179.6 19.00 38.00 217.6 128.00 36723.00 41841.51 198.60 25420.8 28990.15
11 500 104.3 208.6 21.80 43.60 252.2 128.00 40754.00 46440.19 230.40 29491.2 33632.08
12 600 137.3 274.6 30.80 61.60 336.2 140.00 52802.00 60174.34 305.40 42756 48743.78
13 700 173.9 347.8 40.50 81.00 428.8 140.00 66917.00 76261.60 388.30 54362 61975.15
14 750 194.9 389.8 48.00 96.00 485.8 140.00 74063.00 84411.61 437.80 61292 69875.66
15 800 215.2 430.4 55.00 110.00 540.4 140.00 81209.00 92560.31 485.40 67956 77472.92
16 900 260.2 520.4 64.00 128.00 648.4 140.00 100559.00 114603.71 584.40 81816 93273.95
17 1000 309.3 618.6 81.00 162.00 780.6 140.00 123736.00 141008.36 699.60 97944 111660.60
2.75 mtrs Length

Sno. Dia Wt. of 1m length wt. of 2.75 m length Wt. of one flange wt. of double flange Total wt. rate per Kg Amount Revised cost
mm
1 2 3 4 5 6 7 8 9 10
1 80 12.2 33.55 3.00 6.00 39.55 128.00 5062.40 5773.21
2 100 15.1 41.525 3.30 6.60 48.125 128.00 6160.00 7024.93
3 125 18.9 51.975 4.00 8.00 59.975 128.00 7676.80 8754.70
4 150 22.8 62.7 4.90 9.80 72.5 128.00 9280.00 10583.01
5 200 30.6 84.15 6.80 13.60 97.75 128.00 12512.00 14268.82
6 250 40.2 110.55 9.60 19.20 129.75 128.00 16608.00 18939.94
7 300 50.8 139.7 12.80 25.60 165.3 128.00 21158.40 24129.26
8 350 63.2 173.8 14.10 28.20 202 128.00 25856.00 29486.46
9 400 75.5 207.625 16.30 32.60 240.225 128.00 30748.80 35066.26
10 450 89.8 246.95 19.00 38.00 284.95 128.00 36473.60 41594.88
11 500 104.3 286.825 21.80 43.60 330.425 128.00 42294.40 48232.98
12 600 137.3 377.575 30.80 61.60 439.175 140.00 61484.50 70095.12
13 700 173.9 478.225 40.50 81.00 559.225 140.00 78291.50 89255.86
14 750 194.9 535.975 48.00 96.00 631.975 140.00 88476.50 100867.22
15 800 215.2 591.8 55.00 110.00 701.8 140.00 98252.00 112011.74
16 900 260.2 715.55 64.00 128.00 843.55 140.00 118097.00 134635.94
17 1000 309.3 850.575 81.00 162.00 1012.575 140.00 141760.50 161613.40
Rates of DI PIPES & SPECIALS, VALVES - (including 5% transportation) Pig Iron 51000
DI D/F
Gate
valves With
5% Extra
for
tail piece Duck Foot semi circular Conveyanc
Sl.No Size 2m D/F 1m D/F .9 D/F .6 D/F bell mouth 90 bend D/F 0.6mts length bend D/F Bend e-PN1.6 1.0 D/F
1 80 5231 4043 2603 2042 766 1533 1582 1993 2146 11245 4043
2 100 5836 4467 3095 2400 920 1839 1894 2452 2759 14833 4467
3 125 7764 5807 3833 2964 1303 2452 2351 3372 3679 20048 5807
4 150 9693 7147 4647 3599 1533 3219 2848 4138 4905 23355 7147
5 200 12864 9532 6306 4899 2146 4751 3856 6897 7510 38809 9532
6 250 17128 12466 8488 6640 3065 7664 5168 9963 12568 53752 12466
7 300 21959 16027 10931 8595 4292 10729 6634 14101 17779 81238 16027
8 350 26940 20656 13040 10134 5671 14867 7973 20948 20743 142730 20656
9 400 36329 27933 15411 11940 7357 19619 9442 27317 23706 179771 27933
10 450 43934 32993 18212 14083 9350 25290 11170 35696 26669 197356 32993
11 500 48762 37063 21070 16274 12108 32800 12933 45248 29632 199231 37063
12 600 63183 48586 31032 24129 19272 54466 18967 68878 38880 261120 48586
13 700 80075 60827 39804 31061 25641 70219 24273 98038 45360 515498 60827
14 750 88632 67975 45485 35686 30166 82955 27642 115132 48600 0 67975
15 800 97188 75123 50893 40073 35528 96362 30856 136080 51840 558861 75123
16 900 120334 93267 60697 47615 47595 125020 36889 181664 58320 730880 93267
17 1000 148059 113891 73800 58250 63180 166246 44675 241660 64800 916193 113891
Weight of Double Flanged dI Bends as per IS : 9523/2000

Double Flanged 90 deg Bends


Sno. Dia Wt. in rate per Kg Amount Revised cost
mm Kg/ Pc
1 2 3 8 9 10
1 80 10.00 128.00 1280.00 1459.73
2 100 12.00 128.00 1536.00 1751.67
3 125 16.00 128.00 2048.00 2335.56
4 150 21.00 128.00 2688.00 3065.42
5 200 31.00 128.00 3968.00 4525.15
6 250 50.00 128.00 6400.00 7298.63
7 300 70.00 128.00 8960.00 10218.08
8 350 97.00 128.00 12416.00 14159.34
9 400 128.00 128.00 16384.00 18684.49
10 450 165.00 128.00 21120.00 24085.47
11 500 214.00 128.00 27392.00 31238.13
12 600 325.00 140.00 45500.00 51872.06
13 700 419.00 140.00 58660.00 66875.06
14 750 495.00 140.00 69300.00 79005.14
15 800 575.00 140.00 80500.00 91773.65
16 900 746.00 140.00 104440.00 119066.34
17 1000 992.00 140.00 138880.00 158329.50

Double Flanged 45 deg Bends


Sno. Dia Wt. in rate per Kg Amount Revised cost
mm Kg/ Pc
1 2 3 8 9 10
1 80 10.00 128.00 1280.00 1459.73
2 100 12.00 128.00 1536.00 1751.67
3 125 15.00 128.00 1920.00 2189.59
4 150 19.00 128.00 2432.00 2773.48
5 200 27.00 128.00 3456.00 3941.26
6 250 54.00 128.00 6912.00 7882.52
7 300 75.00 128.00 9600.00 10947.94
8 350 77.00 128.00 9856.00 11239.89
9 400 97.00 128.00 12416.00 14159.34
10 450 117.00 128.00 14976.00 17078.79
11 500 146.00 128.00 18688.00 21311.99
12 600 213.00 140.00 29820.00 33996.15

Weight of Duck Foot Bends as per IS : 9523/2000

Duck Foot Bend


Sno. Dia Wt. in rate per Kg Amount Revised cost
mm Kg/ Pc
1 2 3 8 9 10
1 80 13.00 128.00 1664.00 1897.64
2 100 16.00 128.00 2048.00 2335.56
3 125 22.00 128.00 2816.00 3211.40
4 150 27.00 128.00 3456.00 3941.26
5 200 45.00 128.00 5760.00 6568.76
6 250 65.00 128.00 8320.00 9488.22
7 300 92.00 128.00 11776.00 13429.47
8 350 125.00 140.00 17500.00 19950.79
9 400 163.00 140.00 22820.00 26015.84
10 450 213.00 140.00 29820.00 33996.15
11 500 270.00 140.00 37800.00 43093.72
12 600 411.00 140.00 57540.00 65598.21
13 700 585.00 140.00 81900.00 93369.72
14 750 687.00 140.00 96180.00 109649.56 1.17435897435897
15 800 812.00 140.00 113680.00 129600.36 1.38803418803419
16 900 1084.00 140.00 151760.00 173013.29 1.85299145299145
17 1000 1442.00 140.00 201880.00 230152.36 2.46495726495727

Weight of Bell Mouth Pieces as per IS : 9523/2000

Bell Mouth

Sno. Dia Wt. of bell mouth in rate per Kg Amount Revised cost
mm Kg/ Pc
1 2 3 8 9 10
1 80 5.00 128.00 640.00 729.86
2 100 6.00 128.00 768.00 875.84
3 125 8.50 128.00 1088.00 1240.77
4 150 10.00 128.00 1280.00 1459.73
5 200 14.00 128.00 1792.00 2043.62
6 250 20.00 128.00 2560.00 2919.45
7 300 28.00 128.00 3584.00 4087.23
8 350 37.00 128.00 4736.00 5400.98
9 400 48.00 128.00 6144.00 7006.68
10 450 61.00 128.00 7808.00 8904.33
11 500 79.00 128.00 10112.00 11531.83
12 600 115.00 140.00 16100.00 18354.73
13 700 153.00 140.00 21420 24419.77
14 750 180.00 140.00 25200 28729.14
15 800 212.00 140.00 29680 33836.55
16 900 284.00 140.00 39760 45328.20
17 1000 377 140.00 52780 60171.59

Semi Circular Bends


Sno. Dia Wt. in rate per Kg Amount Revised cost
mm Kg/ Pc
1 2 3 8 9 10
1 80 14.00 128.00 1792.00 2043.62
2 100 18.00 128.00 2304.00 2627.51
3 125 24.00 128.00 3072.00 3503.34
4 150 32.00 128.00 4096.00 4671.12
5 200 49.00 128.00 6272.00 7152.66
6 250 82.00 128.00 10496.00 11969.75
7 300 116.00 128.00 14848.00 16932.82
8 350 135.33 128.00 17322.67 19754.95
9 400 154.67 128.00 19797.33 22577.09
10 450 174.00 128.00 22272 25399.22
11 500 193.33 128.00 24746.67 28221.36
12 600 232.00 140.00 32480 37028.67
13 700 270.67 140.00 37893.3333333333 43200.12
14 750 290.00 140.00 40600 46285.84
15 800 309.33 140.00 43306.6666666667 49371.56
16 900 348.00 140.00 48720 55543.01
17 1000 386.67 140.00 54133.3333333333 61714.46
1711.35 1944.3503025
2012.00 2285.9338
2484.80 2823.10552
3016.71 3427.4350665
4106.22 4665.281853
5565.75 6323.5268625
7205.16 8186.142534
8495.10 9651.707865
10008.59 11371.2595285
11804.74 13411.955351
13642.01 15499.3696615
20226.31 22980.1221065
26036.56 29581.437644
29913.81 33986.5752315
33591.58 38165.073617
39913.18 45347.359457
48828.04 55475.977646
0.00 0
2329.6
DI D/F Gate valves 5% transportation CP
11245 9426 471.3 9897 1347.517395 11244.82
14833 12434 621.7 13056 1777.533555 14833.23
16805 16805 840.25 17645 2402.4007875 20047.65
20556 19577 978.85 20556 2798.6789775 23354.53
34159 32532 1626.6 34159 4650.69339 38809.29
47311 45058 2252.9 47311 6441.379035 53752.28
71503 68098 3404.9 71503 9735.119835 81238.02
142730
179771
197356
199231
DATA (SSR 2024-25)
Sl QUANTITY
DESCRIPTION
No VOL Unit
1 2 3 4
WIND PRESSURE = CZ = 0.60 X V 2
Telangana State WIND VELOCITY = V = 44 m/sec
As per approved OHSR type designs and
Wind pressure : Cz = 0.60xV^2 Kg/Sqm or KN/M^2 158 kg/sqm
drawings
SSR Rate applicable for Wind pressure upto 250 Kg/Sqm
for decrease in Wind pressure the rate has to be decreased
by 5% per every 100 Kg/Sqm Month YEAR
Telangana State WIND PRESSURE = 158.00 kg/sqm July 2024
Rate applicable for wind pressure up to 250.00 kg/sqm Rate
Decrease in Wind pressure 250 -158 92.00 Cement 5100
100 Kg/Sqm Decrease 5% 100 5 % Steel 51000
90 Kg/Sqm Decrease = 90/100x5 = 4.60 %
10 20 30 40 50 60 70 80 90 100 120
KL KL KL KL KL KL KL KL KL KL KL
Cost of construction per
90.24 53.65 0.00 43.20 0.00 30.78 0.00 0.00 28.10 27.21 23.79
litre for 12 m staging OHSR

For every metre of staging


above 12 m , the rate shall
be increase by Rs.0.10
-0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
paise per litre per every
metre of additional in
staging
Cost of construction per
9 12.00 90.09 53.65 0.00 43.20 0.00 30.78 0.00 0.00 28.10 27.21 23.79
litre for M staging OHSR

Add Increase in Price of


Cement by Basic Rate x
(RC-5300x0.069, Rc=Rate
-0.24 -0.14 0.00 -0.11 0.00 -0.08 0.00 0.00 -0.07 -0.07 -0.06
of Cement (Rs.per Mt) at
the time of preparation of
estimate.

Add / Deduct steel by Basic


rate x (Rs-52000)x0.135,
Rs=Rate of Steel (Rs. Per -0.23 -0.14 0.00 -0.11 0.00 -0.08 0.00 0.00 -0.07 -0.07 -0.06
MT) at the time of
preparation of the estimate.

89.62 53.37 0.00 42.98 0.00 30.62 0.00 0.00 27.95 27.07 23.67

Decrease in Wind pressure


(((250-158)/100)*5)= 4.6 % -4.15 -2.47 0.00 -1.99 0.00 -1.42 0.00 0.00 -1.29 -1.25 -1.09

85.47 50.90 0.00 40.99 0.00 29.20 0.00 0.00 26.66 25.82 22.58
Add for rural area at 0%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extra for Rural area
85.47 50.90 0.00 40.99 0.00 29.20 0.00 0.00 26.66 25.82 22.58
Add 13.615% Contractors
11.64 6.93 0.00 5.58 0.00 3.98 0.00 0.00 3.63 3.52 3.07
Profit
97.11 57.83 0.00 46.57 0.00 33.18 0.00 0.00 30.29 29.34 25.646
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs. Remarks
1 2 3 4 5 6 7

RBR-FNDN-1 1 Excavation for Structures


Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious material
and disposal upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material as per
Technical Specification 305 MORD / 304 MORTH

Note : Classifications of Earth Work Specification are as per


302.2.1(a) of MORD and 301.2.1 of MORT&H
(I) Ordinary soil
(A) Manual Means
(i) Upto 3 m depth
Unit = cum
Taking output = 10 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 3.64 575.00 2093.00 ###
b&c) Overheads & Contractors Profit
Cost for 10 cum = a+b+c
Rate per cum = (a+b+c)/10 209.30
Note : 1. Cost of dewatering may be added, where required, up to 5 per cent of labour cost. Assessment for dewatering shall be made as
per sitecost
2. The conditions.
of shoring and shuttering, where needed, may be added on cost of excavation for open foundation.
3. The excavated earth if found suitable, can be used partly for backfilling in trenches & partly for road work. Hence cost of disposal has
not been added except for marshy soil. This note is common to all cases of item 11.1 excluding 11.1 V
(B) Mechanical Means
i Upto 3 m depth
Unit = cum
Taking output = 240 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 8.32 575.00 4784.00 ###
b) Machinery
Hydraulic Excavator 1 cum bucket capacity hour 6.00 3557.70 21346.20 ###
c&d) Overheads & Contractors Profit ###
Cost for 240 cum = a+b+c+d 26130.20 ###
Rate per cum = (a+b+c+d)/240 108.88
Statement Showing Comparative Data (2017-18)
Drinking Water Supply Schemes (Public Health)
S No
Index-code Description Unit Quantity Rate Rs. Amt Rs.
1 2 3 4 5.00 6
Sub Analysis
Lowering C.I. Pipes, A class and specials
with s/s ends carefully into trench and
laying them true to alignment and
gradient including all sundries but
excluding cost and conveyance of pipes
Common Data from source of supply. (Reference to
specifications. BIS No.3114/94)

Assumtion 10 m
200 mm dia CI pipes 5m long (class ‘A’)
Weight = 2 x 257 kgs = 514 kgs = 5.14 quintal
(a) LABOUR:
Plumber 1st class day 0.102 540.00 55.08
Plumber 2nd class day 0.238 425.00 101.15
Man mazdoor day 1.330 400.00 532.00
(b) Cost for 10 metres 688.23
Rate per metre = b/10 68.82
Rate for 1 kg = b/514 1.34

1 Lowering C.I. / D.I. Pipes (all classes) and


specials (fittings) with s/s ends carefully into
trenches and laying them true to alignment
PHE-LCIS-1 and gradient including all sundries but
excluding cost and conveyance of pipes from
source of supply (Ref to specifications. BIS
No.3114/1994)
Note : The Labour charges for cost of Lowering & Laying
per 1 kg weight shall be as per sub-analysis made for 200
mm dia CI Pipes S/s ends.
Details of cost for 5m
i 80 mm dia pipe
Weight of 5m length = (79 +85.5 + 92)/3 = 85.5 kgs
(a) Labour charges for laying kgs 85.500 1.34 114.57
(b) Overheads & Contractors Profit 0.00
(c) Cost for 5 metres = a+b 114.57
Rate per metre = c/5 22.91
ii 100 mm dia pipe
Weight of 5m length = (100+109+117)/3 = 108.67 kgs
(a) Labour charges for laying kgs 108.670 1.34 145.61
(b) Overheads & Contractors Profit 0.00
(c) Cost for 5 metres = a+b 145.61
Rate per metre = c/5 29.12
iii 125 mm dia pipe
Weight of 5m length = (130+141+153)/3 = 141.33 kgs
(a) Labour charges for laying kgs 141.330 1.34 189.38
(b) Overheads & Contractors Profit 0.00
(c) Cost for 5 metres = a+b 189.38
Rate per metre = c/5 37.88
iv 150mm dia pipe
Weight of 5m length = (162+178+191)/3 = 177 kgs
(a) Labour charges for laying kgs 177.000 1.34 237.18
(b) Overheads & Contractors Profit 0.00
(c) Cost for 5 metres = a+b 237.18
Rate per metre = c/5 47.44
v 200 mm dia pipe
Weight of 5m length = (237+257+278)/3 = 257.33 kgs
(a) Labour charges for laying kgs 257.330 1.34 344.82
(b) Overheads & Contractors Profit 0.00
(c) Cost for 5 metres = a+b 344.82
Rate per metre = c/5 68.96
vi 250 mm dia pipe
Weight of 5m length = (319+348+376)/3 = 347.67 kgs
(a) Labour charges for laying kgs 347.670 1.34 465.87
(b) Overheads & Contractors Profit 0.00
(c) Cost for 5 metres = a+b 465.87
Rate per metre = c/5 93.17
vii 300 mm dia pipe
Weight of 5m length = (412+450+487)/3 = 449.67 kgs
(a) Labour charges for laying kgs 449.670 1.34 602.55
(b) Overheads & Contractors Profit 0.00
(c) Cost for 5 metres = a+b 602.55
Rate per metre = c/5 120.51
viii 350 mm dia pipe
Weight of 5m length =(519+563+610)/3=564
(a) Labour charges for laying kgs 564.000 1.34 755.76
(b) Overheads & Contractors Profit 0.00
(c) Cost for 5 metres = a+b 755.76
Rate per metre = c/5 151.15
ix 400 mm dia pipe
Weight of 5m length =(631+690+744)/3=688.33
(a) Labour charges for laying kgs 688.330 1.34 922.36
(b) Overheads & Contractors Profit 0.00
(c) Cost for 5 metres = a+b 922.36
Rate per metre = c/5 184.47
x 450mm dia pipe s/s for 5m
Weight of 5m length =(761+836+901)/3=832.67
(a) Labour charges for laying kgs 832.670 1.34 1115.77
(b) Overheads & Contractors Profit 0.00
(c) Cost for 5 metres = a+b 1115.77
Rate per metre = c/5 223.15
xi 500 mm dia pipe
Weight of 5m length =(892+971+1049)/3=970.67
(a) Labour charges for laying kgs 970.670 1.34 1300.69
(b) Overheads & Contractors Profit 0.00
(c) Cost for 5 metres = a+b 1300.69
Rate per metre = c/5 260.14
xii 600 mm dia pipe
Weight of 5m length =(1188+1296+1404)/3=1296
(a) Labour charges for laying kgs 1296.000 1.34 1736.64
(b) Overheads & Contractors Profit 0.00
(c) Cost for 5 metres = a+b 1736.64
Rate per metre = c/5 347.33
xiii 700mm dia pipe s/s for 5m
Weight of 5m length =(1533+1675+1808)/3=1672
(a) Labour charges for laying kgs 1672.000 1.34 2240.48
(b) Overheads & Contractors Profit 0.00
(c) Cost for 5 metres = a+b 2240.48
Rate per metre = c/5 448.10
xiv 750 mm dia pipe
Weight of 5m length =(1718+1876+2029)/3=1874.33
(a) Labour charges for laying kgs 1874.330 1.34 2511.60
(b) Overheads & Contractors Profit 0.00
(c) Cost for 5 metres = a+b 2511.60
Rate per metre = c/5 502.32
xv 800 mm dia pipe
Weight of 5m length =(1922+2093+2263)/3=2092.67
(a) Labour charges for laying kgs 2092.670 1.34 2804.17
(b) Overheads & Contractors Profit 0.00
(c) Cost for 5 metres = a+b 2804.17
Rate per metre = c/5 560.83
xvi 900 mm dia pipe
Weight of 5m length =(2342+2544+2766)/3=2554
(a) Labour charges for laying kgs 2544.000 1.34 3408.96
(b) Overheads & Contractors Profit 0.00
(c) Cost for 5 metres = a+b 3408.96
Rate per metre = c/5 681.79
xvii 1000 mm dia pipe
Weight of 5m length =(2814+3072+3318)/3=3068
(a) Labour charges for laying kgs 3068.000 1.34 4111.12
(b) Overheads & Contractors Profit 0.00
(c) Cost for 5 metres = a+b 4111.12
Rate per metre = c/5 822.22

xvii 1100 mm dia pipe


Weight of 5m length =(2814+3072+3318)/3=3068
(a) Labour charges for laying kgs 3068.000 1.34 4111.12
(b) Overheads & Contractors Profit 0.00
(c) Cost for 5 metres = a+b 4111.12
Rate per metre = c/5 822.22

2 Lowering C.I. / D.I. Pipes (all classes) and


specials (fittings) with flanged ends
carefully into trench and laying them
true to alignment and gradient including
all sundries but excluding cost and
conveyance of pipes from source of
PHE-LCIF-2 supply. (Reference to specifications. BIS
No.3114/1994)

