P1 4a

Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

(a) STINER DELIVERIES LTD.

Assets = Liabilities + Equity


Accounts Notes Accounts Share Retained Earnings
Date Cash + Receivable + Supplies + Equipment = Payable + Payable + Capital + Revenues – Expenses – Dividends

June 1 £10,000 +£10,000


June 2 + –2,000 +£14,000 +£12,000
8,000 + 14,000 = 12,000 + 10,000
June 3 + –500 –£ 500 (a)
+ 7,500 + +14,000 = 12,000 + 10,000 –500
June 5 +£4,800 + £4,800 (b)

PROBLEM 1-4A
+ 7,500 + 4,800 + +0014,000 = 12,000 + 10,000 + 4,800 –500
June 9 + –300 –£300 (c)
7,2000+ 4,800 + +050 + 14,000 = 12,000 + 10,000 + 4,800 – –500 – –300
June 12 +£150 +£150
– 7,200 + 4,800 + 150 + 14,000 = 12,000 + + 150 + 10,000 + 4,800 – –500 – –300
June 15 + +1,250 –1,250 +00
8,450 + 3,550 + 150 + 14,000 = 12,000 + + 150 + 10,000 + 4,800 – –500 – –300
June 17 +100 –100 (d)
+ 8,450 + 3,550 + 150 + 14,000 = 12,000 + + 250 + 10,000 + 4,800 – –600 – –300
June 20 + +1,500 + 1,500 (e)
9,950 + 3,550 + 150 + +14,000 = 12,000 + + 250 + 10,000 + 6,300 – –600 – –300
June 23 –500 –500
+ 9,450 + 3,550 + 150 + 14,000 = 11,500 + +0250 + 10,000 + 6,300 – –600 – –300
June 26 –250 +0 –250 (f)
9,200 + 3,550 + 150 + 14,000 = 11,500 + +0250 + 10,000 + 6,300 – –850 – –300
June 29 –100 –100
9,100 + 3,550 + 150 + 14,000 = 11,500 + 150 + 10,000 + 6,300 – –850 – –300
June 30 –1,000 – –1,000 (g)
£ 8,100 + £3,550 + £150 + £14,000 = £ 11,500 + £150 + £10,000 + £6,300 – £1,850 – £300

£25,800 £25,800
LO: 1.8
Difficulty: Hard
BLOOMCODE: Application
AACSB: Analytic

PROBLEM 1-4A (Continued)


Key to Retained Earnings Column
(a) Rent expense (e) Service revenue
(b) Service revenue (f) Utilities expense
(c) Dividends (g) Salaries and wages expense
(d) Gasoline expense

(b) STINER DELIVERIES LTD.


Income Statement
For the Month Ended June 30, 2017

Revenues
Service revenue (£4,800 + £1,500) ..................... £6,300
Expenses
Salaries and wages expense.............................. £1,000
Rent expense ....................................................... 500
Utilities expense .................................................. 250
Gasoline expense................................................ 100
Total expenses ............................................ 1,850
Net income .................................................................. £4,450

(c) STINER DELIVERIES LTD.


Statement of Financial Position
June 30, 2017
Assets
Equipment ................................................................... £14,000
Supplies ....................................................................... 150
Accounts receivable ................................................... 3,550
Cash ............................................................................. 8,100
Total assets ......................................................... £25,800
Equity and Liabilities
Equity
Share capital—ordinary ...................................... £10,000
Retained earnings (£4,450 – £300)..................... 4,150
Total equity .................................................. £14,150
Liabilities
Notes payable ...................................................... 11,500
Accounts payable ................................................ 150
Total liabilities .............................................. 11,650
Total equity and liabilities ....................................................... £25,800

LO: 1.6, 1.7, 1.8


Difficulty: Hard
BLOOMCODE: Application
AACSB: Analytic

You might also like