Audit and Assurance CIA
Audit and Assurance CIA
Audit and Assurance CIA
Jacob Sebastian
23SJCCC131
2 BCOM B
Financial Statement Analysis
Balance Sheet:
Majority of the non-current assets of the company comprised
of property, plant and equipment and right of use assets.
Overall, the non-current assets are at Rs 8,376.25 million,
showing increase of 8.19% from the previous year. 95.57% of
the current assets was inventory. Total of the current assets
are at Rs 48,898.81 million, showing an increase of 18% from
the previous year. Total assets of the company increased by
19.4% from the previous year. Equity is at Rs 24,190.21
million, showing an increase of 40.58% from the previous
year. Non-current liabilities are at Rs 6,261.13 million,
showing an increase of 2.4% from the previous year, most of
it being lease liabilities. Current liabilities are at Rs 26,823.72
million, showing an increase of 8.8% from the previous year,
most of it being short term borrowings. Total of equity and
liabilities increased by 19.4% from the previous year.
Income Statement:
Total revenue stood at Rs 103,339.41 million, showing an
increase of 27.62% from the previous year. Total expenses
incurred amounted to Rs 93,930.05 million, increasing by
25.09% from the previous year, majorly due to purchases of
stock in trade. Other comprehensive income was Rs 6,982.7
million, showing increase of 47.65% from the previous year.
Total profit earned by the company was Rs 7,001.45 million,
increasing by 48.41% from the previous year.
Cash Flow Statement
Net profit before tax and extraordinary items was Rs 9,409.36
million, increasing by 47.73%. Operating profit before
changes in working capital was Rs 12,042.42 million,
increasing by 36.85%. Net cash flow from operating activities
was Rs 1,871.74 million, showing decrease of 43.41%. Net
cash used in investing activities was Rs 1,403.01 million,
showing increased use of cash by 263.45%. Net cash used
financing activities was Rs 737.62 million, showing increase
of 71.36%. Overall, there was net decrease in cash and cash
equivalents of Rs 268.89 million, with them amounting to Rs
488.99 million at the end of the financial year.
Ratio Analysis
Current ratio is 1.82, with increase of 11.65% from the
previous year signifying the company’s improvement in the
liquidity and its ability to meet its short-term obligations.
Debt-Equity ratio was 0.65, showing company’s less reliance
on debt. This also implies there is no proper and ideal mix of
debt and equity, indicating questionable solvency position.
Inventory turnover ratio has improved to 2.02 times, showing
that the company is faster in selling goods using the
inventory. Return on capital employed is increased by 7.79%.
Net profit ratio showed an increase of 16.29%, indicating
good profitability caused due to increase in selling price of
goods. Trade receivables turnover ratio stood at 1.93 times,
which was too low compared to previous year. This was
because the credit sales during the current year was reduced
by 60%. Trade payables ratio stood at 11.57 times, which was
too high compared to last year as there was delay in payment
to suppliers due to Covid-19 lockdown.
Joyalukkas showed good financial performance with increases
in revenue and profit. The company's efficiency improved as
shown by better margins and return ratios, despite higher
expenses being incurred compared to last year and an increase
in liabilities. This growth shows the company’s successful
recovery from the impacts of the COVID-19 and expansion in
its market presence.