Note : The cost of lowering and laying is taken as per sub


analysis made for S/S ends.
Details of cost for 10m
i 80 mm dia pipe
Weight of 1m length = 19.8+(2x3.7)/2.75 = 22.49 kgs
(a) Labour charges for laying kgs 22.490 1.34 30.13
(b) Overheads & Contractors Profit 0.00
Rate per metre 30.13
ii 100 mm dia pipe
Weight of 1m length = 25.4+(2x4.2)/2.75 = 28.45 kgs
(a) Labour charges for laying kgs 28.450 1.34 38.12
(b) Overheads & Contractors Profit 0.00
Rate per metre 38.12
iii 125 mm dia pipe
Weight of 1m length = 33.1+(2x5.3)/2.75 = 36.95 kgs
(a) Labour charges for laying kgs 36.950 1.34 49.51
(b) Overheads & Contractors Profit 0.00
Rate per metre 49.51
iv 150mm dia pipe
Weight of 1m length = 41.6+(2x6.7)/2.75 = 46.47 kgs
(a) Labour charges for laying kgs 46.470 1.34 62.26
(b) Overheads & Contractors Profit 0.00
Rate per metre 62.26
v 200 mm dia pipe
Weight of 1m length = 60.1+(2x9.3)/2.75 = 66.86 kgs
(a) Labour charges for laying kgs 66.860 1.34 89.59
(b) Overheads & Contractors Profit 0.00
Rate per metre 89.59
vi 250 mm dia pipe
Weight of 1m length = 81.8+(2x12)/2.75 = 90.53 kgs
(a) Labour charges for laying kgs 90.530 1.34 121.31
(b) Overheads & Contractors Profit 0.00
Rate per metre 121.31
vii 300 mm dia pipe
Weight of 1m length = 106.1+(2x14.8)/2.75 = 116.86 kgs

(a) Labour charges for laying kgs 116.860 1.34 156.59


(b) Overheads & Contractors Profit 0.00
Rate per metre 156.59
viii 350 mm dia pipe
Weight of 1m length = 133.5+(2x19)/2.75 = 147.32 kgs
(a) Labour charges for laying kgs 147.320 1.34 197.40
(b) Overheads & Contractors Profit 0.00
Rate per metre 197.40
ix 400 mm dia pipe
Weight of 1m length = 162.6+(2x23.4)/2.75 = 179.62 kgs

(a) Labour charges for laying kgs 179.620 1.34 240.69


(b) Overheads & Contractors Profit 0.00
Rate per metre 240.69
x 450mm dia pipe
Weight of 1m length = 197+(2x26.5)/2.75 = 216.27 kgs
(a) Labour charges for laying kgs 216.270 1.34 289.80
(b) Overheads & Contractors Profit 0.00
Rate per metre 289.80
xi 500 mm dia pipe
Weight of 1m length = 229.3+(2x32.1)/2.75 = 252.65 kgs

(a) Labour charges for laying kgs 252.650 1.34 338.55


(b) Overheads & Contractors Profit 0.00
Rate per metre 338.55
xii 600 mm dia pipe
Weight of 1m length = 306.5+(2x44)/2.75 = 338.5 kgs
(a) Labour charges for laying kgs 338.500 1.34 453.59
(b) Overheads & Contractors Profit 0.00
Rate per metre 453.59
xiii 700mm dia pipe s/s for 5m
Weight of 1m length = 394.3+(2x59.9)/2.75 = 437.86 kgs

(a) Labour charges for laying kgs 437.860 1.34 586.73


(b) Overheads & Contractors Profit 0.00
Rate per metre 586.73
xiv 750 mm dia pipe
Weight of 1m length = 443.8+(2x59.7)/2.75 = 494.49 kgs

(a) Labour charges for laying kgs 494.490 1.34 662.61


(b) Overheads & Contractors Profit 0.00
Rate per metre 662.61

PHE-LCIF- 2 A Sub Analysis : (Basic Data)


2A
OBSERVED DATA FOR TESTING OF 450
MM DIA PSC MAIN : Pumping main to
Hydralic field test pressure including
transportation of Water with minimum
lead of 500 M

(Length = 500 Mts) taking out put / 500 Mts. Unit = 1


Rmt.
Labour
Fitters (2 x 3 days)
Fitters I Class day 3.000 695.00 2085.00
Fitters II Class day 3.000 580.00 1740.00
Machinery
Hire chargers for Hydralic field test pressure testing days 3.000 1200.00 3600.00
including transportation of water @ Rs. 1200/- (1000+200)
/ day
Materials
Pressure guage Nos 0.050 400.00 20.00
3/4" G.I. Pipe (20 mm), Pg.No. 271 RM 3.000 249.00 747.00
Specials Ls 7.67
Dummies No. 0.100 40.00 4.00
Diesel (2 Lts. / Hr) 30 Hrs. Lts. 60.000 97.82 5869.20
(T) Total Rate per 500 Mts. 14072.87
(r) Rate per 1 Rmt for 450 mm dia 28.15
(R) Rate per 1 Rmt for 10 mm dia = (10/450) x r 0.626
Note : Proportionate Testing Charges may be arrived,
keeping the diametre of pipe based on this analysis,
for an varities of pipes for various Dia Pipes.

3 Jointing CI /DI pipes & fittings with s/s


ends including cost of pig lead, hemp
yarn and sundries such as cost of fuel
for melting lead, filling with water with
lead up to 500m and testing to required
pressure complete. (Reference to
PHE-JCIS-3
specifications. BIS
No.3114/94/12288:1997)

Details of cost for 10 joints


i 80 mm dia pipe
a) Labour
Plumber 1st class day 0.135 515.00 69.52
Plumber 2nd class day 0.320 400.00 128.00
Man mazdoor day 1.200 350.00 420.00
b) Material
Fuel wood q 0.190 550.00 104.50
Kerosene litre 0.330 33.00 10.89
Spun yarn kg 1.000 134.00 134.00
Pig lead kg 20.000 335.00 6700.00
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 5.00 250.00
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment and Materials needed for testing (as per Sub
Analysis 2 A)

(d) Total = a+b+c 7816.91


(e) Add for water charges @ 1%on Labour & Testing 8.68
Charges
(f) Total = d+e 7825.59
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 7825.59
Rate per joint =h/10 782.56
ii 100 mm dia pipe
a) Labour
Plumber 1st class day 0.220 515.00 113.30
Plumber 2nd class day 0.530 400.00 212.00
Man mazdoor day 1.500 350.00 525.00
b) Material
Fuel wood q 0.250 550.00 137.50
Kerosene litre 0.330 33.00 10.89
Spun yarn kg 1.800 134.00 241.20
Pig lead kg 24.000 335.00 8040.00
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 6.26 312.77
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment and Materials needed for testing (as per Sub
Analysis 2 A)

(d) Total = a+b+c 9592.66


(e) Add for water charges @ 1% on Labour & Testing 11.63
Charges
(f) Total = d+e 9604.29
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 9604.29
Rate per joint =h/10 960.43
iii 125 mm dia pipe
a) Labour
Plumber 1st class day 0.220 515.00 113.30
Plumber 2nd class day 0.530 400.00 212.00
Man mazdoor day 1.500 350.00 525.00
b) Material
Fuel wood q 0.370 550.00 203.50
Kerosene litre 0.700 33.00 23.10
Spun yarn kg 2.000 134.00 268.00
Pig lead kg 28.000 335.00 9380.00
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 7.82 390.97
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 11115.87


(e) Add for water charges @ 1%on Labour & Testing 12.41
Charges
(f) Total = d+e 11128.28
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 11128.28
Rate per joint =h/10 1112.83
iv 150 mm dia pipe
a) Labour
Plumber 1st class day 0.270 515.00 139.05
Plumber 2nd class day 0.630 400.00 252.00
Man mazdoor day 1.650 350.00 577.50
b) Material
Fuel wood q 0.420 550.00 231.00
Kerosene litre 0.760 33.00 25.08
Spun yarn kg 2.000 134.00 268.00
Pig lead kg 36.000 335.00 12060.00
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 9.38 469.16
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 14021.79


(e) Add for water charges @ 1%on Labour & Testing 14.38
Charges
(f) Total = d+e 14036.17
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 14036.17
Rate per joint =h/10 1403.62
v 200 mm dia pipe
a) Labour
Plumber 1st class day 0.270 515.00 139.05
Plumber 2nd class day 0.630 400.00 252.00
Man mazdoor day 1.650 350.00 577.50
b) Material
Fuel wood q 0.560 550.00 308.00
Kerosene litre 0.756 33.00 24.94
Spun yarn kg 3.000 134.00 402.00
Pig lead kg 54.000 335.00 18090.00
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 12.51 625.55
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 20419.04


(e) Add for water charges @ 1%on Labour & Testing 15.94
Charges
(f) Total = d+e 20434.98
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 20434.98
Rate per joint =h/10 2043.50
vi 250 mm dia pipe
a) Labour
Plumber 1st class day 0.280 515.00 144.20
Plumber 2nd class day 0.650 400.00 260.00
Man mazdoor day 1.800 350.00 630.00
b) Material
Fuel wood q 0.650 550.00 357.50
Kerosene litre 1.140 33.00 37.62
Spun yarn kg 3.500 134.00 469.00
Pig lead kg 66.000 335.00 22110.00
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 15.64 781.94
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 24790.26


(e) Add for water charges @ 1%on Labour & Testing 18.16
Charges
(f) Total = d+e 24808.42
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 24808.42
Rate per joint =h/10 2480.84
vii 300 mm dia pipe
a) Labour
Plumber 1st class day 0.360 515.00 185.40
Plumber 2 class
nd
day 0.840 400.00 336.00
Man mazdoor day 1.800 350.00 630.00
b) Material
Fuel wood q 0.750 550.00 412.50
Kerosene litre 1.520 33.00 50.16
Spun yarn kg 4.800 134.00 643.20
Pig lead kg 76.000 335.00 25460.00
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 18.77 938.33
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 28655.59


(e) Add for water charges @ 1%on Labour & Testing 20.90
Charges
(f) Total = d+e 28676.49
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 28676.49
Rate per joint =h/10 2867.65
viii 350 mm dia pipe
a) Labour
Plumber 1st class day 0.400 515.00 206.00
Plumber 2nd class day 0.950 400.00 380.00
Man mazdoor day 2.250 350.00 787.50
b) Material
Fuel wood q 0.930 550.00 511.50
Kerosene litre 1.700 33.00 56.10
Spun yarn kg 6.000 134.00 804.00
Pig lead kg 90.000 335.00 30150.00
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 21.89 1094.72
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 33989.82


(e) Add for water charges @ 1%on Labour & Testing 24.68
Charges
(f) Total = d+e 34014.50
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 34014.50
Rate per joint =h/10 3401.45
ix 400 mm dia pipe
a) Labour
Plumber 1st class day 0.310 515.00 159.65
Plumber 2nd class day 0.740 400.00 296.00
Man mazdoor day 2.250 350.00 787.50
b) Material
Fuel wood q 1.120 550.00 616.00
Kerosene litre 1.700 33.00 56.10
Spun yarn kg 7.500 134.00 1005.00
Pig lead kg 105.000 335.00 35175.00
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 25.02 1251.11
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 39346.36


(e) Add for water charges @ 1%on Labour & Testing 24.94
Charges
(f) Total = d+e 39371.30
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 39371.30
Rate per joint =h/10 3937.13
x 450 mm dia pipe
a) Labour
Plumber 1st class day 0.540 515.00 278.10
Plumber 2nd class day 1.260 400.00 504.00
Man mazdoor day 2.550 350.00 892.50
b) Material
Fuel wood q 1.210 550.00 665.50
Kerosene litre 2.270 33.00 74.91
Spun yarn kg 9.500 134.00 1273.00
Pig lead kg 150.000 335.00 50250.00
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 28.15 1407.50
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 55345.51


(e) Add for water charges @ 1%on Labour & Testing 30.82
Charges
(f) Total = d+e 55376.33
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 55376.33
Rate per joint =h/10 5537.63
xi 500 mm dia pipe
a) Labour
Plumber 1st class day 0.580 515.00 298.70
Plumber 2nd class day 1.370 400.00 548.00
Man mazdoor day 2.700 350.00 945.00
b) Material
Fuel wood q 1.310 550.00 720.50
Kerosene litre 2.270 33.00 74.91
Spun yarn kg 10.000 134.00 1340.00
Pig lead kg 160.000 335.00 53600.00
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 31.28 1563.88
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 59090.99


(e) Add for water charges @ 1%on Labour & Testing 33.56
Charges
(f) Total = d+e 59124.55
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 59124.55
Rate per joint =h/10 5912.46
xii 600 mm dia pipe
a) Labour
Plumber 1st class day 0.680 515.00 350.20
Plumber 2nd class day 1.570 400.00 628.00
Man mazdoor day 3.000 350.00 1050.00
b) Material
Fuel wood q 1.680 550.00 924.00
Kerosene litre 2.540 33.00 83.82
Spun yarn kg 12.000 134.00 1608.00
Pig lead kg 205.000 335.00 68675.00
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 37.53 1876.66
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 75195.68


(e) Add for water charges @ 1%on Labour & Testing 39.05
Charges
(f) Total = d+e 75234.73
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 75234.73
Rate per joint =h/10 7523.47
xiii 700 mm dia pipe
a) Labour
Plumber 1st class day 0.770 515.00 396.55
Plumber 2nd class day 1.780 400.00 712.00
Man mazdoor day 3.300 350.00 1155.00
b) Material
Fuel wood q 2.100 550.00 1155.00
Kerosene litre 3.200 33.00 105.60
Spun yarn kg 13.500 134.00 1809.00
Pig lead kg 240.000 335.00 80400.00
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 43.79 2189.44
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 87922.59


(e) Add for water charges @ 1%on Labour & Testing 44.53
Charges
(f) Total = d+e 87967.12
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 87967.12
Rate per joint =h/10 8796.71
xiv 750 mm dia pipe
a) Labour
Plumber 1st class day 0.770 515.00 396.55
Plumber 2nd class day 1.780 400.00 712.00
Man mazdoor day 3.300 350.00 1155.00
b) Material
Fuel wood q 2.400 550.00 1320.00
Kerosene litre 3.500 33.00 115.50
Spun yarn kg 14.500 134.00 1943.00
Pig lead kg 270.000 335.00 90450.00
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 46.92 2345.83
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 98437.88


(e) Add for water charges @ 1%on Labour & Testing 46.09
Charges
(f) Total = d+e 98483.97
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 98483.97
Rate per joint =h/10 9848.40
xv 800 mm dia pipe
a) Labour
Plumber 1st class day 0.770 515.00 396.55
Plumber 2 class
nd
day 1.780 400.00 712.00
Man mazdoor day 3.300 350.00 1155.00
b) Material
Fuel wood q 2.330 550.00 1281.50
Kerosene litre 3.410 33.00 112.53
Spun yarn kg 15.300 134.00 2050.20
Pig lead kg 325.000 335.00 108875.00
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 50.04 2502.22
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment and Labour, Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 117085.00


(e) Add for water charges @ 1% on Labour & Testing 47.66
Charges
(f) Total = d+e 117132.66
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 117132.66
Rate per joint =h/10 11713.27

4 Jointing C.I., D.I. pipes and fittings with


rubber gasket (push-on-joint), excluding
the cost of the gasket but including all
sundries filling with water, with a water
PHE-JCIR-4 lead up to 500m and testing to required
pressure, etc. complete Reference to
specifications IS 3114/1994/12888/1987

Note : Rubber Gaskets shall be added seperately.


Details of cost for 10 Joints
i 80 mm dia pipe
a) Labour
Plumber 2nd class day 0.300 400.00 120.00
Man mazdoor day 0.800 350.00 280.00
b) Material
Rubber gasket each 10.000 63.00 630.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 5.00 250.22
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 1280.22


(e) Add for water charges @ 1% on Labour & Testing 6.50
Charges
(f) Total = d+e+f 1286.72
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 1286.72
Rate per joint = h/10 128.67
ii 100 mm dia pipe
a) Labour
Plumber 2nd class day 0.300 400.00 120.00
Man mazdoor day 0.800 350.00 280.00
b) Material
Rubber gasket each 10.000 98.00 980.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 6.26 312.78
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 1692.78


(e) Add for water charges @ 1% on Labour & Testing 7.13
Charges
(f) Total = d+e+f 1699.91
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 1699.91
Rate per joint = h/10 169.99
iii 125 mm dia pipe
a) Labour
Plumber 2nd class day 0.500 400.00 200.00
Man mazdoor day 1.000 350.00 350.00
b) Material
Rubber gasket each 10.000 117.00 1170.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 7.82 390.97
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 2110.97


(e) Add for water charges @ 1% on Labour & Testing 9.41
Charges
(f) Total = d+e+f 2120.38
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 2120.38
Rate per joint = h/10 212.04
iv 150 mm dia pipe
a) Labour
Plumber 2nd class day 0.600 400.00 240.00
Man mazdoor day 1.100 350.00 385.00
b) Material
Rubber gasket each 10.000 143.00 1430.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 9.38 469.17
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 2524.17


(e) Add for water charges @ 1% on Labour & Testing 10.94
Charges
(f) Total = d+e+f 2535.11
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 2535.11
Rate per joint = h/10 253.51
v 200 mm dia pipe
a) Labour
Plumber 2nd class day 0.600 400.00 240.00
Man mazdoor day 1.100 350.00 385.00
b) Material
Rubber gasket each 10.000 174.00 1740.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 12.51 625.56
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 2990.56


(e) Add for water charges @ 1% on Labour & Testing 12.51
Charges
(f) Total = d+e+f 3003.07
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 3003.07
Rate per joint = h/10 300.31
vi 250 mm dia pipe
a) Labour
Plumber 2nd class day 0.620 400.00 248.00
Man mazdoor day 1.200 350.00 420.00
b) Material
Rubber gasket each 10.000 194.00 1940.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 15.64 781.94
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 3389.94


(e) Add for water charges @ 1% on Labour & Testing 14.50
Charges
(f) Total = d+e+f 3404.44
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 3404.44
Rate per joint = h/10 340.44
vii 300 mm dia pipe
a) Labour
Plumber 2nd class day 0.800 400.00 320.00
Man mazdoor day 1.200 350.00 420.00
b) Material
Rubber gasket each 10.000 295.00 2950.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 18.77 938.33
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 4628.33


(e) Add for water charges @ 1% on Labour & Testing 16.78
Charges
(f) Total = d+e+f 4645.11
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 4645.11
Rate per joint = h/10 464.51
viii 350 mm dia pipe
a) Labour
Plumber 2nd class day 0.900 400.00 360.00
Man mazdoor day 1.500 350.00 525.00
b) Material
Rubber gasket each 10.000 374.00 3740.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 21.89 1094.72
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 5719.72


(e) Add for water charges @ 1% on Labour & Testing 19.80
Charges
(f) Total = d+e+f 5739.52
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 5739.52
Rate per joint = h/10 573.95
viii 400 mm dia pipe
a) Labour
Plumber 2nd class day 1.000 400.00 400.00
Man mazdoor day 1.500 350.00 525.00
b) Material
Rubber gasket each 10.000 408.00 4080.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 25.02 1251.11
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 6256.11


(e) Add for water charges @ 1% on Labour & Testing 21.76
Charges
(f) Total = d+e+f 6277.87
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 6277.87
Rate per joint = h/10 627.79
ix 450 mm dia pipe
a) Labour
Plumber 2nd class day 1.200 515.00 618.00
Man mazdoor day 1.700 400.00 680.00
b) Material
Rubber gasket each 10.000 439.00 4390.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 28.15 1407.50
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 7095.50


(e) Add for water charges @ 1% on Labour & Testing 27.06
Charges
(f) Total = d+e+f 7122.56
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 7122.56
Rate per joint = h/10 712.26
x 500 mm dia pipe
a) Labour
Plumber 2nd class day 1.300 400.00 520.00
Man mazdoor day 1.800 350.00 630.00
b) Material
Rubber gasket each 10.000 609.00 6090.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 31.28 1563.89
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 8803.89


(e) Add for water charges @ 1% on Labour & Testing 27.14
Charges
(f) Total = d+e+f 8831.03
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 8831.03
Rate per joint = h/10 883.10
xi 600 mm dia pipe
a) Labour
Plumber 2nd class day 1.500 400.00 600.00
Man mazdoor day 2.000 350.00 700.00
b) Material
Rubber gasket each 10.000 722.00 7220.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 37.53 1876.67
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 10396.67


(e) Add for water charges @ 1% on Labour & Testing 31.77
Charges
(f) Total = d+e+f 10428.44
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 10428.44
Rate per joint = h/10 1042.84
xii 650 mm dia pipe
a) Labour
Plumber 2nd class day 1.600 400.00 640.00
Man mazdoor day 2.100 350.00 735.00
b) Material
Rubber gasket each 10.000 840.50 8405.00

c) Testing average rate


Testing of Pipelines with required pressure as per relevant rm 50.000 40.66 2033.06
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 11813.06


(e) Add for water charges @ 1% on Labour & Testing 34.08
Charges
(f) Total = d+e+f 11847.14
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 11847.14
Rate per joint = h/10 1184.71
xiii 700 mm dia pipe
a) Labour
Plumber 2nd class day 1.700 400.00 680.00
Man mazdoor day 2.200 350.00 770.00
b) Material
Rubber gasket each 10.000 959.00 9590.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 43.79 2189.44
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 13229.44


(e) Add for water charges @ 1% on Labour & Testing 36.39
Charges
(f) Total = d+e+f 13265.83
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 13265.83
Rate per joint = h/10 1326.58
xix 750 mm dia pipe
a) Labour
Plumber 2nd class day 1.700 400.00 680.00
Man mazdoor day 2.200 350.00 770.00
b) Material
Rubber gasket each 10.000 1065.00 10650.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 46.92 2345.83
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 14445.83


(e) Add for water charges @ 1% on Labour & Testing 37.96
Charges
(f) Total = d+e+f 14483.79
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 14483.79
Rate per joint = h/10 1448.38
xx 800 mm dia pipe
Foreman (work inspector) Non technical
Plumber 1st class day 2.350 515.00 1210.25
Plumber 2nd class day 4.700 400.00 1880.00
Foreman (work inspector) Non technical day 0.650 460.00 299.00
b) Material
Rubber gasket each 10.000 1277.00 12770.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 50.04 2502.22
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 18661.47


(e) Add for water charges @ 1% on Labour & Testing 58.91
Charges
(f) Total = d+e 18720.38
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 18720.38
Rate per joint = h/10 1872.04
xxi 900 mm dia pipe
a) Labour
Plumber 1st class day 2.750 515.00 1416.25
Plumber 2nd class day 5.500 400.00 2200.00
Foreman (work inspector) Non technical day 0.700 460.00 322.00
b) Material
Rubber gasket each 10.000 1541.00 15410.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 56.30 2815.00
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 22163.25


(e) Add for water charges @ 1% on Labour & Testing 67.53
Charges
(f) Total = d+e+f 22230.78
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 22230.78
Rate per joint = h/10 2223.08
xxii 1000 mm dia pipe
a) Labour
Plumber 1st class day 3.000 515.00 1545.00
Plumber 2nd class day 6.000 400.00 2400.00
Foreman (work inspector) Non technical day 0.750 460.00 345.00
b) Material
Rubber gasket each 10.000 1696.00 16960.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 62.56 3127.77
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 24377.77


(e) Add for water charges @ 1% on Labour & Testing 74.18
Charges
(f) Total = d+e+f 24451.95
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 24451.95
Rate per joint = h/10 2445.20
5 Jointing CI pipes, fittings and valves with
flanged ends including cost of jointing
materials such as bolts, rubber insertion,
white lead including filling with water,
PHE-JCIF-5 with lead up to 500 meters and testing to
required pressure complete. (Reference
to specifications. BIS No.3114/1994.)

