Chapter 11 Replacement & Retention Modified
Chapter 11 Replacement & Retention Modified
Chapter 11 Replacement & Retention Modified
1. Reduced performance
2. Altered requirements
3. Obsolescence
The Basics of replacement terminology
• Defender
• Challenger
• Sunk cost
• Market value (MV)
• Trade-in Value
• Insider’s Viewpoint / Outsider’s Viewpoint (at year 0):
• Defender first cost
• Challenger first cost
• Economic service life
Economic Service Life
$
Total Annual Cost
Life, years
Economic Service Life - Example
Determine the ESL of an asset which has the costs 10 K
shown below. Let i = 10% 8K
5K 5K 3K
Year Cost,$/year Salvage value,$
0 1 2 3 4 5
0 - 20,000 -
1 -5,000 10,000
2 -6,500 8,000 5K 6.5 K 9K 11 K
3 - 9,000 5,000 15 K
4 -11,000 5,000 P = 20 K
5 -15,000 3,000
AW4 (10%) = { 20 K + 5 K (P/F,10%,1) + 6.5 K (P/F 10%, 2) + 9 K (P/F 10%, 3) + 11 K (P/F 10%, 4) } (A/P,10% ,4) – 5 K (A/F,10%, 4) = $ 12.86 K ESL
AW5 (10%) = { 20 K + 5 K (P/F,10%,1) + 6.5 K (P/F 10%, 2) + 9 K (P/F 10%, 3) + 11 K (P/F 10%, 4) + 15 K (P/F 10%, 5) } (A/P,10% ,5) – 3 K (A/F,10%, 5)
= $ 13.62 K
Replacement Study- Example
11.22 Three years ago, Witt Gas Controls purchased equipment for $80,000 that was expected to have a useful
life of 5 years with a $9000 salvage value. Increased demand necessitated an upgrade costing $30,000 one year
ago. Technology changes now require that the equipment be upgraded again for another $25,000 so that it can be
used for 3 more years. Its annual operating cost will be $47,000, and it will have a $22,000 salvage after 3 years.
Alternatively, it can be replaced with new equipment that will cost $68,000 with operating costs of $35,000 per
year and a salvage value of $21,000 after 3 years. If replaced now, the existing equipment will be sold for
$9000. Perform the replacement study at an interest rate of 10% per year.
22 K
-3 -2 -1 0 1 2 3
68 K A = 35 K
22 K
9K
25 K
A = 47 K
AWD (10%) = ( 25 K + 9 K) (A/P 10%, 3) + 47 K - 22 K (A/F 10%, 3)
0.4021 0.3021
A = 35 K
68 K
9K
25 K
A = 47 K
AWD (10%) = 25 K (A/P 10%, 3) + 47 K - 22 K (A/F 10%, 3)
= 0.4021 0.3021
= 50.41 K/year Retain/Keep defender
21 K
9K
0 1 2 3
Challenger
A = 35 K
68 K
A = 25 K
0 1 2 3
1
PW1 (10%) = 27 K (P/A 10%, 3) = 67.15 K
2.4869
A = 27 K
PW2 (10%) = 24 K (P/A 10%, 2) + 29 K (P/F 10%, 3)
1.7355 0.7513 0 1 2 3
2
= 63.44 K
A = 24 K
29 K
PW3 (10%) = { 22 K+ 26 K (P/A 10%, 2) } (P/F 10%, 1) 0 1 2 3
0.9091 1.7355 3
= 61.02 K The Best Cost
22 K
A = 26 K
4 0 1 2 3
PW4 (10%) = 25 K (P/A 10%, 3) = 62.17 K
2.4869
A = 25 K
Chapter 11 Problems: