Template Comp Trial

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 36

LAHORE DIVISION CATTLE MARKET MANAGEMENT COMPANY

COMPARITIVE TRIAL 2016

Opening Jul-2015
A/C Title Debit Credit Debit
4008 OTHER ADVANCES & DEPOSITES - 1,396,780 125,500
400806 BID SECURITY DEPOSITS - 1,396,780 125,500
4008060001 BID SECURITY-OUTSOURCING TENDERS - 1,396,780 125,500
4008060002 SECURITY DEPOSIT REFUNDABLE - CHARPAI-LHR - - -
4025 DEFERRED INCOME - 101,447,971 2,303,209
402501 DEFERRED INCOME-LHR FODDER SHOPS OUTSOURCING SERVIC - 2,193,886 1,015,082
4025010005 SHUBAN HUSSAIN S/O FARMAISH ALI- LHR FWT 01 O/S - 1,283,560 593,886
4025010006 AMIR HUSSAIN S/O M ASLAM BHATTI- LHR FWT 02 O/S - 910,326 421,196
4025010007 MUHAMMAD HANIF S/O GULAB DINN-FT-03-LHR - - -
4025010008 MUH. ISHTIAQUE S/O MUHAMMAD YOUSAF- LHR FT 01 O/S - - -
4025010009 MUH. SABER S/O HAJI MUHAMMAD ASLAM BHUTTI- LHR FT 02 - - -
4025010010 AFZAAL AHMAD S/O MUHAMMAD RASHEED-LHR FT-04 O/S - - -
4025010011 MUHAMMAD ARSHAD S/O ABDUL GHANI-LHR FWT 02 - - -
4025010012 CH. SHAUKAT ALI S/O CH LIAQAT ALI-LHT FWT 01 - - -
4025010013 CH. AMMAR SHAFAT S/O CH. SHAFQAT ALI- FT02 O/S LHR - - -
402502 DEFERRED INCOME-SKH FODDER SHOPS OUTSOURCING SERVIC - 92,853 42,962
4025020001 IZZAT BAIGH S/O AMEER ALI-SKP FT O/S - 92,853 42,962
4025020002 MUNAWAR HUSSAIN S/O REHMAT ALI-SKP FWT-01 - - -
402511 DEFERRED INCOME-LHR TORI/PARALLI OUTSOURCING SERVICE - - -
4025110004 IMAD CHAUDARY S/O CHAUDARY ABDUL WAHEED- LHR TP 01 O - - -
4025110005 MUHAMMAD SULMAN S/O CH. MUHAMMAD SADDIQ- LHR TP 02 - - -
4025110006 UMAIR WAHEED S/O CH. ABDUL WAHEED- LHR TP 03 O/S - - -
402512 DEFERRED INCOME-SKH TORI/PARALLI OUTSOURCING SERVICE - 456,984 456,984
4025120001 M. NAWAZ S/O M. ASHIQ-SKP TP-01 O/S - 456,984 456,984
4025120002 MALIK AFZAL S/O MALIK NIYAMAT - TP-01-SKP - - -
402521 DEFERRED INCOME-LHR KHOKHA/TEA STALL OUTSOURCING SE - 549,874 268,741
4025210001 M. NAWAZ ALI S/O M. RAMZAN- LHR BLOCK 1 O/S - 10,924 5,054
4025210002 ABDUL MAJEED S/O MUHAMMAD AKBAR - LHR BLOCK 1 O/S - - -
4025210050 MUHAMMAD RAMZAN S/O MUH. AZAM-LHR BLCOK 2 O/S - - -
4025210051 M. AKRAM S/O REHMAT ALI- LHR BLOCK 2 O/S - 7,283 3,370
4025210052 M.NIYAMAT S/O M.ALI- LHR BLOCK 2 O/S - 8,011 3,707
4025210053 M.AKRAM S/O M.ASHRAF- LHR BLOCK 2 O/S - 13,555 6,272
4025210054 BILAL AHMAD S/O M.SHABAN- LHR BLOCK 2 O/S - 13,691 6,335
4025210055 FAROOQ AHMAD S/O MUKHTAR- LHR BLOCK 2 O/S - 9,668 4,473
4025210056 M. NAWAZ S/O M. YAQOOB- LHR BLOCK 2 O/S - 19,663 9,098
4025210057 M SALEEM S/O HAJI MOHAMMED-LHR BLOCK 02 O/S - 10,924 5,054
4025210058 IMRAN AHMAD S/O REHMAT ALI-LHR BLCOK 2 - - 6,739
4025210100 ASIF JAVED S/O M.HUSSAIN-LHR BLOCK 3 O/S - 12,745 5,897
4025210101 M. IMRAN S/O M. YOUNAS-LHR BLOCK 3 O/S - 45,516 21,060
4025210102 SALEEM ANWAR S/O M. ANWAR-LHR BLOCK 3 O/S - 11,324 5,240
4025210103 M. MAQSOOD S/O M. SARWAR-LHR BLOCK 3 O/S - 18,207 8,424
4025210104 M. NADEEM S/O M. SIDDIQ-LHR BLOCK 3 O/S - 10,014 4,633
4025210105 REHMAT ALI S/O SHER MUHAMMAD -LHR BLOCK 3 O/S - 10,924 5,054
4025210106 ABDUL RAZZAK S/O M NASIR -LHR BLOCK 3 O/S - 9,103 4,212
4025210107 ALTAF HUSSAIN S/O WALAYAT SHAH-LHR BLOCK 3 O/S - - -
4025210151 M.MUNIR S/O M. RAMZAN-LHR BLOCK 4 O/S - 15,476 7,160
4025210152 M. SHAZAD S/O M. AKBAR-LHR BLOCK 4 O/S - 16,386 7,582
4025210153 M.RAMZAN S/O BAIT-ULAH-LHR BLOCK 4 O/S - 21,848 10,109
4025210154 ABDUL JABAR S/O ABDUL GAFOOR-LHR BLOCK 4 O/S - 20,027 9,266
4025210155 MEERA BAKHASH S/O GULAM MUH-LHR BLOCK 4 O/S-LHR BLOCK - 28,220 13,057
4025210156 ASGAR ALI S/O M.AKBAR- LHR BLOCK 4 O/S - 18,207 8,424
4025210157 M. SARWAR S/O KHUSHI MUH.-LHR BLOCK 4 O/S - 18,207 8,424
4025210158 M. ZULFIQAR S/O SARWAR-LHR BLOCK 4 O/S - 18,207 8,424
4025210159 M. AKRAM S/O ALLAH DITTA-LHR BLOCK 4 O/S - 20,027 9,266
4025210160 RANA M. ABID S/O M. ALI- LHR BLOCK 4 O/S - 20,027 9,266
4025210161 MUH. TOFAIL S/O SHER MUHAMMAD-LHR BLOCK 4 O/S - 15,476 7,160
4025210162 MUHAMMAD RAFIQUE S/O KARAM DIN-LHR BLOCK 4 O/S - - -
4025210200 M. NAEEM S/O BASHIR AHMAD- LHR BLOCK 5 O/S - 11,834 5,476
4025210201 M. AKBAR S/O M. SHAFI- LHR BLOCK 5 O/S - 11,834 5,476
4025210202 M.SALEEM S/O M.DIN- LHR BLOCK 5 O/S - 14,747 6,823
4025210203 REHMAT_ULAH S/O BAIT-ULAH- LHR BLOCK 5 O/S - 14,565 6,739
4025210204 SOHAIB AHMAD S/O M.TOFAIL-LHR BLOCK 5 O/S - 16,750 7,750
4025210205 M. KHALIL S/O M. AMEEN-LHR BLOCK 5 O/S - 45,516 21,060
4025210206 M. WARIS S/O M. ALI- LHR BLOCK 5 O/S - 10,968 5,075
4025210207 M. SARWAR S/O ABDUL QAYYUM-LHR BLOCK 5 O/S - - 7,582
4025210251 SULMAN NAEEM S/O MUHAMMAD NAEEM-LHR BLOCK 7 O/S - - -
4025210301 MUHAMMAD NAEEM S/O MUH. HANIF-LHR BLOCK 8 O/S - - -
402522 DEFERRED INCOME-SKH KHOKHA/TEA STALL OUTSOURCING SE - 191,176 88,454
4025220001 ASIF ALI S/O M. RAMZAN-SKP KH-01 - 191,176 88,454
402531 DEFERRED INCOME-LHR HOTEL/CANTEEN OUTSOURCING SERVI - 512,734 237,236
4025310001 MUHAMMAD JAMIL S/O MUHAMMAD AMIN (H01)-LHR HOTEL/C - 127,446 58,967
4025310002 MUHAMMAD SABBIR S/O MUHAMMAD AMIN (H02) LHR - - -
4025310003 ABID MEHMOOD S/O BASHIR AHMAD (H03) LHR - - -
4025310004 MUHAMMAD ASHRAF S/O RAHMAT ALI (H04)-LHR - 146,562 67,813
4025310005 ABDUL HAMEED S/O ASHRAF KHAN (H05)-LHR - 55,568 25,711
4025310006 ALI RAZA S/O MAQSOOD AHMAD(H06) LHR - - -
4025310007 MUHAMMAD FARYAD S/O ABDUL LATIF (H07)-LHR - 128,538 59,473
4025310008 TASNEEM ARIF S/O KHEIR UDDIN(H08) LHR - - -
4025310009 BAGGAN S/O JUGNI (H09)- LHR - 54,620 25,272
4025310010 MUHAMMAD IDREES S/O NAWAB DIN- LHR (H10) O/S - - -
4025310011 CHANNAN S/O PEHLWAN (H11) LHR - - -
4025310012 MUKHTAR AHMAD S/O ABDUL AZIZ(H12) LHR - - -
4025310013 BASHIR AHMAD S/O AHMED DIN (H08)-LHR - - -
4025310014 KHALID MEHMOOD S/O MUHAMMAD SADDIQ (H03)- LHR - - -
4025310015 MUHAMMAD SALEEM RAZA S/O MUBARIK ALI (H06)-LHR - - -
4025310017 ZEESHAN KHAN S/O SADIQ KHAN (H04)-LHR - - -
402532 DEFERRED INCOME-SKH HOTEL/CANTEEN OUTSOURCING SERVI - - -
4025320001 SAIF-UR-REHMAN S/O MUHAMMAD MUSLIM H-01-SKP - - -
4025320002 NADEEM TAHIR S/O MUHAMMAD YOUSAF HOTEL SKH - - -
402541 DEFERRED INCOME-LHR ORNAMENTAL SHOPS OUTSOURCING S - 418,750 193,750
4025410001 MUHAMMAD ITTEFAQ S/O MUHAMMAD MUSHTAQ -LHR J-01 - 200,272 92,663
4025410002 SALMAN HANIF S/O MUHAMMAD HANIF-LHR J-02 - 218,478 101,087
4025410003 ABBAS ALI S/O CHARAG DINN- J-03-LHR - - -
402542 DEFERRED INCOME-SKH ORNAMENTAL SHOPS OUTSOURCING S - - -
4025420001 MUHAMMAD IMRAN S/O MUHAMMAD MUSHTAQ J-01-SKP - - -
402545 DEFERRED INCOME- LHR MOBILE SHOPS - - -
4025450001 QAISER IQBAL S/O MUHAMMAD IQBAL- LHR MOBILE SHOP (01) - - -
402575 GOVERNMENT GRANTS- DEFFERED INCOME - 97,031,714 -
4025750001 SEED MONEY- GOVT GRANTS (DEFERRED INCOME) - 19,176,078 -
4025750002 CATTLE MARKET OP 1.- GOVT GRANTS (DEFERRED INCOME) - 18,200,636 -
4025750003 CATTLE MARKET OP 2.- GOVT GRANTS (DEFERRED INCOME) - 59,655,000 -
Jul-2015 Aug-2015 Sep-2015
Credit Balance Debit Credit Balance Debit Credit
- 125,500 - 1,499,880 (1,499,880) 135,950 135,950
- 125,500 - 1,499,880 (1,499,880) 135,950 135,950
- 125,500 - 1,499,880 (1,499,880) - -
- - - - - 135,950 135,950
- 2,303,209 2,820,918 5,949,278 (3,128,360) 2,668,984 3,374,773
- 1,015,082 1,382,929 2,115,125 (732,196) 812,107 -
- 593,886 593,886 - 593,886 71,638 -
- 421,196 421,196 - 421,196 50,754 -
- - 78,261 450,000 (371,739) 146,739 -
- - 78,717 452,625 (373,908) 147,595 -
- - 89,130 512,500 (423,370) 167,120 -
- - 121,739 700,000 (578,261) 228,261 -
- - - - - - -
- - - - - - -
- - - - - - -
- 42,962 48,442 63,700 (15,258) 28,162 127,500
- 42,962 42,962 - 42,962 6,929 127,500
- - 5,480 63,700 (58,220) 21,233 -
- - 305,044 1,754,000 (1,448,956) 571,956 -
- - 109,217 628,000 (518,783) 204,783 -
- - 86,957 500,000 (413,043) 163,043 -
- - 108,870 626,000 (517,130) 204,130 -
- 456,984 39,130 450,000 (410,870) 146,739 -
- 456,984 - - - - -
- - 39,130 450,000 (410,870) 146,739 -
- 268,741 324,815 169,928 154,887 110,305 743,212
- 5,054 5,054 - 5,054 815 15,000
- - - - - - -
- - 3,526 20,275 (16,749) 6,611 -
- 3,370 3,370 - 3,370 543 10,000
- 3,707 3,707 - 3,707 598 11,000
- 6,272 6,272 - 6,272 1,012 18,615
- 6,335 6,335 - 6,335 1,022 18,860
- 4,473 30,994 - 30,994 721 13,265
- 9,098 9,098 - 9,098 1,467 -
- 5,054 5,054 - 5,054 815 15,000
- 6,739 6,739 - 6,739 6,522 20,000
- 5,897 5,897 - 5,897 951 17,500
- 21,060 21,060 - 21,060 3,397 62,500
- 5,240 5,240 - 5,240 845 15,550
- 8,424 8,424 - 8,424 1,359 25,000
- 4,633 4,633 - 4,633 747 13,750
- 5,054 5,054 - 5,054 815 15,000
- 4,212 4,212 - 4,212 679 12,500
- - 3,067 17,628 (14,561) 5,748 -
- 7,160 7,160 - 7,160 1,155 21,250
- 7,582 7,582 - 7,582 1,223 22,500
- 10,109 10,109 - 10,109 1,630 30,000
- 9,266 9,266 - 9,266 1,495 27,500
- 13,057 13,057 - 13,057 2,106 38,862
- 8,424 8,424 - 8,424 1,359 25,000
- 8,424 8,424 - 8,424 1,359 25,000
- 8,424 8,424 - 8,424 1,359 25,000
- 9,266 9,266 - 9,266 1,495 27,500
- 9,266 9,266 - 9,266 1,495 -
- 7,160 7,160 - 7,160 1,155 21,250
- - 3,043 17,500 (14,457) 5,707 -
- 5,476 5,476 - 5,476 883 16,250
- 5,476 5,476 - 5,476 883 16,250
- 6,823 6,823 - 6,823 1,101 20,250
- 6,739 6,739 - 6,739 1,086 20,000
- 7,750 7,750 - 7,750 1,250 23,000
- 21,060 21,060 - 21,060 3,397 62,500
- 5,075 5,075 - 5,075 818 15,060
- 7,582 7,582 - 7,582 7,337 22,500
- - 13,743 79,025 (65,282) 25,769 -
- - 6,174 35,500 (29,326) 11,576 -
- 88,454 88,454 - 88,454 14,267 262,508
- 88,454 88,454 - 88,454 14,267 262,508
- 237,236 423,119 1,221,325 (798,206) 436,522 704,053
- 58,967 58,967 - 58,967 9,511 175,000
- - 32,609 187,500 (154,891) 61,141 -
- - 56,957 327,500 (270,543) 106,793 -
- 67,813 67,813 - 67,813 10,938 201,250
- 25,711 25,711 - 25,711 4,147 76,303
- - 35,000 201,250 (166,250) 65,625 -
- 59,473 59,473 - 59,473 9,592 176,500
- - 35,217 202,500 (167,283) 66,033 -
- 25,272 25,272 - 25,272 4,076 75,000
- - - - - - -
- - 26,100 150,075 (123,975) 48,938 -
- - - 152,500 (152,500) 49,728 -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - 230,769 750,000
- - - - - 230,769 750,000
- - - - - - -
- 193,750 193,750 - 193,750 261,027 787,500
- 92,663 92,663 - 92,663 91,335 275,000
- 101,087 101,087 - 101,087 99,637 300,000
- - - - - 70,055 212,500
- - 15,235 175,200 (159,965) 57,130 -
- - 15,235 175,200 (159,965) 57,130 -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
