NHA-CSR 2024 Pakhtoonkhwa

Download as pdf or txt
Download as pdf or txt
You are on page 1of 535

NATIONAL HIGHWAY AUTHORITY

MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES


January 2024

Khyber Pakhtunkhwa

A JOINT VENTURE OF
PRIME ENGINEERING & TESTING CONSULTANTS (PVT.)
LTD. AND
REPUBLIC ENGINEERING CORPORATION
CONTENTS

1. Foreword
2. General
3. List of Manpower
4. List of Material
5. List of Quarries
6. List of Plant and Equipment
7. District wise Composite Schedule of Rates

i
FOREWORD
The main objective of CSR (Composite Schedule of Rates) is to provide a realistic
reference base for preparing Cost Estimate/PC-1 and evaluation of Bids for National
Highway Authority Projects in particular and in general for various Government
Departments and Construction Industry.

Subsequent to the difference in prices of Materials, Manpower, and Plant & Equipment
in the year 2022-23 and after, revision/updation of CSR 2024 has become imperative.
So the past year the unit rates of basic materials like Cement, Steel, Bitumen, POL,
and hence transport have gone up considerably. Worked-out rates are still uncertain
as the unit rates of components are not stable. We have carried out a general revision
of all prices up to 2023 in consultation with leading manufacturers suppliers and
specialist contractors.

In preparing CSR 2024, realistic and in-depth efforts have been made to enquire rates
of Materials, Plant & Equipment rentals, Manpower, and transport from each of the
156 districts of the country.

The prices, rates, and outputs included in the resources and unit cost calculations,
including allowances for wastage, normal productivity, and efficiency are not only
based on international reference books of estimation but has been compared on with
network of roads and bridges under execution all over the country as NHA Projects.
However, unit rates are average for a particular district and not project-specific.

The unit rates have been developed using NHA Rate-analysis, formulae revised for
prevision CSRs with substantial improvement wherever necessary. Variation in
proposed rates is anticipated in certain cases which may be due to varying
degrees/levels of price differences and particularly at the regional level and also from
day-to-day changes in particular to the rates of POL in the country.

While all efforts have been made to ensure the accuracy of the data and information
used in updating the CSR 2024, neither NHA or authors of the CSR-2024 can in any
way accept the liability for loss of any kind resulting from the use of CSR 2024, suffered
by any person, institution, company, department, etc.

Our gratitude to the Chairman, Member (Planning), G.M (Design), and Director
(Design) of NHA without whose support it would not have been possible to finalize this
uphill task.

National Highway Authority:

1. Arshad Majeed Mohmand (Chairman)


2. Asim Amin (Member-Planning)
3. Sohail Ahmed (GM-Design)

ii
4. Atta-ul-Mohsin (Director-Design)
5. Ayesha Mahmood (Dy. Director-Design)

Consultant:

1. Aamir A. Ghori (Project Manager)


2. Yasir Fahad (Senior QS)
3. Muhammad Shafi (Market Data Collector)
4. Muhammad Qasim Ali (AQS)

Amir A. Ghori
CEO & Director
Prime Engineering & Testing Consultants (Pvt.) Ltd.
in J.V. with
Republic Engineering Corporation (Pvt.) Ltd.

iii
1. GENERAL

For many years National Highway Authority has been compiling/updating the
Composite Schedule of Rates for use in the Civil Engineering Industry. The Civil
Engineering Industry uses this Schedule of Rates for pricing work by the
application of unit rates to the quantities measured from the designer’s
drawings. The main objective of CSR is to provide a realistic reference base for
cost estimates. One has to understand no two projects are the same, some
variables affect the price of the project i.e., the volume of work below ground,
embankment height, cut & fill, increased exposure to weather, and the
tremendous variety of the projects, in terms of type, complexity, and scale
makes the straightforward use of unit rates less reliable. This uncertainty is
compounded by the lower number of bill of items generated in Civil Engineering
Projects as compared to Building Works so that the precise nature of work is
less apparent from bill descriptions and the statistical effect of ‘swings and
roundabout’ has less scope to average out extremes of pricing.

To prepare a price for a Civil Engineering project, then, it is necessary to have


regard to the method to be adopted in executing the work, draw up a detailed
program and then cost out the resources necessary to execute the chosen
method. In the first part of this process in the field of construction planner, there
has been a tendency to postpone detailed estimating until the tendering stage
itself, with the employer relying, up to that point, upon an estimate prepared on
a ‘Thumb Rule’ basis.