Details of cost for 10 joints


i 80 mm dia pipe
a) Labour
Plumber 1st class day 0.090 540.00 48.60
Plumber 2nd class day 0.210 425.00 89.25
Man mazdoor day 0.800 400.00 320.00
b) Material
Bolts and nuts 16mm dia 60mm long kg 6.800 84.00 571.20
Rubber insertion 5mm thick kg 2.125 57.00 121.12
White lead kg 0.100 103.00 10.30
c) Testing
Testing of Pipelines with required pressure as per relevant rm 27.500 5.00 137.62
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 1298.09


(e) Add for water charges @ 1% on Labour & Testing 5.95
Charges
(f) Total = d+e+f 1304.04
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 1304.04
Rate per joint = h/10 130.40
ii 100 mm dia pipe
a) Labour
Plumber 1st class day 0.150 540.00 81.00
Plumber 2nd class day 0.350 425.00 148.75
Man mazdoor day 1.000 400.00 400.00
b) Material
Bolts and nuts 16mm dia 60mm long kg 13.600 84.00 1142.40
Rubber insertion 5mm thick kg 2.540 57.00 144.78
White lead kg 0.150 103.00 15.45
c) Testing
Testing of Pipelines with required pressure as per relevant rm 27.500 6.26 172.02
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 2104.40


(e) Add for water charges @ 1% on Labour & Testing 8.02
Charges
(f) Total = d+e+f 2112.42
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 2112.42
Rate per joint = h/10 211.24
iii 125 mm dia pipe
a) Labour
Plumber 1st class day 0.150 540.00 81.00
Plumber 2nd class day 0.350 425.00 148.75
Man mazdoor day 1.000 400.00 400.00
b) Material
Bolts and nuts 16mm dia 60mm long kg 13.600 84.00 1142.40
Rubber insertion 5mm thick kg 3.140 57.00 178.98
White lead 0.180 103.00 18.54
c) Testing
Testing of Pipelines with required pressure as per relevant rm 27.500 7.82 215.03
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 2184.70


(e) Add for water charges @ 1% on Labour & Testing 8.45
Charges
(f) Total = d+e+f 2193.15
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 2193.15
Rate per joint = h/10 219.32
iv 150 mm dia pipe
a) Labour
Plumber 1st class day 0.180 540.00 97.20
Plumber 2nd class day 0.420 425.00 178.50
Man mazdoor day 1.100 400.00 440.00
b) Material
Bolts and nuts 20mm dia 65mm long kg 24.000 84.00 2016.00
Rubber insertion 5mm thick kg 4.300 57.00 245.10
White lead 0.200 103.00 20.60
c) Testing
Testing of Pipelines with required pressure as per relevant rm 27.500 9.38 258.04
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
(d) Total = a+b+c 3255.44
(e) Add for water charges @ 1% on Labour & Testing 9.74
Charges
(f) Total = d+e+f 3265.18
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 3265.18
Rate per joint = h/10 326.52
v 200 mm dia pipe
a) Labour
Plumber 1st class day 0.180 540.00 97.20
Plumber 2nd class day 0.420 425.00 178.50
Man mazdoor day 1.100 400.00 440.00
b) Material
Bolts and nuts 20mm dia 70mm long kg 25.200 84.00 2116.80
Rubber insertion 5mm thick kg 6.160 57.00 351.12
White lead 0.250 103.00 25.75
c) Testing
Testing of Pipelines with required pressure as per relevant rm 27.500 12.51 344.05
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 3553.42


(e) Add for water charges @ 1% on Labour & Testing 10.60
Charges
(f) Total = d+e+f 3564.02
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 3564.02
Rate per joint = h/10 356.40
vi 250 mm dia pipe
a) Labour
Plumber 1st class day 0.200 540.00 108.00
Plumber 2nd class day 0.420 425.00 178.50
Man mazdoor day 1.200 400.00 480.00
b) Material
Bolts and nuts 20mm dia 75mm long kg 39.600 84.00 3326.40
Rubber insertion 5mm thick kg 8.500 57.00 484.50
White lead 0.300 103.00 30.90
c) Testing
Testing of Pipelines with required pressure as per relevant rm 27.500 15.64 430.06
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 5038.36


(e) Add for water charges @ 1% on Labour & Testing 11.97
Charges
(f) Total = d+e+f 5050.33
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 5050.33
Rate per joint = h/10 505.03
vii 300 mm dia pipe
a) Labour
Plumber 1st class day 0.240 540.00 129.60
Plumber 2nd class day 0.560 425.00 238.00
Man mazdoor day 1.200 400.00 480.00
b) Material
Bolts and nuts 20mm dia 75mm long kg 39.600 84.00 3326.40
Rubber insertion 5mm thick kg 10.280 57.00 585.96
White lead 0.350 103.00 36.05
c) Testing
Testing of Pipelines with required pressure as per relevant rm 27.500 18.77 516.08
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 5312.09


(e) Add for water charges @ 1% on Labour & Testing 13.64
Charges
(f) Total = d+e+f 5325.73
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 5325.73
Rate per joint = h/10 532.57
viii 350 mm dia pipe
a) Labour
Plumber 1st class day 0.300 540.00 162.00
Plumber 2nd class day 0.600 425.00 255.00
Man mazdoor day 1.500 400.00 600.00
b) Material
Bolts and nuts 20mm dia 80mm long kg 54.400 84.00 4569.60
Rubber insertion 8mm thick kg 21.260 57.00 1211.82
White lead 0.400 103.00 41.20
c) Testing
Testing of Pipelines with required pressure as per relevant rm 27.500 21.89 602.09
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 7441.71


(e) Add for water charges @ 1% on Labour & Testing 16.19
Charges
(f) Total = d+e+f 7457.90
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 7457.90
Rate per joint = h/10 745.79
ix 400 mm dia pipe
a) Labour
Plumber 1st class day 0.300 540.00 162.00
Plumber 2nd class day 0.700 425.00 297.50
Man mazdoor day 1.500 400.00 600.00
b) Material
Bolts and nuts 24mm dia 85mm long kg 98.400 84.00 8265.60
Rubber insertion 8mm thick kg 27.640 57.00 1575.48
White lead 0.450 103.00 46.35
c) Testing
Testing of Pipelines with required pressure as per relevant rm 27.500 25.02 688.11
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 11635.04


(e) Add for water charges @ 1% on Labour & Testing 17.48
Charges
(f) Total = d+e+f 11652.52
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 11652.52
Rate per joint = h/10 1165.25
x 450 mm dia pipe
a) Labour
Plumber 1st class day 0.360 540.00 194.40
Plumber 2nd class day 0.840 425.00 357.00
Man mazdoor day 1.700 400.00 680.00
b) Material
Bolts and nuts 24mm dia 85mm long kg 123.000 84.00 10332.00
Rubber insertion 8mm thick kg 22.660 57.00 1291.62
White lead 0.500 103.00 51.50
c) Testing
Testing of Pipelines with required pressure as per relevant rm 27.500 28.15 774.12
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 13680.64


(e) Add for water charges @ 1% on Labour & Testing 20.06
Charges
(f) Total = d+e+f 13700.70
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 13700.70
Rate per joint = h/10 1370.07
xi 500 mm dia pipe
a) Labour
Plumber 1st class day 0.390 540.00 210.60
Plumber 2nd class day 0.910 425.00 386.75
Man mazdoor day 1.800 400.00 720.00
b) Material
Bolts and nuts 24mm dia 90mm long kg 134.000 84.00 11256.00
Rubber insertion 8mm thick kg 38.190 57.00 2176.83
White lead 0.550 103.00 56.65
c) Testing
Testing of Pipelines with required pressure as per relevant rm 27.500 31.28 860.13
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 15666.96


(e) Add for water charges @ 1% on Labour & Testing 21.77
Charges
(f) Total = d+e+f 15688.73
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 15688.73
Rate per joint = h/10 1568.87
xii 600 mm dia pipe
a) Labour
Plumber 1st class day 0.450 540.00 243.00
Plumber 2nd class day 1.050 425.00 446.25
Man mazdoor day 2.000 400.00 800.00
b) Material
Bolts and nuts 24mm dia 90mm long kg 192.000 84.00 16128.00
Rubber insertion 8mm thick kg 51.710 57.00 2947.47
White lead 0.600 103.00 61.80
c) Testing
Testing of Pipelines with required pressure as per relevant rm 27.500 37.53 1032.16
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 21658.68


(e) Add for water charges @ 1% on Labour & Testing 25.21
Charges
(f) Total = d+e+f 21683.89
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 21683.89
Rate per joint = h/10 2168.39
xiii 700 mm dia pipe
a) Labour
Plumber 1st class day 0.510 540.00 275.40
Plumber 2nd class day 1.190 425.00 505.75
Man mazdoor day 2.200 400.00 880.00
b) Material
Bolts and nuts 24mm dia 90mm long kg 244.800 84.00 20563.20
Rubber insertion 8mm thick kg 68.910 57.00 3927.87
White lead 0.700 103.00 72.10
c) Testing
Testing of Pipelines with required pressure as per relevant rm 27.500 43.79 1204.19
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 27428.51


(e) Add for water charges @ 1% on Labour & Testing 28.65
Charges
(f) Total = d+e+f 27457.16
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 27457.16
Rate per joint = h/10 2745.72
xiv 750 mm dia pipe
a) Labour
Plumber 1st class day 0.510 515.00 262.65
Plumber 2nd class day 1.190 400.00 476.00
Man mazdoor day 2.200 350.00 770.00
b) Material
Bolts and nuts 24mm dia 90mm long kg 260.400 129.00 33591.60
Rubber insertion 8mm thick kg 78.430 108.00 8470.44
White lead 0.750 113.00 84.75
c) Testing
Testing of Pipelines with required pressure as per relevant rm 27.500 46.92 1290.20
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 44945.64


(e) Add for water charges @ 1% on Labour & Testing 27.99
Charges
(f) Total = d+e+f 44973.63
(g) Overheads & Contractors Profit 0.00
(h) Cost for 10 joints (f+g) 44973.63
Rate per joint = h/10 4497.36

6 Lowering the RCC S/S pipes carefully into


the trenches laying them true to
alignment and gradient, jointing with
rubber rings and testing including filling
PHE-LRCS-6 with water with a water lead upto 500
meters including cost of rubber rings as
per BIS No. 783/1985

Unit= 1 rmt
Taking out put 100 rmt
i 80 mm dia NP2 PIPES
a) Labour
Mason 1st class day 0.780 445.00 347.10
Mason 2nd class day 1.800 405.00 729.00
Man mazdoor day 5.000 350.00 1750.00
Woman mazdoor(water carrier) day 1.300 350.00 455.00
b) Material
Rubber rings conforming BIS 5382/1985 each 50.000 26.00 1300.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 100.000 5.00 500.44
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 5081.54


(e) Add for water charges @ 1% on Labour & Testing 37.82
Charges
(f) Total = d+e 5119.36
(g) Overheads & Contractors Profit 0.00
(h) Cost for 100 rmt (f+g) 5119.36
Rate per rmt = h/100 51.19
ii 100 mm dia
a) Labour
Mason 1st class day 0.960 445.00 427.20
Mason 2nd class day 2.240 405.00 907.20
Man mazdoor day 6.300 350.00 2205.00
Woman mazdoor(water carrier) day 1.600 350.00 560.00
b) Material
Rubber rings conforming BIS 5382/1985 each 50.000 32.00 1600.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 100.000 6.26 625.55
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 6324.95


(e) Add for water charges @ 1% on Labour & Testing 47.25
Charges
(f) Total = d+e 6372.20
(g) Overheads & Contractors Profit 0.00
(h) Cost for 100 rmt (f+g) 6372.20
Rate per rmt = h/100 63.72
iii 150 mm dia
a) Labour
Mason 1st class day 1.170 445.00 520.65
Mason 2nd class day 2.730 405.00 1105.65
Man mazdoor day 7.800 350.00 2730.00
Woman mazdoor(water carrier) day 1.600 350.00 560.00
b) Material
Rubber rings conforming BIS 5382/1985 each 50.000 57.00 2850.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 100.000 9.38 0.00
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 7766.30


(e) Add for water charges @ 1% on Labour & Testing 49.16
Charges
(f) Total = d+e 7815.46
(g) Overheads & Contractors Profit 0.00
(h) Cost for 100 rmt (f+g) 7815.46
Rate per rmt = h/100 78.15
iv 200 mm dia
a) Labour
Mason 1st class day 1.170 445.00 520.65
Mason 2nd class day 2.730 405.00 1105.65
Man mazdoor day 7.800 350.00 2730.00
Woman mazdoor(water carrier) day 1.600 350.00 560.00
b) Material
Rubber rings conforming BIS 5382/1985 each 50.000 67.00 3350.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 100.000 12.51 1251.11
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 9517.41


(e) Add for water charges @ 1% on Labour & Testing 61.67
Charges
(f) Total = d+e 9579.08
(g) Overheads & Contractors Profit 0.00
(h) Cost for 100 rmt (f+g) 9579.08
Rate per rmt = h/100 95.79
v 225 mm dia
a) Labour
Mason 1st class day 1.620 445.00 720.90
Mason 2nd class day 3.780 405.00 1530.90
Man mazdoor day 10.500 350.00 3675.00
Woman mazdoor(water carrier) day 2.300 350.00 805.00
b) Material
Rubber rings conforming BIS 5382/1985 each 50.000 74.00 3700.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 100.000 14.08 1407.50
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 11839.30


(e) Add for water charges @ 1% on Labour & Testing 81.39
Charges
(f) Total = d+e 11920.69
(g) Overheads & Contractors Profit 0.00
(h) Cost for 100 rmt (f+g) 11920.69
Rate per rmt = h/100 119.21
vi 250 mm dia
a) Labour
Mason 1st class day 1.620 445.00 720.90
Mason 2nd class day 3.780 405.00 1530.90
Man mazdoor day 10.500 350.00 3675.00
Woman mazdoor(water carrier) day 2.300 350.00 805.00
b) Material
Rubber rings conforming BIS 5382/1985 each 50.000 83.00 4150.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 100.000 15.64 1563.88
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 12445.68


(e) Add for water charges @ 1% on Labour & Testing 82.96
Charges
(f) Total = d+e 12528.64
(g) Overheads & Contractors Profit 0.00
(h) Cost for 100 rmt (f+g) 12528.64
Rate per rmt = h/100 125.29
vii 300 mm dia
a) Labour
Mason 1st class day 1.750 445.00 778.75
Mason 2nd class day 4.140 405.00 1676.70
Man mazdoor day 11.600 350.00 4060.00
Woman mazdoor(water carrier) day 2.300 350.00 805.00
b) Material
Rubber rings conforming BIS 5382/1985 each 40.000 101.00 4040.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 100.000 18.77 1876.66
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 13237.11


(e) Add for water charges @ 1% on Labour & Testing 91.97
Charges
(f) Total = d+e 13329.08
(g) Overheads & Contractors Profit 0.00
(h) Cost for 100 rmt (f+g) 13329.08
Rate per rmt = h/100 133.29
viii 350 mm dia
a) Labour
Mason 1st class day 1.900 445.00 845.50
Mason 2nd class day 4.500 405.00 1822.50
Man mazdoor day 12.700 350.00 4445.00
Woman mazdoor(water carrier) day 2.400 350.00 840.00
b) Material
Rubber rings conforming BIS 5382/1985 each 40.000 117.00 4680.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 100.000 21.89 2189.44
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 14822.44


(e) Add for water charges @ 1% on Labour & Testing 101.42
Charges
(f) Total = d+e 14923.86
(g) Overheads & Contractors Profit 0.00
(h) Cost for 100 rmt (f+g) 14923.86
Rate per rmt = h/100 149.24
ix 400 mm dia
a) Labour
Mason 1st class day 2.100 445.00 934.50
Mason 2nd class day 4.900 405.00 1984.50
Man mazdoor day 13.900 350.00 4865.00
Woman mazdoor(water carrier) day 2.900 350.00 1015.00
b) Material
Rubber rings conforming BIS 5382/1985 each 40.000 129.00 5160.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 100.000 25.02 2502.22
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 16461.22


(e) Add for water charges @ 1% on Labour & Testing 113.01
Charges
(f) Total = d+e 16574.23
(g) Overheads & Contractors Profit 0.00
(h) Cost for 100 rmt (f+g) 16574.23
Rate per rmt = h/100 165.74
x 450 mm dia
a) Labour
Mason 1st class day 2.250 445.00 1001.25
Mason 2 class
nd
day 5.250 405.00 2126.25
Man mazdoor day 15.000 350.00 5250.00
Woman mazdoor(water carrier) day 3.300 350.00 1155.00
b) Material
Rubber rings conforming BIS 5382/1985 each 40.000 146.00 5840.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 100.000 28.15 2815.00
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 18187.50


(e) Add for water charges @ 1% on Labour & Testing 123.48
Charges
(f) Total = d+e 18310.98
(g) Overheads & Contractors Profit 0.00
(h) Cost for 100 rmt (f+g) 18310.98
Rate per rmt = h/100 183.11
xi 500 mm dia
a) Labour
Mason 1st class day 2.430 445.00 1081.35
Mason 2 class
nd
day 5.670 405.00 2296.35
Man mazdoor day 16.200 350.00 5670.00
Woman mazdoor(water carrier) day 3.300 350.00 1155.00
b) Material
Rubber rings conforming BIS 5382/1985 each 40.000 191.00 7640.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 100.000 31.28 3127.77
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 20970.47


(e) Add for water charges @ 1% on Labour & Testing 133.30
Charges
(f) Total = d+e 21103.77
(g) Overheads & Contractors Profit 0.00
(h) Cost for 100 rmt (f+g) 21103.77
Rate per rmt = h/100 211.04
xii 600 mm dia
a) Labour
Mason 1st class day 2.750 445.00 1223.75
Mason 2 class
nd
day 6.450 405.00 2612.25
Man mazdoor day 16.300 350.00 5705.00
Woman mazdoor(water carrier) day 3.300 350.00 1155.00
b) Material
Rubber rings conforming BIS 5382/1985 each 40.000 251.00 10040.00

c) Testing
Testing of Pipelines with required pressure as per relevant rm 100.000 37.53 3753.33
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c 24489.33


(e) Add for water charges @ 1% on Labour & Testing 144.49
Charges
(f) Total = d+e 24633.82
(g) Overheads & Contractors Profit 0.00
(h) Cost for 100 rmt (f+g) 24633.82
Rate per rmt = h/100 246.34
700 mm dia 292.00
800 mm dia 350.00
900 mm dia 420.00
1000 mm dia 503.00

7 Lowering and Jointing G.I. pipes and


specials / fittings including excavation of
trench of 0.5m width and 0.50 m depth
in all soils except rock requiring blasting
and refilling trenches after laying and
jointing pipes and also including cost of
PHE-LJGI-7
jointing materials but excluding the cost
of pipes. Reference to specifications. BIS
No.783/85

Details of cost for 10m


i 15mm dia nominal bore
a) Labour
Plumber 2nd class day 0.060 400.00 24.00
Man mazdoor day 0.160 350.00 56.00
E.W.Excavation & refilling 10x0.50x0.50=2.50cum cum 2.500 127.40 318.50
b) Material
G.I. pipes m 10.000 167.00 1670.00
white lead, hemp yarn, oil etc. L.S. 72.00
c) Machinery
Nil
(d) Total = a+b+c 2068.50
(e) Add for water charges @ 1% on Labour & Testing 20.69
Charges
(f) Total = d+e 2089.19
(g) Overheads & Contractors Profit 0.00
(h) Cost for 100 rmt (f+g) 2089.19
Rate per rmt = h/100 20.89
ii 20mm dia nominal bore
a) Labour
Plumber 2nd class day 0.060 400.00 24.00
Man mazdoor day 0.160 350.00 56.00
E.W.Excavation & refilling 10x0.50x0.50=2.50cum cum 2.500 127.40 318.50
b) Material
G.I. pipes m 10.000
white lead, hemp yarn, oil etc. L.S.
c) Machinery
Nil
(d) Total = a+b+c 398.50
(e) Add for water charges @ 1% on Labour & Testing 3.99
Charges
(f) Total = d+e 402.49
(g) Overheads & Contractors Profit 0.00
(h) Cost for 100 rmt (f+g) 402.49
Rate per rmt = h/100 4.02
iii 25mm dia nominal bore
a) Labour
Plumber 2nd class day 0.120 400.00 48.00
Man mazdoor day 0.250 350.00 87.50
E.W.Excavation & refilling 10x0.50x0.50=2.50cum cum 2.500 127.40 318.50
b) Material
G.I. pipes m 10.000 252.00
white lead, hemp yarn, oil etc. L.S.
c) Machinery
Nil
(d) Total = a+b+c 454.00
(e) Add for water charges @ 1% on Labour & Testing 4.54
Charges
(f) Total = d+e 458.54
(g) Overheads & Contractors Profit 0.00
(h) Cost for 100 rmt (f+g) 458.54
Rate per rmt = h/100 4.59
iv 32mm dia nominal bore
a) Labour
Plumber 2nd class day 0.120 400.00 48.00
Man mazdoor day 0.250 350.00 87.50
E.W.Excavation & refilling 10x0.50x0.50=2.50cum cum 2.500 127.40 318.50
b) Material
G.I. pipes m 10.000
white lead, hemp yarn, oil etc. L.S.
c) Machinery
Nil
(d) Total = a+b+c 454.00
(e) Add for water charges @ 1% on Labour & Testing 4.54
Charges
(f) Total = d+e 458.54
(g) Overheads & Contractors Profit 0.00
(h) Cost for 100 rmt (f+g) 458.54
Rate per rmt = h/100 4.59
v 40mm dia nominal bore
a) Labour
Plumber 2nd class day 0.160 400.00 64.00
Man mazdoor day 0.330 350.00 115.50
E.W.Excavation & refilling 10x0.50x0.50=2.50cum cum 2.500 127.40 318.50
b) Material
G.I. pipes m 10.000 381.00 3810.00
white lead, hemp yarn, oil etc. L.S.
c) Machinery
Nil
(d) Total = a+b+c 4308.00
(e) Add for water charges @ 1% on Labour & Testing 43.08
Charges
(f) Total = d+e 4351.08
(g) Overheads & Contractors Profit 0.00
(h) Cost for 100 rmt (f+g) 4351.08
Rate per rmt = h/100 43.51
vi 50mm dia nominal bore
a) Labour
Plumber 2nd class day 0.160 400.00 64.00
Man mazdoor day 0.330 350.00 115.50
E.W.Excavation & refilling 10x0.50x0.50=2.50cum cum 2.500 127.40 318.50
b) Material
G.I. pipes m 10.000
white lead, hemp yarn, oil etc. L.S.
c) Machinery
Nil
(d) Total = a+b+c 498.00
(e) Add for water charges @ 1% on Labour & Testing 4.98
Charges
(f) Total = d+e 502.98
(g) Overheads & Contractors Profit 0.00
(h) Cost for 100 rmt (f+g) 502.98
Rate per rmt = h/100 5.03
vii 65mm dia nominal bore
a) Labour
Plumber 2nd class day 0.250 400.00 100.00
Man mazdoor day 0.660 350.00 231.00
E.W.Excavation & refilling 10x0.50x0.50=2.50cum cum 2.500 127.40 318.50
b) Material
G.I. pipes m 10.000
white lead, hemp yarn, oil etc. L.S.
c) Machinery
Nil
(d) Total = a+b+c 649.50
(e) Add for water charges @ 1% on Labour & Testing 6.50
Charges
(f) Total = d+e 656.00
(g) Overheads & Contractors Profit 0.00
(h) Cost for 100 rmt (f+g) 656.00
Rate per rmt = h/100 6.56
viii 80mm dia nominal bore
a) Labour
Plumber 2nd class day 0.250 400.00 100.00
Man mazdoor day 0.660 350.00 231.00
E.W.Excavation & refilling 10x0.50x0.50=2.50cum cum 2.500 127.40 318.50
b) Material
G.I. pipes m 10.000
white lead, hemp yarn, oil etc. L.S.
c) Machinery
Nil
(d) Total = a+b+c 649.50
(e) Add for water charges @ 1% on Labour & Testing 6.50
Charges
(f) Total = d+e 656.00
(g) Overheads & Contractors Profit 0.00
(h) Cost for 100 rmt (f+g) 656.00
Rate per rmt = h/100 6.56
ix 100mm dia nominal bore

a) Labour

Plumber 2nd class day 0.370 400.00 148.00

Man mazdoor day 0.970 350.00 339.50

E.W.Excavation & refilling 10x0.50x0.50=2.50cum cum 2.500 127.40 318.50

b) Material

G.I. pipes m 10.000 650.00 6500.00

white lead, hemp yarn, oil etc. L.S. 100.00 100.00

c) Machinery

Nil

(d) Total = a+b+c 7406.00


(e) Add for water charges @ 1% on Labour & Testing 74.06
Charges
(f) Total = d+e 7480.06