Sep-2015 Oct-2015 Nov-2015 Dec-2015
Balance Debit Credit Balance Debit Credit Balance Debit
- 603,000 - 603,000 - 506,270 (506,270) 217,780
- 603,000 - 603,000 - 506,270 (506,270) 217,780
- 603,000 - 603,000 - 506,270 (506,270) 217,780
- - - - - - - -
(705,789) 2,571,687 70,000 2,501,687 1,538,700 1,011,025 527,675 42,040
812,107 754,035 - 754,035 344,857 700,000 (355,143) -
71,638 24,150 - 24,150 - - - -
50,754 17,180 - 17,180 - - - -
146,739 151,630 - 151,630 73,370 - 73,370 -
147,595 152,515 - 152,515 73,797 - 73,797 -
167,120 172,690 - 172,690 83,560 - 83,560 -
228,261 235,870 - 235,870 114,130 700,000 (585,870) -
- - - - - - - -
- - - - - - - -
- - - - - - - -
(99,338) 21,233 - 21,233 15,754 - 15,754 -
(120,571) - - - - - - -
21,233 21,233 - 21,233 15,754 - 15,754 -
571,956 591,022 - 591,022 285,978 - 285,978 -
204,783 211,609 - 211,609 102,391 - 102,391 -
163,043 168,478 - 168,478 81,522 - 81,522 -
204,130 210,935 - 210,935 102,065 - 102,065 -
146,739 151,631 - 151,631 112,500 - 112,500 -
- - - - - - - -
146,739 151,631 - 151,631 112,500 - 112,500 -
(632,907) 57,258 70,000 (12,742) 27,706 123,525 (95,819) -
(14,185) - - - - - - -
- - - - - - - -
6,611 6,832 - 6,832 3,306 - 3,306 -
(9,457) - - - - - - -
(10,402) - - - - - - -
(17,603) - - - - - - -
(17,838) - - - - - - -
(12,544) - - - - - - -
1,467 - - - - 27,000 (27,000) -
(14,185) - - - - - - -
(13,478) - 20,000 (20,000) - - - -
(16,549) - - - - - - -
(59,103) - - - - - - -
(14,705) - - - - - - -
(23,641) - - - - - - -
(13,003) - - - - - - -
(14,185) - - - - - - -
(11,821) - - - - - - -
5,748 5,940 - 5,940 2,874 - 2,874 -
(20,095) - - - - - - -
(21,277) - - - - - - -
(28,370) - - - - - - -
(26,005) - - - - - - -
(36,756) - - - - - - -
(23,641) - - - - - - -
(23,641) - - - - - - -
(23,641) - - - - - - -
(26,005) - - - - - - -
1,495 - 27,500 (27,500) - - - -
(20,095) - - - - - - -
5,707 5,897 - 5,897 2,853 17,500 (14,647) -
(15,367) - - - - - - -
(15,367) - - - - - - -
(19,149) - - - - - - -
(18,914) - - - - - - -
(21,750) - - - - - - -
(59,103) - - - - - - -
(14,242) - - - - - - -
(15,163) - 22,500 (22,500) - - - -
25,769 26,627 - 26,627 12,885 79,025 (66,140) -
11,576 11,962 - 11,962 5,788 - 5,788 -
(248,241) - - - - - - -
(248,241) - - - - - - -
(267,531) 411,533 - 411,533 199,130 187,500 11,630 -
(165,489) - - - - - - -
61,141 63,179 - 63,179 30,570 187,500 (156,930) -
106,793 110,352 - 110,352 53,398 - 53,398 -
(190,312) - - - - - - -
(72,156) - - - - - - -
65,625 67,813 - 67,813 32,813 - 32,813 -
(166,908) - - - - - - -
66,033 68,234 - 68,234 33,016 - 33,016 -
(70,924) - - - - - - -
- - - - - - - -
48,938 50,569 - 50,569 24,469 - 24,469 -
49,728 51,386 - 51,386 24,864 - 24,864 -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
(519,231) 255,495 - 255,495 247,253 - 247,253 16,484
(519,231) 255,495 - 255,495 247,253 - 247,253 16,484
- - - - - - - -
(526,473) 270,445 - 270,445 261,722 - 261,722 25,556
(183,665) 94,722 - 94,722 91,667 - 91,667 12,222
(200,363) 103,333 - 103,333 100,000 - 100,000 13,334
(142,445) 72,390 - 72,390 70,055 - 70,055 -
57,130 59,035 - 59,035 43,800 - 43,800 -
57,130 59,035 - 59,035 43,800 - 43,800 -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
Dec-2015 Jan-2016 Feb-2016
Credit Balance Debit Credit Balance Debit Credit Balance
23,000 194,780 - - - 43,360 - 43,360
23,000 194,780 - - - 43,360 - 43,360
23,000 194,780 - - - 43,360 - 43,360
- - - - - - - -
3,109,574 (3,067,534) - 2,857,250 (2,857,250) - 4,246,593 (4,246,593)
452,625 (452,625) - 2,740,250 (2,740,250) - 1,857,625 (1,857,625)
- - - - - - - -
- - - - - - - -
- - - 450,000 (450,000) - - -
452,625 (452,625) - - - - 452,625 (452,625)
- - - - - - - -
- - - - - - 700,000 (700,000)
- - - 1,012,750 (1,012,750) - - -
- - - 1,277,500 (1,277,500) - - -
- - - - - - 705,000 (705,000)
127,500 (127,500) - - - - - -
127,500 (127,500) - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
742,005 (742,005) - 117,000 (117,000) - - -
15,000 (15,000) - - - - - -
25,550 (25,550) - - - - - -
- - - - - - - -
10,000 (10,000) - - - - - -
11,000 (11,000) - - - - - -
18,625 (18,625) - - - - - -
18,865 (18,865) - - - - - -
13,265 (13,265) - - - - - -
- - - 27,000 (27,000) - - -
15,000 (15,000) - - - - - -
20,000 (20,000) - - - - - -
17,725 (17,725) - - - - - -
- - - 62,500 (62,500) - - -
15,550 (15,550) - - - - - -
25,000 (25,000) - - - - - -
13,750 (13,750) - - - - - -
15,000 (15,000) - - - - - -
12,500 (12,500) - - - - - -
- - - - - - - -
21,250 (21,250) - - - - - -
22,500 (22,500) - - - - - -
30,000 (30,000) - - - - - -
27,500 (27,500) - - - - - -
38,865 (38,865) - - - - - -
25,000 (25,000) - - - - - -
25,000 (25,000) - - - - - -
25,000 (25,000) - - - - - -
27,500 (27,500) - - - - - -
- - - 27,500 (27,500) - - -
21,250 (21,250) - - - - - -
- - - - - - - -
16,250 (16,250) - - - - - -
16,250 (16,250) - - - - - -
20,250 (20,250) - - - - - -
20,000 (20,000) - - - - - -
23,000 (23,000) - - - - - -
62,500 (62,500) - - - - - -
15,060 (15,060) - - - - - -
22,500 (22,500) - - - - - -
- - - - - - - -
35,500 (35,500) - - - - - -
