LINGARAJPALLY 40kl OHSR
LINGARAJPALLY 40kl OHSR
LINGARAJPALLY 40kl OHSR
2 Cost of 15mm dia pipe line MDPE pipe including all fittings rate as
per lowest quotation
125mm 300mm
Discription of Item/ Dia of valve 80mm dia 100mm dia 150mm dia 200mm dia 250mm dia
SL dia dia
No.
Dia of Pipeline 63mm line 75mm line 90mm line 110mm line 125mm line 140mm line 160mm line 180mm line 200mm line 225mm line 250mm line 280mm line 315mm line
0.90x0.75x 0.90x0.75x1.05 0.90x0.75x 1.05m 0.90x0.90x 0.90x0.90x1.40 0.90x0.90x 0.90x0.90x 0.90x0.90x 1.40m 0.90x0.90x 1.40m 0.90x0.90x 1.40m 1.05x1.20x 1.05x1.20x 1.05x1.20x
Size of Chamber
1.05m m 1.40m m 1.40m 1.40m 1.70m 1.70m 1.70m
A) MATERIALS
1 DI D/F Gate valves ( soft Seated ) valves 9922.00 9922.00 9922.00 13088.00 11696.00 20607.00 20607.00 20607.00 34244.00 34244.00 47429.00 47429.00 71682.00
conforming to IS 3896-oart 2-1985
wedge fully rubber lined with EPDM food
grade quality and the valve should be of
vacuum tight and 100% leak proof with
face to face dimensions. All the valves
should be with Electrostatic powder
caoting both insisde and outside pockets
body passages.Drilled as per IS: 1538
Cost of Dismantling Joint (up to 300 5042.00 5042.00 5042.00 6616.00 6616.00 9332.00 9332.00 9332.00 13234.00 13234.00 15754.00 15754.00 25208.00
mm dia CI and above 300 mm dia
MS
2 Transportation charges(5%) 748.20 748.20 748.20 985.20 915.60 1496.95 1496.95 1496.95 2373.90 2373.90 3159.15 3159.15 4844.50
3 Cost of 0.6m DI D/F pipes 2841.88 2841.88 2841.88 3484.54 4489.80 5654.26 5654.26 5654.26 8056.88 8056.88 10772.00 10772.00 13746.52
4 Cost of MTA's 99.00 138.00 176.00 198.00 276.00 342.00 386.00 441.00 524.00 573.00 695.00 772.00 827.00
5 Cost of M S threaded flanges two nos 262.00 262.00 262.00 376.00 516.00 560.00 560.00 560.00 1342.00 1342.00 1978.00 2244.00 2640.00
6 Jointing materials such as bolts nuts 527.64 527.64 527.64 967.21 967.21 1697.45 1697.45 1697.45 1867.04 1867.04 2873.15 2873.15 2964.82
and rubber vouchers including labour
charges for main line - 5 jobs
8 Labour charges for lowering CI pipes 28.87 28.87 28.87 36.53 47.44 59.66 59.66 59.66 85.85 85.85 116.23 116.23 150.05
(2 jobs)
9 Lowering of valve and keeping in postion 70.94 70.94 70.94 94.20 123.54 159.66 159.66 159.66 263.40 263.40 374.32 374.32 532.92
11 Cost of RCC valve chamber 12570.00 12570.00 12570.00 17025.00 17025.00 17025.00 17025.00 17025.00 17025.00 17025.00 25466.00 25466.00 25466.00
12 Add: contractors profit 13.615% 2660.72 2666.03 2671.20 3518.89 3491.92 5433.61 5439.60 5447.09 8440.08 8446.76 11320.99 11367.69 16691.42
Grand total 34773.24 34817.55 34860.73 46389.57 46164.50 62367.59 62417.58 62480.07 87456.15 87511.82 ### 120327.54 ###
### Data based on 2015-16 Common SSR - for PVC pipes
PVC Resin rate: Rs.71,214/MT exclusive of CED Cost of specials : 1.20 % Month 25.07.2015 JUNE
1 PVC 4 kg/cm2
Trench size 0.70m x 1.00m 0.80m x 1.10m 0.90m x 1.20m
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm
A) Materials component
1 Cost of pipe 53.00 78.00 106.00 154.00 201.00 251.00 331.00 422.00 513.00 682.00 793.00 1038.00 1314.00
2 Cost of specials (1.20%) 0.64 0.94 1.27 1.85 2.41 3.01 3.97 5.06 6.16 8.18 9.52 12.46 15.77
3 Earth work, L/J 90.18 91.36 92.83 94.79 96.26 97.73 121.28 123.24 125.20 151.66 154.11 157.05 160.48
Total 143.82 170.30 200.10 250.64 299.67 351.74 456.25 550.30 644.36 841.84 956.63 1207.51 1490.25
Add Contractors profit@13. 19.58 23.19 27.24 34.12 40.80 47.89 62.12 74.92 87.73 114.62 130.24 164.40 202.90
Grand Total 163.40 193.48 227.35 284.76 340.47 399.63 518.37 625.23 732.09 956.46 1086.87 1371.91 1693.15
Rate Analysis : Rate Add: LI 13% Total Sand for bedding/encasing: Rate Earth workEarth work classification : Rate/cum
1 E/W Rate -using machinery 81.28 - 81.28 Cost of sand for filling - 302.00 1 Sand or Loos
Sand or Loose soils wet sand(8b)
2 Diff. of 20a & 20b (of 8,9,12,13) 0.00 0.00 Conveyance charges 10KM Lead 796.13 2 Loamy clayey
Loamy clayey soils like BC and OG soils (9b) 84.1
3 Cost of refilling included in e/w 0.00 Seignorage charges 40/1.13615 35.21 3 Slushy SoilsSlushy Soils (10b) 126
4 Cost of sand filling 1224.79 - 1224.79 Filling charges - 91.45 4 Clayey SoilsClayey Soils(11b) 210.1
5 E/W rate - manual(as per Std. data) 112.84 112.84 Deduct stacking stacking 5 Hard gravellHard gravelly soils (12b) 146.8
Add: MA on filling charges 0.00 6 Mixture of Mixture of gravel and SDR (13b) 356.9
E/w rate for 2/3rd machinery & 1/3rd manual 91.80 /cum Total: 1224.79 Total: 112.84 313.07018
Average Manual earth work rate with LA & LI - per cum: 112.84
PVC pipes - Earth work
1 Earth work excavation in all soils upto SDR except hard rock requiring blasting for P.V.C pipes with 150 mm thick sand cushion and filling with
excavated soils including laying jointing testing of pipe line but excluding cost of materials etc. complete
1 Earth work 54.62 54.62 54.62 54.62 54.62 54.62 69.77 69.77 69.77 86.75 86.75 86.75 86.75 105.57 105.57
2 CC Portion 182.60 182.60 182.60 182.60 182.60 182.60 208.68 208.68 208.68 234.77 234.77 234.77 234.77 260.85 260.85
2 Extra allowance at 75% 19.75 19.75 19.75 19.75 19.75 19.75 24.82 24.82 24.82 30.47 30.47 30.47 30.47 30.47 30.47
3 Sand cushion cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4 Refilling charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 Lowering, Laying, Jointing & HF testing 6.24 7.43 8.91 10.89 12.38 13.86 15.84 17.82 19.80 22.28 24.75 27.72 31.19
6 Add MA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 263.21 264.40 265.88 267.86 269.35 270.83 319.11 321.09 323.07 374.27 376.74 379.71 383.18
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 200 mm 250 mm 280 mm 315 mm MDPE
1 Earth work -9.64 -9.64 -9.64 -9.64 -9.64 -9.64 -11.02 -11.02 -11.02 -12.39 -12.39 -12.39 -12.39 -5.08
2 CC Portion 182.60 182.60 182.60 182.60 182.60 182.60 208.68 208.68 208.68 234.77 234.77 234.77 234.77 78.26
2 Extra allowance 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 Refilling charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4 Laying, Jointing & H F Testing 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0
5 Add MA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 172.96 172.96 172.96 172.96 172.96 172.96 197.66 197.66 197.66 222.38 222.38 222.38 222.38 73.18
### Data based on 2015-16 Common SSR - for PVC pipes
PVC Resin rate: Rs.71,214/MT exclusive of CED Cost of specials : 1.20 % Month 25.07.2015 JUNE
1 PVC 4 kg/cm2
Trench size 0.70m x 1.00m 0.80m x 1.10m 0.90m x 1.20m
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm
A) Materials component
1 Cost of pipe 53.00 78.00 106.00 154.00 201.00 251.00 331.00 422.00 513.00 682.00 793.00 1038.00 1314.00
2 Cost of specials (1.20%) 0.64 0.94 1.27 1.85 2.41 3.01 3.97 5.06 6.16 8.18 9.52 12.46 15.77
3 Earth work, L/J 263.21 264.40 265.88 267.86 269.35 270.83 319.11 321.09 323.07 374.27 376.74 379.71 383.18
Total 316.85 343.34 373.15 423.71 472.76 524.84 654.08 748.15 842.23 1064.45 1179.26 1430.17 1712.95
Add Contractors profit@13 43.14 46.75 50.80 57.69 64.37 71.46 89.05 101.86 114.67 144.93 160.56 194.72 233.22
Grand Total 359.98 390.08 423.96 481.40 537.13 596.30 743.14 850.02 956.90 1209.38 1339.81 1624.88 1946.17
Earth work excuvation for pipeline trench of the specified size, lowering and laying of PVC pipes, jointing the
pipes with each other and with the specials, testing the pipeline with water of required pressure, refilling the
trench with excuvated soils watering and tamping etc,.
0 PART - I 0
Earthwork Excavation in all types of soils including 112.84 /1cum 56.42
refilling by Manual means 1/2
Earthwork Excavation in all types of soils including 81.28 /1cum 40.64
refilling by Machine 1/2
PART - II
FOR 63 AND 75 MM PIPES
Excuvation of trench 97.06
Add 120% for narrow trench 116.47
213.53 /1cum
With trench size 0.50 X 0.75m 0.50 X 0.75 X 213.53 80.07 /1m
Dia Trench L&J VAT @ 0% 0 Sundries Total
charge
PVC 63mm 80.07 6.24 0 0.00 0.04 86.35 /1m
PVC 75mm 80.07 7.43 0 0.00 0.00 87.50 /1m
HDPE 63mm 80.07 37.00 0 0.00 0.03 117.10 /1m
HDPE 75mm 80.07 41.00 0.00 0.00 0.03 121.10 /1m
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm
A) Materials component
1 Cost of pipe 90.00 122.00 175.00 261.00 337.00 416.00 544.00 687.00 842.00 1093.00 1352.00 1685.00
2 Cost of specials (0.50%) 0.45 0.61 0.88 1.31 1.69 2.08 2.72 3.44 4.21 5.47 6.76 8.43
3 Earthwork,L/J 121.01 125.01 130.01 137.01 148.01 151.01 177.60 185.60 192.60 217.35 231.61 241.61
Cost f pipe 211.46 247.62 305.89 399.32 486.70 569.09 724.32 876.04 1038.81 1315.81 1590.37 1935.03
Add Contractors profit@13
28.79 33.71 41.65 54.37 66.26 77.48 98.62 119.27 141.43 179.15 216.53 263.46
Total 240.25 281.33 347.53 453.68 552.96 646.57 822.94 995.31 1180.24 1494.96 1806.90 2198.49
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm
A) Materials component
1 Cost of pipe 100.29 142.57 202.89 338.50 397.12 495.30 652.29 826.11 1025.80 1338.00 1646.00 2063.00
2 Cost of specials (0.50%) 0.50 0.71 1.01 1.69 1.99 2.48 3.26 4.13 5.13 6.69 8.23 10.32
3 Earthwork,L/J 121.01 125.01 130.01 137.01 148.01 151.01 177.60 185.60 192.60 217.35 231.61 241.61
Cost of pipe 221.80 268.29 333.91 477.20 547.12 648.79 833.15 1015.84 1223.53 1562.04 1885.84 2314.93
Add Contractors profit@13 30.20 36.53 45.46 64.97 74.49 88.33 113.43 138.31 166.58 212.67 256.76 315.18
Total 252.00 304.82 379.38 542.17 621.61 737.12 946.59 1154.15 1390.11 1774.71 2142.60 2630.10
HDPE PE 100 Class8 kg/cm2
Trench size 0.70m x 1.00m 0.80mx1.10m 0.90m x 1.20m
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm
A) Materials component
1 Cost of pipe 134.00 190.00 271.00 404.00 521.00 652.00 849.00 1074.00 1327.00 1711.00 2114.00 2646.00
2 Cost of specials (0.50%) 0.67 0.95 1.36 2.02 2.61 3.26 4.25 5.37 6.64 8.56 10.57 13.23
3 Earthwork,L/J 121.01 125.01 130.01 137.01 148.01 151.01 177.60 185.60 192.60 217.35 231.61 241.61
Cost of Pipe 255.68 315.96 402.37 543.03 671.62 806.27 1030.85 1264.97 1526.24 1936.91 2356.18 2900.84
Add Contractors profit@13 34.81 43.02 54.78 73.93 91.44 109.77 140.35 172.23 207.80 263.71 320.79 394.95
Total 290.49 358.98 457.15 616.96 763.06 916.04 1171.19 1437.20 1734.03 2200.61 2676.97 3295.79
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm
A) Materials component
1 Cost of pipe 162.00 229.00 325.00 482.00 626.00 784.00 1021.00 1293.00 1594.00 2059.00 2542.00 3178.00
2 Cost of specials (0.50%) 0.81 1.15 1.63 2.41 3.13 3.92 5.11 6.47 7.97 10.30 12.71 15.89
3 Earthwork,L/J 121.01 125.01 130.01 137.01 148.01 151.01 177.60 185.60 192.60 217.35 231.61 241.61
Cost of Pipe 283.82 355.16 456.64 621.42 777.14 938.93 1203.71 1485.06 1794.57 2286.65 2786.32 3435.50
Add Contractors profit@13 38.64 48.35 62.17 84.61 105.81 127.84 163.88 202.19 244.33 311.33 379.36 467.74
Total 322.46 403.51 518.81 706.03 882.95 1066.77 1367.59 1687.26 2038.90 2597.97 3165.68 3903.24
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm
A) Materials component
1 Cost of pipe 90.00 122.00 175.00 261.00 337.00 416.00 544.00 687.00 842.00 1093.00 1352.00 1685.00
2 Cost of specials (0.50%) 0.45 0.61 0.88 1.31 1.69 2.08 2.72 3.44 4.21 5.47 6.76 8.43
3 Earthwork,L/J 172.96 172.96 172.96 172.96 172.96 172.96 197.66 197.66 197.66 222.38 222.38 222.38
Cost f pipe 263.41 295.57 348.84 435.27 511.65 591.04 744.38 888.09 1043.87 1320.84 1581.14 1915.80
Add Contractors profit@13
35.86 40.24 47.49 59.26 69.66 80.47 101.35 120.91 142.12 179.83 215.27 260.84
Total 299.27 335.81 396.33 494.53 581.31 671.51 845.73 1009.01 1185.99 1500.68 1796.41 2176.64
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm
A) Materials component
1 Cost of pipe 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 Cost of specials (0.50%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 Earthwork,L/J 172.96 172.96 172.96 172.96 172.96 172.96 197.66 197.66 197.66 222.38 222.38 222.38
Cost of pipe 172.96 172.96 172.96 172.96 172.96 172.96 197.66 197.66 197.66 222.38 222.38 222.38
Add Contractors profit@13 23.55 23.55 23.55 23.55 23.55 23.55 26.91 26.91 26.91 30.28 30.28 30.28
Total 196.51 196.51 196.51 196.51 196.51 196.51 224.57 224.57 224.57 252.66 252.66 252.66
HDPE PE 100 Class8 kg/cm2
Trench size 0.70m x 1.00m 0.80mx1.10m 0.90m x 1.20m
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm
A) Materials component
1 Cost of pipe 134.00 190.00 271.00 404.00 521.00 652.00 849.00 1074.00 1327.00 1711.00 2114.00 2646.00
2 Cost of specials (0.50%) 0.67 0.95 1.36 2.02 2.61 3.26 4.25 5.37 6.64 8.56 10.57 13.23
3 Earthwork,L/J 172.96 172.96 172.96 172.96 172.96 172.96 197.66 197.66 197.66 222.38 222.38 222.38
Cost of Pipe 307.63 363.91 445.32 578.98 696.57 828.22 1050.91 1277.03 1531.30 1941.94 2346.95 2881.61
Add Contractors profit@13 41.88 49.55 60.63 78.83 94.84 112.76 143.08 173.87 208.49 264.39 319.54 392.33
Total 349.51 413.46 505.94 657.81 791.40 940.98 1193.99 1450.90 1739.78 2206.33 2666.49 3273.94
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm
A) Materials component
1 Cost of pipe 162.00 229.00 325.00 482.00 626.00 784.00 1021.00 1293.00 1594.00 2059.00 2542.00 3178.00
2 Cost of specials (0.50%) 0.81 1.15 1.63 2.41 3.13 3.92 5.11 6.47 7.97 10.30 12.71 15.89
3 Earthwork,L/J 172.96 172.96 172.96 172.96 172.96 172.96 197.66 197.66 197.66 222.38 222.38 222.38
Cost of Pipe 335.77 403.11 499.59 657.37 802.09 960.88 1223.77 1497.13 1799.63 2291.68 2777.09 3416.27
Add Contractors profit@13 45.72 54.88 68.02 89.50 109.20 130.82 166.62 203.83 245.02 312.01 378.10 465.13
Total 381.49 457.99 567.60 746.87 911.29 1091.70 1390.38 1700.96 2044.65 2603.69 3155.19 3881.40
315 mm MDPE
0.00 0.00
0.00 0.00
222.38 73.18
222.38 73.18
30.28 9.96
252.66 83.14
`
315 mm 355mm 400mm 450mm
Municipal allowence 0%
Conveyanc
Name of
lead e- Blasting Machine
Sl.No Description of material the Initial cost Stacking seignorag Total
(km) Excluding charges crushing
Quarry e/1.13615
13.615%
1 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1
including setting out,
ordianry gravelly soilsconstruction of shoring and bracing, removal of stumps and other deleterious
for foundations
(3.64*Men Mazdoor/10)
WQ cum Initial rate 189.28 189.28
--- 0% 0.00
Contractor's Profit 13.615% 25.77
Total rate per 1cum 215.05
For 3m to 6m (4.68*490/10)
1 Cum Initial cost 243.36 1 Cum 243.360
--- 0% 0.000
Contractor's Profit 13.615% 33.13
Total 276.49
For above 6m depth (6.24*490/10)
1 cum Intial cost 324.48 324.48
--- 0% 0.00
Contractor's Profit 13.615% 44.18
Total 368.66
5 Construction of Randam rubble stone masonry in CM(1:6) 2nd sort including cost and
conveyance of all materials and labour charges ,seigniorage charges etc complete.