(g) Overheads & Contractors Profit 0.00

(h) Cost for 100 rmt (f+g) 7480.06

Rate per rmt = h/100 74.80

x 150mm dia nominal bore


a) Labour
Plumber 2nd class day 0.580 400.00 232.00
Man mazdoor day 1.540 350.00 539.00
E.W.Excavation & refilling 10x0.50x0.50=2.50cum cum 2.500 127.40 318.50
b) Material
G.I. pipes m 10.000
white lead, hemp yarn, oil etc. L.S.
c) Machinery
Nil
(d) Total = a+b+c 1089.50
(e) Add for water charges @ 1% on Labour & Testing 10.90
Charges
(f) Total = d+e 1100.40
(g) Overheads & Contractors Profit 0.00
(h) Cost for 100 rmt (f+g) 1100.40
Rate per rmt = h/100 11.00
8 Making connection of G.I. distribution branch with G.I.
main by providing and fixing tee, including cutting and
PHE-GIDM-8 threading the pipes and fixing tee etc., complete.
Reference to specifications. BIS No.783/85
Details of cost for 1 No
i 25mm branch from 40mm nominal dia main
a) Labour
Plumber 2nd class day 0.330 400.00 132.00
Man mazdoor day 0.330 350.00 115.50
b) Material 0.00
G.I. tee 25mm dia. Each 1.000

G.I. Jam nut 25mm Each 1.000

Sundries
c) Machinery
Nil
(d) Total = a+b+c 247.50
(e) Add for water charges @ 1% on Labour & Testing 2.48
Charges
(f) Total = d+e 249.98
(g) Overheads & Contractors Profit 0.00
Rate per 1No (f+g) 249.98
ii 50 mm branch from 80 mm nominal dia main 2.50
a) Labour
Plumber 2nd class day 0.450 400.00 180.00
Man mazdoor day 0.450 350.00 157.50
b) Material 0.00
G.I. tee 50mm dia. Each 1.000

G.I. Jam nut 50mm Each 1.000

Sundries
c) Machinery
Nil
(d) Total = a+b+c 337.50
(e) Add for water charges @ 1% on Labour & Testing 3.38
Charges
(f) Total = d+e 340.88
(g) Overheads & Contractors Profit 0.00
Rate per 1No (f+g) 340.88
iii 100mm branch from 150mm nominal dia main 3.41
a) Labour
Plumber 2nd class day 0.450 400.00 180.00
Man mazdoor day 0.450 350.00 157.50
b) Material
G.I. tee 150mm dia. Each 1.000

G.I. Jam nut 150mm Each 1.000

Sundries
c) Machinery
Nil
(d) Total = a+b+c 337.50
(e) Add for water charges @ 1% on Labour & Testing 3.38
Charges
(f) Total = d+e 340.88
(g) Overheads & Contractors Profit 0.00
Rate per 1No (f+g) 340.88

9 Lowering and laying AC pressure


pipes (class 5 & 10) in ready made trenches
true to alignment and gradient including all
sundries but excluding conveyance from
PHE-LACP-9 source of supply. Reference to specifications
BIS 6530/72

Details of cost for 1rmt


Note : The Coat of lowring, laying is taken for 1 kg weight
as per sub-analysis made for CI SS ends.
A Class 10 & 15 pipes :
i 80 mm dia pipe
Weight of 1m length = (6.225+6.225)/2 = 6.225 kgs
(a) Labour charges for laying kgs 6.225 1.34 8.34
(b) Overheads & Contractors Profit 0.00
Rate per metre 8.34
ii 100 mm dia pipe
Weight of 1m length = (7.8+8.18)/2 = 7.99 kgs
(a) Labour charges for laying kgs 7.990 1.34 10.70
(b) Overheads & Contractors Profit 0.00
Rate per metre 10.70
iii 125 mm dia pipe
Weight of 1m length = (9.8+10.725)/2 = 10.262 kgs
(a) Labour charges for laying kgs 10.262 1.34 13.75
(b) Overheads & Contractors Profit 0.00
Rate per metre 13.75
iv 150 mm dia pipe
Weight of 1m length = (12.15+15.18)/2 = 13.665 kgs
(a) Labour charges for laying kgs 13.665 1.34 18.31
(b) Overheads & Contractors Profit 0.00
Rate per metre 18.31
v 200 mm dia pipe
Weight of 1m length = (19.1+25.3)/2 = 22.2 kgs
(a) Labour charges for laying kgs 22.200 1.34 29.74
(b) Overheads & Contractors Profit 0.00
Rate per metre 29.74
vi 250 mm dia pipe
Weight of 1m length = (24.9+32)/2 = 28.450 kgs
(a) Labour charges for laying kgs 28.450 1.34 38.12
(b) Overheads & Contractors Profit 0.00
Rate per metre 38.12
vii 300 mm dia pipe
Weight of 1m length = (32.2+44.925)/2 =38.562 kgs
(a) Labour charges for laying kgs 38.562 1.34 51.67
(b) Overheads & Contractors Profit 0.00
Rate per metre 51.67
viii 350 mm dia pipe
Weight of 1m length = (13.6+54.875)/2 = 47.237 kgs
(a) Labour charges for laying kgs 47.237 1.34 63.29
(b) Overheads & Contractors Profit 0.00
Rate per metre 63.29
ix 400 mm dia pipe
Weight of 1m length = (49.125+71.425)/2 =60.275 kgs
(a) Labour charges for laying kgs 60.275 1.34 80.76
(b) Overheads & Contractors Profit 0.00
Rate per metre 80.76
x 450 mm dia pipe
Weight of 1m length = (59.225+84.025)/2 = 71.625 kgs
(a) Labour charges for laying kgs 71.625 1.34 95.97
(b) Overheads & Contractors Profit 0.00
Rate per metre 95.97
xi 500 mm dia pipe
Weight of 1m length = (73.2+104.25)/2 = 88.725 kgs
(a) Labour charges for laying kgs 88.725 1.34 118.89
(b) Overheads & Contractors Profit 0.00
Rate per metre 118.89
xii 600 mm dia pipe
Weight of 1m length = (102.5+148.025)/2 = 125.262 kgs

(a) Labour charges for laying kgs 125.262 1.34 167.85


(b) Overheads & Contractors Profit 0.00
Rate per metre 167.85
B Class 20 & 25 pipes :
i 80 mm dia pipe
Weight of 1m length = (6.23+8.525)/2 = 7.378 kgs
(a) Labour charges for laying kgs 7.378 1.34 9.88
(b) Overheads & Contractors Profit 0.00
Rate per metre 9.88
ii 100 mm dia pipe
Weight of 1m length = (10.35+12.825)/2 =11.587 kgs
(a) Labour charges for laying kgs 11.587 1.34 15.52
(b) Overheads & Contractors Profit 0.00
Rate per metre 15.52
iii 125 mm dia pipe
Weight of 1m length = (13.35+16.825)/2 = 15.087 kgs
(a) Labour charges for laying kgs 15.087 1.34 20.21
(b) Overheads & Contractors Profit 0.00
Rate per metre 20.21
iv 150 mm dia pipe
Weight of 1m length = (18.9+23.65)/2 = 21.275 kgs
(a) Labour charges for laying kgs 21.275 1.34 28.50
(b) Overheads & Contractors Profit 0.00
Rate per metre 28.50
v 200 mm dia pipe
Weight of 1m length = (32.1+40.75)/2 = 36.425 kgs
(a) Labour charges for laying kgs 36.425 1.34 48.80
(b) Overheads & Contractors Profit 0.00
Rate per metre 48.80
vi 250 mm dia pipe
Weight of 1m length = (41.175+51.65)/2 = 46.412 kgs
(a) Labour charges for laying kgs 46.412 1.34 62.19
(b) Overheads & Contractors Profit 0.00
Rate per metre 62.19
vii 300 mm dia pipe
Weight of 1m length = (58.1+74.05)/2 = 66.075 kgs
(a) Labour charges for laying kgs 66.075 1.34 88.54
(b) Overheads & Contractors Profit 0.00
Rate per metre 88.54
viii 350 mm dia pipe
Weight of 1m length = (71.275+81.55)/2 = 76.412 kgs
(a) Labour charges for laying kgs 76.412 1.34 102.39
(b) Overheads & Contractors Profit 0.00
Rate per metre 102.39
ix 400 mm dia pipe
Weight of 1m length = (93.05+115.4)/2 = 104.225 kgs
(a) Labour charges for laying kgs 104.225 1.34 139.66
(b) Overheads & Contractors Profit 0.00
Rate per metre 139.66
x 450 mm dia pipe
Weight of 1m length = (111.275+139.45)/2 = 125.36 kgs

(a) Labour charges for laying kgs 125.360 1.34 167.98


(b) Overheads & Contractors Profit 0.00
Rate per metre 167.98
xi 500 mm dia pipe
Weight of 1m length = (136.325+171.275)/2 = 153.8 kgs

(a) Labour charges for laying kgs 153.800 1.34 206.09


(b) Overheads & Contractors Profit 0.00
Rate per metre 206.09
xii 600 mm dia pipe
Weight of 1m length = (192.925+245.9)/2 = 219.412 kgs

(a) Labour charges for laying kgs 219.412 1.34 294.01


(b) Overheads & Contractors Profit 0.00
Rate per metre 294.01

10 Jointing A.C. pressure pipes with A.C.


coupling or C.I. detachable joints
complete with rubber rings including
filling with water, with a water lead
up to 500m and testing to required
pressure etc., complete but excluding
PHE-JACP- cost of jointing materials and
10 conveyance of pipe from source of
supply. Reference to specifications
BIS No.6530/72 (Labour Charges Only)

Detail of cost for 10 joints


Sub Analysis : For Machinery used for testing
OBSERVED DATA FOR TESTING OF 450 MM DIA PSC
MAIN : Pumping main to Hydralic field test pressure
including transportation of Water with minimum lead
of 500 M
(Length = 500 Mts) taking out put / 500 Mts. Unit = 1
Rmt.
Machinery
Hire chargers for Hydralic field test pressure testing days 3 1200.00 3600.00
including transportation of water @ Rs. 1200/- (1000+200)
/ day
Materials
Pressure guage Nos 0.05 400.00 20.00
3/4" G.I. Pipe Mts 3 172.50 517.50
Specials Ls 5.38
Dummies No. 0.1 40.00 4.00
Diesel (2 Lts. / Hr) 30 Hrs. Lts. 60 61.04 3662.40
(T) Total Rate per 500 Mts. 7809.28
(r) Rate per 1 Rmt for 450 mm dia 15.62
(R) Rate per 1 Rmt for 10 mm dia = (10/450) x r 0.35
i 80 mm dia meter pipe
(a) Labour
Plumber 1st class day 0.180 515.00 92.70
Plumber 2nd class day 0.420 400.00 168.00
Man mazdoor day 1.600 350.00 560.00
Total
(b) Machinery for Testing of Pipelines with required rm 40.000 5.00 200.17
pressure as per relevant IS Specification including
hire charges of testing equipment, labour and
transportation of water upto 500 M lead Materials
needed for testing (as per Sub Analysis 11 A)

(c) Add for water charges @ 1% on Labour & Testing 10.21


Charges
(d) Total = a+b+c 1031.08
(e) Overheads & Contractors Profit 0.00
(f) Cost for 10 joints = d+e 1031.08
Rate per each joint = f/10 103.11
ii 100 mm dia meter pipe
(a) Labour
Plumber 1st class day 0.300 515.00 154.50
Plumber 2nd class day 0.700 400.00 280.00
Man mazdoor day 2.000 350.00 700.00
Total
(b) Machinery for Testing of Pipelines with required rm 40.000 6.26 250.22
pressure as per relevant IS Specification including
hire charges of testing equipment, labour and
transportation of water upto 500 M lead Materials
needed for testing (as per Sub Analysis 11 A)

(c) Add for water charges @ 1% on Labour & Testing 13.85


Charges
(d) Total = a+b+c 1398.57
(e) Overheads & Contractors Profit 0.00
(f) Cost for 10 joints = d+e 1398.57
Rate per each joint = f/10 139.86
iii 125 mm dia meter pipe
(a) Labour
Plumber 1st class day 0.300 515.00 154.50
Plumber 2nd class day 0.700 400.00 280.00
Man mazdoor day 2.000 350.00 700.00
Total
(b) Machinery for Testing of Pipelines with required rm 40.000 7.82 312.77
pressure as per relevant IS Specification including
hire charges of testing equipment, labour and
transportation of water upto 500 M lead Materials
needed for testing (as per Sub Analysis 11 A)

(c) Add for water charges @ 1% on Labour & Testing 14.47


Charges
(d) Total = a+b+c 1461.74
(e) Overheads & Contractors Profit 0.00
(f) Cost for 10 joints = d+e 1461.74
Rate per each joint = f/10 146.17
iv 150 mm dia meter pipe
(a) Labour
Plumber 1st class day 0.360 515.00 185.40
Plumber 2nd class day 0.840 400.00 336.00
Man mazdoor day 2.200 350.00 770.00
Total
(b) Machinery for Testing of Pipelines with required rm 40.000 9.38 375.33
pressure as per relevant IS Specification including
hire charges of testing equipment, labour and
transportation of water upto 500 M lead Materials
needed for testing (as per Sub Analysis 11 A)

(c) Add for water charges @ 1% on Labour & Testing 16.67


Charges
(d) Total = a+b+c 1683.40
(e) Overheads & Contractors Profit 0.00
(f) Cost for 10 joints = d+e 1683.40
Rate per each joint = f/10 168.34
v 200 mm dia meter pipe
(a) Labour
Plumber 1st class day 0.360 515.00 185.40
Plumber 2nd class day 0.840 400.00 336.00
Man mazdoor day 2.200 350.00 770.00
Total
(b) Machinery for Testing of Pipelines with required rm 40.000 12.51 500.44
pressure as per relevant IS Specification including
hire charges of testing equipment, labour and
transportation of water upto 500 M lead Materials
needed for testing (as per Sub Analysis 11 A)

(c) Add for water charges @ 1% on Labour & Testing 17.92


Charges
(d) Total = a+b+c 1809.76
(e) Overheads & Contractors Profit 0.00
(f) Cost for 10 joints = d+e 1809.76
Rate per each joint = f/10 180.98
vi 250 mm dia meter pipe
(a) Labour
Plumber 1st class day 0.480 515.00 247.20
Plumber 2nd class day 1.120 400.00 448.00
Man mazdoor day 2.600 350.00 910.00
Total
(b) Machinery for Testing of Pipelines with required rm 40.000 15.64 625.55
pressure as per relevant IS Specification including
hire charges of testing equipment, labour and
transportation of water upto 500 M lead Materials
needed for testing (as per Sub Analysis 11 A)

(c) Add for water charges @ 1% on Labour & Testing 22.31


Charges
(d) Total = a+b+c 2253.06
(e) Overheads & Contractors Profit 0.00
(f) Cost for 10 joints = d+e 2253.06
Rate per each joint = f/10 225.31
vii 300 mm dia meter pipe
(a) Labour
Plumber 1st class day 0.480 515.00 247.20
Plumber 2nd class day 1.120 400.00 448.00
Man mazdoor day 2.600 350.00 910.00
Total
(b) Machinery for Testing of Pipelines with required rm 40.000 18.77 750.66
pressure as per relevant IS Specification including
hire charges of testing equipment, labour and
transportation of water upto 500 M lead Materials
needed for testing (as per Sub Analysis 11 A)
(c) Add for water charges @ 1% on Labour & Testing 23.56
Charges
(d) Total = a+b+c 2379.42
(e) Overheads & Contractors Profit 0.00
(f) Cost for 10 joints = d+e 2379.42
Rate per each joint = f/10 237.94
viii 350 mm dia meter pipe
(a) Labour
Plumber 1st class day 0.600 515.00 309.00
Plumber 2nd class day 1.400 400.00 560.00
Man mazdoor day 3.000 350.00 1050.00
Total
(b) Machinery for Testing of Pipelines with required rm 40.000 21.89 875.77
pressure as per relevant IS Specification including
hire charges of testing equipment, labour and
transportation of water upto 500 M lead Materials
needed for testing (as per Sub Analysis 11 A)

(c) Add for water charges @ 1% on Labour & Testing 27.95


Charges
(d) Total = a+b+c 2822.72
(e) Overheads & Contractors Profit 0.00
(f) Cost for 10 joints = d+e 2822.72
Rate per each joint = f/10 282.27
ix 400 mm dia meter pipe
(a) Labour
Plumber 1st class day 0.600 515.00 309.00
Plumber 2nd class day 1.400 400.00 560.00
Man mazdoor day 3.000 350.00 1050.00
Total
(b) Machinery for Testing of Pipelines with required rm 40.000 25.02 1000.88
pressure as per relevant IS Specification including
hire charges of testing equipment and transportation
of water upto 500 M lead Materials needed for testing
(as per Sub Analysis 11 A)

(c) Add for water charges @ 1% on Labour & Testing 29.20


Charges
(d) Total = a+b+c 2949.08
(e) Overheads & Contractors Profit 0.00
(f) Cost for 10 joints = d+e 2949.08
Rate per each joint = f/10 294.91
x 450 mm dia meter pipe
(a) Labour
Plumber 1st class day 0.720 515.00 370.80
Plumber 2nd class day 1.680 400.00 672.00
Man mazdoor day 3.400 350.00 1190.00
Total
(b) Machinery for Testing of Pipelines with required rm 40.000 28.15 1126.00
pressure as per relevant IS Specification including
hire charges of testing equipment and transportation
of water upto 500 M lead Materials needed for testing
(as per Sub Analysis 11 A)

(c) Add for water charges @ 1% on Labour & Testing 33.59


Charges
(d) Total = a+b+c 3392.39
(e) Overheads & Contractors Profit 0.00
(f) Cost for 10 joints = d+e 3392.39
Rate per each joint = f/10 339.24
xi 500 mm dia meter pipe
(a) Labour
Plumber 1st class day 0.720 515.00 370.80
Plumber 2nd class day 1.680 400.00 672.00
Man mazdoor day 3.400 350.00 1190.00
Total
(b) Machinery for Testing of Pipelines with required rm 40.000 31.28 1251.11
pressure as per relevant IS Specification including
hire charges of testing equipment and transportation
of water upto 500 M lead Materials needed for testing
(as per Sub Analysis 11 A)

(c) Add for water charges @ 1% on Labour & Testing 34.84


Charges
(d) Total = a+b+c 3518.75
(e) Overheads & Contractors Profit 0.00
(f) Cost for 10 joints = d+e 3518.75
Rate per each joint = f/10 351.87
xii 600 mm dia meter pipe
(a) Labour
Plumber 1st class day 0.840 515.00 432.60
Plumber 2nd class day 1.960 400.00 784.00
Man mazdoor day 3.800 350.00 1330.00
Total
(b) Machinery for Testing of Pipelines with required rm 40.000 37.53 1501.33
pressure as per relevant IS Specification including
hire charges of testing equipment and transportation
of water upto 500 M lead Materials needed for testing
(as per Sub Analysis 11 A)

(c) Add for water charges @ 1% on Labour & Testing 40.48


Charges
(d) Total = a+b+c 4088.41
(e) Overheads & Contractors Profit 0.00
(f) Cost for 10 joints = d+e 4088.41
Rate per each joint = f/10 408.84

11 Lowering, laying, jointing and testing


to hydralic test pressure including
cost of water with minimum water
lead of 500m for UPVC pressure pipes
in ready made trenches true to
alignment and gradient including all
PHE-LJUP- sundries but excluding cost &
11
conveyance of pipes from source of
supply and jointing materials as per
BIS No. 7634 - Part III - 1975

Sub Analysis for 160 mm Dia :


Taking output : Length - 500 m ; Joints - 83 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 7.000 575.00 4025.00
Jointing
Fitter day 2.000 735.00 1470.00
Mazdoor day 4.000 575.00 2300.00
Testing
Testing of Pipelines with required pressure as per relevant rm 500.000 10.01 5004.44
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment and labour, Materials needed for testing (as
per Sub Analysis 2 A)

Total 12799.44
(b) Material
Add for Water charges at 1% on Labour & Testing Lt 127.99
(c) Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 12927.43
Rate per RM =d/500 25.85
Rate per 10 mm / 1rm 1.62
A All Classes pipes :
i 63 mm dia pipe
Weight of 1m length = (0.468+0.666+1.01)/3 =0.715 kgs

(a) Labour charges for laying, jointing & testing rm 6.300 1.62 10.21
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 10.21
ii 75 mm dia pipe
Weight of 1m length = (0.655+0.923+1.439)/3 =1.005 kgs

(a) Labour charges for laying, jointing & testing rm 7.500 1.62 12.15
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 12.15
iii 90 mm dia pipe
Weight of 1m length = (0.924+1.321+2.032)/3 =1.426 kgs

(a) Labour charges for laying, jointing & testing rm 9.000 1.62 14.58
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 14.58
iv 110 mm dia pipe
Weight of 1m length = (1.323+1.902+3.062)/3 =2.096 kgs

(a) Labour charges for laying, jointing & testing rm 11.000 1.62 17.82
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 17.82
v 125 mm dia pipe
Weight of 1m length = (1.722+2.511+3.929)/3 =2.72 kgs

(a) Labour charges for laying, jointing & testing rm 12.500 1.62 20.25
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 20.25
vi 140 mm dia pipe
Weight of 1m length = (2.144+3.116+4.905)/3 =3.388 kgs

(a) Labour charges for laying, jointing & testing rm 14.000 1.62 22.68
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 22.68
vii 160 mm dia pipe
Weight of 1m length = (2.799+4.012+6.414)/3 =4.408 kgs

(a) Labour charges for laying, jointing & testing rm 16.000 1.62 25.92
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 25.92
viii 180 mm dia pipe
Weight of 1m length = (3.581+5.134+8.092)/3 =5.602 kgs

(a) Labour charges for laying, jointing & testing rm 18.000 1.62 29.16
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 29.16
ix 200 mm dia pipe
Weight of 1m length = (4.331+6.351+10.001)/3 =6.894 kgs

(a) Labour charges for laying, jointing & testing rm 20.000 1.62 32.40
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 32.40
x 225 mm dia pipe
Weight of 1m length = (5.511+7.975+12.675)/3 =8.72 kgs

(a) Labour charges for laying, jointing & testing rm 22.500 1.62 36.45
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 36.45
xi 250 mm dia pipe
Weight of 1m length = (6.674+9.886+15.666)/3 =10.742
kgs
(a) Labour charges for laying, jointing & testing rm 25.000 1.62 40.50
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 40.50
xii 280 mm dia pipe
Weight of 1m length = (8.453+12.404+19.616)/3 =13.491
kgs
(a) Labour charges for laying, jointing & testing rm 28.000 1.62 45.36
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 45.36
xiii 315 mm dia pipe
Weight of 1m length = (10.682+15.723+24.732)/3 =17.046
kgs
(a) Labour charges for laying, jointing & testing rm 31.500 1.62 51.03
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 51.03

12 Laying and jointing of HDPE pipes by butt fusion


PHE-LJHE- welding as per IS:7634 – part-II/1975 as amended from
12 time to time to the alignment and gradient and testing the
pipeline to the required pressure.
Note : Specialized labour is needed for execution of laying
& jointing for HDPE Pipes with buttfusion welding
technique as per IS Specification.
i 63 mm Dia
Taking output : Length - 480 m ; Joints - 40 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 4.000 350.00 1400.00
Jointing
Fitter day 1.000 400.00 400.00
Mazdoor day 2.000 350.00 700.00
Testing
Fitter day 1.000 400.00 400.00
Mazdoor day 2.000 350.00 700.00
Supervisor day 1.000 405.00 405.00
Total 4005.00
(b) Machinery
Hirecharges of Generator Set & Hydraulic Testing Equipmenday 1.000 1200.00 1200.00
(c) Material
Kerosene Lt 4.000 45.00 180.00
Diesel Lt 8.000 36.00 288.00
Water for Testing Lt 1496.278 0.08 115.21
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 5788.21
Rate per RM =d/480 12.06
ii 75 mm Dia
Taking output : Length - 456 m ; Joints - 38 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 4.000 350.00 1400.00
Jointing
Fitter day 1.000 405.00 405.00
Mazdoor day 2.000 350.00 700.00
Testing
Fitter day 1.000 405.00 405.00
Mazdoor day 2.000 350.00 700.00
Supervisor day 1.000 405.00 405.00
Total 4015.00
(b) Machinery
Hire charges of Generator Set & Hydraulic testing day 1.000 1200.00 1200.00
equipment
(c) Material
Kerosene Lt 4.000 33.00 132.00
Diesel Lt 8.000 61.04 488.32
Water for Testing Lt 2014.546 0.08 155.12
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 5990.44
Rate per RM =d/456 13.14
iii 90 mm Dia
Taking output : Length - 432 m ; Joints - 36 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 5.000 350.00 1750.00
Jointing
Fitter day 1.000 405.00 405.00
Mazdoor day 2.000 350.00 700.00
Testing
Fitter day 1.000 405.00 405.00
Mazdoor day 2.000 350.00 700.00
Supervisor day 1.000 405.00 405.00
Total 4365.00
(b) Machinery
Hire charges of Generator Set & Hydraulic testing day 1.000 1200.00 1200.00
equipment
(c) Material
Kerosene Lt 5.000 33.00 165.00
Diesel Lt 8.000 61.04 488.32
Water for Testing Lt 2748.265 0.08 211.62
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 6429.940
Rate per RM =d/432 14.88
iv 110 mm Dia
Taking output : Length - 384 m ; Joints - 32 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 6.000 350.00 2100.00
Jointing
Fitter day 1.000 405.00 405.00
Mazdoor day 2.000 350.00 700.00
Testing
Fitter day 1.000 405.00 405.00
Mazdoor day 2.000 350.00 700.00
Supervisor day 1.000 405.00 405.00
Total 4715.00
(b) Machinery
Hirecharges of Generator Set & Hydraulic Testing day 1.000 1200.00 1200.00
Equipment
(c) Material
Kerosene Lt 6.000 33.00 198.00
Diesel Lt 8.000 61.04 488.32
Water for Testing Lt 3649.274 0.08 280.99
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 6882.310
Rate per RM =d/384 17.92
v 125 mm Dia
Taking output : Length - 348 m ; Joints - 29 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 7.000 350.00 2450.00
Jointing
Fitter day 2.000 405.00 810.00
Mazdoor day 3.000 350.00 1050.00
Testing
Fitter day 1.000 405.00 405.00
Mazdoor day 2.000 350.00 700.00
Supervisor day 1.000 405.00 405.00
Total 5820.00
(b) Machinery
Hire charges of Generator Set & Hydraulic testing day 1.000 1200.00 1200.00
equipment
(c) Material
Kerosene Lt 7.000 33.00 231.00
Diesel Lt 8.000 61.04 488.32
Water for Testing Lt 4270.603 0.08 328.84
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 8068.160
Rate per RM =d/348 23.18
vi 140 mm Dia
Taking output : Length - 300 m ; Joints - 25 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 7.000 350.00 2450.00
Jointing
Fitter day 2.000 405.00 810.00
Mazdoor day 3.000 350.00 1050.00
Testing
Fitter day 1.000 405.00 405.00
Mazdoor day 2.000 350.00 700.00
Supervisor day 1.000 405.00 405.00
Total 5820.00
(b) Machinery
Hire charges of Generator Set & Hydraulic testing day 1.000 1200.00 1200.00
equipment
(c) Material
Kerosene Lt 8.000 33.00 264.00
Diesel Lt 8.000 61.04 488.32
Water for Testing Lt 4618.141 0.08 355.60
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 8127.920
Rate per RM =d/300 27.09
vii 160 mm Dia
Taking output : Length - 303 m ; Joints - 25 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 7.000 350.00 2450.00
Jointing
Fitter day 2.000 405.00 810.00
Mazdoor day 4.000 350.00 1400.00
Testing
Fitter day 1.000 405.00 405.00
Mazdoor day 2.000 350.00 700.00
Supervisor day 1.000 405.00 405.00
Total 6170.00
(b) Machinery
Hire charges of Generator Set & Hydraulic testing day 1.000 1200.00 1200.00
equipment
(c) Material
Kerosene Lt 9.000 33.00 297.00
Diesel Lt 8.000 61.04 488.32
Water for Testing Lt 6092.176 0.08 469.10
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 8624.420
Rate per RM =d/303 28.46
viii 180 mm Dia
Taking output : Length - 240 m ; Joints - 20 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 8.000 350.00 2800.00
Jointing
Fitter day 2.000 405.00 810.00
Mazdoor day 4.000 350.00 1400.00
Testing
Fitter day 1.000 405.00 405.00
Mazdoor day 2.000 350.00 700.00
Supervisor day 1.000 405.00 405.00
Total Labour 6520.00
(b) Machinery
Hire charges of Generator Set & Hydraulic testing day 1.000 1200.00 1200.00
equipment
(c) Material
Kerosene Lt 10.000 33.00 330.00
Diesel Lt 8.000 61.04 488.32
Water for Testing Lt 6107.256 0.08 470.26
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 9008.580
Rate per RM =d/240 37.54
ix 200 mm Dia
Taking output : Length - 240 m ; Joints - 20 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 10.000 350.00 3500.00
Jointing
Fitter day 2.000 405.00 810.00
Mazdoor day 6.000 350.00 2100.00
Testing
Fitter day 1.000 405.00 405.00
Mazdoor day 2.000 350.00 700.00
Supervisor day 1.000 405.00 405.00
Total 7920.00
(b) Machinery
Hire charges of Generator Set & Hydraulic testing day 1.000 1200.00 1200.00
equipment
(c) Material
Kerosene Lt 11.000 33.00 363.00
Diesel Lt 8.000 61.04 488.32
Water for Testing Lt 7539.822 0.08 580.57
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 10551.890
Rate per RM =d/240 43.97
x 225 mm Dia
Taking output : Length - 216 m ; Joints -18 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 10.000 350.00 3500.00
Jointing
Fitter day 2.000 405.00 810.00
Mazdoor day 6.000 350.00 2100.00
Testing
Fitter day 1.000 405.00 405.00
Mazdoor day 2.000 350.00 700.00
Supervisor day 1.000 405.00 405.00
Total 7920.00
(b) Machinery
Hire charges of Generator Set & Hydraulic testing day 1.000 1200.00 1200.00
equipment
(c) Material
Kerosene Lt 12.000 33.00 396.00
Diesel Lt 8.000 61.04 488.32
Water for Testing Lt 8946.176 0.08 688.86
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 10693.180
Rate per RM =d/216 49.51
xi 250 mm Dia
Taking output : Length - 216 m ; Joints - 18 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 11.000 350.00 3850.00
Jointing
Fitter day 2.000 405.00 810.00
Mazdoor day 6.000 350.00 2100.00
Testing
Fitter day 1.000 405.00 405.00
Mazdoor day 2.000 350.00 700.00
Supervisor day 1.000 405.00 405.00
Total 8270.00
(b) Machinery
Hire charges of Generator Set & Hydraulic testing day 1.000 1200.00 1200.00
equipment
(c) Material
Kerosene Lt 13.000 33.00 429.00
Diesel Lt 8.000 61.04 488.32
Water for Testing Lt 10602.875 0.08 816.42
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 11203.740
Rate per RM =d/216 51.87
xii 280 mm Dia
Taking output : Length - 192 m ; Joints - 16 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 12.000 350.00 4200.00
Jointing
Fitter day 2.000 405.00 810.00
Mazdoor day 6.000 350.00 2100.00
Testing
Fitter day 1.000 405.00 405.00
Mazdoor day 2.000 350.00 700.00
Supervisor day 1.000 405.00 405.00
Total 8620.00
(b) Machinery
Hire charges of Generator Set & Hydraulic testing day 1.000 1200.00 1200.00
equipment
(c) Material
Kerosene Lt 14.000 33.00 462.00
Diesel Lt 8.000 61.04 488.32
Water for Testing Lt 11822.441 0.08 910.33
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 11680.650
Rate per RM =d/192 60.84
xiii 315 mm Dia
Taking output : Length - 180 m ; Joints - 15 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 12.000 350.00 4200.00
Jointing
Fitter day 2.000 405.00 810.00
Mazdoor day 6.000 350.00 2100.00
Testing
Fitter day 1.000 405.00 405.00
Mazdoor day 2.000 350.00 700.00
Supervisor day 1.000 405.00 405.00
Total 8620.00
(b) Machinery
Hire charges of Generator Set & Hydraulic testing day 1.000 1200.00 1200.00
equipment
(c) Material
Kerosene Lt 15.000 33.00 495.00
Diesel Lt 8.000 61.04 488.32
Water for Testing Lt 14027.604 0.08 1080.13
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 11883.450
Rate per RM =d/180 66.02
xiv 355 mm Dia
Taking output : Length - 144 m ; Joints - 12 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 14.000 350.00 4900.00
Jointing
Fitter day 2.000 405.00 810.00
Mazdoor day 8.000 350.00 2800.00
Testing
Fitter day 1.000 405.00 405.00
Mazdoor day 2.000 350.00 700.00
Supervisor day 1.000 405.00 405.00
Total 10020.00
(b) Machinery
Hire charges of Generator Set & Hydraulic testing day 1.000 1200.00 1200.00
equipment
(c) Material
Kerosene Lt 16.000 33.00 528.00
Diesel Lt 8.000 61.04 488.32
Water for Testing Lt 14253.092 0.08 1097.49
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 13333.810
Rate per RM =d/144 92.60
13 Lowering and laying in ready made trench true to
alignment and gradient, jointing, and testing of stone
PHE-LJSW- ware pipes including cost of jointing material such as
13 cement mortar (1:1) proportion and hemp yarn but
excluding cost and conveyance of pipe. (Reference to
specifications BIS No. 6530/72)

Detail cost for 30 meters


i 100 mm dia
(a) Labour
Mason 1st class day 0.600 515.00 309.00
Mason 2nd class day 1.400 400.00 560.00
Man mazdoor day 3.000 350.00 1050.00
Woman mazdoor (Water carrier) day 1.000 350.00 350.00
b) Material
100 mm dia SW pipe 60cm long each 50.000
/rm
Cement for 50 joints =0.045 cum t/kg 0.065
Sand = 0.045 cum cum 0.045
Spun yarn = 0.09x50=4.50 kgs 4.500
(c) Total = a+b
(d) Add for water charges @ 1% on Labour & Testing
Charges
(e) Total = c+d
(f) Overheads & Contractors Profit
(g) Cost for 30 m (e+f)
Rate per metre = g/30
ii 150 mm dia
(a) Labour
Mason 1st class day 0.900 224.00 201.60
Mason 2 class
nd
day 2.100 206.00 432.60
Man mazdoor day 4.000 170.00 680.00
Woman mazdoor (Water carrier) day 1.000 170.00 170.00
b) Material
150 mm dia SW pipe 60cm long each 50.000

Cement for 50 joints =0.045 cum t 0.097


Sand = 0.045 cum cum 0.068
Spun yarn = 0.09x50=4.50 kgs 9.000
(c) Total = a+b
(d) Add for water charges @ 1% on Labour & Testing
Charges
(e) Total = c+d
(f) Overheads & Contractors Profit
(g) Cost for 30 m (e+f)
Rate per metre = g/30
iii 200 mm dia
(a) Labour
Mason 1st class day 1.050 224.00 235.20
Mason 2 class
nd
day 2.450 206.00 504.70
Man mazdoor day 4.500 170.00 765.00
Woman mazdoor (Water carrier) day 1.250 170.00 212.50
b) Material
200 mm dia SW pipe 60cm long each 50.000

Cement for 50 joints =0.045 cum t 0.130


Sand = 0.045 cum cum 0.091
Spun yarn = 0.09x50=4.50 kgs 12.000
(c) Total = a+b
(d) Add for water charges @ 1% on Labour & Testing
Charges
(e) Total = c+d
(f) Overheads & Contractors Profit
(g) Cost for 30 m (e+f)
Rate per metre = g/30
iv 230 mm dia
(a) Labour
Mason 1st class day 1.200 224.00 268.80
Mason 2nd class day 2.800 206.00 576.80
Man mazdoor day 5.000 170.00 850.00
Woman mazdoor (Water carrier) day 1.500 170.00 255.00
b) Material
230 mm dia SW pipe 60cm long each 50.000

Cement for 50 joints =0.045 cum t 0.146


Sand = 0.045 cum cum 0.102
Spun yarn = 0.09x50=4.50 kgs 13.500
(c) Total = a+b
(d) Add for water charges @ 1% on Labour & Testing
Charges
(e) Total = c+d
(f) Overheads & Contractors Profit
(g) Cost for 30 m (e+f)
Rate per metre = g/30
v 250 mm dia
(a) Labour
Mason 1st class day 1.350 224.00 302.40
Mason 2nd class day 3.150 206.00 648.90
Man mazdoor day 5.500 170.00 935.00
Woman mazdoor (Water carrier) day 1.500 170.00 255.00
b) Material
250 mm dia SW pipe 60cm long each 50.000

Cement for 50 joints =0.045 cum t 0.162


Sand = 0.045 cum cum 0.113
Spun yarn = 0.09x50=4.50 kgs 15.000
(c) Total = a+b
(d) Add for water charges @ 1% on Labour & Testing
Charges
(e) Total = c+d
(f) Overheads & Contractors Profit
(g) Cost for 30 m (e+f)
Rate per metre = g/30
vi 300 mm dia
(a) Labour
Mason 1st class day 1.500 224.00 336.00
Mason 2nd class day 3.500 206.00 721.00
Man mazdoor day 6.000 170.00 1020.00
Woman mazdoor (Water carrier) day 1.500 170.00 255.00
b) Material
300 mm dia SW pipe 60cm long each 50.000

Cement for 50 joints =0.045 cum t 0.194


Sand = 0.045 cum cum 0.136
Spun yarn = 0.09x50=4.50 kgs 18.000
(c) Total = a+b
(d) Add for water charges @ 1% on Labour & Testing
Charges
(e) Total = c+d
(f) Overheads & Contractors Profit
(g) Cost for 30 m (e+f)
Rate per metre = g/30
vii 350 mm dia
(a) Labour
Mason 1st class day 1.650 224.00 369.60
Mason 2 class
nd
day 3.850 206.00 793.10
Man mazdoor day 7.000 170.00 1190.00
Woman mazdoor (Water carrier) day 1.750 170.00 297.50
b) Material
350 mm dia SW pipe 60cm long each 50.000

Cement for 50 joints =0.045 cum t 0.225


Sand = 0.045 cum cum 0.159
Spun yarn = 0.09x50=4.50 kgs 21.000
(c) Total = a+b
(d) Add for water charges @ 1% on Labour & Testing
Charges
(e) Total = c+d
(f) Overheads & Contractors Profit
(g) Cost for 30 m (e+f)
Rate per metre = g/30
viii 400 mm dia
(a) Labour
Mason 1st class day 1.800 224.00 403.20
Mason 2 class
nd
day 4.200 206.00 865.20
Man mazdoor day 8.000 170.00 1360.00
Woman mazdoor (Water carrier) day 1.750 170.00 297.50
b) Material
400 mm dia SW pipe 60cm long each 50.000

Cement for 50 joints =0.045 cum t 0.256


Sand = 0.045 cum cum 0.181
Spun yarn = 0.09x50=4.50 kgs 24.000
(c) Total = a+b
(d) Add for water charges @ 1% on Labour & Testing
Charges
(e) Total = c+d
(f) Overheads & Contractors Profit
(g) Cost for 30 m (e+f)
Rate per metre = g/30
ix 450 mm dia
(a) Labour
Mason 1st class day 2.100 224.00 470.40
Mason 2 class
nd
day 4.900 206.00 1009.40
Man mazdoor day 10.000 170.00 1700.00
Woman mazdoor (Water carrier) day 2.000 170.00 340.00
b) Material
450 mm dia SW pipe 60cm long each 50.000

Cement for 50 joints =0.045 cum t 0.293


Sand = 0.045 cum cum 0.204
Spun yarn = 0.09x50=4.50 kgs 27.000
(c) Total = a+b
(d) Add for water charges @ 1% on Labour & Testing
Charges
(e) Total = c+d
(f) Overheads & Contractors Profit
(g) Cost for 30 m (e+f)
Rate per metre = g/30

13 Sub Analysis :
Labour charges for laying in position
PHE-CISP- S&S or flanged C.I. specials such as
14(sub_anal
ysis)
tees, bends, collars tapers and caps
etc

10 No. Tees of 200x150mm dia


Weight = 10x70kgs = 700 kgs
(a) Labour
Plumber 1st class day 0.465 540.00 251.10
Plumber 2nd class day 1.094 425.00 464.95
Man mazdoor day 2.480 400.00 992.00
Cost for 700 kgs 1708.05
Cost for 1kg 2.44

15 Lowering, keeping in position and


fixing C.I. sluice valves (with cap /
with hand wheel & reflex valves)
PHE-CISV-15 excluding cost of bolts, nuts, rubber
insertion, sluice valve and tail pieces

Details of cost for 1No


i 80 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 35.470 2.44 86.54
reflex valves - Weight (32.3+34.1+40)/3=35.47
Overheads & Contractors Profit 0.00
Rate per 1 Sluice valve 86.54
ii 100 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 47.100 2.44 114.92
reflex valves - Weight (44.3+47+50)/3=47.1
(g) Overheads & Contractors Profit 0.00
Rate per 1 Sluice valve 114.92
iii 125 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 61.770 2.44 150.71
reflex valves - Weight (56.3+59+70)/3=61.77
(g) Overheads & Contractors Profit 0.00
Rate per 1 Sluice valve 150.71
iv 150 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 79.830 2.44 194.78
reflex valves - (72.5+77+90)/3=79.83
(g) Overheads & Contractors Profit 0.00
Rate per 1 Sluice valve 194.78
v 200 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 131.700 2.44 321.34
reflex valves - (121.5+128.6+145)/3=131.7
(g) Overheads & Contractors Profit 0.00
Rate per 1 Sluice valve 321.34
vi 250 mm dia meter
Labour for laying Sluice Valve with cap, with hand wheel & kgs 187.160 2.44 456.67
reflex valves - (179.9+186.6+195)/3=187.16
(g) Overheads & Contractors Profit 0.00
Rate per 1 Sluice valve 456.67
vii 300 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 266.460 2.44 650.16
reflex valves - (242.4+257+300)/3=266.46
(g) Overheads & Contractors Profit 0.00
Rate per 1 Sluice valve 650.16
viii 350 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 450.000 2.44 1098.00
reflex valves - (430+470)/2=450
Overheads & Contractors Profit 0.00
Rate per each 1098.00
ix 400 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 552.500 2.44 1348.10
reflex valves - (525+580)/2=552.5
Overheads & Contractors Profit 0.00
Rate per each 1348.10
x 450 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 722.500 2.44 1762.90
reflex valves - (635+810)/2=722.5
Overheads & Contractors Profit 0.00
Rate per each 1762.90
xi 500 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 837.500 2.44 2043.50
reflex valves - (775+900)/2=837.5
Overheads & Contractors Profit 0.00
Rate per each 2043.50
xii 600 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 1422.500 2.44 3470.90
reflex valves - (1220+1625)/2=1422.5
Overheads & Contractors Profit 0.00
Rate per each 3470.90
700 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 1422.500 2.44 3470.90
reflex valves - (1220+1625)/2=1422.5
Overheads & Contractors Profit 0.00
Rate per each 3470.90

16 Providing and fixing double acting air valves including


PHE-DAAV- A boring the main threading the bore and fixing nipple
16 etc.,excluding the cost of rubber insertions, bolts & nuts,
air valve & flanged tail pieces complete
Details of cost for each
i 50 mm dia meter
(a) Labour
Labour for laying air valve kgs 28.336 2.44 37.00
Plumber 2nd class day 0.180 400.00 72.00
Man mazdoor day 0.180 350.00 63.00
Overheads & Contractors Profit 0.00
Rate per each valve 98.00
16 Labour charges for fixing Air valves
including boring the mains and
B
threading the bore fixing nipple etc.,
complete.