There is increasing growing pressure on the part of project sponsors for an


improvement to budgetary advice so that a decision to commit expenditure to
a particular project is taken on firmer grounds. The absence of a detailed price
method during the pre-contract phase also inhibits the accurate costing of
alternative designs and regular cost checking to ensure that the design is being
developed within the employer’s budget. The CSR gives unit rates for use when
quantities can be taken from available drawings. To take some note of the
range of unit rates that might apply to an item, the rates themselves are in some
cases related to the working method – for example by identifying the different
types of equipment that would suit varying circumstances. Nonetheless, it
would be folly to propose that all types of Civil Engineering work could be
covered using CSR. Weile developing these unit rates, we had in mind the type
and scale of work to be commissioned by NHA.

The CSR does embrace the great majority of work undertaken by NHA.
Although almost all projects will have individual features that require careful
attention in pricing, there will be some projects that are so specialist that they
will not conform to standard pricing information at all. But for most projects,
within the range of work covered, this CSR should provide a firm foundation for:

iv
• Preparing Project Cost Estimate and PC-1
• Evaluating Tender / Bids
• Evaluating Claims and Variation Order
• Arbitration Matters

To prepare an authentic Composite Schedule of Rates and to keep it effective,


the basic requirements are as under:

• Collection of first-hand, prudent, and legitimate information for inputs


(Manpower, Material & Equipment) in the rate analysis.

• Merging the above information in proper proportion according to Design


Specifications and Constructional requirements to create the rate of a work
item.

• Updating the data inputs every year or from time to time, to revalidate the
item rates.

2. GENERAL METHODOLOGY

a) Composite Schedule of Rates was originally published in the year 1991 and
subsequent revisions were carried out in 1995, 2000, 2005, 2006, 2008,
2009, 2011, 2014 and 2022. There are total of 156 Districts considered and
their Province wise breakdown is as under:

No. of Districts
PROVINCE
CSR 2022 CSR 2024
Punjab 36 36
Sindh 29 29
Khyber Pakhtunkhwa (inl. 13 Districts of FATA) 39 39
Balochistan 32 32
AJK 10 10
Gilgit Baltistan 10 10
All Disctricts 156 156

Specifications and Methodology for Construction items have been adopted


as given in General Specification of National Highway Authority (1998) and
its addenda. Items of work for construction have been given the same
numbers as appearing in the General Specifications of the National Highway
Authority. Some items have been added in CSR-2024, which were
necessary but are not covered under General Specifications 1998. Hence,
it has become imperative to revise and update the Specifications.

b) These rates are based on the formulae and equipment efficiency levels used

v
in the preparation of the previous CSR 2022.

c) The rates analysis of individual items of CSR 2024 consists of four basic
inputs, which have been assigned the new codes numbers.

i) Manpower code starting from LS, LT and LX


ii) Material code starting from MS, MR, ME and MX
iii) Equipment code starting from PS, PR, PE and PX
iv) Overheads, Profits, Preliminaries & Taxes

d) For the preparation of rates following documents have been referred:

i) General Specifications 1998


ii) NHA Composite Schedule of Rates 2022
iii) Statistical Bulletins by Federal Bureau of Statistics
iv) Current Market rates study

Code list of Manpower, Material and Equipment appear at the end of the
chapter for the convenience of the users.

2.1 MANPOWER

a) Allocation of Code Numbers:

Costs of manpower engaged on Plant & Equipment have been included in


owning and operating cost of Plant & Equipment and only site supervisory
staff has been considered under the heading of Manpower.

Code numbers are allocated accordingly to such manpower that is directly


charged to the items of work. Manpower cost for top supervision,
administration, and other non-productive works of support services have
been considered under overhead charges.

b) Formulation of Rates:

Manpower basic rates collected from districts have been first scrutinized, to
eliminate irrational information and the following overheads are applied to
include fringe benefits and other charges:

i) Social Security Payment


ii) E.O.B.I. Payment
iii) Education Cess Payment
iv) Yearly Leave Salary (Earned, casual and sick)
v) Bonus (Compulsory)
vi) Provident Fund (Contribution of Employer) or Gratuity
vii) Mess Expenses (Site Staff)

vi
viii) Entertainment Allowance (Provisional)
ix) Group Life Insurance
x) Site Staff Accommodation

After including the above overheads, manpower rates for each of the 156
districts have been calculated and separate records developed for use by
the Computer Program.