79.2 kg Cement Rs. 5300.00 kg 419.76
0.44 cum CR Stone Rs. 677.86 cum 298.26
0.5 cum Rough Stone Rs. 666.86 cum 333.43
0.16 cum Bond Stones 7Nos 0.25 x 0.25 x 0.45 Rs. 2288.30 cum 366.13
0.33 cum Sand for Mortar Rs. 2180.87 cum 719.69
1.2 day Mason 1st class Rs. 580.00 day 696.00
2 day Mazdoor (unskilled) Rs. 520.00 day 1040.00
WQ/Comp --- 0% 0.00
Contractor's Profit 13.615% 527.34
Total rate per cum Rs. 4400.61
6 Construction of course rubble stone masonry in CM(1:6) 2nd sort including cost and
conveyance of all materials and labour charges ,seigniorage charges etc complete.
0.94 cum Intial cost of CR stone @ Rs. 677.86 cum 637.19
0.16 cum Bond Stones 7Nos 0.24 x 0.24 x 0.45 Rs. 2288.30 cum 366.13
0.32 cum Sand for Mortar Rs. 2180.87 cum 697.88
1.50 nos. masons 1st class @ Rs. 580.00 each 870.00
2.32 nos. man and woman mazdoor @ Rs. 520.00 each 1206.40
0.0768 MT cost of cement @ Rs. 5300.00 MT 407.04
--- 0% 0.00
Contractor's Profit 13.615% 569.74
Total rate per cum Rs. 4754.37
7 Construction of super stucture with brick masonary in (1:6) using 2nd class bricks including
cost and conveyance of all materials,labour charges and seign. charges etc. complete.
520 nos. cost of bricks Rs. 10006.73 per 1000 5203.50
0.21 cum Sand for Mortar Rs. 2180.87 cum 457.98
0.24 nos. Mason 1st class @ Rs. 580.00 each 139.20
0.56 nos. Mason 2nd class @ Rs. 550.00 each 308.00
1.89 nos. man and woman mazdoor @ Rs. 520.00 each 982.80
0.0504 MT cost of cement @ Rs. 5300.00 MT 267.12
--- 0% 0.00
Contractor's Profit 13.615% 1001.87
Total rate per cum Rs. 8360.48
Thickness 230 mm
Above GL
0-3 m 0 8360.48
3-6m 105.95 921.30 1046.73 9407.21
6-9m 147.27 1280.61 1454.97 10687.82
9-12m 188.59 1639.91 1863.18 12327.73
12-15m 229.91 1999.22 2271.41 14326.95
15-18m 271.23 2358.52 2679.63 16685.47
18-21m 312.54 2717.74 3087.76 19403.21
21-24m 353.86 3077.04 3495.98 22480.25
24-27m 395.18 3436.35 3904.21 25916.60
27-30m 436.5 3795.65 4312.43 29712.25
8 Cement concrete(1:1.5:3) prop using 20mm gauge HG metal including cost and conveyance
of all materials and labour charges ,seign. charges etc.complete.
FOUNDATIONS, PLINTH, PEDESTALS (Below Plinth)
0.9 cum 20mm HBG graded metal Rs. 1712.36 cum 1541.12
0.45 cum Sand for concrete Rs. 2049.87 cum 922.44
400 Kgs Cement Rs. 5300.00 Kgs 2120.00
0.133 day 1st Class Mason Rs. 580.00 day 77.14
0.267 day 2nd Class Mason Rs. 550.00 day 146.85
3.6 day Mazdoor (Both Men and Women) Rs. 520.00 day 1872.00
1 hour Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum Rs. 495.80 hour 495.80
0.133 Liters Cost of Diesel for Miller Rs. 97.82 Liters 13.01
0.667 Liters Cost of Petrol for Vibrator 109.66 Liters 73.14
1.2 kl Water (including for curing) 80.00 kl 96.00
--- 0% 0.00
Contractor's Profit 13.615% 1001.72
Total rate per cum 8359.23
12 W.Quarter
VRCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but
excluding cost of steel and its fabrication charges for floor slab of
125 mm thick
1.25 Cum Cost of VCC (1:1.5:3) 7071.30 1 cum 8839.13
10.00 sqm Centering charges 526.00 1 Sqm 5260.00
--- 0% 0.00
Contractor's Profit 13.615% 716.15
Sundies
Total 10sqmt 14815.27
Cont
Basic Rate & labour Including Cont
13 Prop Mix Centering Charges Profit13.615 Total Rate Per
Profit
%
15 Cost of CM(1:4) prop including cost and conveyance of all materials and labour
charges etc., complete.
0.36 MT Cost of cement @ Rs. 5300.00 MT 1908.00
1.05 cum cost of sand @ Rs. 2180.87 cum 2289.91
0.20 Nos mixing charges @ Rs. 520.00 each 104.00
--- 0% 0.00
Total rate per cum Rs. 4301.91
16 Cost of CM(1:5) prop including cost and conveyance of all materials and labour
charges etc., complete.
0.288 MT Cost of cement @ Rs. 5300.00 MT 1526.40
1.05 cum cost of sand @ Rs. 2180.87 cum 2289.91
0.20 Nos mixing charges @ Rs. 520.00 each 104.00
--- 0% 0.00
Total rate per cum Rs. 3920.31
17 Cost of CM(1:6) prop including cost and conveyance of all materials and labour
charges etc., complete.
0.24 MT Cost of cement @ Rs. 5300.00 MT 1272.00
1.05 cum cost of sand @ Rs. 2180.87 cum 2289.91
0.20 Nos mixing charges @ Rs. 520.00 each 104.00
--- 0% 0.00
Total rate per cum Rs. 3665.91
18 Flush pointing with CM(1:3) prop for stone/brick masonry including cost and conveyance of all
materials,labour charges and seign. chargesetc. complete.
0.03 cum cost of sand @ Rs. 2180.87 cum 65.43
0.5 nos. masons 2nd class @ Rs. 550.00 each 275.00
0.74 nos. man and woman mazdoor @ Rs. 520.00 each 384.80
0.0144 MT cost of cement @ Rs. 5300.00 MT 76.32
--- 0% 0.00
Contractor's Profit 14% 109.13
Total rate per 10 sqm 910.68
19 Plastering with CM(1:3) prop 20mm thick to brick wall including cost&coveyance of all
materials, lalbour charges,seign.charges etc.complete. (1:3)-20mm (1:5)-20mm
0.21 Cum Cost of CM(1:3) 4937.91 cum 1036.96 823.27
0.94 Nos. Mason 2nd class 550.00 each 517.00 517
1.60 Nos. Man Mazdoor 520.00 each 832.00 832.00
--- 0% 0.00 0.00
Contractor's Profit 13.615% 324.85 295.75
Total rate per 10 sqm 2710.80 2468.02
20 Impervous coat with Plastering in CM(1:3) prop 12/20 mm thick including cost&coveyance of all
materials lalbour charges,seign.charges etc.complete for wearing coat. 12mm thick 20mm thick
0.15 cum Cost of CM(1:3) 4937.91 740.69 1036.96
0.6 nos. mason 1st class @ 580.00 348.00 545.2
0.96 nos. man and woman mazdoor @ 520.00 499.20 832
1.50 Kg accoproof chemical @ 108.00 162.00 216
--- 0% 0.00 0.00
Contractor's Profit 13.615% 238.25 358.10
Total rate per 10 Sqm 1988.10 2988.26
21 Impervous coat with Plastering in CM(1:3) prop 12mm thick including cost&coveyance of all
materials lalbour charges,seign.charges etc.complete for wearing coat.above 3.0m height
Rate up to 3.0m heighr 1988.10
add lift charges 107.60
--- 0% 0.00
Contractor's Profit 13.615% 14.65
Total rate per 10 Sqm 2110.35
22 Flooring with CM(1:3) prop 20 mm thick over bed of 100 mm thick,CC (1:4:8) prop
using 40mm HG metal including cost and conveyance of all materials and seignorage
charges etc., complete.
1.00 Cum Cost of CC (1:4:8) prop. Rs. 5239.55 /1Cum 5239.55
10 sqm Cost of CM(1:3) 20mm thick Rs. 2710.80 /10sqmt 2710.80
Total rate per 10 sqm 7950.35
23 Plastering with 12mm thick with sponge finish first coat in CM(1:5) Prop 8mm
thick and second coat in CM(1:3) prop 4mm thick including cost and conveyance
of all materials and labour charges etc., complete
Base Coat in CM(1:5), 8 mm thick
31.7 Kg Cement Rs. 5300.00 /MT 168.01
0.11 cum Fine aggregate (Sand) Rs. 2180.87 /1Cum 239.90
Top Coat in CM(1:3), 4 mm thick
19.2 Kg Cement Rs. 5300.00 /MT 101.76
0.04 cum Fine aggregate (Sand) Rs. 2180.87 /1Cum 87.23
0.63 nos. Mason 1st class @ Rs. 580.00 /each 365.40
1.47 nos. Mason 2nd class @ Rs. 550.00 /each 808.50
3.9 nos. man and woman mazdoor @ Rs. 520.00 /each 2028.00
--- 0% 0.00
Contractor's Profit 13.615% 517.21
Total rate per 10 Sqm 4316.01
Above GL
0-3 m 0 4316.01
3-6m 107.60 107.6 122.25 4438.26
6-9m 147.3 147.3 167.35 4585.56
24 Plastering with 12mm thick with sponge finish first coat in CM(1:5) Prop 8mm
thick and second coat in CM(1:3) prop 4mm thick including cost and conveyance
of all materials and labour charges etc., complete above 3.0m height
Rate up to 3.0m height 4316.01
Lift charges 1st Floor 107.60
--- 0% 0.00
Contractor's Profit 13.615% 14.65
Total rate per 10 Sqm 4438.30
Painting to new wood work with synthetic enamel paint two coats over a primary coat including cost and conveyance of all
25 materials and labour charges etc. complete.
