Scribd Logo
Upload

Welcome to Scribd!

  • 5 views

    Smarties 16g by 72

    Uploaded by

    foodsciencebox
    smarties like product costing

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Smarties 16g by 72

    Uploaded by

    foodsciencebox
    5 views6 pages
    smarties like product costing

    Original Title

    smarties 16g by 72

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    smarties like product costing

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    5 views6 pages

    Smarties 16g by 72

    Uploaded by

    foodsciencebox
    smarties like product costing

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 6

    UOM

    S.NO ITEM NAME ERP CODE

    CHOCOLATE
    LENTILS
    SUGAR COATED LENTILS
    TITANIUM COATED LENTILS
    COLOUR COATED LENTILS
    1 Vegetable Fat HPKO RMFTVF00007 KG
    2 Vegetable Fat 39-42 RMFTVF00006 KG
    3 Sugar RMSRRF00001 KG
    4 Salt RMCHPS00021 KG
    5 Calcium carbonate OLELT00019 KG
    6 Soya Lecthin RMGRSY00009 KG
    7 Chocolate Flavour Liquid RMFVFL00016 KG
    Condense milk flavour RMFVFL00028 KG
    8 Sweet Vanilla Flavour powder ACPPC00016 KG
    9 Alkalized Cocoa Powder RMGRCO00002 KG
    10 Maltodextrin RMFVFP00022 KG
    12 Titanium RMCHPS00025 KG
    13 Tartrazine yellow RMFCAD00016 KG
    14 Brilliant Blue RMFCAD00003 KG
    15 Sunset Yellow RMFCAD00014 KG
    16 Brown color RMFCAD00004 KG
    17 Leaf Green Colour RMFCAD00009 KG
    18 Carmosine red RMFCAD00005 KG
    19 Pink Colour RMFCAD00011 KG
    20 Canuaba Wax RMCHWA00008 KG
    21 Whey Powder RMGRMK00007 KG
    22 CHANCO CELLOTAPE ACTCT00001 PCS
    23 PEBBLES MILK CHOCO CELLOPHANE (PURPLE) ACPPC00009 KG
    24 PEBBLES MILK CHOCO OUTER CARTON (PURPLE) ACNOT00012 PCS
    25 Pebbles milk choco inner carton ACNIN00011 PCS
    TITANIUM AND
    CHOCOLATE LENTILS SUGAR COATING
    CALCIUM COATING

    QTY ( kgs) MILLED QTY ( kgs) SYRUP QTY ( kgs) QTY ( kgs)

    523
    590

    160.000
    0.000
    280.000 0.00 65.923 65.66
    2.000
    0.000 9
    2.500
    0.000
    0.000
    0.500
    10.000
    0.000 3.14
    0.000 0.00
    0.000
    0.000
    0.000
    0.000
    0.000
    0.000
    0.000
    0.000
    90.000

    545.00 592 665

    SCRAP ANALYSIS
    MOLD AND TRIMS % SUGAR COATNG % White COATING % COLOUR COATING %
    4 0.4 0.4 0.4

    goods 2,631
    packaging 545
    total 3,176
    COLOUR
    POLISHING
    COATING

    NO OF
    TOTAL RAW
    QTY ( kgs) QTY ( kgs) MATERIAL
    CARTON BOM Cost per Kg
    PER BATCH

    662
    725
    160.000 624.432 0.2562 2,500.00
    0.000 624.432 0.0000 2,000.00
    65.28 542.790 624.432 0.8693 1,600.00
    2.000 624.432 0.0032 200.00
    9 624.432 0.0149 850.00
    2.500 624.432 0.0040 1,500.00
    0.000 624.432 0.0000 8,000.00
    0.000 624.432 0.0000
    0.500 624.432 0.0008 8,000.00
    10.000 624.432 0.0160 4,000.00
    3.139 624.432 0.0050 1,500.00
    0.000 624.432 0.0000 4,085.00
    0.02 0.025 624.432 0.0000 8,600.00
    0.02 0.025 624.432 0.0000 10,850.00
    0.02 0.025 624.432 0.0000 7,848.00
    0.02 0.025 624.432 0.0000 10,500.00
    0.02 0.025 624.432 0.0000 10,500.00
    0.02 0.025 624.432 0.0000 10,750.00
    0.02 0.025 624.432 0.0000 8,900.00
    0.42 0.421 624.432 0.0007 100,000.00
    90.000 624.432 0.1441 3,000.00
    0.0140 750.00
    0.047 7,000.00
    1.000 130.00
    3.000 25.00
    PACKAGING
    POLISHING CARTON COST
    728 725 722 719

    POLISHING % PACKAGING % PRODUCT INFORMATION


    0.4 0.4 SACHET WE 16 GRAM
    CARTON W 1152 KG
    CARTON PE 624 CARTON
    83%
    17%
    Bom Cost

    641
    -
    1,391
    1
    13
    6
    -

    6
    64
    8
    -
    0.34
    0.43
    0.31
    0.41
    0.41
    0.42
    0.35
    67.45
    432.39
    10.5
    329.00
    130.00
    75.00
    3,176

    You might also like