262,508 (262,508) - - - - - -
262,508 (262,508) - - - - - -
1,107,878 (1,107,878) - - - - 876,468 (876,468)
175,000 (175,000) - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
76,303 (76,303) - - - - - -
- - - - - - - -
176,500 (176,500) - - - - - -
- - - - - - - -
75,000 (75,000) - - - - - -
115,000 (115,000) - - - - - -
150,075 (150,075) - - - - 150,075 (150,075)
152,500 (152,500) - - - - - -
77,500 (77,500) - - - - - -
110,000 (110,000) - - - - - -
- - - - - - 388,893 (388,893)
- - - - - - 337,500 (337,500)
- 16,484 - - - - 1,512,500 (1,512,500)
- 16,484 - - - - - -
- - - - - - 1,512,500 (1,512,500)
212,500 (186,944) - - - - - -
- 12,222 - - - - - -
- 13,334 - - - - - -
212,500 (212,500) - - - - - -
175,258 (175,258) - - - - - -
175,258 (175,258) - - - - - -
29,300 (29,300) - - - - - -
29,300 (29,300) - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
Mar-2016 Apr-2016 May-2016
Debit Credit Balance Debit Credit Balance Debit Credit
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- 3,292,374 (3,292,374) - - - - -
- 450,000 (450,000) - - - - -
- - - - - - - -
- - - - - - - -
- 450,000 (450,000) - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- 127,500 (127,500) - - - - -
- 127,500 (127,500) - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- 890,063 (890,063) - - - - -
- 15,000 (15,000) - - - - -
- - - - - - - -
- - - - - - - -
- 10,000 (10,000) - - - - -
- 11,000 (11,000) - - - - -
- 18,613 (18,613) - - - - -
- 18,870 (18,870) - - - - -
- 13,270 (13,270) - - - - -
- 27,000 (27,000) - - - - -
- 15,000 (15,000) - - - - -
- 20,000 (20,000) - - - - -
- 17,600 (17,600) - - - - -
- 62,500 (62,500) - - - - -
- 15,550 (15,550) - - - - -
- 25,000 (25,000) - - - - -
- 13,750 (13,750) - - - - -
- 15,000 (15,000) - - - - -
- - - - - - - -
- - - - - - - -
- 21,250 (21,250) - - - - -
- 22,500 (22,500) - - - - -
- 30,000 (30,000) - - - - -
- 27,500 (27,500) - - - - -
- 39,000 (39,000) - - - - -
- 25,000 (25,000) - - - - -
- 25,000 (25,000) - - - - -
- 25,000 (25,000) - - - - -
- 27,500 (27,500) - - - - -
- - - - - - - -
- 21,250 (21,250) - - - - -
- 17,500 (17,500) - - - - -
- 16,250 (16,250) - - - - -
- 16,250 (16,250) - - - - -
- 20,250 (20,250) - - - - -
- 20,000 (20,000) - - - - -
- 23,000 (23,000) - - - - -
- 62,500 (62,500) - - - - -
- 15,060 (15,060) - - - - -
- 22,500 (22,500) - - - - -
- 79,100 (79,100) - - - - -
- 35,500 (35,500) - - - - -
- 262,508 (262,508) - - - - -
- 262,508 (262,508) - - - - -
- 1,145,303 (1,145,303) - - - - -
- 175,000 (175,000) - - - - -
- 187,500 (187,500) - - - - -
- - - - - - - -
- - - - - - - -
- 76,303 (76,303) - - - - -
- - - - - - - -
- 176,500 (176,500) - - - - -
- - - - - - - -
- 75,000 (75,000) - - - - -
- 115,000 (115,000) - - - - -
- - - - - - - -
- 152,500 (152,500) - - - - -
- 77,500 (77,500) - - - - -
- 110,000 (110,000) - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- 212,500 (212,500) - - - - -
- - - - - - - -
- - - - - - - -
- 212,500 (212,500) - - - - -
- 175,200 (175,200) - - - - -
- 175,200 (175,200) - - - - -
- 29,300 (29,300) - - - - -
- 29,300 (29,300) - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
May-2016 Jun-2016 Closing
Balance Debit Credit Balance Debit Credit Lvl
- - - - - 2,436,290 2
- - - - - 2,436,290 3
- - - - - 2,436,290 4
- - - - - - 4
- - - - - 113,413,300 2
- - - - - 6,200,501 3
- - - - - - 4
- - - - - - 4
- - - - - 900,000 4
- - - - - 905,251 4
- - - - - - 4
- - - - - 1,400,000 4
- - - - - 1,012,750 4
- - - - - 1,277,500 4
- - - - - 705,000 4
- - - - - 382,500 3
- - - - - 382,500 4
- - - - - - 4
- - - - - - 3
- - - - - - 4
- - - - - - 4
- - - - - - 4
- - - - - - 3
- - - - - - 4
- - - - - - 4
- - - - - 2,616,782 3
- - - - - 45,001 4
- - - - - 25,550 4
- - - - - - 4
- - - - - 30,000 4
- - - - - 32,999 4
- - - - - 55,852 4
- - - - - 56,594 4
- - - - - 13,280 4
- - - - - 81,000 4
- - - - - 45,001 4
- - - - - 60,000 4
- - - - - 52,825 4
- - - - - 187,499 4
- - - - - 46,649 4
- - - - - 75,000 4
- - - - - 41,251 4
- - - - - 45,001 4
- - - - - 25,000 4
- - - - 1 - 4
- - - - - 63,751 4
- - - - - 67,499 4
- - - - - 90,000 4
- - - - - 82,500 4
- - - - - 116,727 4
- - - - - 75,000 4
- - - - - 75,000 4
- - - - - 75,000 4
- - - - - 82,500 4
- - - - - 55,000 4
- - - - - 63,751 4
- - - - - 35,000 4
- - - - - 48,749 4
- - - - - 48,749 4
- - - - - 60,750 4
- - - - - 60,001 4
- - - - - 69,000 4
- - - - - 187,499 4
- - - - - 45,180 4
- - - - - 67,499 4
- - - - - 158,126 4
- - - - - 71,000 4
- - - - - 787,525 3
- - - - - 787,525 4
- - - - - 4,047,721 3
- - - - - 525,001 4
- - - - - 375,001 4
- - - - - - 4
- - - - - 201,248 4
- - - - - 228,908 4
- - - - 1 - 4
- - - - - 529,500 4
- - - - - - 4
- - - - - 225,000 4
- - - - - 230,000 4
- - - - - 300,149 4
- - - - - 331,522 4
- - - - - 155,000 4
- - - - - 220,000 4
- - - - - 388,893 4
- - - - - 337,500 4
- - - - - 1,512,499 3
- - - - 1 - 4
- - - - - 1,512,500 4
- - - - - 425,000 3
- - - - - - 4
- - - - - - 4
- - - - - 425,000 4
- - - - - 350,458 3
- - - - - 350,458 4
- - - - - 58,600 3
- - - - - 58,600 4
- - - - - 97,031,714 3
- - - - - 19,176,078 4
- - - - - 18,200,636 4