26 Blue &bluff colour wash two coats to basement for 10 Sqm white wash with white cement
430.00
Add 50% extra for colour 215.00
0.01
Total Rs. 645.01
27 Snowcem paint two coats including cost and conveyence
of all materials and labour charges etc.comp
3.5 kg Snowcem @ Rs. 60.00 per kg 210.00
0.5 nos Painter 1st class @ Rs. 665 per each 332.50
1.5 nos Mazdoor @ Rs. 520 per each 780.00
Sundries including brushes, etc., 13.23
--- 0% 0.00
Contractor's Profit 13.615% 181.86
Total Rs. 1517.60
28 Cost of steel and its fabrication charges incl., bending, cost of binding wire etc., complete
as per standard specification steel
1.05 MT Cost of steel 60000.00 63000.00
6.00 Binding wire 71.00 kg 426.00
(b) Labour for cutting, bending,
shifting to site, tying and placing in
bldg.26 position
2.00 Blacksmith / Bar bender 685.00 day 1370.00
6.40 Mazdoor (Unskilled) 520.00 day 3328.00
--- 0% 0.00
Contractor's Profit 13.615% 9275.08
Sundries on Material
Total Rs. 77399.10
1 sqm Supply and fixing of Rolling shutter made of 80 x 1.25mm machine rolled CRCA laths, interlocked
together through their entire length and jointed together at the ends by end locks, mounted on
specially designed pipe shaft of 50mm dia nominal bore MS B class pipe with brackets, plates, guide
channels, stoppers, bottom locking plates and arrangements for inside and out side locking with
push pull operations including cost of hood cover and springs complete, painted with one coat of
approved steel primer, locks, ball bearings, all accessories etc., complete for finished item of work as
per special spn: 1108 etc., complete
29
Initial rate 1.00 sqm 4431.0 4431.00
--- 0% 0.00
Contractor's Profit 13.615% 603.28
Total Rs. 5034.30
32 Supply and placing of the Design Mix Concrete corresponding to IS 456 using WEIGH BATCHER / MIXER with 20mm size graded
machine crushed hard granite PLINTH,
FOUNDATIONS, metal (coarse aggregate)
PEDESTALS from
(Below approved quarry including cost and conveyance of all materials like
Plinth)
0.8 cum 20mm HBG graded metal 1712.36 1 cum 1369.89
0.4 cum Sand 2049.87 1 cum 819.95
400 Kgs Cement 5300.00 1 Kgs 2120.00
0.133 day 1st Class Mason 580.00 1 day 77.14
0.267 day 2nd Class Mason 550.00 1 day 146.85
4.6 day Mazdoor (Both Men and Women) 520.00 1 day 2392.00
1.333 hour Weigh Batcher hire charges 720.60 1 hour 960.56
0 Liters Cost of Diesel for Miller 97.82 1 Liters 0.00
0 Liters Cost of Petrol for Vibrator 109.66 1 Liters 0.00
1.2 kl Water (including for curing) 80.00 1 kl 96.00
--- 0% 0.00
Contractor's Profit 13.615% 1086.80
Total 9069.20
33 COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN BUILDINGS
0.8 cum 20mm HBG graded metal 1712.36 1 cum 1369.89
0.4 cum Sand 2049.87 1 cum 819.95
400.0 Kgs Cement 5300.00 1 MT 2120.00
0.167 day 1st Class Mason 580.00 1 day 96.86
0.167 day 2nd Class Mason 550.00 1 day 91.85
5.6 day Mazdoor (Both Men and Women) 520.00 1 day 2912.00
1.333 hour Weigh Batcher hire charges 720.60 1 day 960.56
1.2 kl Water (including for curing) 80.00 1 day 96.00
--- 0% 0.00
Contractor's Profit 13.61% 1152.80
9619.90
34 RCC SLABS, BEAMS
0.8 cum 20mm HBG graded metal 1712.36 1 cum 1369.89
0.4 cum Sand 2049.87 1 cum 819.95
400.0 Kgs Cement 5300.00 1 MT 2120.00
0.067 day 1st Class Mason 580.00 1 day 38.86
0.133 day 2nd Class Mason 550.00 1 day 73.15
3.077 day Mazdoor (Both Men and Women) 520.00 1 day 1600.04
0.308 hour Weigh Batcher hire charges 720.60 1 day 221.94
1.2 kl Water (including for curing) 80.00 1 day 96.00
--- 0% 0.00
Contractor's Profit 13.615% 863.20
7203.00
35 M30 using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but excluding cost
of steel and its fabrication charges for floor slab for foundations
36 M30 using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but excluding cost
of steel and its fabrication charges for Haunch portion
Total 10301.90
37 M30using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but excluding cost of
steel and its fabrication charges for side wall of
46 M30using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but excluding cost of
steel and its fabrication charges for side wall of
PH 450 mm thick Rectangular
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
2.22 Sqm Centering charges 1183.00 1 Sqm 2628.89
--- 0% 0.00
Contractor's Profit 13.615% 357.92
Total 12606.70
Below GL
0-4 m 12606.70
4-5m 55 62.49 12669.19
5-6m 55 62.49 12731.68
6-7m 55 62.49 12794.17
M 30 using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but excluding cost
of steel and its fabrication charges for beam
51
Beam
1.00 Cum Cost of M 30 grade mix 7203.00 1 Cum 7203.00
1.00 Cum Centering charges 1 Cum 0.00
--- 0% 0.00
Contractor's Profit 13.615% 0.00
Total 7203.00
Below GL
0-4 m 0 4640 5271.74 12474.74
4-5m 55 62.49 12537.22
5-6m 55 62.49 12599.71
6-7m 55 62.49 12662.20
Above GL
0-3 m 0 4640 5271.74 12474.74
3-4m 180 204.51 12679.24
4-5m 180 204.51 12883.75
5-6m 180 204.51 13088.26
M 30 using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc.,
complete but excluding cost of steel and its fabrication charges for pump house Floor/Top slab
52
IW 100 mm thick 4 to 5 m
1.00 Cum Cost of M 30 grade mix 7203.00 1 Cum 7203.00
10.00 Sqm Centering charges 526.00 1 Sqm 5260.00
2.00 4-5m Add lifting charges 180.00 1 Cum 360.00
--- 0% 0.00
Contractor's Profit 13.615% 765.16
Total 1 Cum 13588.20
53 FB 300 mm thick
1.00 Cum Cost of M 30 grade mix 7203.00 1 Cum 7203.00
3.33 Sqm Centering charges 541.00 1 Sqm 1803.33
0.00 2-3m Add lifting charges 180.00 1 Cum 0.00
--- 0% 0.00
Contractor's Profit 13.615% 245.52
Total 1 Cum 9251.90
56 PH 200 mm thick
1.00 Cum Cost of M 30 grade mix 7203.00 1 Cum 7203.00
5.00 Sqm Centering charges 541.00 1 Sqm 2705.00
0.00 Add lifting charges 180.00 1 Cum 0.00
--- 0% 0.00
Contractor's Profit 13.615% 368.29
Total 1 Cum 10276.30
57 PH 125 mm thick 0 to 3.6235 m
36 Cost of M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete
but excluding cost of steel and its fabrication charges for side wall of (Circular)
Sump 200 mm thick
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
5.00 Sqm Centering charges 1507.00 1 Sqm 7535.00
--- 0% 0.00
Contractor's Profit 13.615% 1025.89
Total 18180.80
300 mm thick
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
3.33 Sqm Centering charges 1507.00 1 Sqm 5023.33
--- 0% 0.00
Contractor's Profit 13.615% 683.93
Total 15327.20
250 mm thick
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
4.00 Sqm Centering charges 1507.00 1 Sqm 6028.00
--- 0% 0.00
Contractor's Profit 13.615% 820.71
Total 16468.60
VRCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but
excluding cost of steel and its fabrication charges for side wall of (Circular)
Sump-Flat 200 mm thick
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
5.00 Sqm Centering charges 1507.00 1 Sqm 7535.00
--- 0% 0.00
Contractor's Profit 13.615% 1025.89
Total 18180.80
RCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering
etc., complete but excluding cost of steel and its fabrication charges for Sump top slab
Cost of M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete
but excluding cost of steel and its fabrication charges for side wall of (Circular)
GLBRSide Wall 200 mm thick
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
5.00 Sqm Centering charges 1507.00 1 Sqm 7535.00
--- 0% 0.00
Contractor's Profit 13.615% 1025.89
Total 18180.80
Cost of M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete
60 but excluding cost of steel and its fabrication charges for top dome
GLBR-Doome 150 mm thick
1.00 Cum Cost of M 30 grade mix 7203.00 1 Cum 7203.00
1.00 cum Centering charges (as per bldg SSR) 8531.00 1 cum 8531.00
--- 0% 0.00
Contractor's Profit 13.615% 1161.50
Total 16895.50
Cost of M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete
but excluding cost of steel and its fabrication charges for top ring beam of
Ring Beam
1.00 Cum Cost of M 30 grade mix 7203.00 1 Cum 7203.00
1.00 Cum Centering charges 4640.00 1 Cum 4640.00
--- 0% 0.00
Contractor's Profit 13.615% 631.74
Total 12474.70
Cost of M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete
but excluding cost of steel and its fabrication charges for side wall of (Circular)
GLBR-Flat 150 mm thick
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
6.67 Sqm Centering charges 1507.00 1 Sqm 10046.67
--- 0% 0.00
Contractor's Profit 13.615% 1367.85
Total 21034.42
RCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering
etc., complete but excluding cost of steel and its fabrication charges for GLBR top slab
125 Canal
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
5.00 Sqm Centering charges 1507.00 1 Sqm 7535.00
Delifting Charges(Over intial -4M) 55.00 1 Cum 55.00
--- 0% 0.00
Contractor's Profit 13.615% 1033.38
Total 18243.28
58 RCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering initial lift 3mts
etc., complete but excluding cost of steel and its fabrication charges for collection well Floor Slab
VRCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but
excluding cost of steel and its fabrication charges for ring beam -Gfloor Level Works
complete but excluding cost of steel and its fabrication charges for pump house top slab
200 mm thick Canal
2.00 Cum Cost of CC (1:1.5:3) 7071.30 1 Cum 14142.60
5.00 Sqm Centering charges 541.00 1 Sqm 2705.00
1.00 Add lifting charges 180.00 1 Cum 180.00
--- 0% 0.00
Contractor's Profit 13.615% 392.79
Total 10sqmt 17420.40
M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges, centering
etc., complete but excluding cost of steel and its fabrication charges for collection wellFloor Slab
RCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering
etc., complete but excluding cost of steel and its fabrication charges for pump house top slab
59 M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but
excluding cost of steel and its fabrication charges for ring beam -Gfloor Level Works
Sump 0.30 0.25
1.00 Cum Cost of M 30 grade mix 9069.20 1 Cum 9069.20
1.00 Cum Centering charges 4640.00 1 Cum 4640.00
--- 0% 0.00
Contractor's Profit 13.615% 631.74
Total 14340.94
60 M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but
excluding cost of steel and its fabrication charges for Columns
mm thick
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
1.00 Cum Centering charges 3132.00 1 Cum 3132.00
--- 0% 0.00
Contractor's Profit 13.615% 426.42
Total 13178.32
60 M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but
excluding cost of steel and its fabrication charges for top dome
Sump-Doome 100 mm thick
1.00 Cum Cost of M 30 grade mix 7203.00 1 Cum 7203.00
10.00 sqm Centering charges 1657.00 1 sqm 16570.00
--- 0% 0.00
Contractor's Profit 13.615% 2256.01
Total 26029.01
Sump-Doome 125 mm thick
1.00 Cum Cost of M 30 grade mix 7203.00 1 Cum 7203.00
8.00 sqm Centering charges 1657.00 1 sqm 13256.00
--- 0% 0.00
Contractor's Profit 13.615% 1804.80
Total 22263.80
Sump Rectangle
M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but
excluding cost of steel and its fabrication charges for side wall of (St)
Sump 150 mm thick
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
6.67 Sqm Centering charges 1183.00 1 Sqm 7886.67
--- 0% 0.00
Contractor's Profit 13.615% 1073.77
Total 18580.34
M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but
excluding cost of steel and its fabrication charges for side wall of (St)
Sump 200 mm thick
1.00 Cum Cost of M 30 grade mix 9619.90 1 Cum 9619.90
5.00 Sqm Centering charges 1183.00 1 Sqm 5915.00
--- 0% 0.00
Contractor's Profit 13.615% 805.33
Total 16340.23
Acco proof Plastering with CM (1:3) 12mm thick including cost and conveyance of all material, labour charges etc., complete
13
0.15 Cum Cost of CM(1:3) 4937.91 1 Cum 740.69
0.60 Nos. Mason 580.00 Each 348.00
0.96 Nos. Man Mazdoor 520.00 Each 499.20
1.50 Kg Acco proof powder 108.00 1 Kg 162.00
--- 0% 0.00
Contractor's Profit 13.615% 238.25
Total 1988.13
63 Plastering with CM (1:3) 12mm thick including cost and conveyance of all material, labour charges etc., complete
Total 1804.10
Valve Chambers
Cement concrete (1:4:8)prop using 40 mm gauge HG metal including cost &conveyance of all materials and labour charges ,seigniorage
charges etc complete Hand Mixing
61
162.00 Kgs Cost of Cement 5300.00 1 MT 858.60
0.90 cum Intial rate of 40mm metal @ 1611.36 /cum 1450.22
0.45 cum Cost of Sand 2049.87 /cum 922.44
1.20 Kl Water 80.00 Kl 96.00
0.10 Kl Masons 1st class@ 580.00 /each 58.00
2.36 No Mazdoor 520.00 /each 1227.20
--- 0% 0.00
Contractor's Profit 13.615% 627.99
Total Rs. 5240.45
VRCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but
excluding cost of steel and its fabrication charges for side wall of (Circular)
Chambers 200 mm thick
1.00 Cum Cost of CC (1:1.5:3) 8871.10 1 Cum 8871.10
5.00 Sqm Centering charges 1507.00 1 Sqm 7535.00
--- 0% 0.00
Contractor's Profit 13.615% 2051.78
Total 18457.88
VRCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but
62 excluding cost of steel and its fabrication charges for side wall of (straight)
Chambers 100 mm thick
1.00 Cum Cost of CC (1:1.5:3) 8871.10 1 Cum 8871.10
10.00 Sqm Centering charges 1183.00 1 Sqm 11830.00
--- 0% 0.00
Contractor's Profit 13.615% 1610.65
Total 22311.75
63 Chambers 300 mm thick
1.00 Cum Cost of CC (1:1.5:3) 8871.10 1 Cum 8871.10
3.33 Sqm Centering charges 1183.00 1 Sqm 3943.33
--- 0% 0.00
Contractor's Profit 13.615% 536.88
Total 13351.32
VRCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but
excluding cost of steel and its fabrication charges for slab of Chambers
64
200 mm thick
1.00 Cum Cost of VRCC (1:1.5:3) 7071.30 1 Cum 7071.30
5.00 Cum Centering charges 541.00 1 Sqm 2705.00
--- 0% 0.00
Contractor's Profit 13.615% 368.29
Sundies
Total 10144.59
VRCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but
62 excluding cost of steel and its fabrication charges for side wall of (straight)
Chambers 100 mm thick
1.00 Cum Cost of CC (1:1.5:3) 8871.10 1 Cum 8871.10
10.00 Sqm Centering charges 1183.00 1 Sqm 11830.00
--- 0% 0.00
Contractor's Profit 13.615% 1610.65
Total 22311.75
Chambers 125 mm thick
1.00 Cum Cost of CC (1:1.5:3) 8871.10 1 Cum 8871.10
8.00 Sqm Centering charges 1183.00 1 Sqm 9464.00
--- 0% 0.00
Contractor's Profit 13.615% 1288.52
Total 19623.62
Chambers 150 mm thick
1.00 Cum Cost of CC (1:1.5:3) 8871.10 1 Cum 8871.10
6.67 Sqm Centering charges 1183.00 1 Sqm 7886.67
--- 0% 0.00
Contractor's Profit 13.615% 1073.77
Total 17831.54
Chambers 200 mm thick
1.00 Cum Cost of CC (1:1.5:3) 8871.10 1 Cum 8871.10
5.00 Sqm Centering charges 1183.00 1 Sqm 5915.00
--- 0% 0.00
Contractor's Profit 13.615% 805.33
Total 15591.43
Chambers 250 mm thick
1.00 Cum Cost of CC (1:1.5:3) 8871.10 1 Cum 8871.10
4.00 Sqm Centering charges 1183.00 1 Sqm 4732.00
--- 0% 0.00
Contractor's Profit 13.615% 644.26
Total 14247.36
63 Chambers 300 mm thick
1.00 Cum Cost of CC (1:1.5:3) 8871.10 1 Cum 8871.10
3.33 Sqm Centering charges 1183.00 1 Sqm 3943.33
--- 0% 0.00
Contractor's Profit 13.615% 536.88
Total 13351.32
VRCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges, centering etc., complete but
excluding cost of steel and its fabrication charges for slab of Chambers
64
75 mm thick
1.00 Cum Cost of VRCC (1:1.5:3) 7071.30 1 Cum 7071.30
13.33 Cum Centering charges 526.00 1 Sqm 7013.33
--- 0% 0.00
Contractor's Profit 13.615% 954.87
Sundies
Total 15039.50
100 mm thick
1.00 Cum Cost of VRCC (1:1.5:3) 7071.30 1 Cum 7071.30
10.00 Cum Centering charges 526.00 1 Sqm 5260.00
--- 0% 0.00
Contractor's Profit 13.615% 716.15
Sundies
Total 13047.45
125 mm thick
1.00 Cum Cost of VRCC (1:1.5:3) 7071.30 1 Cum 7071.30
8.00 Cum Centering charges 526.00 1 Sqm 4208.00
--- 0% 0.00
Contractor's Profit 13.615% 572.92
Sundies
Total 11852.22
150 mm thick
1.00 Cum Cost of VRCC (1:1.5:3) 7071.30 1 Cum 7071.30
6.67 Cum Centering charges 526.00 1 Sqm 3506.67
--- 0% 0.00
Contractor's Profit 13.615% 477.43
Sundies
Total 11055.40
Cost of M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges,
60 centering etc., complete but excluding cost of steel and its fabrication charges for top dome
GLBR-Doome 125 mm thick
1.00 Cum Cost of M 30 gr 7203.00 1 Cum 7203.00
1.00 cum Centering charges 8531.00 1 cum 8531.00
--- 0% 0.00
Contractor's Profit 13.615% 1161.50
Total 16895.50
Cost of M 30 grade mix using 20mm HBG metal including cost and conveyance of all material, labour charges,
centering etc., complete but excluding cost of steel and its fabrication charges for top ring beam of
Ring Beam
1.00 Cum Cost of M 30 gr 7203.00 1 Cum 7203.00
1.00 Cum Centering charg 4640.00 1 Cum 4640.00
--- 0% 0.00
Contractor's Profit 13.615% 631.74
Total 12474.74
Rs 150.00 /m
2 manufacture and supply and delivery of (M.S/C.I) dismantling joints with both sides
flange in insta1lation in b/w flage and pipes.Thickness as per IS: 7322 this rates are 7294.00
excludind Escise duty,taxes and transportation charges etc complete
3 Transportation chargers (5% of basic cost) 364.70
4 Manufacture and Supply of the following dia Mild Steel pipes using MS plates
conforming to IS 2062- 1992 grade A, manufactured as per IS-3589- 2001 in suitable
lengths to suit the site conditions, as directed by the departmental officers including
testing at factory for a test pressure of 15 Kg/sqcm., including two coats of epoxy
painting of approved make including cost of mild steel plates, epoxy paint, welding rods
and other required materials and inclusive of all taxes, and duties and delivery of
fabricated pipes to site, loading, unloading and hoisting carefully, lowering the pipes in
11163.40
to ready made trenches or keeping in position on ready built pedestals or supports and
laying them true to alingment and gradient and perfect lining by jacking and jointing with
three run arc welding and inlining and outcoating of field welded joints with cement
mortar as per the above specification inclusive of cost of the jointing materials inclusive
of the cost of the necessary testing equipment
In Lingarajpally of Athmakur Mandal, under Mission Bhagiratha 0.96 Kms pipeline was laid and 86 HHCs were
given. The existing pipeline length of 2.5 km and existing 60 KL OHSR with staging 9m were integrated.