Unit each
i 40 mm dia
(a) Labour
Lowering charges for air valve kgs 27.000 2.44 65.88
Boring main & threding etc
Plumber 2nd class day 0.140 400.00 56.00
Man mazdoor day 0.140 350.00 49.00
Overheads & Contractors Profit 0.00
Rate per each valve 170.88
ii 25 mm dia
(a) Labour
Lowering charges for air valve kgs 20.000 2.44 48.80
Boring main & threding etc
Plumber 2nd class day 0.110 400.00 44.00
Man mazdoor day 0.110 350.00 38.50
Overheads & Contractors Profit 0.00
Rate per each valve 131.30

17 Providing and fixing spindle fire hydrant with 65 mm outlet.


PHE-SFHD- Complete with bolts, nuts, and rubber insertion etc.
17 complete but excluding cost of Materials.
Details of cost for 1fire hydrants
i 65 mm dia
(a) Labour
Plumber 1st class day 0.750 224.00 168.00
Plumber 2nd class day 1.750 206.00 360.50
Man mazdoor day 4.000 170.00 680.00
Overheads & Contractors Profit 0.00
Rate per each fire hydrant
Note : For other sizes proportionately allow the Data.

PHE-DSFH- 18 Dismantling of spindle fire hydrant including stacking of


18 useful materials within 50m lead
Details of cost for 10 Nos
65 mm dia
(a) Labour
Fitter 1st class day 0.750 224.00 168.00
Fitter 2nd class day 1.750 206.00 360.50
Man mazdoor day 4.000 170.00 680.00
Overheads & Contractors Profit 0.00
Rate per each 1208.50

19 Uprooting of C.I. pipes by melting lead, loosening the


PHE-URCI- joints, separating the pipes, hoisting and keeping within a
19 lead of 10 metres but excluding earth work excavation and
refilling
Details of cost for 40.26 m
i 80mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 0.500 206.00 103.00
Man mazdoor day 4.000 170.00 680.00
b) Material
For breacking lead coulked joints, melting lead etc.,
Fuel wood q 0.373 300.00 111.90
Kerosene oil litre 0.379 25.00 9.47
(c) Total = a+b 904.37
(d) Overheads & Contractors Profit 0.00
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
ii 100mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 0.630
Man mazdoor day 4.500 170.00 765.00
b) Material
For breacking lead coulked joints, melting lead etc.,
Fuel wood q 0.466
Kerosene oil litre 0.379 25.00 9.47
(c) Total = a+b
(d) Overheads & Contractors Profit
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
iii 125mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 0.760
Man mazdoor day 5.000 170.00 850.00
b) Material
For breacking lead coulked joints, melting lead etc.,
Fuel wood q 0.559
Kerosene oil litre 0.562 25.00 14.05
(c) Total = a+b
(d) Overheads & Contractors Profit
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
iv 150mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 0.830
Man mazdoor day 5.500 170.00 935.00
b) Material
For breacking lead coulked joints, melting lead etc.,
Fuel wood q 0.663
Kerosene oil litre 0.568 25.00 14.20
(c) Total = a+b
(d) Overheads & Contractors Profit
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
v 200mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 1.100
Man mazdoor day 6.500 170.00 1105.00
b) Material
For breacking lead coulked joints, melting lead etc.,
Fuel wood q 0.840
Kerosene oil litre 0.757 25.00 18.92
(c) Total = a+b
(d) Overheads & Contractors Profit
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
vi 250mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 1.300
Man mazdoor day 7.500 170.00 1275.00
b) Material
For breacking lead coulked joints, melting lead etc.,
Fuel wood q 1.026
Kerosene oil litre 1.137 25.00 28.41
(c) Total = a+b
(d) Overheads & Contractors Profit
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
vii 300mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 1.500
Man mazdoor day 8.500 170.00 1445.00
b) Material
For breacking lead coulked joints, melting lead etc.,
Fuel wood q 1.120
Kerosene oil litre 1.515 25.00 37.87
(c) Total = a+b
(d) Overheads & Contractors Profit
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
viii 350mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 1.750
Man mazdoor day 9.500 170.00 1615.00
b) Material
For breacking lead coulked joints, melting lead etc.,
Fuel wood q 1.231
Kerosene oil litre 1.515 25.00 37.87
(c) Total = a+b
(d) Overheads & Contractors Profit
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
ix 400mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 2.000
Man mazdoor day 10.500 170.00 1785.00
b) Material
For breacking lead coulked joints, melting lead etc.,
Fuel wood q 1.306
Kerosene oil litre 1.894 25.00 47.35
(c) Total = a+b
(d) Overheads & Contractors Profit
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
x 450mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 2.250
Man mazdoor day 11.500 170.00 1955.00
b) Material
For breacking lead coulked joints, melting lead etc.,
Fuel wood q 1.400
Kerosene oil litre 2.273 25.00 56.82
(c) Total = a+b
(d) Overheads & Contractors Profit
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
xi 500mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 2.500
Man mazdoor day 12.500 170.00 2125.00
b) Material
For breacking lead coulked joints, melting lead etc.,
Fuel wood q 1.492
Kerosene oil litre 2.652 25.00 66.30
(c) Total = a+b
(d) Overheads & Contractors Profit
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
xii 600mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 3.000
Man mazdoor day 14.500 170.00 2465.00
b) Material
For breacking lead coulked joints, melting lead etc.,
Fuel wood q 1.580
Kerosene oil litre 3.410 25.00 85.25
(c) Total = a+b
(d) Overheads & Contractors Profit
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
20 Uprooting of R.C.C. Pipes including breaking the collars,
PHE-URRC- loosing the joint, scraping the pipe, hoisting and keeping
20 within a lead of 10 M but excluding earthwork excavation
and refilling
Taking output 10.00 Rmt
i 100mm dia
(a) Labour
Fitter 2nd class day 0.100 206.00 20.60
Man mazdoor day 0.400 170.00 68.00
Women mazdoor day 0.450 170.00 76.50
(b) Overheads & Contractors Profit
(c) Cost for 10 Rmt (a+b)
Rate per each Rmt = c/10
ii 150mm dia
(a) Labour
Fitter 2nd class day 0.100 206.00 20.60
Man mazdoor day 0.490 170.00 83.30
Women mazdoor day 0.560 170.00 95.20
(b) Overheads & Contractors Profit
(c) Cost for 10 Rmt (a+b)
Rate per each Rmt = c/10
iii 225mm dia
(a) Labour
Fitter 2nd class day 0.100 206.00 20.60
Man mazdoor day 0.490 170.00 83.30
Women mazdoor day 0.670 170.00 113.90
(b) Overheads & Contractors Profit
(c) Cost for 10 Rmt (a+b)
Rate per each Rmt = c/10
iv 300mm dia
(a) Labour
Fitter 2nd class day 0.100 206.00 20.60
Man mazdoor day 0.490 170.00 83.30
Women mazdoor day 0.790 170.00 134.30
(b) Overheads & Contractors Profit
(c) Cost for 10 Rmt (a+b)
Rate per each Rmt = c/10
21 Uprooting of old S.W. pipes including breaking of joints
and bed concrete stacking of useful materials near the site
PHE-URSW- with in 50m lead and disposal of un serviceable materials
21 in to municipal dumps excluding the cost of earth work
excavation. (Reference to specifications BIS No.)

Details of cost for 10 m


i 100mm dia metre
(a) Labour
Man mazdoor day 0.490 170.00 83.30
Women mazdoor day 0.360 170.00 61.20
(b) Overheads & Contractors Profit
(c) Cost for 10 m (a+b)
Rate per each m =c/10
ii 150mm dia metre
(a) Labour
Man mazdoor day 0.490 170.00 83.30
Women mazdoor day 0.450 170.00 76.50
(b) Overheads & Contractors Profit
(c) Cost for 10 m (a+b)
Rate per each m =c/10
iii 200mm dia metre
(a) Labour
Man mazdoor day 0.490 170.00 83.30
Women mazdoor day 0.510 170.00 86.70
(b) Overheads & Contractors Profit
(c) Cost for 10 m (a+b)
Rate per each m =c/10
iv 230mm dia metre
(a) Labour
Man mazdoor day 0.490 170.00 83.30
Women mazdoor day 0.540 170.00 91.80
(b) Overheads & Contractors Profit
(c) Cost for 10 m (a+b)
Rate per each m =c/10
v 250mm dia metre
(a) Labour
Man mazdoor day 0.490 170.00 83.30
Women mazdoor day 0.570 170.00 96.90
(b) Overheads & Contractors Profit
(c) Cost for 10 m (a+b)
Rate per each m =c/10
vi 300mm dia metre
(a) Labour
Man mazdoor day 0.490 170.00 83.30
Women mazdoor day 0.630 170.00 107.10
(b) Overheads & Contractors Profit
(c) Cost for 10 m (a+b)
Rate per each m =c/10
vii 350mm dia metre
(a) Labour
Man mazdoor day 0.490 170.00 83.30
Women mazdoor day 0.690 170.00 117.30
(b) Overheads & Contractors Profit
(c) Cost for 10 m (a+b)
Rate per each m =c/10
viii 400mm dia metre
(a) Labour
Man mazdoor day 0.660 170.00 112.20
Women mazdoor day 0.750 170.00 127.50
(b) Overheads & Contractors Profit
(c) Cost for 10 m (a+b)
Rate per each m =c/10
ix 450mm dia metre
(a) Labour
Man mazdoor day 0.660 170.00 112.20
Women mazdoor day 0.810 170.00 137.70
(b) Overheads & Contractors Profit
(c) Cost for 10 m (a+b)
Rate per each m =c/10
22 Removing old G.I.pipes and specials / fittings and
PHE-URGI- cleaning, scraping the pipes, hoisting and keeping with in
22 50m lead but excluding earth work excavation of trenches
and refilling
Details of cost for 10 m
i 15 to 40mm dia
(a) Labour
Plumber day 0.130 206.00 26.78
(b) Overheads & Contractors Profit
(c) Cost for 10 m (a+b)
Rate per each m =c/10
ii Above 40mm dia
(a) Labour
Plumber day 0.260 206.00 53.56
(b) Overheads & Contractors Profit
(c) Cost for 10 m (a+b)
Rate per each m =c/10
PHE-CCIP- 23 Cutting C.I. / D.I. pipes without water in mains
23
Details of cost for one cutting
i 80 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.060
Man mazdoor day 0.060 170.00 10.20
(b) Overheads & Contractors Profit
Rate per each m
ii 100 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.080
Man mazdoor day 0.080 170.00 13.60
(b) Overheads & Contractors Profit
Rate per each m
iii 125 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.110
Man mazdoor day 0.110 170.00 18.70
(b) Overheads & Contractors Profit
Rate per each m
iv 150 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.150
Man mazdoor day 0.150 170.00 25.50
(b) Overheads & Contractors Profit
Rate per each m
v 200 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.200
Man mazdoor day 0.200 170.00 34.00
(b) Overheads & Contractors Profit
Rate per each m
vi 250 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.250
Man mazdoor day 0.250 170.00 42.50
(b) Overheads & Contractors Profit
Rate per each m
vii 300 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.300
Man mazdoor day 0.300 170.00 51.00
(b) Overheads & Contractors Profit
Rate per each m
viii 350 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.350
Man mazdoor day 0.350 170.00 59.50
(b) Overheads & Contractors Profit
Rate per each m
ix 400 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.400
Man mazdoor day 0.400 170.00 68.00
(b) Overheads & Contractors Profit
Rate per each m
x 450 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.450
Man mazdoor day 0.450 170.00 76.50
(b) Overheads & Contractors Profit
Rate per each m
xi 500 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.500
Man mazdoor day 0.500 170.00 85.00
(b) Overheads & Contractors Profit
Rate per each m
xii 600 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.600
Man mazdoor day 0.600 170.00 102.00
(b) Overheads & Contractors Profit
Rate per each m
24 Drilling and tapping C.I./D.I. main and fixing brass screw
PHE-DTCI-24 down ferrule and C.I.mouth cover.(Labour charges only)

Details of cost for one no


i 15 mm dia
(a) Labour
Plumber day 0.130 206.00 26.78
(b) Overheads & Contractors Profit
Rate per each m
ii 20 mm dia
(a) Labour
Plumber day 0.150 206.00 30.90
(b) Overheads & Contractors Profit
Rate per each m
iii 25 mm dia
(a) Labour
Plumber day 0.170 206.00 35.02
(b) Overheads & Contractors Profit
Rate per each m
PHE-SHST- 25 Shoring and strutting of trenches for water and sewer lines
25
(A) Single staging from 0’ to 8’-0” ( 0 to 2.5 Metre)
Depth not exceeding 1.5 M
Details of cost for an area 30 M long and 1.5 M deep.
Area = 30 x 1.5 = 45 sqm
(a) Labour
Carpenter 2nd class day 0.570
Man mazdoor day 1.100 170.00 187.00
b) Material
Polling boards and ballies sqm
Requirement for 45 sqm :
Polling Boards of 250 mm x 35 mm (40 x 1.5 x 0.25 x cum
0.038)
Ballies 125 mm dia 1.5 mts long (60 x p x (0.125)2 / 4 x cum
1.5
Deduct–Credit for materials after use @ 80% of the cost of
materials =0.8 x X
c) Machinery
Nil
Overheads & Contractors Profit
(d) Cost for 45 sqm (a+b+c)
Rate per each sqm = d/45
(B) Double staging from 8’ to 14 ( 2.5 to 4.5 Metre)
Depth not exceeding 1.5 M
Details of cost for an area 30 M long and 1.5 M deep.
Area = 30 x 1.5 = 45 Sqm
(a) Labour
Carpenter 2nd class day 0.500
Man mazdoor day 1.320 170.00 224.40
b) Material
Polling boards and ballies sqm
Requirement for 45 sqm :
Polling Boards of 250 mm x 35 mm (40 x 1.5 x 0.25 x cum 0.110
0.038 = 0.57 cum)
Ballies 125 mm dia 1.5 mts long (60 x p x (0.125)2 / 4 x cum 0.220
1.5 = 1.1 cum
Deduct – Credit for materials after use @ 80% of the cost
of materials = 0.8 x X
c) Machinery
Nil
Overheads & Contractors Profit
(d) Cost for 45 sqm (a+b+c)
Rate per each sqm = d/45
(C) Triple staging beyond 14’ for every 2 meter (beyond
4.5 M)
Depth not exceeding 1.5 M.
Note : Add for every 2 Mts (difference of single and
double staging) for staging beyond 4.5 mts.
26 Barricading, hoarding, lighting and watching etc., for water
PHE-BHLW- supply and sewerage works for trenches of depths upto 6’-
26 0” (2 Meter) below G.L
Taking output 3 Rmt
Material
Bamboos of 1 ½ ”dia 2.5 M long (5 ft c/c = 3 x 2.5) rmt 7.50
Baboom of 1 ½ ”dia 3.66 M long (5 ft c/c = 3x 3.66) rmt 10.98
Cost of Bamboos
(a) Usage of Material 5 times. Thus Cost of Material taken
as 20%
(b) Labour
Man mazdoor day 0.500 170.00 85.00
(c) Sundries for Coir rope, nails, @ 1%
(d) Sundries for lighting and watching etc at 1%
Overheads & Contractors Profit
Cost for 3rmt (a+b+c+d)
Rate per each rmt = (a+b+c+d)/3
27 Providing RCC spun vent shaft with cowl 140 mm and 200
mm internal and external dia respectively at top, 300 and
450 mm internal and external dia respectively at bottom
and 9.10m overall length. Bottom 1.25 m below ground
level fixed in a pit 90cmx90cm x150 cm with cement
PHE-RCVS- concrete 1:4:8, 25cm in bed and minimum 20cm all-round
27 with top 15cm in cement concrete 1:2:4. Junction of vent
shaft and concrete grouted with cement mortar 1:1
including making connection with sewer manhole with 150
mm dia metre cement concrete pipe of required length
complete as per standard design

Details of cost for one vent shaft


(a) Labour
Mason 1st class day 0.750 224.00 168.00
Mason 2nd class day 0.250 206.00 51.50
Man mazdoor (bhandani) day 2.000 170.00 340.00
Man mazdoor (beldar) day 2.000 170.00 340.00
b) Material
RCC went shaft with cowl each 1.000

RCC pipe 150 mm dia 0.50 m (NP-2 class) m 0.500


Cement Concrete 1:4:8(plain)
0.90 x 0.90 x 135 = 1.094 cum

Less for shaft 22/7 x 4 x 0.452 x 1.1= 0.175cum = 0.919 cum 0.920
cum
Cement Concrete 1:2:4 (plain)
0.90 x 0.90 x 0.15 = 0.122 cum

Less for shaft 22/7x4 x 0.452 x 0.15= 0.024cum = 0.098 cum 0.100
cum
(c) Total (a+b)
(d) Add for water charges @ 1% on Labour & Testing 1%
Charges on Labour Charges
(e) Total = c+d
(f) Overheads & Contractors Profit
(g) Cost for 1 No = e+f

Well Sinking
28 Well sinking in sandy and other loose
soils under water either by manual
labour, divers or dredgers weighting
the top of staining to assist sinking
etc., including dewatering and other
PHE-WSNP- incidental charges such as hire
28
charges for mechanical equipment
etc., complete upto 4.0 m dia (For non
perennial rivers)

i Upto 2.0 m below G.L. :


(a) Labour
Man mazdoor day 105.000 350.00 36750.00
(b) Total 36750.00
Rate per Rm = b/2 18375.00
ii 2.0 to 4.0 m below G.L. :
(a) Labour
Man mazdoor day 70.000 350.00 24500.00
Sinkers day 35.000 480.00 16800.00
b) Machinery
Hire charges for crane hour 16.000 1231.40 19702.40
Hire charges for Air compressor hour 56.000 1174.60 65777.60
Hire charges for Generator hour 56.000 842.20 47163.20
Diesel L 70.000 61.04 4272.80
Overheads & Contractors Profit 0.00
c) Total 178216.00
Rate per Rm = c/2 89108.00
iii 4.0 to 6.0 m below G.L. :
(a) Labour
Man mazdoor day 56.000 350.00 19600.00
Sinkers day 35.000 480.00 16800.00
b) Machinery
Hire charges for crane hour 56.000 1231.40 68958.40
Hire charges for Air compressor hour 56.000 1174.60 65777.60
Hire charges for Generator hour 56.000 842.20 47163.20
Diesel L 105.000 61.04 6409.20
Overheads & Contractors Profit 0.00
c) Total 224708.40
Rate per Rm = c/2 112354.20
iv 6.0 to 8.0 m below G.L. :
(a) Labour
Man mazdoor day 56.000 350.00 19600.00
Sinkers day 35.000 480.00 16800.00
b) Machinery
Hire charges for crane hour 56.000 1231.40 68958.40
Hire charges for Air compressor hour 56.000 1174.60 65777.60
Hire charges for Generator hour 56.000 842.20 47163.20
Diesel L 140.000 61.04 8545.60
Overheads & Contractors Profit 0.00
c) Total 226844.80
Rate per Rm = c/2 113422.40
v 8.0 to 10.0 m below G.L. :
(a) Labour
Man mazdoor day 64.000 350.00 22400.00
Sinkers day 40.000 480.00 19200.00
b) Machinery
Hire charges for crane hour 64.000 1231.40 78809.60
Hire charges for Air compressor hour 64.000 1174.60 75174.40
Hire charges for Generator hour 64.000 842.20 53900.80
Diesel L 140.000 61.04 8545.60
Overheads & Contractors Profit 0.00
c) Total 258030.40
Rate per Rm = c/2 129015.20
29 Sinking of RCC 12 m dia well in sandy
soils, soft disintegrated rock, loamy
and clayey soils etc; under water by
manual or mechanical means
including dewatering until the
completion of sinking of the well to
the required depth, the dummies of
the weep holes pipes are opened for
seepage of water into well, including
PHE-WSOW-
29 all hire charges complete as per SS
and as directed by the departmental
officers (Open well excavation)

i Upto 2.0 m below G.L. :