- - - - - 59,655,000 4
LAHORE DIVISION CATTLE MARKET MANAGEMENT COMPANY
COMPARITIVE TRIAL 2016

Opening Jul-2015
A/C Title Debit Credit Debit
4008 OTHER ADVANCES & DEPOSITES - 1,396,780 125,500
400806 BID SECURITY DEPOSITS - 1,396,780 125,500
4008060001 BID SECURITY-OUTSOURCING TENDERS - 1,396,780 125,500
4008060002 SECURITY DEPOSIT REFUNDABLE - CHARPAI-LHR - - -
4025 DEFERRED INCOME - 101,447,971 2,303,209
402501 DEFERRED INCOME-LHR FODDER SHOPS OUTSOURCING SERVIC - 2,193,886 1,015,082
4025010005 SHUBAN HUSSAIN S/O FARMAISH ALI- LHR FWT 01 O/S - 1,283,560 593,886
4025010006 AMIR HUSSAIN S/O M ASLAM BHATTI- LHR FWT 02 O/S - 910,326 421,196
4025010007 MUHAMMAD HANIF S/O GULAB DINN-FT-03-LHR - - -
4025010008 MUH. ISHTIAQUE S/O MUHAMMAD YOUSAF- LHR FT 01 O/S - - -
4025010009 MUH. SABER S/O HAJI MUHAMMAD ASLAM BHUTTI- LHR FT 02 - - -
4025010010 AFZAAL AHMAD S/O MUHAMMAD RASHEED-LHR FT-04 O/S - - -
4025010011 MUHAMMAD ARSHAD S/O ABDUL GHANI-LHR FWT 02 - - -
4025010012 CH. SHAUKAT ALI S/O CH LIAQAT ALI-LHT FWT 01 - - -
4025010013 CH. AMMAR SHAFAT S/O CH. SHAFQAT ALI- FT02 O/S LHR - - -
402502 DEFERRED INCOME-SKH FODDER SHOPS OUTSOURCING SERVIC - 92,853 42,962
4025020001 IZZAT BAIGH S/O AMEER ALI-SKP FT O/S - 92,853 42,962
4025020002 MUNAWAR HUSSAIN S/O REHMAT ALI-SKP FWT-01 - - -
402511 DEFERRED INCOME-LHR TORI/PARALLI OUTSOURCING SERVICE - - -
4025110004 IMAD CHAUDARY S/O CHAUDARY ABDUL WAHEED- LHR TP 01 O - - -
4025110005 MUHAMMAD SULMAN S/O CH. MUHAMMAD SADDIQ- LHR TP 02 - - -
4025110006 UMAIR WAHEED S/O CH. ABDUL WAHEED- LHR TP 03 O/S - - -
402512 DEFERRED INCOME-SKH TORI/PARALLI OUTSOURCING SERVICE - 456,984 456,984
4025120001 M. NAWAZ S/O M. ASHIQ-SKP TP-01 O/S - 456,984 456,984
4025120002 MALIK AFZAL S/O MALIK NIYAMAT - TP-01-SKP - - -
402521 DEFERRED INCOME-LHR KHOKHA/TEA STALL OUTSOURCING SE - 549,874 268,741
4025210001 M. NAWAZ ALI S/O M. RAMZAN- LHR BLOCK 1 O/S - 10,924 5,054
4025210002 ABDUL MAJEED S/O MUHAMMAD AKBAR - LHR BLOCK 1 O/S - - -
4025210050 MUHAMMAD RAMZAN S/O MUH. AZAM-LHR BLCOK 2 O/S - - -
4025210051 M. AKRAM S/O REHMAT ALI- LHR BLOCK 2 O/S - 7,283 3,370
4025210052 M.NIYAMAT S/O M.ALI- LHR BLOCK 2 O/S - 8,011 3,707
4025210053 M.AKRAM S/O M.ASHRAF- LHR BLOCK 2 O/S - 13,555 6,272
4025210054 BILAL AHMAD S/O M.SHABAN- LHR BLOCK 2 O/S - 13,691 6,335
4025210055 FAROOQ AHMAD S/O MUKHTAR- LHR BLOCK 2 O/S - 9,668 4,473
4025210056 M. NAWAZ S/O M. YAQOOB- LHR BLOCK 2 O/S - 19,663 9,098
4025210057 M SALEEM S/O HAJI MOHAMMED-LHR BLOCK 02 O/S - 10,924 5,054
4025210058 IMRAN AHMAD S/O REHMAT ALI-LHR BLCOK 2 - - 6,739
4025210100 ASIF JAVED S/O M.HUSSAIN-LHR BLOCK 3 O/S - 12,745 5,897
4025210101 M. IMRAN S/O M. YOUNAS-LHR BLOCK 3 O/S - 45,516 21,060
4025210102 SALEEM ANWAR S/O M. ANWAR-LHR BLOCK 3 O/S - 11,324 5,240
4025210103 M. MAQSOOD S/O M. SARWAR-LHR BLOCK 3 O/S - 18,207 8,424
4025210104 M. NADEEM S/O M. SIDDIQ-LHR BLOCK 3 O/S - 10,014 4,633
4025210105 REHMAT ALI S/O SHER MUHAMMAD -LHR BLOCK 3 O/S - 10,924 5,054
4025210106 ABDUL RAZZAK S/O M NASIR -LHR BLOCK 3 O/S - 9,103 4,212
4025210107 ALTAF HUSSAIN S/O WALAYAT SHAH-LHR BLOCK 3 O/S - - -
4025210151 M.MUNIR S/O M. RAMZAN-LHR BLOCK 4 O/S - 15,476 7,160
4025210152 M. SHAZAD S/O M. AKBAR-LHR BLOCK 4 O/S - 16,386 7,582
4025210153 M.RAMZAN S/O BAIT-ULAH-LHR BLOCK 4 O/S - 21,848 10,109
4025210154 ABDUL JABAR S/O ABDUL GAFOOR-LHR BLOCK 4 O/S - 20,027 9,266
4025210155 MEERA BAKHASH S/O GULAM MUH-LHR BLOCK 4 O/S-LHR BLOCK - 28,220 13,057
4025210156 ASGAR ALI S/O M.AKBAR- LHR BLOCK 4 O/S - 18,207 8,424
4025210157 M. SARWAR S/O KHUSHI MUH.-LHR BLOCK 4 O/S - 18,207 8,424
4025210158 M. ZULFIQAR S/O SARWAR-LHR BLOCK 4 O/S - 18,207 8,424
4025210159 M. AKRAM S/O ALLAH DITTA-LHR BLOCK 4 O/S - 20,027 9,266
4025210160 RANA M. ABID S/O M. ALI- LHR BLOCK 4 O/S - 20,027 9,266
4025210161 MUH. TOFAIL S/O SHER MUHAMMAD-LHR BLOCK 4 O/S - 15,476 7,160
4025210162 MUHAMMAD RAFIQUE S/O KARAM DIN-LHR BLOCK 4 O/S - - -
4025210200 M. NAEEM S/O BASHIR AHMAD- LHR BLOCK 5 O/S - 11,834 5,476
4025210201 M. AKBAR S/O M. SHAFI- LHR BLOCK 5 O/S - 11,834 5,476
4025210202 M.SALEEM S/O M.DIN- LHR BLOCK 5 O/S - 14,747 6,823
4025210203 REHMAT_ULAH S/O BAIT-ULAH- LHR BLOCK 5 O/S - 14,565 6,739
4025210204 SOHAIB AHMAD S/O M.TOFAIL-LHR BLOCK 5 O/S - 16,750 7,750
4025210205 M. KHALIL S/O M. AMEEN-LHR BLOCK 5 O/S - 45,516 21,060
4025210206 M. WARIS S/O M. ALI- LHR BLOCK 5 O/S - 10,968 5,075
4025210207 M. SARWAR S/O ABDUL QAYYUM-LHR BLOCK 5 O/S - - 7,582
4025210251 SULMAN NAEEM S/O MUHAMMAD NAEEM-LHR BLOCK 7 O/S - - -
4025210301 MUHAMMAD NAEEM S/O MUH. HANIF-LHR BLOCK 8 O/S - - -
402522 DEFERRED INCOME-SKH KHOKHA/TEA STALL OUTSOURCING SE - 191,176 88,454
4025220001 ASIF ALI S/O M. RAMZAN-SKP KH-01 - 191,176 88,454
402531 DEFERRED INCOME-LHR HOTEL/CANTEEN OUTSOURCING SERVI - 512,734 237,236
4025310001 MUHAMMAD JAMIL S/O MUHAMMAD AMIN (H01)-LHR HOTEL/C - 127,446 58,967
4025310002 MUHAMMAD SABBIR S/O MUHAMMAD AMIN (H02) LHR - - -
4025310003 ABID MEHMOOD S/O BASHIR AHMAD (H03) LHR - - -
4025310004 MUHAMMAD ASHRAF S/O RAHMAT ALI (H04)-LHR - 146,562 67,813