At present existing 40 KL OHSR with 9 m staging is in Dilapilated condition and insufficient residual head to tail
end connections. new households are formed and associated to create new colonies which were not part of
original sanction of the habitation and existing infrastructure is also not sufficient to cater the present demand.
The 40KL OHSR of 9 Mts staging is under dilapidated condition and is also Hydraulically not feasibile to supply
water to new households due to far distance from OHSR and new distribution network is also required.
3 Existing Facilities
Capacity of existing OHSR 20000
Existing 20 KL (At Double Bed Rooms) is away from 40 KL ohsr which is in dilapidated condition .
It is not possible to integrate 40 KL network with 20 KL OHSR. So proposing 40 KL OHSR.
Mandal : RAJAPET
#REF!
Executive summary
#REF!
Scope of TDWSP
The Telangana Drinking Water Project plans to provide protected potable drinking water to
all the Habitations in the state, with rate of supply of 100 LPCD to Rural Habitations, 135 LPCD to
Urban Municipalities, 150 LPCD to Urban Municipal Corporations and 10% provision made
towards Industrial demand by linking up a number of water resources on Godavari and Krishna
basins.
This project is proposed to build a world’s largest water supply project plan in the state. The
project aim is to supply drinking water needs of all the towns and villages in the Telangana state.
The proposed TELANGANA DRINKING WATER PROJECT pipeline would have 5,227 kms
of main trunk line, 45,809 kms of secondary network and 75,000 kms of distributary network.
The proposed Secondary Grid - Pochampally Segment of Telangana Drinking Water Supply
Project pipeline would have 85 kms of secondary network and covering the habitations in
Pochampally (M) in Bhongir Assembly Constitiencies of Nalgonda District.
Methodology
The proposed (Intra Village supply Network) is formulated for Construction of Service reservoirs
and laying of Distribution lines from the existing and new proposed structures in the Village to
cover all the House Holds. The water supply upto the existing structure in the village are to be
provided under Pochampally Segment of Telangana Drinking Water Supply Project.
ST #REF!
SC #REF!
Plain #REF!
Total #REF!
Balance
Required/Prop
Damaged osed in this
Exsiting /Condemned proposal
Zone Unit(No Total
Numb /KL/ Requirme Total Total
S No er Item RMT) nt No Total Qty No Qty No Qty
I Storage Reservior
OHBR
GLBR
1 1 OHSR KL #REF! 1 #REF! 1 #REF!
GLSR
Other If
any
Speicify
Total #REF! 1 #REF! 0 0 1 #REF!
II Pipe lines/Distibution Network
DI
HDPE 1 4290
1 1 PVC RMT 4290 1 0 0
GI
Other If
any
Speicify Number
Total of House
4290 1 0 0 0 1 4290
connectio
IV ns
Details of House hold connections Balanc
Total already e New
House existing House
hold and connec
Zone existin requires tions
No If Localities g in furrel require
Sno Any covered Hab provision d Remarks
1 2 3 4 5 6 7 8
Scheme Cost
The Total cost of the Intra Village Grid in Pochampally is Rs. 1362.00 Lakhs. The
Habitation is proposed to covered by construction of OHSR's & laying of distribution pipe lines
with households ferrule connections. The estimate is prepared with common SSR 2015-16.
Project Period
The implementation period is tentatively proposed is in the year 2018.
2. The existing pipelines were choked with roots growth and hence replaced with new pipeline.
3. CC Road cutting for HSC on other side of the road has been included along with its restoration.
4. The revised and approved item rate for providing House Service Connection and M20 design
mix concrete for CC road cutting restoration have been included in this estimate.
Conclusion
By implementing this Intra Village water supply scheme, it can be ensured availability of 100
LPCD quantity of drinking water of good quality on long-term basis. The long-term objectives of
improvement of health of the people in the mandal result in the overall development in the
proposed Habitations.
1
Excavation for Structures
Mechanical Means
Upto 3 m depth
Unit = cum
Taking output = 240 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 8.32 545.00 4534.40
b) Machinery
Hydraulic Excavator 1 cum bucket capacity hour 6.00 2989.70 17938.20
c&d) Overheads & Contractors Profit
Cost for 240 cum = a+b+c+d 22472.60
Rate per cum = (a+b+c+d)/240 93.64
Assumtion 10 m
200 mm dia CI pipes 5m long (class ‘A’)
Weight = 2 x 257 kgs = 514 kgs = 5.14 quintal
(a) LABOUR:
Plumber 1st class day 0.102 710.00 72.42
Plumber 2nd class day 0.238 580.00 138.04
Man mazdoor day 1.330 545.00 724.85
(b) Cost for 10 metres 935.31
Rate per metre = b/10 93.53
Rate for 1 kg = b/514 1.82
OBSERVED DATA FOR TESTING OF 450 MM DIA PSC MAIN : Pumping main to Hydralic field test pressure
4 including transportation of Water with minimum lead of 500 M
(Length = 500 Mts) taking out put / 500 Mts. Unit = 1 Rmt.
Labour
Fitters (2 x 3 days)
Fitters I Class day 3.000 565.00 1695.00
Fitters II Class day 3.000 470.00 1410.00
Machinery
Hire chargers for Hydralic field test pressure testing days 3.000 1200.00 3600.00
including transportation of water @ Rs. 1200/-
(1000+200) / day
Materials
Pressure guage Nos 0.050 400.00 20.00
3/4" G.I. Pipe (20 mm) RM 3.000 191.00 573.00
Specials Ls 0.100 593.00 59.30
Dummies No. 0.100 40.00 4.00
Diesel (2 Lts. / Hr) 30 Hrs. Lts. 60.000 72.33 4339.80
(T) Total Rate per 500 Mts. 11701.10
(r) Rate per 1 Rmt for 450 mm dia 23.40
(R) Rate per 1 Rmt for 10 mm dia = (10/450) x r 0.052
(Length = 500 Mts) taking out put / 500 Mts. Unit = 1 Rmt.
Labour
Fitters (2 x 3 days)
Fitters I Class day 3.000 695.00 2085.00
Fitters II Class day 3.000 580.00 1740.00
Machinery 3.000
Hire chargers for Hydralic field test pressure testing including days 3.000 1200.00 3600.00
transportation of water @ Rs. 1200/- (1000+200) / day
Materials
Pressure guage Nos 3.000 0.00 0.00
3/4" G.I. Pipe (20 mm) RM 3.000 233.00 699.00
Specials Ls 6.99
Dummies No. 0.100 0.00 0.00
Diesel (2 Lts. / Hr) 30 Hrs. Lts. 60.000 97.82 5869.20
(T) Total Rate per 500 Mts. 14000.19
(r) Rate per 1 Rmt for 450 mm dia 28.00
(R) Rate per 1 Rmt for 10 mm dia = (10/450) x r 0.622
S. No Description of Item Unit Qty Rate Amount
Jointing CI pipes, fittings and valves with flanged ends including cost of jointing materials such as bolts,
11 rubber insertion, white lead including filling with water, with lead up to 500 meters and testing to required
pressure complete. (Reference to specifications. BIS No.3114/1994.)
Details of cost for 10 joints -80MM dia
Plumber 1st class day 0.090 710.00 63.90
Plumber 2nd class day 0.210 580.00 121.80
Man mazdoor day 0.800 545.00 436.00
b) Material
Bolts and nuts 16mm dia 60mm long kg 6.800 89 605.20
Rubber insertion 5mm thick kg 2.125 111 235.88
c) Testing
Testing of Pipelines with required pressure as per relevant rm 27.50 4.978 136.89
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as per
Sub Analysis 2 A)
(d) Total = a+b+c 1599.66
(e) Add for water charges @ 1% on Labour & Testing
1% 7.59
Charges
(f) Total = d+e 1607.25
(g) Overheads & Contractors Profit
(h) Cost for 10 joints (f+g) 1607.25
Rate per joint = h/10 160.72
Jointing CI pipes, fittings and valves with flanged ends including cost of jointing materials such as bolts,
Details of cost for 10 joints -100 mm dia
Plumber 1st class day 0.150 710.00 106.50
Plumber 2nd class day 0.350 580.00 203.00
Man mazdoor day 1.000 545.00 545.00
b) Material
Bolts and nuts 16mm dia 60mm long kg 13.600 89 1210.40
Rubber insertion 5mm thick kg 2.540 111 281.94
c) Testing
Testing of Pipelines with required pressure as per relevant rm 27.50 4.978 136.89
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as per
Sub Analysis 2 A)
(d) Total = a+b+c 2483.73
(e) Add for water charges @ 1% on Labour & Testing
1% 9.91
Charges
(f) Total = d+e 2493.64
(g) Overheads & Contractors Profit
(h) Cost for 10 joints (f+g) 2493.64
Rate per joint = h/10 249.36
Hydrulic Statement for Intra Village to YADAGIRIGUTTA Village of YADAGIRIGUTTA Mandal
Line From To Is it Material Length Hous Cum Pop Ultim Demand Deman Dia Provi Head Net HGL @ HGL @ GL @ Residua Static Velocit Class of
new in Mtrs e Hous 2011 ate in Liters d require de Dia loss head begin end end l Head y Pipe
or Hold ehol Popu @ 135 in LPM d in per loss in head in m/sec
exists s ds lation lpcd MM 1000m m m
OHSR
(NEW 40
KL) 1 New HDPE 200.00 0 77 308 640 86400 240.00 94.60 110 2.525 0.510 430.57 430.06 418.57 11.49 15.00 0.47 6 Kg/cm2
1 2 New HDPE 120.00 4 4 16 33 4455 12.38 24.20 63 0.172 0.020 430.06 430.04 412.83 17.22 20.75 0.07 6 Kg/cm2
1 3 New HDPE 100.00 0 73 292 607 81945 227.63 92.30 110 2.294 0.230 430.06 429.83 409.44 20.39 24.13 0.44 6 Kg/cm2
3 4 New HDPE 150.00 4 4 16 33 4455 12.38 24.20 75 0.074 0.010 429.83 429.82 408.85 20.97 24.72 0.05 6 Kg/cm2
3 5 New HDPE 100.00 0 69 276 574 77490 215.25 89.90 110 2.073 0.210 429.83 429.62 407.01 22.61 26.56 0.42 6 Kg/cm2
5 6 New HDPE 200.00 4 4 16 33 4455 12.38 24.20 75 0.074 0.010 429.62 429.61 405.92 23.69 27.65 0.04 6 Kg/cm2
5 7 New HDPE 100.00 0 65 260 540 72900 202.50 87.50 110 1.856 0.190 429.62 429.43 413.60 15.83 19.97 0.40 6 Kg/cm2
7 8 New HDPE 120.00 4 4 16 33 4455 12.38 24.20 63 0.172 0.020 429.43 429.41 412.83 16.59 20.75 0.07 6 Kg/cm2
7 9 New HDPE 100.00 0 61 244 507 68445 190.13 85.00 110 1.656 0.170 429.43 429.26 412.28 16.98 21.29 0.37 6 Kg/cm2
9 10 New HDPE 120.00 4 4 16 33 4455 12.38 24.20 63 0.172 0.020 429.26 429.24 412.57 16.68 21.00 0.07 6 Kg/cm2
9 11 New HDPE 100.00 0 57 228 474 63990 177.75 82.40 110 1.466 0.150 429.26 429.11 410.54 18.57 23.03 0.35 6 Kg/cm2
11 12 New HDPE 120.00 4 4 16 33 4455 12.38 24.20 63 0.172 0.020 429.11 429.09 409.44 19.65 24.13 0.07 6 Kg/cm2
11 13 New HDPE 100.00 0 53 212 440 59400 165.00 79.60 90 3.364 0.340 429.11 428.77 413.60 15.17 19.97 0.48 6 Kg/cm2
13 15 New HDPE 300.00 5 53 212 440 59400 165.00 79.60 90 3.364 1.010 428.77 427.76 409.12 18.64 24.45 0.48 6 Kg/cm2
15 16 New HDPE 250.00 6 6 24 49 6615 18.38 29.00 63 0.352 0.090 427.76 427.67 409.01 18.66 24.56 0.11 6 Kg/cm2
15 17 New HDPE 150.00 0 42 168 349 47115 130.88 71.50 90 2.212 0.330 427.76 427.43 409.89 17.54 23.68 0.38 6 Kg/cm2
17 18 New HDPE 120.00 5 5 20 41 5535 15.38 26.70 63 0.255 0.030 427.43 427.40 407.04 20.36 26.53 0.09 6 Kg/cm2
17 19 New HDPE 100.00 0 37 148 307 41445 115.13 67.40 90 1.754 0.180 427.43 427.25 409.58 17.67 23.99 0.34 6 Kg/cm2
19 20 New HDPE 120.00 6 6 24 49 6615 18.38 29.00 63 0.352 0.040 427.25 427.21 409.58 17.63 23.99 0.10 6 Kg/cm2
19 21 New HDPE 100.00 0 31 124 257 34695 96.38 62.10 75 3.055 0.310 427.25 426.94 409.89 17.05 23.68 0.40 6 Kg/cm2
21 22 New HDPE 150.00 7 7 28 58 7830 21.75 31.30 63 0.478 0.070 426.94 426.87 409.96 16.92 23.62 0.13 6 Kg/cm2
21 23 New HDPE 100.00 0 24 96 199 26865 74.63 55.30 75 1.923 0.190 426.94 426.75 409.73 17.03 23.85 0.31 6 Kg/cm2
23 24 New HDPE 150.00 7 7 28 58 7830 21.75 31.30 63 0.478 0.070 426.75 426.68 410.26 16.42 23.31 0.13 6 Kg/cm2
23 25 New HDPE 100.00 0 17 68 141 19035 52.88 47.20 63 2.385 0.240 426.75 426.51 404.28 22.23 29.29 0.31 6 Kg/cm2
25 26 New HDPE 150.00 9 9 36 74 9990 27.75 35.10 63 0.742 0.110 426.51 426.40 409.20 17.20 24.37 0.16 6 Kg/cm2
25 27 New HDPE 100.00 0 8 32 66 8910 24.75 33.30 63 0.604 0.060 426.51 426.45 409.73 16.73 23.85 0.15 6 Kg/cm2
27 28 New HDPE 150.00 8 8 32 66 8910 24.75 33.30 63 0.604 0.090 426.45 426.36 408.54 17.82 25.03 0.15 6 Kg/cm2
Asst Exe Enginner Dy. Exe Engineer Executive Engineer (MB Intra) Superintending Engineer
RWS & S Yadagirigutta RWS Subdivision Yadagirigutta Yadadri Bhuvanagiri RWS&S Circle Bhongir
Hydrulic Statement for Intra Village to PITTALAGUDEM H/O BONDUGULA GP of RAJAPET Mandal
Line To Is it new Material Length Hous Cum Pop Ultimat Deman Deman Dia Provide Head Net HGL @ HGL @ GL @ Residu Static Velocity Class of
From or exists in Mtrs e Hous 2011 e d d require Dia in loss head begin end end al Head m/sec Pipe
Hold ehol Popula in Liters in LPM d MM per loss in head in
s ds tion @ 100 1000m m m
lpcd
New 1 New HDPE 100.00 9 33 44 4400 12.22 24.00 75 0.073 0.010 425.24 425.23 416.24 8.99 12.00 0.06 6 Kg/cm2
1 2 New HDPE 80.00 4 9 33 44 4400 12.22 24.00 75 0.073 0.010 425.23 425.22 412.36 12.87 15.88 0.07 6 Kg/cm2
2 3 New HDPE 50.00 3 5 18 24 2400 6.67 18.20 75 0.024 0.000 425.22 425.22 411.28 13.94 16.96 0.00 6 Kg/cm2
3 4 New HDPE 70.00 2 2 7 9 900 2.50 11.60 75 0.004 0.000 425.22 425.22 410.67 14.55 17.57 0.00 6 Kg/cm2
ABSTRACT ESTIMATE
7 LS amount 89,837.00
Total 3,050,000.00
INTRA VILLAGE SYSTEM FOR PROVIDING DRINKING WATER TO LINGARAJPALLY H/O LINGARAJPALLY(V) OF ATHMAKUR(M)
2 90 mm HDPE 10 Kg/cm2
1X1 200 200 Rmt 649.79 Rmt 129957.00
II Supply and delivery and Fixing of single Chamber DI Air Valve with body and cover In Ductile
Iron of grade SG 400/12 or equivalent grade as per I.S. 3896 -part 2 -1985 and Subsequent
revisions. All internal Parts such as float,shell etc., all cover bolts, of stainless steel, and gaskets
and seals of EPDM food grade quality Epoxy powder cutting (EP -P) inside and outside colour
blue. Drilled as per IS: 1538.with isolation valve on pipe line including supply of Air valve ,C I
Specials to suit the pressure class of pipe, construction of RCC valve chambers as per
requirement with R CC slab and RCC manhole cover with locking arrangements etc.complete.
