Bachsdorfer

PV Solution

Address Bachsdorfer Str. 37, 8403 Bachsdorf, Austria

 Page 01

The simulation data provided by this product is for reference only.

 Page 02

Project Overview

System Capacity

PV System
13.65 kWp

Devices

Device Name Manufacturer/Model Quantity

PV Module Trina Solar/TSM-455 NEG9R.28 30

Inverter SUN2000-12K-MB0 1

Communications Device Smart DongleA-05 1

Meter Three-Phase Meter (250 A) 1

The simulation data provided by this product is for reference only.

 Page 03

Electricity Bills Analysis

Total Electricity Fees Saved in the First Year 1,877.22 EUR

Current System After PV Installation

Economic Benefits

Accumulated Net Profits of 25 Years: 89,032.48 EUR ; Cost: 13,650 EUR

Lifecycle Cost

13,650 EUR 13,650 EUR 191,989 EUR 0 EUR

Overall Cost Device Cost Grid Power Cost Maintenance Cost

0.04 EUR/kWh 652.25 % 23.65 % 4.53 years

LCOE ROI IRR Payback Period

The simulation data provided by this product is for reference only.

 Page 04

Economic Benefits - Details

Equipment Cumulative Cash

O&M Cost Tax Feed-in Revenue Savings
Year Investment Flow
(EUR) (EUR) (EUR) (EUR)
(EUR) (EUR)

1 -13,650 0 0 989.6 1,877.22 -10,783.18

2 0 0 0 987.25 1,966.39 -7,829.54

3 0 0 0 983.01 2,055.86 -4,790.67

4 0 0 0 977.28 2,146.05 -1,667.34

5 0 0 0 970.39 2,237.48 1,540.53

6 0 0 0 962.72 2,330.77 4,834.02

7 0 0 0 954.6 2,426.68 8,215.3

8 0 0 0 946.39 2,526.1 11,687.79

9 0 0 0 938.42 2,630.07 15,256.27

10 0 0 0 931.02 2,739.8 18,927.1

11 0 0 0 924.53 2,856.72 22,708.35

12 0 0 0 919.07 2,981.86 26,609.28

13 0 0 0 914.08 3,113.95 30,637.31

14 0 0 0 908.81 3,250.8 34,796.92

15 0 0 0 902.53 3,389.75 39,089.21

16 0 0 0 894.52 3,527.66 43,511.4

17 0 0 0 884.32 3,661.77 48,057.48

18 0 0 0 872.37 3,792.91 52,722.76

19 0 0 0 859.36 3,923.19 57,505.32

20 0 0 0 845.98 4,055.19 62,406.48

21 0 0 0 832.87 4,191.97 67,431.32

22 0 0 0 820.69 4,337.18 72,589.19

23 0 0 0 810.07 4,495.11 77,894.36

24 0 0 0 801.63 4,670.72 83,366.71

25 0 0 0 796 4,869.77 89,032.48

The simulation data provided by this product is for reference only.

 Page 05

Energy Management

First-Year Data

Feed-in: 61.26% 9,896.02 kWh

Self-Consumption: 38.74% 6,257.41 kWh

From grid: 67.07% 12,742.6 kWh

From PV: 32.93% 6,257.41 kWh

PV Yield Consumption Consumed

The simulation data provided by this product is for reference only.

 Page 06

Energy Management

Consumption Self-consumption Self-consumption Rate

Month PV Yield(kWh)
(kWh) (kWh) (%)

Jan 760.75 2,185 445.57 59

Feb 1,171.17 1,653 489.95 42

Mar 1,508.21 1,463 508.23 34

Apr 1,555.73 1,064 456.35 29

May 1,794.44 1,463 664.63 37

Jun 1,760.93 1,064 525.06 30

Jul 1,817.89 1,824 824.25 45

Aug 1,761.72 1,463 654.65 37

Sep 1,486.44 1,406 531 36

Oct 1,127.53 1,463 439.84 39

Nov 791.55 1,767 351.41 44

Dec 617.05 2,185 366.47 59

The simulation data provided by this product is for reference only.

 Page 07

Power Curve

Load Power +Mains Power PV Power

The simulation data provided by this product is for reference only.

 Page 08

PV Module Layout Building 1

Manufacturer/Model Quantity Azimuth Absolute Tilt

Trina Solar/TSM-455 NEG9R.28 30 36° 42°

The simulation data provided by this product is for reference only.

 Page 09

Electrical Wiring Building 1

Inverter MPPT String PV Module

MPPT1 String1 15
#1

SUN2000-12K-MB0 MPPT2 String2 15

The simulation data provided by this product is for reference only.