4025310005 ABDUL HAMEED S/O ASHRAF KHAN (H05)-LHR - 55,568 25,711
4025310006 ALI RAZA S/O MAQSOOD AHMAD(H06) LHR - - -
4025310007 MUHAMMAD FARYAD S/O ABDUL LATIF (H07)-LHR - 128,538 59,473
4025310008 TASNEEM ARIF S/O KHEIR UDDIN(H08) LHR - - -
4025310009 BAGGAN S/O JUGNI (H09)- LHR - 54,620 25,272
4025310010 MUHAMMAD IDREES S/O NAWAB DIN- LHR (H10) O/S - - -
4025310011 CHANNAN S/O PEHLWAN (H11) LHR - - -
4025310012 MUKHTAR AHMAD S/O ABDUL AZIZ(H12) LHR - - -
4025310013 BASHIR AHMAD S/O AHMED DIN (H08)-LHR - - -
4025310014 KHALID MEHMOOD S/O MUHAMMAD SADDIQ (H03)- LHR - - -
4025310015 MUHAMMAD SALEEM RAZA S/O MUBARIK ALI (H06)-LHR - - -
4025310017 ZEESHAN KHAN S/O SADIQ KHAN (H04)-LHR - - -
402532 DEFERRED INCOME-SKH HOTEL/CANTEEN OUTSOURCING SERVI - - -
4025320001 SAIF-UR-REHMAN S/O MUHAMMAD MUSLIM H-01-SKP - - -
4025320002 NADEEM TAHIR S/O MUHAMMAD YOUSAF HOTEL SKH - - -
402541 DEFERRED INCOME-LHR ORNAMENTAL SHOPS OUTSOURCING S - 418,750 193,750
4025410001 MUHAMMAD ITTEFAQ S/O MUHAMMAD MUSHTAQ -LHR J-01 - 200,272 92,663
4025410002 SALMAN HANIF S/O MUHAMMAD HANIF-LHR J-02 - 218,478 101,087
4025410003 ABBAS ALI S/O CHARAG DINN- J-03-LHR - - -
402542 DEFERRED INCOME-SKH ORNAMENTAL SHOPS OUTSOURCING S - - -
4025420001 MUHAMMAD IMRAN S/O MUHAMMAD MUSHTAQ J-01-SKP - - -
402545 DEFERRED INCOME- LHR MOBILE SHOPS - - -
4025450001 QAISER IQBAL S/O MUHAMMAD IQBAL- LHR MOBILE SHOP (01) - - -
402575 GOVERNMENT GRANTS- DEFFERED INCOME - 97,031,714 -
4025750001 SEED MONEY- GOVT GRANTS (DEFERRED INCOME) - 19,176,078 -
4025750002 CATTLE MARKET OP 1.- GOVT GRANTS (DEFERRED INCOME) - 18,200,636 -
4025750003 CATTLE MARKET OP 2.- GOVT GRANTS (DEFERRED INCOME) - 59,655,000 -
Jul-2015 Aug-2015 Sep-2015
Credit Balance Debit Credit Balance Debit Credit
- 125,500 - 1,499,880 (1,499,880) 135,950 135,950
- 125,500 - 1,499,880 (1,499,880) 135,950 135,950
- 125,500 - 1,499,880 (1,499,880) - -
- - - - - 135,950 135,950
- 2,303,209 2,820,918 5,949,278 (3,128,360) 2,668,984 3,374,773
- 1,015,082 1,382,929 2,115,125 (732,196) 812,107 -
- 593,886 593,886 - 593,886 71,638 -
- 421,196 421,196 - 421,196 50,754 -
- - 78,261 450,000 (371,739) 146,739 -
- - 78,717 452,625 (373,908) 147,595 -
- - 89,130 512,500 (423,370) 167,120 -
- - 121,739 700,000 (578,261) 228,261 -
- - - - - - -
- - - - - - -
- - - - - - -
- 42,962 48,442 63,700 (15,258) 28,162 127,500
- 42,962 42,962 - 42,962 6,929 127,500
- - 5,480 63,700 (58,220) 21,233 -
- - 305,044 1,754,000 (1,448,956) 571,956 -
- - 109,217 628,000 (518,783) 204,783 -
- - 86,957 500,000 (413,043) 163,043 -
- - 108,870 626,000 (517,130) 204,130 -
- 456,984 39,130 450,000 (410,870) 146,739 -
- 456,984 - - - - -
- - 39,130 450,000 (410,870) 146,739 -
- 268,741 324,815 169,928 154,887 110,305 743,212
- 5,054 5,054 - 5,054 815 15,000
- - - - - - -
- - 3,526 20,275 (16,749) 6,611 -
- 3,370 3,370 - 3,370 543 10,000
- 3,707 3,707 - 3,707 598 11,000
- 6,272 6,272 - 6,272 1,012 18,615
- 6,335 6,335 - 6,335 1,022 18,860
- 4,473 30,994 - 30,994 721 13,265
- 9,098 9,098 - 9,098 1,467 -
- 5,054 5,054 - 5,054 815 15,000
- 6,739 6,739 - 6,739 6,522 20,000
- 5,897 5,897 - 5,897 951 17,500
- 21,060 21,060 - 21,060 3,397 62,500
- 5,240 5,240 - 5,240 845 15,550
- 8,424 8,424 - 8,424 1,359 25,000
- 4,633 4,633 - 4,633 747 13,750
- 5,054 5,054 - 5,054 815 15,000
- 4,212 4,212 - 4,212 679 12,500
- - 3,067 17,628 (14,561) 5,748 -
- 7,160 7,160 - 7,160 1,155 21,250
- 7,582 7,582 - 7,582 1,223 22,500
- 10,109 10,109 - 10,109 1,630 30,000
- 9,266 9,266 - 9,266 1,495 27,500
- 13,057 13,057 - 13,057 2,106 38,862
- 8,424 8,424 - 8,424 1,359 25,000
- 8,424 8,424 - 8,424 1,359 25,000
- 8,424 8,424 - 8,424 1,359 25,000
- 9,266 9,266 - 9,266 1,495 27,500
- 9,266 9,266 - 9,266 1,495 -
- 7,160 7,160 - 7,160 1,155 21,250
- - 3,043 17,500 (14,457) 5,707 -
- 5,476 5,476 - 5,476 883 16,250
- 5,476 5,476 - 5,476 883 16,250
- 6,823 6,823 - 6,823 1,101 20,250
- 6,739 6,739 - 6,739 1,086 20,000
- 7,750 7,750 - 7,750 1,250 23,000
- 21,060 21,060 - 21,060 3,397 62,500
- 5,075 5,075 - 5,075 818 15,060
- 7,582 7,582 - 7,582 7,337 22,500
- - 13,743 79,025 (65,282) 25,769 -
- - 6,174 35,500 (29,326) 11,576 -
- 88,454 88,454 - 88,454 14,267 262,508
- 88,454 88,454 - 88,454 14,267 262,508
- 237,236 423,119 1,221,325 (798,206) 436,522 704,053
- 58,967 58,967 - 58,967 9,511 175,000
- - 32,609 187,500 (154,891) 61,141 -
- - 56,957 327,500 (270,543) 106,793 -
- 67,813 67,813 - 67,813 10,938 201,250
- 25,711 25,711 - 25,711 4,147 76,303
- - 35,000 201,250 (166,250) 65,625 -
- 59,473 59,473 - 59,473 9,592 176,500
- - 35,217 202,500 (167,283) 66,033 -
- 25,272 25,272 - 25,272 4,076 75,000
- - - - - - -
- - 26,100 150,075 (123,975) 48,938 -
- - - 152,500 (152,500) 49,728 -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - 230,769 750,000
- - - - - 230,769 750,000
- - - - - - -
- 193,750 193,750 - 193,750 261,027 787,500
- 92,663 92,663 - 92,663 91,335 275,000
- 101,087 101,087 - 101,087 99,637 300,000
- - - - - 70,055 212,500
- - 15,235 175,200 (159,965) 57,130 -
- - 15,235 175,200 (159,965) 57,130 -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