The rates are inclusive of cost and conveyance of all materials and labour charges Excluding all
Taxes.
TOTAL 2103489.00
0.90X0.9X0.9M 0.90X0.9X0.9M
12434.00 19577.00
621.70 978.85
4,489.80 5,654.26
674.00 680.00
480.00 520.00
256.02 373.22
51.44 64.43
204.45 264.23
2,615.63 3,827.45
21,827.04 31,939.44
Sluice Valves on HDPE PN-16
Discription of Item/ Dia of valve 80mm dia 100mm dia
SL
No. Dia of Pipeline 63mm line 75mm line 90mm line 110mm line
10 Cost of RCC valve chamber, RCC cover 16,690.00 16,690.00 16,690.00 16,690.00
#REF!
3 LS for Unforceen 18
Total #REF!
#REF! #REF!
#REF! #REF!
S&F of 15 mm brass body CP finish bib tap of not less than 300 grams
weight screw type (full turn) with internal / external threaded connection 1 75.00 75.00 75.00 No 75.00 75.00 75.00
conforming to IS 8931 (TBSP- F.1-01)
S& F 15 mm Nominal Bore GI pipe Medium Grade properties & weight as
per IS 1239 ISI mark with GI fittings including the cost of pipe & its fittings 1 215.00 215.00 215.00 No 215.00 215.00 215.00
&labour charges complete. (TBSP-GI-07)
Total cost Part-A of HSC material 550.92 572.92 594.92 945.20 970.20 995.19
Total including HSC material and labour charges #REF! #REF! #REF!
#REF!
Est.Cost Rs #REF!
#REF!
plastering with CM(1:3) 2 coats of Weather proof emulsion painting for
external surfaces, and 3 coats of epoxy paint to inner surface of the
reservoir including roof dome, lettering as per Dept Direction, Fixing of
the DI D/F Pipes verticals, vlaves, Execution as per Design and drawigns
supplied by the Dept., including the cost and conveyance of the all
materials but excluding cost of Pipes , Bends , Specials Etc complete
including the following.- M30 Grade Concrete
b)D.I man hole covers with frame of size 0.60 X 0.60 mts -2 Nos (light
duty)
c) DI Swan Neck ventilators shall be provided in Top dome/slab with
d)RCC Phinial with copper or Stainless stell flyproof mesh
e)RCC or Aluminium ladder inside of 0.60 mts width
f)RCC spiral stair case with handrailing upto 200kl
for above 200kl capacity Doglegged staircase with flight width of 1mt and
landing of 1.2mts
g)Waterlevel and SS
indicator of Handrailing
good qualityupto
with1mt
ebonite/copper float approved
pattern - 1 No.arrestor of approved pattern 1 No complete including
h)Lightening
J) Railling with Stainless Steel of grade 304 in two rows around OHSR
S. Measurments
Description of item RATE AMOUNT
NO No L B D QTY
1 2 3 4 5 6 7 8 9
Requirement of di Specials for the OHSR (UP TO 30 KL) with 12m staging
Inlet
1 S/D of 80 mm dia 2.00 mtrs long
D/Fpipes. 1x7 - - - 329.00 Kgs
2 S/D of 80 mm dia0.90 mtrs long
D/Fpipes. 1x2 - - - 50.44 Kgs
3 S/D of 80 mm dia0.60 mtrs long
D/Fpipes. 1x2 - - - 38.56 Kgs
4 S/D of 80 mm dia Duck foot bend.
1x1 - - - 21.00 Kgs
5 S/D of 80 mm dia Bell Mouth 1x1 7.00 Kgs
Out let
1 S/D of 80 mm dia 2.00 mtrs long
D/Fpipes. 1x6 - - - 282.00 Kgs
2 S/D of 80 mm dia0.90 mtrs long
D/Fpipes. 1x2 - - - 50.44 Kgs
3 S/D of 80 mm dia0.60 mtrs long
D/Fpipes. 1x2 - - - 38.56 Kgs
4 S/D of 80 mm dia Duck foot bend.
1x1 - - - 21.00 Kgs
Scour
6 S/D of 80 mm dia 2.00 mtrs long
D/F pipes. 1x6 - - - 282.00 Kgs
7 S/D of 80 mm dia 0.90 mtrs long
D/F pipes. 1x3 75.66 Kgs
8 S/D of 80 mm dia 0.60 mtrs long
D/F pipes. 1x1 19.28 Kgs
9 S/D of 80 mm dia Duck Foot
Bend. 1x2 42.00 Kgs
5 S/D of 80 mm dia Semicircular
Bend 1x1 - - - 25.00 Kgs
S. Measurments
Description of item RATE AMOUNT
NO No L B D QTY
Requirement of di Specials for the OHSR (UP TO 40 KL TO 80 KL) with 12m staging
Inlet
1 S/D of 100 mm dia 2.00 mtrs long
D/Fpipes. 1x7 - - - 414.40 Kgs
2 S/D of 100 mm dia0.90 mtrs long
D/Fpipes. 1x2 - - - 62.52 Kgs
3 S/D of 100 mm dia0.60 mtrs long
D/Fpipes. 1x2 - - - 47.28 Kgs
4 S/D of 100 mm dia Duck foot
bend. 1x1 - - - 26.00 Kgs
5 S/D of 100 mm dia Bell Mouth 1x1 9.00 Kgs
Out let
1 S/D of 150 mm dia 2.00 mtrs long
D/Fpipes. 1x6 - - - 579.60 Kgs
2 S/D of 150 mm dia0.90 mtrs long
D/Fpipes. 1x2 - - - 101.68 Kgs
3 S/D of 150 mm dia0.60 mtrs long
D/Fpipes. 1x2 - - - 76.72 Kgs
4 S/D of 150 mm dia Duck foot
bend. 1x1 - - - 47.00 Kgs
Scour
6 S/D of 100 mm dia 2.00 mtrs long
D/F pipes. 1x6 - - - 355.20 Kgs
7 S/D of 100 mm dia 0.90 mtrs long
D/F pipes. 1x3 93.78 Kgs
8 S/D of 100 mm dia 0.60 mtrs long
D/F pipes. 1x1 23.64 Kgs
9 S/D of 100 mm dia Duck Foot
Bend. 1x2 52.00 Kgs
5 S/D of 100 mm dia Semicircular
Bend 1x1 - - - 35.00 Kgs
190,894.00
TOTAL Rs. 190,894.00
SUB-ESTIMATE FOR C.I.VERTICALS.
S. Measurments
Description of item RATE AMOUNT
NO No L B D QTY
Requirement of di Specials for the OHSR (Above 80 KL) with 12m staging
Inlet
1 S/D of 100 mm dia 2.00 mtrs long
D/Fpipes. 1x7 - - - 414.40 Kgs
2 S/D of 100 mm dia0.90 mtrs long
D/Fpipes. 1x2 - - - 62.52 Kgs
3 S/D of 100 mm dia0.60 mtrs long
D/Fpipes. 1x2 - - - 47.28 Kgs
4 S/D of 100 mm dia Duck foot
bend. 1x1 - - - 26.00 Kgs
5 S/D of 100 mm dia Bell Mouth 1x1 9.00 Kgs
Out let
1 S/D of 200 mm dia 2.00 mtrs long
D/Fpipes. 1x6 - - - 832.80 Kgs
2 S/D of 200 mm dia0.90 mtrs long
D/Fpipes. 1x2 - - - 145.38 Kgs
3 S/D of 200 mm dia0.60 mtrs long
D/Fpipes. 1x2 - - - 109.32 Kgs
4 S/D of 200 mm dia Duck foot
bend. 1x1 - - - 74.00 Kgs
Scour
6 S/D of 100 mm dia 2.00 mtrs long
D/F pipes. 1x6 - - - 355.20 Kgs
7 S/D of 100 mm dia 0.90 mtrs long
D/F pipes. 1x3 93.78 Kgs
8 S/D of 100 mm dia 0.60 mtrs long
D/F pipes. 1x1 23.64 Kgs
9 S/D of 100 mm dia Duck Foot
Bend. 1x2 52.00 Kgs
5 S/D of 100 mm dia Semicircular
Bend 1x1 - - - 35.00 Kgs
2 Outlet connections
D/F pipes - 2m. Long 150 6 7448.00 44688.00
D/F pipes - 0.90m. Long 150 1 5558.00 5558.00
D/F pipes - 0.60m. Long 150 1 5558.00 5558.00
Bell mouths 150 1 1235.96 1235.96
Duck foot bends 150 1 4197.60 4197.60
3 Scour connections
D/F pipes - 2m. Long 80 6 5163.00 30978.00
D/F pipes - 0.90m. Long 80 2 3681.50 7363.00
D/F pipes - 0.60m. Long 80 3 3681.50 11044.50
Bell mouths 80 0 676.28 0.00
Duck foot bends 80 2 1853.94 3707.88
Semicircular bend 80 1 2650.00 2650.00
4 Overflow connections
D/F pipes - 2m. Long 150 8 7448.00 59584.00
D/F pipes - 0.90m. Long 150 0 5558.00 0.00
D/F pipes - 0.60m. Long 150 1 5558.00 5558.00
Bell mouths 150 0 1235.96 0.00
90 D/F bends 150 0 2279.92 0.00
Tail pieces 150 0 2328.45 0.00
Duck foot bends 150 1 4197.60 4197.60
5 Sluice Valves
Sluice valve for Inlet 150 1 21637.00 Each 21637.00
Sluice valve for Outlet 150 1 21637.00 Each 21637.00
Sluice valve for Scour 80 1 10418.00 Each 10418.00
Provision for CED for DI specials 0.00
Total 310588.00
BHEEMANPAL
Habitation
LY
POCHAMPALL
MANDAL
Y
(Excluding taxes)
2 PART - B (HUDCO) Rs 0
(Excluding taxes)
3 LS for Unforseen Rs 0
Total 356,465
#REF! #REF!
#REF! #REF!
Earth work excuvation for pipeline trench of the specified size, lowering and laying of PVC pipes, jointing the
pipes with each other and with the specials, testing the pipeline with water of required pressure, refilling the
trench with excuvated soils watering and tamping etc,.
0 PART - I 0
Earthwork Excavation in all types of soils including 112.84 /1cum 56.42
refilling by Manual means 1/2
Earthwork Excavation in all types of soils including 81.28 /1cum 40.64
refilling by Machine 1/2
PART - II
FOR 63 AND 75 MM PIPES
Excuvation of trench 97.06
Add 120% for narrow trench 116.47
213.53 /1cum
With trench size 0.50 X 0.75m
Cutting open C.C. road surface 0.50 X 0.15 X 1739.00 130.42 /1m
Excuvation of trench 0.50 X 0.60 X 213.53 64.05 /1m
194.47 /1m
#REF!
TOTAL #REF!
Asst. Engineer Dy. Exe Engineer
RWS & S Thirumalagiri RWS Subdivision Thungathurthy
SUB-ESTIMATE FOR Construction of 250000 LITRES CAPACITY OHSR.
OHSR OF 9 MTS. STAGGING.
S.No Description Qty x Rate Amount
Construction of OHSRs/ELSRs with a staging of 12 m for Zone-II Seismicand excluding Seigniorage
charges.NOTE: -1) For intermediate ranges proportional rates may beadopted. All VRCC minimum of
M30 grade design mix.2)The above rates are applicable for Elevated Level ServicesReservoirs / OHSRs
with Raft Foundation and a rate ofRs.5500/- per tonne for Cement and Rs.41500/- per tonne forSteel.3)
For every metre of staging less than 12 m, the rate shall bereduced by Rs.0.05 paise per litre per every
metre ofdifference in staging.4) For every metre of staging above 12 m , the rate shall beincrease by
Rs.0.10 paise per litre per every metre ofadditional in staging.5)The above rates shall be increased /
decreased due toincrease / decrease in the cost of Cement byBasic Rate x (Rc-5500)/5500 x 0.069Rc =
Rate of Cement (Rs per MT) at the time of preparation ofestimate6)The above rates shall be increased /
decreased due toincrease / decrease in the cost of Steel byBasic Rate x (Rs-41500)/41500 x 0.135Rs =
Rate of Steel (Rs per MT) (Fe-500/500D/550D from PrimaryProducers)at the time of preparation of
estimate.The above formula applicable only for preparation of estimate.The price adjustment shall be
adopted on the actual consumption of Steel and Cement.7) Rate inclusive of three coats of food grade
epoxy paint toinner surface of the reservoir including roof dome.8) The above rates be adopted for
estimate purposes forconstruction of ELSR for a finished work including 2 coats ofweather proof
emulsion painting for external surfaces over onecoat of primer of approved make, lettering, all
requiredfixtures, pipes, bends, valves etc., for pipe connections butdesigns and drawings.9) The above
rates are applicable for wind pressures upto 250kg / sq m. For decrease in wind pressure the rate has to
bedecreased by 2.5% per every 50 kg/sqm. If the ELSR / OHSR is tobe designed for seismic forces also,
cost shall be arrived byworking out detailed quantities based on the designs.10) For Tribal/Agency area,
the above rates shall be increasedby 5%.11)If the ELSR is to be designed for seismic forces a) The
aboverates are applied upto Zone-II earth quake. b) for Zone-III earthquake the above rates are to be
increased by 15%.12) Fixtures include :a) RCC or Aluminium ladder inside 0.60 m wide.b) spiral
staircase on the outside shall be provided up to 200KLELSR. Above 200KL ELSR Capacity, dog legged
staircase shall beprovided with staircase flight width of 1.0mts and landing widthof 1.20m. S.S railing to
stair case upto 1.2m height.c) Lightning arrestor, including conductor and earthing etc withrelevant IS
codes.d) RCC ventilators with copper or stainless Steel fly proof mesh.e) D.I Manholes frame and cover
0.60x0.60 m as per ISspecifications (light duty) - 2 Nos.f) Water level indicator of good quality with
ebonite/ copperfloat approved pattern - 1 No.g) The ladder shall be with Aluminium and Verticals with
HDPEof 10kg/Sqcm shall be provided for single column OHSRs only.h) The increase in staging shall be
at 1.0mt interval.i)The railing provided to the gallery and stair case shall be withstainless Steel of grade
304 for a height of 1.20m.j)The dog legged staircase shall be enclosed with brick/CRS wallon three sides
and front side with PVC door of standard make upto 1st brace level from ground level to prevent
unauthorizedentry.k) D.I swan neck ventilators shall be provided in top dome andslab-4Nos minimum.l)
The above rates are exclusive of all inlet, outlet connections,valves and bolts & nuts but including labour
charges forhoisting, jointing with rubber insertion, nuts and bolts. All valves near inlet, outlet and for
scour of ELSRs shall be D.I. valves. Supply and delivery of DI D/F Gate valves ( soft Seated ) valves
conforming to IS 3896-oart 2-1985 wedge fully rubber lined with EPDM food grade quality and the valve
should be of vacuum tight and 100% leak proof with face to face dimensions. All the valves should be
with Electrostatic powder caoting both insisde and outside pockets body passages.Drilled as per IS:
1538Cost of Dismantling Joint (up to 300 mm dia CI and above 300 mm dia MSTransportation chargers
(5% of basic cost)Cost of DI Duck foot bendCost of 0.6m DI D/F pipes 3nosCost of DI Semicircular
bendJointing materials such as bolts nuts and rubber vouchers - 7 JobsJointing materials such as bolts
nuts and rubber washers for valve fixing - 2JobsLabour charges for lowering DI pipes & Bends (5
jobs)Sluice valve lowering and fixing chargesCost of RCC valve chamber including contractors profit
13.6150%
TOTAL #REF!