(a) Labour
Man mazdoor day 168.000 350.00 58800.00
(b) Total 58800.00
Rate per Rm = b/2 29400.00
ii 2.0 to 4.0 m below G.L. :
(a) Labour
Man mazdoor day 178.000 350.00 62300.00
Crane Operator day 11.000 515.00 5665.00
b) Machinery
Hire charges for crane hour 88.000 1231.40 108363.20
Hire charges for Generator hour 88.000 842.20 74113.60
Diesel L 440.000 61.04 26857.60
Overheads & Contractors Profit 0.00
c) Total 277299.40
Rate per Rm = c/2 138649.70
iii 4.0 to 6.0 m below G.L. :
(a) Labour
Man mazdoor day 157.000 350.00 54950.00
Sinkers day 48.000 480.00 23040.00
Crane Operator day 12.000 515.00 6180.00
b) Machinery
Hire charges for crane hour 96.000 1231.40 118214.40
Hire charges for Air compressor hour 102.000 1174.60 119809.20
Hire charges for Generator hour 96.000 842.20 80851.20
Diesel L 1056.000 61.04 64458.24
Overheads & Contractors Profit 0.00
c) Total 467503.04
Rate per Rm = c/2 233751.52
iv 6.0 to 8.0 m below G.L. :
(a) Labour
Man mazdoor day 195.000 350.00 68250.00
Sinkers day 120.000 480.00 57600.00
Crane Operator day 15.000 515.00 7725.00
b) Machinery
Hire charges for crane hour 120.000 1231.40 147768.00
Hire charges for Air compressor hour 124.000 1174.60 145650.40
Hire charges for Generator hour 120.000 842.20 101064.00
Diesel L 1334.000 61.04 81427.36
Overheads & Contractors Profit 0.00
c) Total 609484.76
Rate per Rm = c/2 304742.38
v 8.0 to 10.0 m below G.L. :
(a) Labour
Man mazdoor day 272.000 350.00 95200.00
Sinkers day 204.000 480.00 97920.00
Crane Operator day 17.000 515.00 8755.00
b) Machinery
Hire charges for crane hour 124.000 1231.40 152693.60
Hire charges for Air compressor hour 124.000 1174.60 145650.40
Hire charges for Generator hour 136.000 842.20 114539.20
Diesel L 1344.000 61.04 82037.76
Overheads & Contractors Profit 0.00
c) Total 696795.96
Rate per Rm = c/2 348397.98
vi 10.0 to 12.85 m below G.L. :
(a) Labour
Man mazdoor day 360.000 350.00 126000.00
Sinkers day 288.000 480.00 138240.00
Crane Operator day 24.000 515.00 12360.00
b) Machinery
Hire charges for crane hour 192.000 1231.40 236428.80
Hire charges for Air compressor hour 198.000 1174.60 232570.80
Hire charges for Generator hour 160.000 842.20 134752.00
Diesel L 2148.000 61.04 131113.92
Overheads & Contractors Profit 0.00
c) Total 1011465.52
Rate per Rm = c/2.85 505732.76
30 Well sinking in sandy and other loose
soils under water either by manual
labour, divers or dredgers weighting
the top of steining to assist sinking
etc., including dewatering and other
incidental charges such as hire
charges for mechanical equipment
PHE-WSPR-
30
etc., complete upto 7 m dia (In Perennial
Rivers only)

i Upto 2.0 m below G.L. :


(a) Labour
Man mazdoor day 32.000 350.00 11200.00
Well sinkers day 64.000 480.00 30720.00
b) Machinery
Hire charges of set of Helmets & Air circulating pipes / day 4.00 500.00 2000.00
valves
Hire charges for crane hour 32.00 1231.40 39404.80
Hire charges for compressors hour 32.00 1174.60 37587.20
Diesel L 120.00 61.04 7324.80
Overheads & Contractors Profit 0.00
c) Total 128236.80
Rate per Rm = c/2 64118.40
ii 2.0 to 4.0 m below G.L. :
(a) Labour
Man mazdoor day 40.000 350.00 14000.00
Well sinkers day 80.000 480.00 38400.00
b) Machinery
Hire charges of set of Helmets & Air circulating pipes / day 5.00 500.00 2500.00
valves
Hire charges for crane hour 40.00 1231.40 49256.00
Hire charges for compressors hour 40.00 1174.60 46984.00
Diesel L 150.00 61.04 9156.00
Overheads & Contractors Profit 0.00
c) Total 160296.00
Rate per Rm = c/2 80148.00
iii 4.0 to 6.0 m below G.L. :
(a) Labour
Man mazdoor day 48.000 350.00 16800.00
Well sinkers day 96.000 480.00 46080.00
b) Machinery
Hire charges of set of Helmets & Air circulating pipes / day 6.00 500.00 3000.00
valves
Hire charges for crane hour 48.00 1231.40 59107.20
Hire charges for compressors hour 48.00 1174.60 56380.80
Diesel L 180.00 61.04 10987.20
Overheads & Contractors Profit 0.00
c) Total 192355.20
Rate per Rm = c/2 96177.60
iv 6.0 to 8.0 m below G.L. :
(a) Labour
Man mazdoor day 56.000 350.00 19600.00
Well sinkers day 112.000 480.00 53760.00
b) Machinery
Hire charges of set of Helmets & Air circulating pipes / day 7.00 500.00 3500.00
valves
Hire charges for crane hour 56.00 1231.40 68958.40
Hire charges for compressors hour 56.00 1174.60 65777.60
Diesel L 210.00 61.04 12818.40
Overheads & Contractors Profit 0.00
c) Total 224414.40
Rate per Rm = c/2 112207.20
v 8.0 to 10.0 m below G.L. :
(a) Labour
Man mazdoor day 64.000 350.00 22400.00
Well sinkers day 128.000 480.00 61440.00
b) Machinery
Hire charges of set of Helmets & Air circulating pipes / day 8.00 500.00 4000.00
valves
Hire charges for crane hour 64.00 1231.40 78809.60
Hire charges for compressors hour 64.00 1174.60 75174.40
Diesel L 240.00 61.04 14649.60
Overheads & Contractors Profit 0.00
c) Total 256473.60
Rate per Rm = c/2 128236.80
Note : This data shall be adopted for well sinking in perennial
PHE-CCCP- 31 rivers.
Curing For other
of CC rivers, data
pavement available
for 21 for 4.0 mcost
days including dia infiltration
and
31 conveyance of water, labour charges, etc., complete
Areas Considered 3 . 5 x 100 mts = 350 sqm
Units = 1 sqm
Mud quantity is required = 14% of CC area x 5 cm
(a) Labour
Man mazdoor (21 x 2). day 42.000 350.00 14700.00
b) Machinery
Carting earth for 3 kms cum 2.450 37.55 92.00
Hire charges for Water Drum (5 x 21 days) each 105.000 10.00 1050.00

c) Material
Earth Work (100 x 3.5 x 14/100 x .05) cum 2.450 71.67 175.59
Supply of Water (240 Lts / cum / day) L 18900.000 77.00 1455300.00
Overheads & Contractors Profit
(d) Total = a+b+c 1471317.59
Rate per sqm =d/350 4203.76
Note : 1. When Curing compound is used @ 1.97 kgs/cum,
water
2. Thisrequirement is 206areas
data is for urban Lts / cum
only per 14 days.
PHE-CSHR- 32 Cutting sheet rock including stocking of excavated
32 material.
Quality of sheet rock as per stock measurement = 36.53
cumm (taking out put = 36.53 cum)
(a) Labour
Man mazdoor day 60.000 350.00 21000.00
b) Machinery
Drilling of holes each 342.000

Hire charges for JCB hr 3.000 0.00


MS Nokkulu each 10.000

Overheads & Contractors Profit


(c) Total = a+b 21000.00
Rate per cum =c/36.53
PHE-EXRW- 33 Excavation in Hard Rock (blasting prohibited)
33
Excavation for roadway in hard rock
(blasting prohibited) with rock
breakers including breaking rock,
loading in tippers and disposal with all
lifts and lead upto 1000 metres, trimming bottom and side
slopes in accordance with requirements of lines, grades
and cross- sections as per Technical Specification Clause
302.3.5

(A) Manual Means


Unit = cum
Taking output = 1 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 1.100 350.00 385.00
Chiseller (Hammer Man) day 1.500 400.00 600.00
Blacksmith day 0.060 445.00 26.70
b) Machinery
Tipper 5.5 cum capacity, 1 trip per hour hour 0.180 924.10 166.33
Credit for excavated rock found suitable for use @ 50 per cum 0.500
cent of excavated quantity
Sundries on Labour
c&d) Overheads & Contractors Profit 0.00
Rate per cum = (a+b+c+d) 1178.03
Note : 1. Credit is considered for 50 per cent of quantity of work.
2. Loading for disposal will be done manually, being small
quantity.
3. In case some rock is issued to contractor at site, the item of
(B) carriage
MechanicalshallMeans
be omitted to the extent of quantity issued to the
Unit = cum
Taking output = 1 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 0.289 350.00 101.15
b) Machinery
Hydraulic excavator 0.9 cum with rock breaker attachment hour 0.167
@ 6 cum per hour
Tipper 5.5 cum capacity tipper, 1 trip per hour hour 0.180 924.10 166.33
Credit for excavated rock found suitable for use @ 50 per cum 0.500
cent of excavated quantity
Sundries on Labour
c&d) Overheads & Contractors Profit 0.00
Rate per cum = (a+b+c+d) 267.48
Note : 1. The quality and availability of rock shall be checked
before affording credit.
2. In case some rock is issued to the contractor at site, the item
of carriage
3. shall quantity,
Being small be restricted/reduced to that
manual loading willextent.
be economical in
this case or
34 Loading and has been materials
Unloading provided accordingly.
such as C.I / D.I Pipes,
PHE-LUSS- R.C.C. Pipes, P.V.C. pipes, A.C. Pressure pipes and
34 Specials less than 300 mm upto 4 mts in length including
stacking.
i C.I Pipes and Specials (load per truck =6.50 T)
Taking Output = 13.00 MT (Load for each Truck 6.5 MT)

a) Labour
Man Mazdoor day 6.000 350.00 2100.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 21.00
Overheads & Contractors Profit 0.00
Cost for 13 MT 2121.00
Rate per MT 163.15
ii RCC Pipes and Collars (load per truck =7.205 T)
Taking Output = 14.41 MT
a) Labour
Man Mazdoor day 6.000 350.00 2100.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 21.00
Overheads & Contractors Profit 0.00
Cost for 14.41 MT 2121.00
Rate per MT 147.19
iii AC Pipes and Collars (load per truck = 5.40 T)
Taking Output = 10.8 MT
a) Labour
Man Mazdoor day 6.000 350.00 2100.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 21.00
Overheads & Contractors Profit 0.00
Cost for 10.8 MT 2121.00
Rate per MT 196.39
iv Stone ware pipes (load per truck = 5.40 T)
Taking Output = 10.8 MT
a) Labour
Man Mazdoor day 6.000 350.00 2100.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 21.00
Overheads & Contractors Profit 0.00
Cost for 10.8 MT 2121.00
Rate per MT 196.39
35 Loading or unloading materials such as C.I / D.I. Pipes,
PHE-LUMS- stone ware pipes, R.C.C. pipes, A.C. Pressure pipes and
35 specials from 300 mm to 600 mm dia upto 4 mts in length
including stacking.
i C.I. / D.I. Pipes (load per truck = 5.5 T)
Taking Output = 11 MT
a) Labour
Man Mazdoor day 6.000 350.00 2100.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 21.00
Overheads & Contractors Profit 0.00
Cost for 11 MT 2121.00
Rate per MT 192.82
ii RCC Pipes and Collars (load per truck =5.75 T)
Taking Output = 11.5 MT
a) Labour
Man Mazdoor day 6.000 350.00 2100.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 21.00
Overheads & Contractors Profit 0.00
Cost for 11.5 MT 2121.00
Rate per MT 184.43
iii AC Pipes
Taking Output = 1MT
a) Labour
Man Mazdoor day 0.700 350.00 245.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 2.45
Overheads & Contractors Profit 0.00
Cost for MT 247.45
iv Stone ware pipes
Taking Output = 1MT
a) Labour
Man Mazdoor day 0.700 350.00 245.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 2.45
Overheads & Contractors Profit 0.00
Cost for MT 247.45
36 Loading or unloading materials such as CI / DI Pipes, A.C.
PHE-LUGS-
pressure pipes less than 300 mm dia above 4.00 M in
36
length including stacking
i C.I. / D.I. Pipes (load per truck = 8.46 T)
Taking Output = 1 MT
a) Labour
Man Mazdoor day 0.710 350.00 248.50
Add sundries at 1% towards Nylon rope, Tyres etc 1% 2.49
Overheads & Contractors Profit 0.00
Cost for 1 MT 250.99
ii AC Pipes (load per truck = 3.78 T)
Taking Output = 1MT
a) Labour
Man Mazdoor day 0.790 350.00 276.50
Add sundries at 1% towards Nylon rope, Tyres etc 1% 2.77
Overheads & Contractors Profit 0.00
Cost for MT 279.27
37 Loading or Unloading materials such as C.I / D.I. Pipes,
PHE-LUBS- A.C. Pressure pipes from 300 to 600mm dia above 4.00
37 m including stacking
i
AC Pipes (load per truck = 4.3 T)
Taking Output = 1 MT
a) Labour
Man Mazdoor day 0.714 350.00 249.90
Add sundries at 1% towards Nylon rope, Tyres etc 1% 2.50
Overheads & Contractors Profit 0.00
Cost for 1 MT 252.40
ii C.I. Pipes (load per truck = 3.85 T)
Taking Output = 1MT
a) Labour
Man Mazdoor day 0.780 350.00 273.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 2.73
Overheads & Contractors Profit 0.00
Cost for MT 275.73
38 Centering and scaffolding charges for R.C.C. members
PHE-CSRC- including all materials and labour charges for forming and
38 dismantling
A For R.C.C. Elevated Service Reservoir of Staging upto
40 Ft. below G.W.L.
i Side wall straight surfaces:
Details cost for 15 M long and 1 M height wall
Surface area = 2 x 15 x 1 = 30 Sqm
a) Materials
i) Planks 33 mm thick
2 x 15 x 1 = 30.00 sqm
Add 5% wastage = 1.5
=31.50 sqm
31.50 x 0.038 = 1.197 Cum cum 1.197
ii) Batters – 75 x 50 mm
2 x 13 x 0.075 x 0.05 = 0.095 cum cum 0.095
iii) Ballies – 125 dia for strutting
ver 13 x 1.5 = 19.5
13 x 4.5 = 58.5
= 78.00
5% for wastage = 3.9
= 81.90
81.90 x π x 0.1252 / 4 =1.005 Cum cum 1.005
Assuming that timber shall become unserviceable after
being used for 5 times
Cost for 5 times
Rate per 1 time
b) Labour
Labour charges for assembling, erection, dismantling and
cleaning
Carpenter 2nd class day 7.500
Man Mazdoor day 6.000 350.00 2100.00
Sundries for nails etc
Overheads & Contractors Profit
c) Cost for 30 Sqm
Rate per sqm =c/30
ii Side walls curved surfaces
Considering 4 M internal dia and 1 Meter depth. Consider
30 mm thick.
Surface area:
Outside – π x 4.40 x 1.00 = 13.83 Sqm
Inside area = π x 4 x 1 = 12.57 Sqm
= 26.40 Sqm
a) Materials
i) Planks 33 mm
26.40 x 0.038 = 1.003 cum
Extra & Wastage @ 20% = 0.201 cum
= 1.204 Cum cum 1.204
ii) Hattens – 75 x 38 mm
Inside – 2 x 25 x 0.50 x 0.075 x 0.075 = 0.1406
Outside – 2 x 28 x 0.50 x 0.075 x 0.175 = 0.1575
= 0.2981

Add 5% wastage = 0.0149


= 0.3130 cum cum 0.313

iii) Ballion 125 mm dia


Inside – 25 x 1 = 25 m
Outside – 28 x 1 = 28 m
= 53.00 m
Add 5% wastage = 2.65 m
55.65 π x 0.1252 = 0.68 cum cum 0.680
Assuming that timber shall become unserviceable after
being used for 5 times
Cost for 5 times
Rate per 1 time
b) Labour
Add labour charges for assembling, erection and
dismantling etc., @ 1/6 cost of materia
c) Total
Overheads & Contractors Profit
c) Cost for 26.04 Sqm
Rate per sqm =c/26.04
B For Ground level works
i R.C.C. vertical wells of plane surface upto 3 meters
height such as G.L. tanks clarifiers and sludge digestor
etc,
Rate per Sqm (as arrived in item A (i) above)
ii R.C.C. Vertical walls of circular faces upto 3 meters height

Rate per Sqm (as arrived in item A (ii) above)


PHE-HSSG- 39 Hoisting of S.S. Girders in pump house etc.
39
Detail cost of S.S. Joist = 300 x 140 mm - 6 M long
Wt. 44.2 Kgs/M = 6 x 44.20 = 265.20
kgs
Tolerances @ 5% = 13.26 kgs

= 278.46
kgs
a) Labour
Labour for hoisting inn position:
Mason 2nd class day 1.000 400.00 400.00
Man Mazdoor day 2.750 350.00 962.50
Total 1362.50
(b) Overheads & Contractors Profit 0.00
c) Cost for 278.46 Sqm 2725.00
Rate per sqm =c/278.46 9.79
Cost for 50 Kg
PHE-LCVS- 40 Labour charges for fixing ventilating shafts in
40 sewerage scheme complete with all accessories
Unit – Each
a) Labour
Mason 1st class day 0.150 515.00 77.25
Mason 2nd class day 0.350 400.00 140.00
Plumber 2nd Class day 0.600 400.00 240.00
Man Mazdoor day 2.000 350.00 700.00
Overheads & Contractors Profit 0.00
Rate 1157.25
18)

Remarks

CI LA, A lowering s/s

CI/DI S/S LOWERING


Weight of pipes to be corrected

CI/DI FLANGED LOWERING


TESTING

ssr
ssr

To be confirmed 0.1589625
79.48125
LR 626
ssr 6160
2551.2
LR
21-Sep-21

CI/DI S/S PIG IRON JOINTING

867.52
1163.07

1241.27
1437.71

1594.10

1816.14
2089.73

2468.22

2494.26
3082.10

3355.58
3904.86

4452.99

4609.38
4765.77

CI/DI S/S RUBBER GASKET JOIN

650.22

12.867 25.734
712.78

940.97

1094.17
1250.56

1449.94

1678.33
1979.72

2176.11

2705.50
2713.89

3176.67

3408.06
3639.44

3795.83

5891.47
6753.25

7417.77

CI FLANGED JOINTING

595.47
801.77

844.78
973.74

1059.75

1196.56
1363.68

1619.09

1747.61
2005.52

2177.48

2521.41
2865.34

2798.85

RCC S/S
3781.54

4724.95

4916.30
6167.41

8139.30

8295.68
9197.11

10142.44
11301.22

12347.50

13330.47
14449.33

AS PER SSR pg.297 item 11(b)


AS PER SSR pg.297 item 11(b)
AS PER SSR pg.297 item 11(b)
AS PER SSR pg.297 item 11(b)

NOT UPDATED GI PIPES


NOT UPDATED
AC PIPES LOWERING
AC JOINTING
PVC PIPES

500
64.80
355mm 35.5 1.62 57.51

Rates given in SSR page n HDPE PIPES

incl.transportation

Go for SSR Rate


SSR Rate

SSR Rate

SSR Rate
SSR Rate

SSR Rate
SSR Rate

SSR Rate

SSR Rate
SSR Rate

SSR Rate

SSR Rate
SSR Rate

SSR Rate
NOT UPDATED

STONE WARE PIPES


CI SPECIALS

SLUICE VALVES CI
As per SSR pg.42

AIR VALVES
WELL SINKING NON PERENIAL
WELL SINKING PERENIAL

500 local observed rates


ING
ERING
OINTING
SKET JOINTING
PERENIAL
NIAL
Data based on 2023-24 Common SSR
MA 0%
Earthwork excavation in all soils upto SDR using 1/3 machinery and 2/3rd manual labour Common SSR 2023-24

Add: LI
Rate Analysis : Rate Total Sand for bedding/encasing: Rate Earth work classification : Rate/cum
13%
1 E/W Rate -using machinery 108.88 - 108.88 Cost of sand for filling - 1 Sand or Loose soils wet sand(8b)

2 Diff. of 20a & 20b (of 8,9,12,13) 0.00 0.00 Conveyance charges 10KM Lead 2 Loamy clayey soils like BC and OG soils (9b) ###

3 Cost of refilling included in e/w 0.00 Seignorage charges 40/1.13615 3 Slushy Soils (10b) ###
4 Cost of sand filling 0.00 - 0.00 Filling charges - 4 Clayey Soils(11b) ###
E/W rate - manual(as per Std.
5 209.30 209.30 Deduct stacking stacking 5 Hard gravelly soils (12b) ###
data)
Add: MA on filling charges 6 Mixture of gravel and SDR (13b) ###
E/w rate for 2/3rd machinery
175.83 /cum Total: 0.00 Total: 209.30
& 1/3rd manual

Extra Allowance for trench cutting 75% Add LA & LI at 13%


Average Manual earth work rate with LA & LI - per cum: 209.30
PVC pipes - Earth work-Part-B
1 Earth work excavation in all soils upto SDR except hard rock requiring blasting for P.V.C pipes with 150 mm thick sand cushion and filling with excavated soils including
laying jointing testing of pipe line but excluding cost of materials etc. complete

Trench size 0.70m x 1.00m 0.80m x 1.10m 0.90m x 1.20m


Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm

Earth work 123.08 123.08 123.08 123.08 123.08 123.08 154.73 154.73 154.73 189.90 189.90 189.90 189.90
Extra allowance at 75% 73.26 73.26 73.26 73.26 73.26 73.26 92.09 92.09 92.09 113.02 113.02 113.02 113.02
Lowering, Laying, Jointing & HF 10.21 12.15 14.58 17.82 20.25 22.68 25.92 29.16 32.40 36.45 40.50 45.36 51.03
testing

Total 206.55 208.49 210.92 214.16 216.59 219.02 272.74 275.98 279.22 339.37 343.42 348.28 353.95

HDPE pipes - Earth work - Part-B


2 Earth work excavation in all soils upto SDR except hard rock requiring blasting for HDPE pipes filling with excavated soils including laying jointing testing of pipe line but
excluding cost of materials etc. complete

Trench size 0.70m x 1.00m 0.80m x 1.10m 0.90m x 1.20m

Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm

Earth work 123.08 123.08 123.08 123.08 123.08 123.08 154.73 154.73 154.73 189.90 189.90 189.90 189.90
Extra allowance 73.26 73.26 73.26 73.26 73.26 73.26 92.09 92.09 92.09 113.02 113.02 113.02 113.02
Refilling charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Laying, Jointing & H F Testing, Pg 45.00 49.00 58.00 71.00 84.00 90.00 97.00 106.00 115.00 129.00 136.00 149.00 232.00
No. 367
Total 241.34 245.34 254.34 267.34 280.34 286.34 343.82 352.82 361.82 431.92 438.92 451.92 534.92
Earth work excavation in all soils upto SDR except hard rock requiring blasting for HDPE 'filling with
jointing testing of pipe line including cost of materials etc. complete

HDPE PE 6 kg/cm2
Trench size 0.70m x 1.00m 0.80mx1.10m

Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm


A) Materials component
Cost of pipe 106.00 148.00 212.00 355.00 414.00 517.00 722.00 905.00
Cost of specials (0 0.53 0.74 1.06 1.78 2.07 2.59 3.61 4.53

Earthwork, L/J 241.34 245.34 254.34 267.34 280.34 286.34 343.82 352.82
Cost of pipe 347.87 394.08 467.40 624.12 696.41 805.93 1069.43 1262.35
Add Contractors p 47.36 53.65 63.64 84.97 94.82 109.73 145.60 171.87
Total 395.23 447.73 531.04 709.09 791.23 915.65 1215.03 1434.21

160.884
or HDPE 'filling with excavated soils including laying

80mx1.10m 0.90m x 1.20m

200 mm 225 mm 250 mm 280 mm 315 mm

1127.00 1443.00 1782.00 2225.00 2810.00 pl rate in SSR 553


5.64 7.22 8.91 11.13 14.05

361.82 431.92 438.92 451.92 534.92


1494.46 1882.14 2229.83 2688.05 3358.97
203.47 256.25 303.59 365.98 457.32
1697.93 2138.39 2533.42 3054.02 3816.29
Earth work excavation in all soils upto SDR except hard rock requiring blasting for HDPE 'filling with excavated soils including laying
jointing testing of pipe line including cost of materials etc. complete