Sep-2015 Oct-2015 Nov-2015 Dec-2015
Balance Debit Credit Balance Debit Credit Balance Debit
- 603,000 - 603,000 - 506,270 (506,270) 217,780
- 603,000 - 603,000 - 506,270 (506,270) 217,780
- 603,000 - 603,000 - 506,270 (506,270) 217,780
- - - - - - - -
(705,789) 2,571,687 70,000 2,501,687 1,538,700 1,011,025 527,675 42,040
812,107 754,035 - 754,035 344,857 700,000 (355,143) -
71,638 24,150 - 24,150 - - - -
50,754 17,180 - 17,180 - - - -
146,739 151,630 - 151,630 73,370 - 73,370 -
147,595 152,515 - 152,515 73,797 - 73,797 -
167,120 172,690 - 172,690 83,560 - 83,560 -
228,261 235,870 - 235,870 114,130 700,000 (585,870) -
- - - - - - - -
- - - - - - - -
- - - - - - - -
(99,338) 21,233 - 21,233 15,754 - 15,754 -
(120,571) - - - - - - -
21,233 21,233 - 21,233 15,754 - 15,754 -
571,956 591,022 - 591,022 285,978 - 285,978 -
204,783 211,609 - 211,609 102,391 - 102,391 -
163,043 168,478 - 168,478 81,522 - 81,522 -
204,130 210,935 - 210,935 102,065 - 102,065 -
146,739 151,631 - 151,631 112,500 - 112,500 -
- - - - - - - -
146,739 151,631 - 151,631 112,500 - 112,500 -
(632,907) 57,258 70,000 (12,742) 27,706 123,525 (95,819) -
(14,185) - - - - - - -
- - - - - - - -
6,611 6,832 - 6,832 3,306 - 3,306 -
(9,457) - - - - - - -
(10,402) - - - - - - -
(17,603) - - - - - - -
(17,838) - - - - - - -
(12,544) - - - - - - -
1,467 - - - - 27,000 (27,000) -
(14,185) - - - - - - -
(13,478) - 20,000 (20,000) - - - -
(16,549) - - - - - - -
(59,103) - - - - - - -
(14,705) - - - - - - -
(23,641) - - - - - - -
(13,003) - - - - - - -
(14,185) - - - - - - -
(11,821) - - - - - - -
5,748 5,940 - 5,940 2,874 - 2,874 -
(20,095) - - - - - - -
(21,277) - - - - - - -
(28,370) - - - - - - -
(26,005) - - - - - - -
(36,756) - - - - - - -
(23,641) - - - - - - -
(23,641) - - - - - - -
(23,641) - - - - - - -
(26,005) - - - - - - -
1,495 - 27,500 (27,500) - - - -
(20,095) - - - - - - -
5,707 5,897 - 5,897 2,853 17,500 (14,647) -
(15,367) - - - - - - -
(15,367) - - - - - - -
(19,149) - - - - - - -
(18,914) - - - - - - -
(21,750) - - - - - - -
(59,103) - - - - - - -
(14,242) - - - - - - -
(15,163) - 22,500 (22,500) - - - -
25,769 26,627 - 26,627 12,885 79,025 (66,140) -
11,576 11,962 - 11,962 5,788 - 5,788 -
(248,241) - - - - - - -
(248,241) - - - - - - -
(267,531) 411,533 - 411,533 199,130 187,500 11,630 -
(165,489) - - - - - - -
61,141 63,179 - 63,179 30,570 187,500 (156,930) -
106,793 110,352 - 110,352 53,398 - 53,398 -
(190,312) - - - - - - -
(72,156) - - - - - - -
65,625 67,813 - 67,813 32,813 - 32,813 -
(166,908) - - - - - - -
66,033 68,234 - 68,234 33,016 - 33,016 -
(70,924) - - - - - - -
- - - - - - - -
48,938 50,569 - 50,569 24,469 - 24,469 -
49,728 51,386 - 51,386 24,864 - 24,864 -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
(519,231) 255,495 - 255,495 247,253 - 247,253 16,484
(519,231) 255,495 - 255,495 247,253 - 247,253 16,484
- - - - - - - -
(526,473) 270,445 - 270,445 261,722 - 261,722 25,556
(183,665) 94,722 - 94,722 91,667 - 91,667 12,222
(200,363) 103,333 - 103,333 100,000 - 100,000 13,334
(142,445) 72,390 - 72,390 70,055 - 70,055 -
57,130 59,035 - 59,035 43,800 - 43,800 -
57,130 59,035 - 59,035 43,800 - 43,800 -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
Dec-2015 Jan-2016 Feb-2016
Credit Balance Debit Credit Balance Debit Credit Balance
23,000 194,780 - - - 43,360 - 43,360
23,000 194,780 - - - 43,360 - 43,360
23,000 194,780 - - - 43,360 - 43,360
- - - - - - - -
3,109,574 (3,067,534) - 2,857,250 (2,857,250) - 4,246,593 (4,246,593)
452,625 (452,625) - 2,740,250 (2,740,250) - 1,857,625 (1,857,625)
- - - - - - - -
- - - - - - - -
- - - 450,000 (450,000) - - -
452,625 (452,625) - - - - 452,625 (452,625)
- - - - - - - -
- - - - - - 700,000 (700,000)
- - - 1,012,750 (1,012,750) - - -
- - - 1,277,500 (1,277,500) - - -
- - - - - - 705,000 (705,000)
127,500 (127,500) - - - - - -
127,500 (127,500) - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
742,005 (742,005) - 117,000 (117,000) - - -
15,000 (15,000) - - - - - -
25,550 (25,550) - - - - - -
- - - - - - - -
10,000 (10,000) - - - - - -
11,000 (11,000) - - - - - -
18,625 (18,625) - - - - - -
18,865 (18,865) - - - - - -
13,265 (13,265) - - - - - -
- - - 27,000 (27,000) - - -
15,000 (15,000) - - - - - -
20,000 (20,000) - - - - - -
17,725 (17,725) - - - - - -
- - - 62,500 (62,500) - - -
15,550 (15,550) - - - - - -
25,000 (25,000) - - - - - -
13,750 (13,750) - - - - - -
15,000 (15,000) - - - - - -
12,500 (12,500) - - - - - -
- - - - - - - -
21,250 (21,250) - - - - - -
22,500 (22,500) - - - - - -
30,000 (30,000) - - - - - -
27,500 (27,500) - - - - - -
38,865 (38,865) - - - - - -
25,000 (25,000) - - - - - -
25,000 (25,000) - - - - - -
25,000 (25,000) - - - - - -
27,500 (27,500) - - - - - -
- - - 27,500 (27,500) - - -
21,250 (21,250) - - - - - -
- - - - - - - -
16,250 (16,250) - - - - - -
16,250 (16,250) - - - - - -
20,250 (20,250) - - - - - -
20,000 (20,000) - - - - - -
23,000 (23,000) - - - - - -
62,500 (62,500) - - - - - -
15,060 (15,060) - - - - - -
22,500 (22,500) - - - - - -
- - - - - - - -
35,500 (35,500) - - - - - -
262,508 (262,508) - - - - - -
262,508 (262,508) - - - - - -