Wt. of 1m wt. of 0.6 m Wt. of one wt. of double Revised Revised Rate
Sno. Dia length length flange flange Total wt. rate per Kg Amount rate including CP
mm
1 2 3 4 5 6 7 8 9
1 80 19.8 11.88 3.70 7.40 19.280 72.88 1405.130 1405.13 1596.44
###
2 100 25.4 15.24 4.20 8.40 23.640 72.88 1722.880 1722.88 1957.45
###
4 150 41.6 24.96 6.70 13.40 38.360 72.88 2795.680 2795.68 3176.31
###
5 200 60.1 36.06 9.30 18.60 54.660 72.88 3983.620 3983.62 4525.99
###
Weight of Double Flanged CI Bends as per IS : 1538 : 1993 (Table 21& 23)
Bell Mouth
Wt. of bell Revised CP @
Sno. Dia mouth in rate per Kg Amount cost 13.615% Total
mm Kg/ Pc
1 2 3 8 9 10
1 80 5.00 128.00 640.00 642.40 87.46 729.86
2 100 6.00 128.00 768.00 770.88 104.96 875.84
3 125 8.50 128.00 1088.00 1092.08 148.69 1240.77
4 150 10.00 128.00 1280.00 1284.80 174.93 1459.73
5 200 14.00 128.00 1792.00 1798.72 244.90 2043.62
6 250 20.00 128.00 2560.00 2569.60 349.85 2919.45
A
V
A
Air Valves on DI Lines PN 16 o
iS
2020-21
rn
i
50mm AV 50mm AV 80mm AV on 80mm AV on 100mm AV
100mm AV on 100mm AV on 150mm AV on z
50mm AV on 100 mm pipline on 150 mm on 200mm 250mm 300mm on 400mm 9
SN Description of Item 350mm pipline 450mm pipline 500mm pipline V e
pipline pipline pipline pipline pipline 0
a
D
0
Size / Spec Amount Amount Amount Amount Amount Amount Amount Amount Amount l/
Im
v
Single Chamber DI Air Valve with m
e
S
D
Body and cover in Ductile Iron of p
Air Valve 50mm F
p
1 grade SG 400/12 or equivalent grade 30,745.00 30,745.00 30,745.00 41,016.00 41,016.00 47,888.00 47,888.00 47,888.00 58,298.00 2 e
PN 16 i
as per I.S.3896-part2-1985 and 0
c
2
p
subsequent revisions as per SSR 0
0
lm
0
im
Cost and supply of DI D/F bewel
m
n
geared Isolaated sluice valve D
2 7,360.00 7,360.00 7,360.00 9,426.00 9,426.00 12,434.00 12,434.00 12,434.00 19,577.00 m e
confirming to IS 3986 part - 2 1985 IP
etc. PN 16 as per SSR 9
N
d
0
K
i
3 Transportation charges(5%) 1,905.00 1,905.00 1,905.00 2,522.00 2,522.00 3,016.00 3,016.00 3,016.00 ### 0
3,894.00 9
1
xa
6
9
2
4 Cost of DI Air Tee D/S branch flanged 100x100x50 1,680.00 2,310.00 3,255.00 4,095.00 5,250.00 6,300.00 7,560.00 9,345.00 13,230.00 P 0
N
0
x
m
1
2
50mm DI pipe m
6
5 Cost of D/F Vertical Stem Pipe 3m long double 8,541.62 8,541.62 8,541.62 10,869.85 10,869.85 14,501.53 14,501.53 14,501.53 20,620.70 0
flanged 0
d
i
Jointing materials such as bolts nuts a
6 and rubber vouchers for Air valve 452.32 452.32 452.32 452.32 452.32 452.32 452.32 452.32 792.69###
fixing (1 set) 2
m
Labour charges for S/S jointing
7 including cost of rubber gaskets (2 313.16 466.70 551.02 621.08 858.86 1,065.44 1,163.24 1,275.04 l
1,651.08###
jobs) o
n
8 Labour charges for fixing of Air valve 188.00 188.00 188.00 188.00 188.00 256.00 256.00 256.00 g
438.00###
11 Add: contractors profit 13.615% 6,973.21 7,081.52 7,224.11 9,430.87 9,623.50 13,777.32 13,965.45 14,228.33 18,769.87
###
Total 68,509.31 70,137.16 71,327.07 89,637.13 91,805.53 129,871.50 131,661.43 134,092.11 172,071.59
###
DI PIPES & SPECIALS with SSR 2024-25
Rate per Kg as per SSR 128.00 UPTO 500MM DIA Pg.No.497
140.00 ABOVE 500MM DIA Pg.No.497
Pig iron-SSR 50500
Coke-SSR 35863
Prsent Pig iron Cost 51000 July
Present Coke Cost 35863
Sno. Dia Wt. of 1m length wt. of 0.6 m length Wt. of one flange wt. of double flange Total wt. rate per Kg Amount Revised cost wt rate Revised cost
mm
1 2 3 4 5 6 7 8 9 10
1 80 12.2 7.32 3.00 6.00 13.32 128.00 1704.96 1944.35 10.32 1320.96 1506.44
2 100 15.1 9.06 3.30 6.60 15.66 128.00 2004.48 2285.93 12.36 1582.08 1804.22
125 18.9 11.34 4.00 8.00 19.34 128.00 2475.52 2823.11 15.34 1963.52 2239.22
4 150 22.8 13.68 4.90 9.80 23.48 128.00 3005.44 3427.44 18.58 2378.24 2712.17
5 200 30.6 18.36 6.80 13.60 31.96 128.00 4090.88 4665.28 25.16 3220.48 3672.67
6 250 40.2 24.12 9.60 19.20 43.32 128.00 5544.96 6323.53 33.72 4316.16 4922.19
7 300 50.8 30.48 12.80 25.60 56.08 128.00 7178.24 8186.14 43.28 5539.84 6317.69
8 350 63.2 37.92 14.10 28.20 66.12 128.00 8463.36 9651.71 52.02 6658.56 7593.49
9 400 75.5 45.3 16.30 32.60 77.9 128.00 9971.20 11371.26 61.60 7884.8 8991.91
10 450 89.8 53.88 19.00 38.00 91.88 128.00 11760.64 13411.96 72.88 9328.64 10638.48
11 500 104.3 62.58 21.80 43.60 106.18 128.00 13591.04 15499.37 84.38 10800.64 12317.16
12 600 137.3 82.38 30.80 61.60 143.98 140.00 20157.20 22980.12 113.18 15845.2 18064.25
13 700 173.9 104.34 40.50 81.00 185.34 140.00 25947.60 29581.44 144.84 20277.6 23117.38
14 750 194.9 116.94 48.00 96.00 212.94 140.00 29811.60 33986.58 164.94 23091.6 26325.47
15 800 215.2 129.12 55.00 110.00 239.12 140.00 33476.80 38165.07 184.12 25776.8 29386.72
16 900 260.2 156.12 64.00 128.00 284.12 140.00 39776.80 45347.36 220.12 30816.8 35132.55
17 1000 309.3 185.58 81.00 162.00 347.58 140.00 48661.20 55475.98 266.58 37321.2 42547.86
.
Sno. Dia Wt. of 1m length wt. of 0.9 m length Wt. of one flange wt. of double flange Total wt. rate per Kg Amount Revised cost wt rate Revised cost
mm
1 2 3 4 5 6 7 8 9 10
1 80 12.2 10.98 3.00 6.00 16.98 128.00 2173.44 2478.61 13.98 1789.44 2040.70
2 100 15.1 13.59 3.30 6.60 20.19 128.00 2584.32 2947.19 16.89 2161.92 2465.48
3 125 18.9 17.01 4.00 8.00 25.01 128.00 3201.28 3650.77 21.01 2689.28 3066.88
4 150 22.8 20.52 4.90 9.80 30.32 128.00 3880.96 4425.89 25.42 3253.76 3710.62
5 200 30.6 27.54 6.80 13.60 41.14 128.00 5265.92 6005.31 34.34 4395.52 5012.70
6 250 40.2 36.18 9.60 19.20 55.38 128.00 7088.64 8083.96 45.78 5859.84 6682.62
7 300 50.8 45.72 12.80 25.60 71.32 128.00 9128.96 10410.76 58.52 7490.56 8542.31
8 350 63.2 56.88 14.10 28.20 85.08 128.00 10890.24 12419.34 70.98 9085.44 10361.13
9 400 75.5 67.95 16.30 32.60 100.55 128.00 12870.40 14677.54 84.25 10784 12298.19
10 450 89.8 80.82 19.00 38.00 118.82 128.00 15208.96 17344.46 99.82 12776.96 14570.98
11 500 104.3 93.87 21.80 43.60 137.47 128.00 17596.16 20066.85 115.67 14805.76 16884.65
12 600 137.3 123.57 30.80 61.60 185.17 140.00 25923.80 29554.31 154.37 21611.8 24638.43
13 700 173.9 156.51 40.50 81.00 237.51 140.00 33251.40 37908.10 197.01 27581.4 31444.05
14 750 194.9 175.41 48.00 96.00 271.41 140.00 37997.40 43318.76 223.41 31277.4 35657.66
15 800 215.2 193.68 55.00 110.00 303.68 140.00 42515.20 48469.26 248.68 34815.2 39690.91
16 900 260.2 234.18 64.00 128.00 362.18 140.00 50705.20 57806.23 298.18 41745.2 47591.42
17 1000 309.3 278.37 81.00 162.00 440.37 140.00 61651.80 70285.85 359.37 50311.8 57357.73
1.0 mtrs Length tail piece
Sno. Dia Wt. of 1m length wt. of 1.0 m length Wt. of one flange wt. of double flange Total wt. rate per Kg Amount Revised cost wt rate Revised cost
mm
1 2 3 4 5 6 7 8 9
1 80 12.2 12.2 3.00 6.00 18.2 128.00 3380.00 3850.11 15.20 1945.6 2218.78
2 100 15.1 15.1 3.30 6.60 21.7 128.00 3734.00 4254.22 18.40 2355.2 2685.89
3 125 18.9 18.9 4.00 8.00 26.9 128.00 4854.50 5530.11 22.90 2931.2 3342.77
4 150 22.8 22.8 4.90 9.80 32.6 128.00 5975.00 6806.27 27.70 3545.6 4043.44
5 200 30.6 30.6 6.80 13.60 44.2 128.00 7969.00 9078.08 37.40 4787.2 5459.37
6 250 40.2 40.2 9.60 19.20 59.4 128.00 10421.00 11872.21 49.80 6374.4 7269.43
7 300 50.8 50.8 12.80 25.60 76.4 128.00 13398.00 15263.80 63.60 8140.8 9283.85
8 350 63.2 63.2 14.10 28.20 91.4 128.00 17271.00 19672.29 77.30 9894.4 11283.68
9 400 75.5 75.5 16.30 32.60 108.1 128.00 23363.00 26602.83 91.80 11750.4 13400.28
10 450 89.8 89.8 19.00 38.00 127.8 128.00 27595.00 31421.76 108.80 13926.4 15881.81
11 500 104.3 104.3 21.80 43.60 147.9 128.00 30997.00 35297.90 126.10 16140.8 18407.14
12 600 137.3 137.3 30.80 61.60 198.9 140.00 40632.00 46272.52 168.10 23534 26829.83
13 700 173.9 173.9 40.50 81.00 254.9 140.00 50866.00 57930.42 214.40 30016 34219.60
14 750 194.9 194.9 48.00 96.00 290.9 140.00 56841.00 64738.55 242.90 34006 38768.38
15 800 215.2 215.2 55.00 110.00 325.2 140.00 62816.00 71545.75 270.20 37828 43125.64
16 900 260.2 260.2 64.00 128.00 388.2 140.00 77995.00 88825.72 324.20 45388 51744.38
17 1000 309.3 309.3 81.00 162.00 471.3 140.00 95243.00 108467.36 390.30 54642 62294.36
Sno. Dia Wt. of 1m length wt. of 2.0 m length Wt. of one flange wt. of double flange Total wt. rate per Kg Amount Revised cost wt rate Revised cost
mm
1 2 3 4 5 6 7 8 9 10
1 80 12.2 24.4 3.00 6.00 30.4 128.00 4370.00 4981.55 27.40 3507.2 3999.65
2 100 15.1 30.2 3.30 6.60 36.8 128.00 4874.00 5557.66 33.50 4288 4890.08
3 125 18.9 37.8 4.00 8.00 45.8 128.00 6486.50 7394.61 41.80 5350.4 6101.65
4 150 22.8 45.6 4.90 9.80 55.4 128.00 8099.00 9231.89 50.50 6464 7371.61
5 200 30.6 61.2 6.80 13.60 74.8 128.00 10747.00 12251.00 68.00 8704 9926.13
6 250 40.2 80.4 9.60 19.20 99.6 128.00 14310.00 16312.62 90.00 11520 13137.53
7 300 50.8 101.6 12.80 25.60 127.2 128.00 18346.00 20913.18 114.40 14643.2 16699.26
8 350 63.2 126.4 14.10 28.20 154.6 128.00 22508.00 25656.78 140.50 17984 20509.14
9 400 75.5 151 16.30 32.60 183.6 128.00 30365.00 34599.32 167.30 21414.4 24421.21
10 450 89.8 179.6 19.00 38.00 217.6 128.00 36723.00 41841.51 198.60 25420.8 28990.15
11 500 104.3 208.6 21.80 43.60 252.2 128.00 40754.00 46440.19 230.40 29491.2 33632.08
12 600 137.3 274.6 30.80 61.60 336.2 140.00 52802.00 60174.34 305.40 42756 48743.78
13 700 173.9 347.8 40.50 81.00 428.8 140.00 66917.00 76261.60 388.30 54362 61975.15
14 750 194.9 389.8 48.00 96.00 485.8 140.00 74063.00 84411.61 437.80 61292 69875.66
15 800 215.2 430.4 55.00 110.00 540.4 140.00 81209.00 92560.31 485.40 67956 77472.92
16 900 260.2 520.4 64.00 128.00 648.4 140.00 100559.00 114603.71 584.40 81816 93273.95
17 1000 309.3 618.6 81.00 162.00 780.6 140.00 123736.00 141008.36 699.60 97944 111660.60
2.75 mtrs Length
Sno. Dia Wt. of 1m length wt. of 2.75 m length Wt. of one flange wt. of double flange Total wt. rate per Kg Amount Revised cost
mm
1 2 3 4 5 6 7 8 9 10
1 80 12.2 33.55 3.00 6.00 39.55 128.00 5062.40 5773.21
2 100 15.1 41.525 3.30 6.60 48.125 128.00 6160.00 7024.93
3 125 18.9 51.975 4.00 8.00 59.975 128.00 7676.80 8754.70
4 150 22.8 62.7 4.90 9.80 72.5 128.00 9280.00 10583.01
5 200 30.6 84.15 6.80 13.60 97.75 128.00 12512.00 14268.82
6 250 40.2 110.55 9.60 19.20 129.75 128.00 16608.00 18939.94
7 300 50.8 139.7 12.80 25.60 165.3 128.00 21158.40 24129.26
8 350 63.2 173.8 14.10 28.20 202 128.00 25856.00 29486.46
9 400 75.5 207.625 16.30 32.60 240.225 128.00 30748.80 35066.26
10 450 89.8 246.95 19.00 38.00 284.95 128.00 36473.60 41594.88
11 500 104.3 286.825 21.80 43.60 330.425 128.00 42294.40 48232.98
12 600 137.3 377.575 30.80 61.60 439.175 140.00 61484.50 70095.12
13 700 173.9 478.225 40.50 81.00 559.225 140.00 78291.50 89255.86
14 750 194.9 535.975 48.00 96.00 631.975 140.00 88476.50 100867.22
15 800 215.2 591.8 55.00 110.00 701.8 140.00 98252.00 112011.74
16 900 260.2 715.55 64.00 128.00 843.55 140.00 118097.00 134635.94
17 1000 309.3 850.575 81.00 162.00 1012.575 140.00 141760.50 161613.40
Rates of DI PIPES & SPECIALS, VALVES - (including 5% transportation) Pig Iron 51000
DI D/F
Gate
valves With
5% Extra
for
tail piece Duck Foot semi circular Conveyanc
Sl.No Size 2m D/F 1m D/F .9 D/F .6 D/F bell mouth 90 bend D/F 0.6mts length bend D/F Bend e-PN1.6 1.0 D/F
1 80 5231 4043 2603 2042 766 1533 1582 1993 2146 11245 4043
