Abstract of Receipts: Receipt Budget, 2024-2025

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Receipt Budget, 2024-2025

ABSTRACT OF RECEIPTS
(In ` crores)

Actuals Budget Estimates Revised Estimates Budget Estimates


2022-2023 2023-2024 2023-2024 2024-2025

REVENUE RECEIPTS
1. Tax Revenue
Gross Tax Revenue 3054191.64 3360858.44 3437211.34 3840170.40
Corporation Tax 825833.64 922675.00 922675.00 1020000.00
Taxes on Income 833987.04 900575.00 1022325.00 1187000.00
Customs 213372.09 233100.00 218680.00 237745.00
Union Excise Duties 322724.36 339000.00 308100.00 324000.00
Service Tax 430.77 500.00 500.00 100.00
Goods and Services Tax (GST)# 849132.45 956600.00 956600.00 1061899.00
Taxes of Union Territories 8711.29 8408.44 8331.34 9426.40
Less - NCCD transferred to the National Calamity
Contigency Fund/National Disaster Response Fund 8,000.00 8,780.00 8,800.00 9,460.00
Less - States’ share 9,48,405.82 10,21,447.91 11,04,493.71 12,47,211.28
Centre's Net Tax Revenue 20,97,785.82 23,30,630.53 23,23,917.63 25,83,499.12
2. Non-Tax Revenue
Interest receipts 27,852.23 24,820.12 31,778.00 38,224.00
Dividends and Profits 99,913.84 91,000.00 1,54,407.00 2,89,134.00
Other Non Tax Revenue 1,55,463.92 1,83,517.19 1,87,084.29 2,15,432.68
Receipts of Union Territories 2,190.66 2,313.13 2,525.71 2,910.32
Total Non Tax Revenue 2,85,420.65 3,01,650.44 3,75,795.00 5,45,701.00
I. Total Revenue Receipts 23,83,206.47 26,32,280.97 26,99,712.63 31,29,200.12
3. Capital Receipts
A. Non-debt Receipts
1. Recoveries of loans and advances@ 26,161.15 23,000.01 26,000.00 27,999.99
2. Miscellaneous Capital Receipts 46,034.89 61,000.00 30,000.00 50,000.00
Total 72,196.04 84,000.01 56,000.00 77,999.99
B. Debt Receipts*
1. Market Loans (Net) 11,08,259.53 11,80,911.22 11,80,456.35 11,63,181.76
2. Market Loans for Repayments 3,12,740.47 3,62,088.78 3,62,543.65 2,07,570.36
3. Market Loans for Buyback ... ... ... 30,247.88
4. Market Loans for Switching 1,03,065.72 1,00,000.00 1,00,000.00 1,50,000.00
5. Less Payments for Switching -1,05,489.62 -1,00,000.00 -1,00,000.00 -1,50,000.00
6. Market Loans (Gross) (1+2+3) 14,21,000.00 15,43,000.00 15,43,000.00 14,01,000.00
7. Short Term/T-Bill Borrowings 1,12,009.24 50,000.00 1,323.00 -50,000.00
8. External Loan (Net) 37,123.75 22,117.52 24,831.63 15,952.29
9. Securities issued against Small Savings (Net) 3,95,859.73 4,71,317.00 4,71,316.93 4,20,063.00
10. State Provident Fund (Net) 5,088.55 20,000.00 5,200.00 5,000.00
11. Other Receipts (Net)^ 83,459.92 54,257.62 78,296.32 -81,282.13
12. Total Debt Receipts 17,39,376.84 17,98,603.36 17,61,424.23 14,72,914.92
II. Total Capital Receipts 18,11,572.88 18,82,603.37 18,17,424.23 15,50,914.91
4. Draw-Down of Cash Balance -1,622.12 -11,786.86 -26,652.00 1,40,397.05
Total Receipts (I+II) 41,94,779.32 45,14,884.34 45,17,136.86 46,80,115.03

@ excludes recovery of short term Loans & Advances from States,


Loans to Govt. Servants, etc. 10111.50 25250.00 25250.00 50250.00
# Includes GST Compensation Cess.
^ includes receipts from reserve funds, deposits and advances, etc.
* The receipts are net of repayments.

You might also like