HDPE PE
100 Class
10 kg/cm2

Trench size 0.70m x 1.00m 0.80mx1.10m 0.90m x 1.20m

Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm
A) Materials component
Cost of pipe 157.00 224.00 316.00 467.00 608.00 761.00 722.00 905.00 1127.00 1443.00 1782.00 2225.00 2810.00
Cost of specials
0.79 1.12 1.58 2.34 3.04 3.81 3.61 4.53 5.64 7.22 8.91 11.13 14.05
(0.50%)
Earthwork, L/J 241.34 245.34 254.34 267.34 280.34 286.34 343.82 352.82 361.82 431.92 438.92 451.92 534.92
Cost of pipe 399.13 470.46 571.92 736.68 891.38 1051.15 1069.43 1262.35 1494.46 1882.14 2229.83 2688.05 3358.97
Add Contractors
54.34 64.05 77.87 100.30 121.36 143.11 145.60 171.87 203.47 256.25 303.59 365.98 457.32
[email protected]%
Total 453.47 534.51 649.79 836.97 1012.74 1194.26 1215.03 1434.21 1697.93 2138.39 2533.42 3054.02 3816.29
PVC 6 kg/cm2
Trench size 0.70m x 1.00m 0.80mx1.10m 0.90m x 1.20m

Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm

A) Materials component
90.00 123.00 179.00 256.00 329.00 421.00 524.00 674.00 824.00 1105.00 1351.00 1706.00 2145.00
Cost of pipe
Cost of specials
1.08 1.48 2.15 3.07 3.95 5.05 6.29 8.09 9.89 13.26 16.21 20.47 25.74
(1.20%)

Earthwork, L/J 206.55 208.49 210.92 214.16 216.59 219.02 272.74 275.98 279.22 339.37 343.42 348.28 353.95

Cost of pipe 297.63 332.97 392.07 473.23 549.54 645.07 803.03 958.07 1113.11 1457.63 1710.63 2074.75 2524.69
Add Contractors
[email protected]% 40.52 45.33 53.38 64.43 74.82 87.83 109.33 130.44 151.55 198.46 232.90 282.48 343.74
Total 338.15 378.30 445.45 537.66 624.36 732.90 912.36 1088.51 1264.66 1656.09 1943.53 2357.23 2868.43

0 Dy.Executve Engineer Executive Engineer


0 MB Intra SD:Ghanpur(stn) MB intra Div:Jangaon
S. No Description Unit Quantity Rate Rs. Amount Rs. Remarks
1 Excavation for Structures

Earthwork in excavation for structures as per drawing and


technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m,
dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification 305
MORD / 304 MORTH

Note : Classifications of Earth Work Specification are as


per 302.2.1(a) of MORD and 301.2.1 of MORT&H
(I) Ordinary soil
(A) Manual Means
(i) Upto 3 m depth
Unit = cum
Taking output = 10 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 3.64 575.00 2093.00 Pg. No 14 Labour Rates SoR 2024-25
b&c) Overheads & Contractors Profit
Cost for 10 cum = a+b+c
Rate per cum = (a+b+c)/10 209.30

Note : 1. Cost of dewatering may be added, where required, up to 5 per cent of labour cost. Assessment for dewatering shall be made as per site conditions.

2. The cost of shoring and shuttering, where needed, may be added on cost of excavation for open foundation.

3. The excavated earth if found suitable, can be used partly for backfilling in trenches & partly for road work. Hence cost of disposal has not been added except for
marshy soil. This note is common to all cases of item 11.1 excluding 11.1 V
(B) Mechanical Means
i Upto 3 m depth
Unit = cum
Taking output = 240 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 8.32 575.00 4784.00 Pg. No 14 Labour Rates SoR 2024-25
b) Machinery
Hydraulic Excavator 1 cum bucket capacity hour 6.00 3557.70 21346.20 Pgno.17 (slno.52)Hire Charges of Machinery SoR 2024-25
c&d) Overheads & Contractors Profit
Cost for 240 cum = a+b+c+d 26130.20
Rate per cum = (a+b+c+d)/240 108.88
HOUSE SERVICE CONNECTIONS DATA for NEW HDPE Pipe Line with Flow
control Valve
Providing 15mm dia House service connection as per standard specificatio
Part A
Fixing electro Fusion Ferrule Tapping
saddle virgin resin of PE-80/PE-100
having blue/black colour using food
grade. For usage in drinking water
a system and having working pressure of
10 bar including all taxes and charges
for 75 to 160mm dia main with 1/2"
service connections, rate as per lowest
quotation for avg main
PP saddle 63x1/2" 133.00 133.00
b FTA 108.00 1.00 108.00
S/F of Female threaded straight/L Bow
compression adaptor (with SS 304
b 111.00 1.0 111.00
Insert) -20mm X1/2". Rate as per lowest
quotation
15mm Flow control valve for 5 LPM (SS
c 304) working on float principle, as per 265.00 1.0 265.00
CPHEEO maual
Cost of 15mm dia pipe line (MDPE) pipe
6.00 mts including all fittings rate as per lowest 30.32 1.00 mts 181.92
quotation(as approved for Medak Dt)
S&F of 15 mm brass body CP finish bib
tap of not less than 300 grams weight
screw type ( full turn) with
1.00 No 275.00 1.00 Each 275.00
internal /external threaded connection
conforming to IS 8931 (TBSP-
F.1-01)
S/F 15 mm Nominal bore GI Pipe
medium grade properties as per IS
1.00 Each 1239 ISI mark with GI fittings including 267.60 1.00 Each 267.60
cost of pipe & its fittings, labour
charges etc., complete. (TBSP-GI-07)
Part A Sub total 1341.52

Part B

Labour charges for fitting and testing Day RateObserved data

Fitter Cl-I 1 /40 735.0 1 18.38

Fitter Cl-II 1 /40 615.0 1 15.38

Earth work excavation & refilling for


0.73 Cum 209.30 1.00 Cum 152.79
trench of size 0.9 x 0.9x0.9m

Excavation, refilling of pipe line trench,


etc., all charges for laying of MDPE pipe
0.54 Cum 209.30 1.00 Cum 113.02
lines etc., for house service
connections
Sub-total 299.56

Add for contractor profit & over heads 13.615% 223.43

Part B sub-Total Rs 1864.51


HOUSE SERVICE CONNECTIONS DATA for NEW HDPE Pipe Line with Flow
control Valve
Providing 15mm dia House service connection as per standard specificatio
Part A
Fixing electro Fusion Ferrule Tapping
saddle virgin resin of PE-80/PE-100
having blue/black colour using food
grade. For usage in drinking water
a system and having working pressure of
10 bar including all taxes and charges
for 75 to 160mm dia main with 1/2"
service connections, rate as per lowest
quotation for avg main
PP saddle 75x1/2" 155.00 155.00
b FTA 108.00 1.00 Each 108.00
S/F of Female threaded straight/L Bow
compression adaptor (with SS 304
b 111.00 1.0 Each 111.00
Insert) -20mm X1/2". Rate as per lowest
quotation
15mm Flow control valve for 5 LPM (SS
c 304) working on float principle, as per 265.00 1.0 Each 265.00
CPHEEO maual
Cost of 15mm dia pipe line (MDPE) pipe
6.00 mts including all fittings rate as per lowest 30.32 1.00 mts 181.92
quotation(as approved for Medak Dt)
S&F of 15 mm brass body CP finish bib
tap of not less than 300 grams weight
screw type ( full turn) with
1.00 No 275.00 1.00 Each 275.00
internal /external threaded connection
conforming to IS 8931 (TBSP-
F.1-01)
S/F 15 mm Nominal bore GI Pipe
medium grade properties as per IS
1.00 Each 1239 ISI mark with GI fittings including 267.60 1.00 Each 267.60
cost of pipe & its fittings, labour
charges etc., complete. (TBSP-GI-07)
Part A Sub total 1363.52

Part B

Labour charges for fitting and testing Day RateObserved data

Fitter Cl-I 1 /40 735.0 1 18.38

Fitter Cl-II 1 /40 615.0 1 15.38

Earth work excavation & refilling for


0.73 Cum 209.30 1.00 Cum 152.79
trench of size 0.9 x 0.9x0.9m
Excavation, refilling of pipe line trench,
etc., all charges for laying of MDPE pipe
0.54 Cum 209.30 1.00 Cum 113.02
lines etc., for house service
connections
Sub-total 299.56
Add for contractor profit & over heads 13.615% 226.43
Part B sub-Total Rs 1889.51
HOUSE SERVICE CONNECTIONS DATA for NEW HDPE Pipe Line with Flow
control Valve
Providing 15mm dia House service connection as per standard specificatio
Part A
Fixing electro Fusion Ferrule Tapping
saddle virgin resin of PE-80/PE-100
having blue/black colour using food
grade. For usage in drinking water
a system and having working pressure of
10 bar including all taxes and charges
for 75 to 160mm dia main with 1/2"
service connections, rate as per lowest
quotation for avg main
PP saddle 90x1/2" 177.00 177.00
b FTA 108.00 1.00 108.00
S/F of Female threaded straight/L Bow
compression adaptor (with SS 304
b 111.00 1.0 111.00
Insert) -20mm X1/2". Rate as per lowest
quotation
15mm Flow control valve for 5 LPM (SS
c 304) working on float principle, as per 265.00 1.0 265.00
CPHEEO maual
Cost of 15mm dia pipe line (MDPE) pipe
6.00 mts including all fittings rate as per lowest 30.32 1.00 mts 181.92
quotation(as approved for Medak Dt)
S&F of 15 mm brass body CP finish bib
tap of not less than 300 grams weight
screw type ( full turn) with
1.00 No 275.00 1.00 Each 275.00
internal /external threaded connection
conforming to IS 8931 (TBSP-
F.1-01)
S/F 15 mm Nominal bore GI Pipe
medium grade properties as per IS
1.00 Each 1239 ISI mark with GI fittings including 267.60 1.00 Each 267.60
cost of pipe & its fittings, labour
charges etc., complete. (TBSP-GI-07)
Part A Sub total 1385.52

Part B

Labour charges for fitting and testing Day RateObserved data

Fitter Cl-I 1 /40 735.0 1 18.38

Fitter Cl-II 1 /40 615.0 1 15.38

Earth work excavation & refilling for


0.73 Cum 209.30 1.00 Cum 152.79
trench of size 0.9 x 0.9x0.9m

Excavation, refilling of pipe line trench,


etc., all charges for laying of MDPE pipe
0.54 Cum 209.30 1.00 Cum 113.02
lines etc., for house service
connections
Part-B Sub-total 299.56

Add for contractor profit & over heads 13.615% 229.42

Total (Part A+Part B) Rs 1914.50


Data Sheet for Fixing Sluice valves
PN - 16 SSR 2024-25

Discription of Item/ Dia of valve 80mm dia 100 mmm dia 150 mm dia
SL
No.
Dia of Pipeline 63mm line 75mm line 90mm line 90 mm 110 mm 160 mm
A) MATERIALS

DI D/F Gate valves ( soft Seated ) valves


conforming to IS 3896-oart 2-1985 wedge fully
rubber lined with EPDM food grade quality and
the valve should be of vacuum tight and 100%
1 leak proof with face to face dimensions. All the 9426.00 9426.00 9426.00 12434.00 12434.00 19577.00
valves should be with Electrostatic powder caoting
both insisde and outside pockets body
passages.Drilled as per IS: 1538

2 Transportation charges(5%) 471.30 471.30 471.30 621.70 621.70 978.85

2 Cost of MTA's 99.00 138.00 176.00 176.00 176.00 176.00

3 Cost of M S threaded flanges two nos 236.00 296.00 322.00 322.00 334.00 654.00

5 Lowering of valve and keeping in postion 117.40 117.40 117.40 155.90 155.90 264.23

Jointing materials such as bolts nuts and rubber


6 vouchers including labour charges for main line - 700.12 700.12 700.12 700.12 700.12 700.12
4 jobs

Total 11049.82 11148.82 11212.82 14409.72 14421.72 22350.20

Add 13.615% Contract profit 1504.43 1517.91 1526.63 1961.88 1963.52 3042.98

G/Total 11050.00 11149.00 11213.00 14410.00 14422.00 22350.00


Data Sheet

RATE ANALYSIS (RESTORATION OF ROAD WORK) - SSR 2024-25

S.No Index
Description of item Unit Qty Rate Amount
. Code

1 Restoration of un-reinforced, dowel jointed at expansion and construction joint


only, plain cement concrete pavement,thickness as per design, over a prepared
sub base, with 43 grade cement or any other type as per GORT No. 63 of PR 7 RD
dt. 24.01.2017 providing VCC (1:2:4) equalent to M 20 (Grade), coarse and fine
aggregates conforming to IS : 383, maximum in a concrete mixer of not less than
0.2 cum capacity and appropeiate weigh batcher using approved mix design, laid
in approved fixed side formwork (steel channel, wedges, steel plates including
levelling the formwork as per drawing), spreading the concrete with sholvels,
rakes, compacted using scareed and plate vibrators and finished in continuous
operation including curing of concrete slabs for 14- days. and water finishing to
lines and grade as per drawing and Technical Specification Clause 1501 MORD

Unit = cum
Taking output = 75cum (172.50 t)
(100x 3.75 x 0.20)
a) Labour
Mason (1st class) day 5.00 645.00 3225.00
Mason (2nd class) day 5.00 615.00 3075.00
Mazdoor (unskilled) day 150.00 575.00 86250.00
Mazdoor(skilled) day 6.00 615.00 3690.00
Surveyor day 2.00 1095.00 2190.00
Mazdoor (semi-skilled) day 6.00 575.00 3450.00
101880.00
(A) 101880.00
b) Machinery
Concrete mixer 0.28/0.40 cum capacity Hour 36.00 699.20 25171.20
( 6 mixers) with weight batcher and
suitable capacity calibrated water tank
Plate vibrator Hour 9.00 48.00 432.00
Water tanker 6 Kl. Capacity Hour 5.00 769.00 3845.00
Air compressor ( 1hour initial + 1 hour Hour 2.00 728.60 1457.20
final)
(B) 30905.40
c) Material
(I) Crushed stone coarse aggregates,
grading will be as per clause 1501.2.4.1
(Table 1500.1) of specifications @ 0.90
Cum/cum of concrete

20 mm Cum 44.55 1765.94 78672.55


10 mm Cum 22.95 1514.94 34767.83
(ii) Sand as per IS:383 and conforming to cum 33.75 1208.40 40783.38
clause 1500.2.4.2. @ 0.45 cum of
concrete
(iii) Cement @ 330 Kg/cum of concrete t 24.75 5100.00 126225.00
Joint filler board 20 mm thick as per sqm 5.51 650.00 3581.50
IS:1838
( 29.40*3.75*.15/3 =5.51 ) for 1/3 depth
only
Page 242 of 247
Data Sheet

Water for curing kl 18.00 81.00 1458.00

(C ) ###
Total ( a + b + c ) 418273.66
(d)
Form work @ 3% on (a+b+c) 12548.21
Cost for 75 cum = a+b+c+d 430821.87
Rate per Cum = (a+b+c+d+e)/75 5744.29
Overheads & Contractors Profit ### 5744.29 782.09
6526.38
Add Sundries
Rs 6526.40
Rate per cum Rs. 6526.40

Page 243 of 247


Cutting CC road surface
DATA SHEET SOR - 2024-25
1 Page No. 436
Cutting road surface including stacking of excavated materials for pipe line
trench work. Cutting open C.C. road surface
2345.00 1 Cum
Cutting CC Road
Add 13.615% Contractor profit
319.27
Rate per cum
2664.27
Cutting BT road surface
DATA SHEET SOR - 2024-25
1 Page No. 436
Cutting road surface including stacking of excavated materials for pipe line
trench work. Cutting open C.C. road surface
1127.00 1 Cum
Cutting BT Road
Add 13.615% Contractor profit
153.44
Rate per cum
1280.44
Comparitive Estimate
INTRA VILLAGE SYSTEM FOR PROVIDING DRINKING WATER TO LINGARAJPALLY H/O LINGARAJPALLY(V) OF ATHMAKUR(M)
As Per Sanction As Per Working
S.No Description of item Excess Less Remarks
Qty Rate Amount Qty Rate Amount
1 Construction of OHSR for finished work including 2 coats of snowcem
painting,lettering, fixing of all required fixtures, pipes, bends, valves,
etc. complete as per departmental designs and drawings.Fixtures
include:a) RCC or Aluminium ladder inside 0.60 m wide. b) spiral
staircase on the outside shall be provided upto 200KL ELSR. Above
200KL ELSR Capacity dog legged staircase shall be provided with
staircase flight width of 1.0mts and landing width of 1.20mts with S.S
railing upto 1.0 height. c) Lightening arrestor, including conductor and
earthing etc with relevant IS codes. d) RCC ventilators with copper or
stainless steel fly proof mesh. e) D.I Manholes frame and cover 0.60 x
0.60 m as per IS specifications (light duty) - 2 Nos. f) Water level
indicator of good quality with ebonite/ copper float approved pattern - 1
No. g) The ladder shall be with Aluminium and Verticals with HDPE of
10kg/Sqcm shall be provided for single column OHSRs only. h)
Minimum staging for all ELSR/OHSR shall be 12.0mts. i) The increase
in staging shall be at 1.0mt interval. j) The railing provided to the gallery
and staircase shall be with stainless steel of grade 304 for a height of
1mts k)The railing provided to the gallery and stair case shall be with
stainless steel of grade 304 for a height of 1.20mts. l)The dog legged
staircase shall be enclosed with brick / CRS wall on three sides and
front side with PVC door of standard maker up to 1st brace level from
ground
60KL 12m level to prevent unauthorized entry. m) D.I swan neck
Staging 1 2127456 2127456.00 1 #REF! #REF! #REF! #REF!
2 'Construction of pipe line for water supply with HDPE pipes as per
IS:4984/1988,with its amendments and revisons thereon including
supplying of pipes, specials as per requirements, lowering, laying and
jointing of pipe lines true to alighnment and gradient, trench excavtion
for pipe lines in all soils except Rock requiring blasting and refilling
trenches with excavated earth(other than rocky soil and boulders) with
watering, tamping and removeing surplus earth from site of work and
filling pipe line with water and testing etc., complete. The rates are
inclusive of cost,conveyance of all materials and labour charges for
finished item of pipe line work and Excluding all Taxes.
63 mm HDPE 6 Kg 1100 257.38 283116.00 Err:509 257.38 Err:509 Err:509 Err:509
75 mm HDPE 6 Kg 830 312.16 259095.00 200 312.16 62433.00 Existing pipe is choked
with root growth ,under cc
0 196662 road
90 mm HDPE 6 Kg 355 389.78 138372.00 Err:509 389.78 Err:509 Err:509 Err:509
110 mm HDPE 6 Kg 205 518.77 106347.00 Err:509 518.77 Err:509 Err:509 Err:509
0 0
3 'Construction of pipe line for water supply with HDPE pipes as per
IS:4984/1988,with its amendments and revisons thereon including
supplying of pipes, specials as per requirements, lowering, laying and
jointing of pipe lines true to alighnment and gradient, trench excavtion
for pipe lines in all soils except Rock requiring blasting and refilling
trenches with excavated earth(other than rocky soil and boulders)
Cutting CC road surface including stacking of excavated materials
with watering, tamping and removeing surplus earth from site of work
and filling pipe line with water and testing etc., complete. The rates are
inclusive of cost,conveyance of all materials and labour charges for
finished item of pipe line work and Excluding all Taxes.
63 mm HDPE 6 Kg 80 196.51 15721.00 Err:509 Err:509 Err:509 Err:509 Err:509
75 mm HDPE 6 Kg 60 196.51 11791.00 Err:509 Err:509 Err:509 Err:509 Err:509
90 mm HDPE 6 Kg 40 196.51 7860.00 Err:509 Err:509 Err:509 Err:509 Err:509
110 mm HDPE 6 Kg 10 196.51 1965.00 Err:509 Err:509 Err:509 Err:509 Err:509
MDPE CC Cutting 200 83.14 16628.00 Err:509 83.14 Err:509 Err:509 Err:509
4 Supply and delivery and Fixing of DI D/F Gate valves ( soft Seated )
valves conforming to IS 3896-oart 2-1985 wedge fully rubber lined with
EPDM food grade quality and the valve should be of vacuum tight and
100% leak proof with face to face dimensions. All the valves should be
with Electrostatic powder caoting both insisde and outside pockets
body passages.Drilled as per IS: 1538

'80mm dia on 63mm 8 36300.90 290407.00 2 36300.90 72602.00 0 217805


'80mm dia on 75mm 8 36350.89 290807.00 4 36350.89 145404.00 0 145403
'80mm dia on 90mm 2 36434.97 72870.00 2 36434.97 72870.00 0 0
'100mm dia on 110mm 1 48358.51 48359.00 0 48358.51 0.00 0 48359
5
Supply and placing of the Design Mix Concrete corresponding to IS 456
using WEIGH BATCHER / MIXER with 20mm size graded machine
crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, for M-30
grade
63 mm HDPE 6 Kg 8.4 0.00 Err:509 Err:509
75 mm HDPE 6 Kg 6.3 0.00 Err:509 Err:509
90 mm HDPE 6 Kg 4.2 0.00 Err:509 Err:509
110 mm HDPE 6 Kg 1.05 0.00 Err:509 Err:509
MDPE CC Cutting 0.00 0.00
28.95 6270.70 181537.00 Err:509 Err:509 Err:509 Err:509 Err:509
6 Providing 15mm dia House Service Connection as per standard
specification including the cost of the materials like Clamp
Saddle,Ferrule Tapping Saddle confirming to I.S stadard manufactured
from virgin resin of PE-80 , Compression Elbows, MDPE PE100 Pipe

360 1712.0 616320.00 260 Err:509 Err:509 Err:509 Err:509


7 Provision for CED @ 12.5% 47453.00 Err:509 Err:509 Err:509
0 0
Provision for CED @ 12.50% for Sluice Valves 23961.00 Err:509 Err:509 Err:509

8 L.S.for U/S Items 935.00 0 935


TOTAL 4,541,000.00 TOTAL Err:509 Err:509 Err:509
As Per Sanction 4,541,000 Excess Err:509
As per Work
done
Err:509 Less Err:509
Difference Err:509 Difference Err:509

Asst.Engineer Dy.Exe. Engineer Dist.RWS & S Engineer Superintending Engineer


RWS&S,Pochampally RWS&S ,Sub-Division ,Bhongir Yadadri Bhongir RWS&S ,BHONGIR

You might also like