2 100 5836 4467 3095 2400 920 1839 1894 2452 2759 14833 4467
3 125 7764 5807 3833 2964 1303 2452 2351 3372 3679 20048 5807
4 150 9693 7147 4647 3599 1533 3219 2848 4138 4905 23355 7147
5 200 12864 9532 6306 4899 2146 4751 3856 6897 7510 38809 9532
6 250 17128 12466 8488 6640 3065 7664 5168 9963 12568 53752 12466
7 300 21959 16027 10931 8595 4292 10729 6634 14101 17779 81238 16027
8 350 26940 20656 13040 10134 5671 14867 7973 20948 20743 142730 20656
9 400 36329 27933 15411 11940 7357 19619 9442 27317 23706 179771 27933
10 450 43934 32993 18212 14083 9350 25290 11170 35696 26669 197356 32993
11 500 48762 37063 21070 16274 12108 32800 12933 45248 29632 199231 37063
12 600 63183 48586 31032 24129 19272 54466 18967 68878 38880 261120 48586
13 700 80075 60827 39804 31061 25641 70219 24273 98038 45360 515498 60827
14 750 88632 67975 45485 35686 30166 82955 27642 115132 48600 0 67975
15 800 97188 75123 50893 40073 35528 96362 30856 136080 51840 558861 75123
16 900 120334 93267 60697 47615 47595 125020 36889 181664 58320 730880 93267
17 1000 148059 113891 73800 58250 63180 166246 44675 241660 64800 916193 113891
Weight of Double Flanged dI Bends as per IS : 9523/2000
Bell Mouth
Sno. Dia Wt. of bell mouth in rate per Kg Amount Revised cost
mm Kg/ Pc
1 2 3 8 9 10
1 80 5.00 128.00 640.00 729.86
2 100 6.00 128.00 768.00 875.84
3 125 8.50 128.00 1088.00 1240.77
4 150 10.00 128.00 1280.00 1459.73
5 200 14.00 128.00 1792.00 2043.62
6 250 20.00 128.00 2560.00 2919.45
7 300 28.00 128.00 3584.00 4087.23
8 350 37.00 128.00 4736.00 5400.98
9 400 48.00 128.00 6144.00 7006.68
10 450 61.00 128.00 7808.00 8904.33
11 500 79.00 128.00 10112.00 11531.83
12 600 115.00 140.00 16100.00 18354.73
13 700 153.00 140.00 21420 24419.77
14 750 180.00 140.00 25200 28729.14
15 800 212.00 140.00 29680 33836.55
16 900 284.00 140.00 39760 45328.20
17 1000 377 140.00 52780 60171.59
89.62 53.37 0.00 42.98 0.00 30.62 0.00 0.00 27.95 27.07 23.67
85.47 50.90 0.00 40.99 0.00 29.20 0.00 0.00 26.66 25.82 22.58
Add for rural area at 0%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extra for Rural area
85.47 50.90 0.00 40.99 0.00 29.20 0.00 0.00 26.66 25.82 22.58
Add 13.615% Contractors
11.64 6.93 0.00 5.58 0.00 3.98 0.00 0.00 3.63 3.52 3.07
Profit
97.11 57.83 0.00 46.57 0.00 33.18 0.00 0.00 30.29 29.34 25.646
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs. Remarks
1 2 3 4 5 6 7
Assumtion 10 m
200 mm dia CI pipes 5m long (class ‘A’)
Weight = 2 x 257 kgs = 514 kgs = 5.14 quintal
(a) LABOUR:
Plumber 1st class day 0.102 540.00 55.08
Plumber 2nd class day 0.238 425.00 101.15
Man mazdoor day 1.330 400.00 532.00
(b) Cost for 10 metres 688.23
Rate per metre = b/10 68.82
Rate for 1 kg = b/514 1.34
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 5.00 250.22
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 6.26 312.78
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 7.82 390.97
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 9.38 469.17
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 12.51 625.56
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 15.64 781.94
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 18.77 938.33
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 21.89 1094.72
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 25.02 1251.11
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 28.15 1407.50
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 31.28 1563.89
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 37.53 1876.67
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 43.79 2189.44
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 46.92 2345.83
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 50.04 2502.22
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 56.30 2815.00
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 50.000 62.56 3127.77
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
Unit= 1 rmt
Taking out put 100 rmt
i 80 mm dia NP2 PIPES
a) Labour
Mason 1st class day 0.780 445.00 347.10
Mason 2nd class day 1.800 405.00 729.00
Man mazdoor day 5.000 350.00 1750.00
Woman mazdoor(water carrier) day 1.300 350.00 455.00
b) Material
Rubber rings conforming BIS 5382/1985 each 50.000 26.00 1300.00
c) Testing
Testing of Pipelines with required pressure as per relevant rm 100.000 5.00 500.44
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 100.000 6.26 625.55
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 100.000 9.38 0.00
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 100.000 12.51 1251.11
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 100.000 14.08 1407.50
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 100.000 15.64 1563.88
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 100.000 18.77 1876.66
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 100.000 21.89 2189.44
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 100.000 25.02 2502.22
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 100.000 28.15 2815.00
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 100.000 31.28 3127.77
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
c) Testing
Testing of Pipelines with required pressure as per relevant rm 100.000 37.53 3753.33
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment, labour and Materials needed for testing (as
per Sub Analysis 2 A)
a) Labour
b) Material
c) Machinery
Nil
Sundries
c) Machinery
Nil
(d) Total = a+b+c 247.50
(e) Add for water charges @ 1% on Labour & Testing 2.48
Charges
(f) Total = d+e 249.98
(g) Overheads & Contractors Profit 0.00
Rate per 1No (f+g) 249.98
ii 50 mm branch from 80 mm nominal dia main 2.50
a) Labour
Plumber 2nd class day 0.450 400.00 180.00
Man mazdoor day 0.450 350.00 157.50
b) Material 0.00
G.I. tee 50mm dia. Each 1.000
Sundries
c) Machinery
Nil
(d) Total = a+b+c 337.50
(e) Add for water charges @ 1% on Labour & Testing 3.38
Charges
(f) Total = d+e 340.88
(g) Overheads & Contractors Profit 0.00
Rate per 1No (f+g) 340.88
iii 100mm branch from 150mm nominal dia main 3.41
a) Labour
Plumber 2nd class day 0.450 400.00 180.00
Man mazdoor day 0.450 350.00 157.50
b) Material
G.I. tee 150mm dia. Each 1.000
Sundries
c) Machinery
Nil
(d) Total = a+b+c 337.50
(e) Add for water charges @ 1% on Labour & Testing 3.38
Charges
(f) Total = d+e 340.88
(g) Overheads & Contractors Profit 0.00
Rate per 1No (f+g) 340.88
Total 12799.44
(b) Material
Add for Water charges at 1% on Labour & Testing Lt 127.99
(c) Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 12927.43
Rate per RM =d/500 25.85
Rate per 10 mm / 1rm 1.62
A All Classes pipes :
i 63 mm dia pipe
Weight of 1m length = (0.468+0.666+1.01)/3 =0.715 kgs
(a) Labour charges for laying, jointing & testing rm 6.300 1.62 10.21
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 10.21
ii 75 mm dia pipe
Weight of 1m length = (0.655+0.923+1.439)/3 =1.005 kgs
(a) Labour charges for laying, jointing & testing rm 7.500 1.62 12.15
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 12.15
iii 90 mm dia pipe
Weight of 1m length = (0.924+1.321+2.032)/3 =1.426 kgs
(a) Labour charges for laying, jointing & testing rm 9.000 1.62 14.58
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 14.58
iv 110 mm dia pipe
Weight of 1m length = (1.323+1.902+3.062)/3 =2.096 kgs
(a) Labour charges for laying, jointing & testing rm 11.000 1.62 17.82
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 17.82
v 125 mm dia pipe
Weight of 1m length = (1.722+2.511+3.929)/3 =2.72 kgs
(a) Labour charges for laying, jointing & testing rm 12.500 1.62 20.25
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 20.25
vi 140 mm dia pipe
Weight of 1m length = (2.144+3.116+4.905)/3 =3.388 kgs
(a) Labour charges for laying, jointing & testing rm 14.000 1.62 22.68
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 22.68
vii 160 mm dia pipe
Weight of 1m length = (2.799+4.012+6.414)/3 =4.408 kgs
(a) Labour charges for laying, jointing & testing rm 16.000 1.62 25.92
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 25.92
viii 180 mm dia pipe
Weight of 1m length = (3.581+5.134+8.092)/3 =5.602 kgs
(a) Labour charges for laying, jointing & testing rm 18.000 1.62 29.16
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 29.16
ix 200 mm dia pipe
Weight of 1m length = (4.331+6.351+10.001)/3 =6.894 kgs
(a) Labour charges for laying, jointing & testing rm 20.000 1.62 32.40
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 32.40
x 225 mm dia pipe
Weight of 1m length = (5.511+7.975+12.675)/3 =8.72 kgs
(a) Labour charges for laying, jointing & testing rm 22.500 1.62 36.45
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 36.45
xi 250 mm dia pipe
Weight of 1m length = (6.674+9.886+15.666)/3 =10.742
kgs
(a) Labour charges for laying, jointing & testing rm 25.000 1.62 40.50
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 40.50
xii 280 mm dia pipe
Weight of 1m length = (8.453+12.404+19.616)/3 =13.491
kgs
(a) Labour charges for laying, jointing & testing rm 28.000 1.62 45.36
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 45.36
xiii 315 mm dia pipe
Weight of 1m length = (10.682+15.723+24.732)/3 =17.046
kgs
(a) Labour charges for laying, jointing & testing rm 31.500 1.62 51.03
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 51.03
13 Sub Analysis :
Labour charges for laying in position
PHE-CISP- S&S or flanged C.I. specials such as
14(sub_anal
ysis)
tees, bends, collars tapers and caps
etc
Unit each
i 40 mm dia
(a) Labour
Lowering charges for air valve kgs 27.000 2.44 65.88
Boring main & threding etc
Plumber 2nd class day 0.140 400.00 56.00
Man mazdoor day 0.140 350.00 49.00
Overheads & Contractors Profit 0.00
Rate per each valve 170.88
ii 25 mm dia
(a) Labour
Lowering charges for air valve kgs 20.000 2.44 48.80
Boring main & threding etc
Plumber 2nd class day 0.110 400.00 44.00
Man mazdoor day 0.110 350.00 38.50
Overheads & Contractors Profit 0.00
Rate per each valve 131.30
Less for shaft 22/7 x 4 x 0.452 x 1.1= 0.175cum = 0.919 cum 0.920
cum
Cement Concrete 1:2:4 (plain)
0.90 x 0.90 x 0.15 = 0.122 cum
Less for shaft 22/7x4 x 0.452 x 0.15= 0.024cum = 0.098 cum 0.100
cum
(c) Total (a+b)
(d) Add for water charges @ 1% on Labour & Testing 1%
Charges on Labour Charges
(e) Total = c+d
(f) Overheads & Contractors Profit
(g) Cost for 1 No = e+f
Well Sinking
28 Well sinking in sandy and other loose
soils under water either by manual
labour, divers or dredgers weighting
the top of staining to assist sinking
etc., including dewatering and other
PHE-WSNP- incidental charges such as hire
28
charges for mechanical equipment
etc., complete upto 4.0 m dia (For non
perennial rivers)
c) Material
Earth Work (100 x 3.5 x 14/100 x .05) cum 2.450 71.67 175.59
Supply of Water (240 Lts / cum / day) L 18900.000 77.00 1455300.00
Overheads & Contractors Profit
(d) Total = a+b+c 1471317.59
Rate per sqm =d/350 4203.76
Note : 1. When Curing compound is used @ 1.97 kgs/cum,
water
2. Thisrequirement is 206areas
data is for urban Lts / cum
only per 14 days.
PHE-CSHR- 32 Cutting sheet rock including stocking of excavated
32 material.