1,107,878 (1,107,878) - - - - 876,468 (876,468)
175,000 (175,000) - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
76,303 (76,303) - - - - - -
- - - - - - - -
176,500 (176,500) - - - - - -
- - - - - - - -
75,000 (75,000) - - - - - -
115,000 (115,000) - - - - - -
150,075 (150,075) - - - - 150,075 (150,075)
152,500 (152,500) - - - - - -
77,500 (77,500) - - - - - -
110,000 (110,000) - - - - - -
- - - - - - 388,893 (388,893)
- - - - - - 337,500 (337,500)
- 16,484 - - - - 1,512,500 (1,512,500)
- 16,484 - - - - - -
- - - - - - 1,512,500 (1,512,500)
212,500 (186,944) - - - - - -
- 12,222 - - - - - -
- 13,334 - - - - - -
212,500 (212,500) - - - - - -
175,258 (175,258) - - - - - -
175,258 (175,258) - - - - - -
29,300 (29,300) - - - - - -
29,300 (29,300) - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
Mar-2016 Apr-2016 May-2016
Debit Credit Balance Debit Credit Balance Debit Credit
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- 3,292,374 (3,292,374) - - - - -
- 450,000 (450,000) - - - - -
- - - - - - - -
- - - - - - - -
- 450,000 (450,000) - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- 127,500 (127,500) - - - - -
- 127,500 (127,500) - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- 890,063 (890,063) - - - - -
- 15,000 (15,000) - - - - -
- - - - - - - -
- - - - - - - -
- 10,000 (10,000) - - - - -
- 11,000 (11,000) - - - - -
- 18,613 (18,613) - - - - -
- 18,870 (18,870) - - - - -
- 13,270 (13,270) - - - - -
- 27,000 (27,000) - - - - -
- 15,000 (15,000) - - - - -
- 20,000 (20,000) - - - - -
- 17,600 (17,600) - - - - -
- 62,500 (62,500) - - - - -
- 15,550 (15,550) - - - - -
- 25,000 (25,000) - - - - -
- 13,750 (13,750) - - - - -
- 15,000 (15,000) - - - - -
- - - - - - - -
- - - - - - - -
- 21,250 (21,250) - - - - -
- 22,500 (22,500) - - - - -
- 30,000 (30,000) - - - - -
- 27,500 (27,500) - - - - -
- 39,000 (39,000) - - - - -
- 25,000 (25,000) - - - - -
- 25,000 (25,000) - - - - -
- 25,000 (25,000) - - - - -
- 27,500 (27,500) - - - - -
- - - - - - - -
- 21,250 (21,250) - - - - -
- 17,500 (17,500) - - - - -
- 16,250 (16,250) - - - - -
- 16,250 (16,250) - - - - -
- 20,250 (20,250) - - - - -
- 20,000 (20,000) - - - - -
- 23,000 (23,000) - - - - -
- 62,500 (62,500) - - - - -
- 15,060 (15,060) - - - - -
- 22,500 (22,500) - - - - -
- 79,100 (79,100) - - - - -
- 35,500 (35,500) - - - - -
- 262,508 (262,508) - - - - -
- 262,508 (262,508) - - - - -
- 1,145,303 (1,145,303) - - - - -
- 175,000 (175,000) - - - - -
- 187,500 (187,500) - - - - -
- - - - - - - -
- - - - - - - -
- 76,303 (76,303) - - - - -
- - - - - - - -
- 176,500 (176,500) - - - - -
- - - - - - - -
- 75,000 (75,000) - - - - -
- 115,000 (115,000) - - - - -
- - - - - - - -
- 152,500 (152,500) - - - - -
- 77,500 (77,500) - - - - -
- 110,000 (110,000) - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- 212,500 (212,500) - - - - -
- - - - - - - -
- - - - - - - -
- 212,500 (212,500) - - - - -
- 175,200 (175,200) - - - - -
- 175,200 (175,200) - - - - -
- 29,300 (29,300) - - - - -
- 29,300 (29,300) - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
May-2016 Jun-2016 Closing
Balance Debit Credit Balance Debit Credit Lvl
- - - - - 2,436,290 2
- - - - - 2,436,290 3
- - - - - 2,436,290 4
- - - - - - 4
- - - - - 113,413,300 2
- - - - - 6,200,501 3
- - - - - - 4
- - - - - - 4
- - - - - 900,000 4
- - - - - 905,251 4
- - - - - - 4
- - - - - 1,400,000 4
- - - - - 1,012,750 4
- - - - - 1,277,500 4
- - - - - 705,000 4
- - - - - 382,500 3
- - - - - 382,500 4
- - - - - - 4
- - - - - - 3
- - - - - - 4
- - - - - - 4
- - - - - - 4
- - - - - - 3
- - - - - - 4
- - - - - - 4
- - - - - 2,616,782 3
- - - - - 45,001 4
- - - - - 25,550 4
- - - - - - 4
- - - - - 30,000 4
- - - - - 32,999 4
- - - - - 55,852 4
- - - - - 56,594 4
- - - - - 13,280 4
- - - - - 81,000 4
- - - - - 45,001 4
- - - - - 60,000 4
- - - - - 52,825 4
- - - - - 187,499 4
- - - - - 46,649 4
- - - - - 75,000 4
- - - - - 41,251 4
- - - - - 45,001 4
- - - - - 25,000 4
- - - - 1 - 4
- - - - - 63,751 4
- - - - - 67,499 4
- - - - - 90,000 4
- - - - - 82,500 4
- - - - - 116,727 4
- - - - - 75,000 4
- - - - - 75,000 4
- - - - - 75,000 4
- - - - - 82,500 4
- - - - - 55,000 4
- - - - - 63,751 4
- - - - - 35,000 4
- - - - - 48,749 4
- - - - - 48,749 4
- - - - - 60,750 4
- - - - - 60,001 4
- - - - - 69,000 4
- - - - - 187,499 4
- - - - - 45,180 4
- - - - - 67,499 4
- - - - - 158,126 4
- - - - - 71,000 4
- - - - - 787,525 3
- - - - - 787,525 4
- - - - - 4,047,721 3
- - - - - 525,001 4
- - - - - 375,001 4
- - - - - - 4
- - - - - 201,248 4
- - - - - 228,908 4
- - - - 1 - 4
- - - - - 529,500 4
- - - - - - 4
- - - - - 225,000 4
- - - - - 230,000 4
- - - - - 300,149 4
- - - - - 331,522 4
- - - - - 155,000 4
- - - - - 220,000 4
- - - - - 388,893 4
- - - - - 337,500 4
- - - - - 1,512,499 3
- - - - 1 - 4
- - - - - 1,512,500 4
- - - - - 425,000 3
- - - - - - 4
- - - - - - 4
- - - - - 425,000 4
- - - - - 350,458 3
- - - - - 350,458 4
- - - - - 58,600 3
- - - - - 58,600 4
- - - - - 97,031,714 3
- - - - - 19,176,078 4
- - - - - 18,200,636 4
- - - - - 59,655,000 4

You might also like