Quality of sheet rock as per stock measurement = 36.53
cumm (taking out put = 36.53 cum)
(a) Labour
Man mazdoor day 60.000 350.00 21000.00
b) Machinery
Drilling of holes each 342.000
a) Labour
Man Mazdoor day 6.000 350.00 2100.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 21.00
Overheads & Contractors Profit 0.00
Cost for 13 MT 2121.00
Rate per MT 163.15
ii RCC Pipes and Collars (load per truck =7.205 T)
Taking Output = 14.41 MT
a) Labour
Man Mazdoor day 6.000 350.00 2100.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 21.00
Overheads & Contractors Profit 0.00
Cost for 14.41 MT 2121.00
Rate per MT 147.19
iii AC Pipes and Collars (load per truck = 5.40 T)
Taking Output = 10.8 MT
a) Labour
Man Mazdoor day 6.000 350.00 2100.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 21.00
Overheads & Contractors Profit 0.00
Cost for 10.8 MT 2121.00
Rate per MT 196.39
iv Stone ware pipes (load per truck = 5.40 T)
Taking Output = 10.8 MT
a) Labour
Man Mazdoor day 6.000 350.00 2100.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 21.00
Overheads & Contractors Profit 0.00
Cost for 10.8 MT 2121.00
Rate per MT 196.39
35 Loading or unloading materials such as C.I / D.I. Pipes,
PHE-LUMS- stone ware pipes, R.C.C. pipes, A.C. Pressure pipes and
35 specials from 300 mm to 600 mm dia upto 4 mts in length
including stacking.
i C.I. / D.I. Pipes (load per truck = 5.5 T)
Taking Output = 11 MT
a) Labour
Man Mazdoor day 6.000 350.00 2100.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 21.00
Overheads & Contractors Profit 0.00
Cost for 11 MT 2121.00
Rate per MT 192.82
ii RCC Pipes and Collars (load per truck =5.75 T)
Taking Output = 11.5 MT
a) Labour
Man Mazdoor day 6.000 350.00 2100.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 21.00
Overheads & Contractors Profit 0.00
Cost for 11.5 MT 2121.00
Rate per MT 184.43
iii AC Pipes
Taking Output = 1MT
a) Labour
Man Mazdoor day 0.700 350.00 245.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 2.45
Overheads & Contractors Profit 0.00
Cost for MT 247.45
iv Stone ware pipes
Taking Output = 1MT
a) Labour
Man Mazdoor day 0.700 350.00 245.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 2.45
Overheads & Contractors Profit 0.00
Cost for MT 247.45
36 Loading or unloading materials such as CI / DI Pipes, A.C.
PHE-LUGS-
pressure pipes less than 300 mm dia above 4.00 M in
36
length including stacking
i C.I. / D.I. Pipes (load per truck = 8.46 T)
Taking Output = 1 MT
a) Labour
Man Mazdoor day 0.710 350.00 248.50
Add sundries at 1% towards Nylon rope, Tyres etc 1% 2.49
Overheads & Contractors Profit 0.00
Cost for 1 MT 250.99
ii AC Pipes (load per truck = 3.78 T)
Taking Output = 1MT
a) Labour
Man Mazdoor day 0.790 350.00 276.50
Add sundries at 1% towards Nylon rope, Tyres etc 1% 2.77
Overheads & Contractors Profit 0.00
Cost for MT 279.27
37 Loading or Unloading materials such as C.I / D.I. Pipes,
PHE-LUBS- A.C. Pressure pipes from 300 to 600mm dia above 4.00
37 m including stacking
i
AC Pipes (load per truck = 4.3 T)
Taking Output = 1 MT
a) Labour
Man Mazdoor day 0.714 350.00 249.90
Add sundries at 1% towards Nylon rope, Tyres etc 1% 2.50
Overheads & Contractors Profit 0.00
Cost for 1 MT 252.40
ii C.I. Pipes (load per truck = 3.85 T)
Taking Output = 1MT
a) Labour
Man Mazdoor day 0.780 350.00 273.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 2.73
Overheads & Contractors Profit 0.00
Cost for MT 275.73
38 Centering and scaffolding charges for R.C.C. members
PHE-CSRC- including all materials and labour charges for forming and
38 dismantling
A For R.C.C. Elevated Service Reservoir of Staging upto
40 Ft. below G.W.L.
i Side wall straight surfaces:
Details cost for 15 M long and 1 M height wall
Surface area = 2 x 15 x 1 = 30 Sqm
a) Materials
i) Planks 33 mm thick
2 x 15 x 1 = 30.00 sqm
Add 5% wastage = 1.5
=31.50 sqm
31.50 x 0.038 = 1.197 Cum cum 1.197
ii) Batters – 75 x 50 mm
2 x 13 x 0.075 x 0.05 = 0.095 cum cum 0.095
iii) Ballies – 125 dia for strutting
ver 13 x 1.5 = 19.5
13 x 4.5 = 58.5
= 78.00
5% for wastage = 3.9
= 81.90
81.90 x π x 0.1252 / 4 =1.005 Cum cum 1.005
Assuming that timber shall become unserviceable after
being used for 5 times
Cost for 5 times
Rate per 1 time
b) Labour
Labour charges for assembling, erection, dismantling and
cleaning
Carpenter 2nd class day 7.500
Man Mazdoor day 6.000 350.00 2100.00
Sundries for nails etc
Overheads & Contractors Profit
c) Cost for 30 Sqm
Rate per sqm =c/30
ii Side walls curved surfaces
Considering 4 M internal dia and 1 Meter depth. Consider
30 mm thick.
Surface area:
Outside – π x 4.40 x 1.00 = 13.83 Sqm
Inside area = π x 4 x 1 = 12.57 Sqm
= 26.40 Sqm
a) Materials
i) Planks 33 mm
26.40 x 0.038 = 1.003 cum
Extra & Wastage @ 20% = 0.201 cum
= 1.204 Cum cum 1.204
ii) Hattens – 75 x 38 mm
Inside – 2 x 25 x 0.50 x 0.075 x 0.075 = 0.1406
Outside – 2 x 28 x 0.50 x 0.075 x 0.175 = 0.1575
= 0.2981
= 278.46
kgs
a) Labour
Labour for hoisting inn position:
Mason 2nd class day 1.000 400.00 400.00
Man Mazdoor day 2.750 350.00 962.50
Total 1362.50
(b) Overheads & Contractors Profit 0.00
c) Cost for 278.46 Sqm 2725.00
Rate per sqm =c/278.46 9.79
Cost for 50 Kg
PHE-LCVS- 40 Labour charges for fixing ventilating shafts in
40 sewerage scheme complete with all accessories
Unit – Each
a) Labour
Mason 1st class day 0.150 515.00 77.25
Mason 2nd class day 0.350 400.00 140.00
Plumber 2nd Class day 0.600 400.00 240.00
Man Mazdoor day 2.000 350.00 700.00
Overheads & Contractors Profit 0.00
Rate 1157.25
18)
Remarks
ssr
ssr
To be confirmed 0.1589625
79.48125
LR 626
ssr 6160
2551.2
LR
21-Sep-21
867.52
1163.07
1241.27
1437.71
1594.10
1816.14
2089.73
2468.22
2494.26
3082.10
3355.58
3904.86
4452.99
4609.38
4765.77
650.22
12.867 25.734
712.78
940.97
1094.17
1250.56
1449.94
1678.33
1979.72
2176.11
2705.50
2713.89
3176.67
3408.06
3639.44
3795.83
5891.47
6753.25
7417.77
CI FLANGED JOINTING
595.47
801.77
844.78
973.74
1059.75
1196.56
1363.68
1619.09
1747.61
2005.52
2177.48
2521.41
2865.34
2798.85
RCC S/S
3781.54
4724.95
4916.30
6167.41
8139.30
8295.68
9197.11
10142.44
11301.22
12347.50
13330.47
14449.33
500
64.80
355mm 35.5 1.62 57.51
incl.transportation
SSR Rate
SSR Rate
SSR Rate
SSR Rate
SSR Rate
SSR Rate
SSR Rate
SSR Rate
SSR Rate
SSR Rate
SSR Rate
SSR Rate
NOT UPDATED
SLUICE VALVES CI
As per SSR pg.42
AIR VALVES
WELL SINKING NON PERENIAL
WELL SINKING PERENIAL
Add: LI
Rate Analysis : Rate Total Sand for bedding/encasing: Rate Earth work classification : Rate/cum
13%
1 E/W Rate -using machinery 108.88 - 108.88 Cost of sand for filling - 1 Sand or Loose soils wet sand(8b)
2 Diff. of 20a & 20b (of 8,9,12,13) 0.00 0.00 Conveyance charges 10KM Lead 2 Loamy clayey soils like BC and OG soils (9b) ###
3 Cost of refilling included in e/w 0.00 Seignorage charges 40/1.13615 3 Slushy Soils (10b) ###
4 Cost of sand filling 0.00 - 0.00 Filling charges - 4 Clayey Soils(11b) ###
E/W rate - manual(as per Std.
5 209.30 209.30 Deduct stacking stacking 5 Hard gravelly soils (12b) ###
data)
Add: MA on filling charges 6 Mixture of gravel and SDR (13b) ###
E/w rate for 2/3rd machinery
175.83 /cum Total: 0.00 Total: 209.30
& 1/3rd manual
Earth work 123.08 123.08 123.08 123.08 123.08 123.08 154.73 154.73 154.73 189.90 189.90 189.90 189.90
Extra allowance at 75% 73.26 73.26 73.26 73.26 73.26 73.26 92.09 92.09 92.09 113.02 113.02 113.02 113.02
Lowering, Laying, Jointing & HF 10.21 12.15 14.58 17.82 20.25 22.68 25.92 29.16 32.40 36.45 40.50 45.36 51.03
testing
Total 206.55 208.49 210.92 214.16 216.59 219.02 272.74 275.98 279.22 339.37 343.42 348.28 353.95
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm
Earth work 123.08 123.08 123.08 123.08 123.08 123.08 154.73 154.73 154.73 189.90 189.90 189.90 189.90
Extra allowance 73.26 73.26 73.26 73.26 73.26 73.26 92.09 92.09 92.09 113.02 113.02 113.02 113.02
Refilling charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Laying, Jointing & H F Testing, Pg 45.00 49.00 58.00 71.00 84.00 90.00 97.00 106.00 115.00 129.00 136.00 149.00 232.00
No. 367
Total 241.34 245.34 254.34 267.34 280.34 286.34 343.82 352.82 361.82 431.92 438.92 451.92 534.92
Earth work excavation in all soils upto SDR except hard rock requiring blasting for HDPE 'filling with
jointing testing of pipe line including cost of materials etc. complete
HDPE PE 6 kg/cm2
Trench size 0.70m x 1.00m 0.80mx1.10m
Earthwork, L/J 241.34 245.34 254.34 267.34 280.34 286.34 343.82 352.82
Cost of pipe 347.87 394.08 467.40 624.12 696.41 805.93 1069.43 1262.35
Add Contractors p 47.36 53.65 63.64 84.97 94.82 109.73 145.60 171.87
Total 395.23 447.73 531.04 709.09 791.23 915.65 1215.03 1434.21
160.884
or HDPE 'filling with excavated soils including laying
HDPE PE
100 Class
10 kg/cm2
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm
A) Materials component
Cost of pipe 157.00 224.00 316.00 467.00 608.00 761.00 722.00 905.00 1127.00 1443.00 1782.00 2225.00 2810.00
Cost of specials
0.79 1.12 1.58 2.34 3.04 3.81 3.61 4.53 5.64 7.22 8.91 11.13 14.05
(0.50%)
Earthwork, L/J 241.34 245.34 254.34 267.34 280.34 286.34 343.82 352.82 361.82 431.92 438.92 451.92 534.92
Cost of pipe 399.13 470.46 571.92 736.68 891.38 1051.15 1069.43 1262.35 1494.46 1882.14 2229.83 2688.05 3358.97
Add Contractors
54.34 64.05 77.87 100.30 121.36 143.11 145.60 171.87 203.47 256.25 303.59 365.98 457.32
[email protected]%
Total 453.47 534.51 649.79 836.97 1012.74 1194.26 1215.03 1434.21 1697.93 2138.39 2533.42 3054.02 3816.29
PVC 6 kg/cm2
Trench size 0.70m x 1.00m 0.80mx1.10m 0.90m x 1.20m
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm
A) Materials component
90.00 123.00 179.00 256.00 329.00 421.00 524.00 674.00 824.00 1105.00 1351.00 1706.00 2145.00
Cost of pipe
Cost of specials
1.08 1.48 2.15 3.07 3.95 5.05 6.29 8.09 9.89 13.26 16.21 20.47 25.74
(1.20%)
Earthwork, L/J 206.55 208.49 210.92 214.16 216.59 219.02 272.74 275.98 279.22 339.37 343.42 348.28 353.95
Cost of pipe 297.63 332.97 392.07 473.23 549.54 645.07 803.03 958.07 1113.11 1457.63 1710.63 2074.75 2524.69
Add Contractors
[email protected]% 40.52 45.33 53.38 64.43 74.82 87.83 109.33 130.44 151.55 198.46 232.90 282.48 343.74
Total 338.15 378.30 445.45 537.66 624.36 732.90 912.36 1088.51 1264.66 1656.09 1943.53 2357.23 2868.43
Note : 1. Cost of dewatering may be added, where required, up to 5 per cent of labour cost. Assessment for dewatering shall be made as per site conditions.
2. The cost of shoring and shuttering, where needed, may be added on cost of excavation for open foundation.
3. The excavated earth if found suitable, can be used partly for backfilling in trenches & partly for road work. Hence cost of disposal has not been added except for
marshy soil. This note is common to all cases of item 11.1 excluding 11.1 V
(B) Mechanical Means
i Upto 3 m depth
Unit = cum
Taking output = 240 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 8.32 575.00 4784.00 Pg. No 14 Labour Rates SoR 2024-25
b) Machinery
Hydraulic Excavator 1 cum bucket capacity hour 6.00 3557.70 21346.20 Pgno.17 (slno.52)Hire Charges of Machinery SoR 2024-25
c&d) Overheads & Contractors Profit
Cost for 240 cum = a+b+c+d 26130.20
Rate per cum = (a+b+c+d)/240 108.88
HOUSE SERVICE CONNECTIONS DATA for NEW HDPE Pipe Line with Flow
control Valve
Providing 15mm dia House service connection as per standard specificatio
Part A
Fixing electro Fusion Ferrule Tapping
saddle virgin resin of PE-80/PE-100
having blue/black colour using food
grade. For usage in drinking water
a system and having working pressure of
10 bar including all taxes and charges
for 75 to 160mm dia main with 1/2"
service connections, rate as per lowest
quotation for avg main
PP saddle 63x1/2" 133.00 133.00
b FTA 108.00 1.00 108.00
S/F of Female threaded straight/L Bow
compression adaptor (with SS 304
b 111.00 1.0 111.00
Insert) -20mm X1/2". Rate as per lowest
quotation
15mm Flow control valve for 5 LPM (SS
c 304) working on float principle, as per 265.00 1.0 265.00
CPHEEO maual
Cost of 15mm dia pipe line (MDPE) pipe
6.00 mts including all fittings rate as per lowest 30.32 1.00 mts 181.92
quotation(as approved for Medak Dt)
S&F of 15 mm brass body CP finish bib
tap of not less than 300 grams weight
screw type ( full turn) with
1.00 No 275.00 1.00 Each 275.00
internal /external threaded connection
conforming to IS 8931 (TBSP-
F.1-01)
S/F 15 mm Nominal bore GI Pipe
medium grade properties as per IS
1.00 Each 1239 ISI mark with GI fittings including 267.60 1.00 Each 267.60
cost of pipe & its fittings, labour
charges etc., complete. (TBSP-GI-07)
Part A Sub total 1341.52
Part B
Part B
Part B
Discription of Item/ Dia of valve 80mm dia 100 mmm dia 150 mm dia
SL
No.
Dia of Pipeline 63mm line 75mm line 90mm line 90 mm 110 mm 160 mm
A) MATERIALS
3 Cost of M S threaded flanges two nos 236.00 296.00 322.00 322.00 334.00 654.00
5 Lowering of valve and keeping in postion 117.40 117.40 117.40 155.90 155.90 264.23
Add 13.615% Contract profit 1504.43 1517.91 1526.63 1961.88 1963.52 3042.98
S.No Index
Description of item Unit Qty Rate Amount
. Code
Unit = cum
Taking output = 75cum (172.50 t)
(100x 3.75 x 0.20)
a) Labour
Mason (1st class) day 5.00 645.00 3225.00
Mason (2nd class) day 5.00 615.00 3075.00
Mazdoor (unskilled) day 150.00 575.00 86250.00
Mazdoor(skilled) day 6.00 615.00 3690.00
Surveyor day 2.00 1095.00 2190.00
Mazdoor (semi-skilled) day 6.00 575.00 3450.00
101880.00
(A) 101880.00
b) Machinery
Concrete mixer 0.28/0.40 cum capacity Hour 36.00 699.20 25171.20
( 6 mixers) with weight batcher and
suitable capacity calibrated water tank
Plate vibrator Hour 9.00 48.00 432.00
Water tanker 6 Kl. Capacity Hour 5.00 769.00 3845.00
Air compressor ( 1hour initial + 1 hour Hour 2.00 728.60 1457.20
final)
(B) 30905.40
c) Material
(I) Crushed stone coarse aggregates,
grading will be as per clause 1501.2.4.1
(Table 1500.1) of specifications @ 0.90
Cum/cum of concrete
(C ) ###
Total ( a + b + c ) 418273.66
(d)
Form work @ 3% on (a+b+c) 12548.21
Cost for 75 cum = a+b+c+d 430821.87
Rate per Cum = (a+b+c+d+e)/75 5744.29
Overheads & Contractors Profit ### 5744.29 782.09
6526.38
Add Sundries
Rs 6526.40
Rate per cum Rs. 6526.40