2.2 CONSTRUCTION MATERIAL:

a) Allocation of Code Numbers to Materials:

The list of materials required for road construction has been first prepared
from the construction items appearing in the General Specifications of the
National Highway Authority. After arranging the construction material list in
order, code numbers have been allocated.

b) Formulation of Rates:

Considering the location of each district, Engineers decided the most


appropriate source of construction materials for all the code numbers. The
cost of material at source has been established from field data and
transportation rates calculated, to arrive at the landed cost of material at the
district headquarters.

c) Cost of Material

To arrive at a “Material at sources” rate, the following considerations have


been made.

i) Material royalty at the quarry (actual or estimated)


ii) Cost of Preparation of material
iii) Loading of material in truck/trailer etc.

In the case of quarry materials, the source of materials for embankment,


Sub- Base or Base Course can be more than one; however, the most
appropriate source from the point of view of quality and economy has been
used for preparing the Composite Schedule of Rates – 2024.

d) Cost of Transportation

• Rates in the district are derived by adding the ex-factory rates and
transportation costs from the factory to the district.
• Haulage rate data has been collected from the supplier and transporters
to calculate the transportation cost. Transportation cost data has been
analyzed for transporting material to different districts.

vii
• Transportation cost at the district is calculated by multiplying the travel
distance from the factory to the considered district by the haulage rate
to the corresponding district.
• Material rates at the district are selected from the minimum of the derived
rates for the respective factory as follows:-
• MATERIAL RATE AT DISTRICT = MINIMUM (EX-FACTORY RATE1 +
HAULAGE RATE*DISTANCE1, EX-FACTORY RATE2 + HAULAGE
RATE*DISTANCE2, ……… , EX-FACTORY RATEn + HAULAGE
RATE*DISTANCEn)

2.3 PLANT AND EQUIPMENT

a) Allocation of Code Numbers

The list of plant and equipment includes major equipment whereas small
equipment, tools and attachments are ignored, as these have been charged
under the item of overhead. After arranging the list in order, code numbers
have been allocated.

b) Power, Performance, and Maintenance of Plant & Equipment

To decide on choosing the right horsepower, appropriate performance level,


and reasonable maintenance charges, the recommendation of well-known
suppliers has been considered. To decide the price level of any equipment,
the average cost has been used, which includes C&F price, plus duties and
taxes, etc.

c) Formulation of Rates of Plant and Equipment

• Equipment rates are computed by calculating the owning cost (i-e fixed
cost) and operating & maintenance cost (variable cost) for the respective
Equipment.
• Owning costs or fixed costs are those which can be predetermined as
accumulating with the passage of time, rather than with the rate of work.
They do not stop when the work stops and spread over the hours of work
during the year. Commonly included in fixed costs are capital costs after
deducting salvage value spread over the economic life of the equipment,
equipment depreciation, interest on investment, taxes, storage,
transportation, and insurance cost. Salvage value is calculated at the
end of the economic life of the Equipment using a discount rate.
• The purchase price is the CIF price for imported Equipment and the ex-
factory price for the locally manufactured or refurbished Equipment
including all applicable taxes.
• Operating costs vary directly with the rate of work. These costs include

viii
the labor costs (operator and mechanic), costs of fuel, lubricants (Oils
and lube), tires (tracks), equipment maintenance, and repairs.
• Rates at the district are derived by dividing the owning and operating
costs by the roughness factor assigned to each district. The roughness
factor is based on the Terrain/Soil type present, weather/climate &
temperature prevailing, and accessibility to that district.

Fuel consumption, working efficiency, and maintenance costs have been


fixed after consulting the recommendation of the manufacturers.
Equipment economical life and tire life have been fixed after consulting
several organizations using heavy and light equipment in the present
indigenous conditions.

2.4 FORMULAE FOR CONSTRUCTION ITEMS

All the basic inputs have been updated in the individual rate analysis. These
formulae have been created by appropriate quantitative inputs of the following
items:

Manpower Hour and Number


Material Weight, Volume, Length, and Unit
Plant & Equipment Hour and Number
Overheads, profit, preliminaries, and 25 percent
taxes

2.5 OVERHEADS, PROFIT & PRELIMINARIES

a) Profit

The level of profit is governed by the degree of competition applicable to the


job which is, in turn, a function of the industry’s current workload. The
appropriate addition is highly discretionary and thus variable.

b) Head Office Overheads

An addition to the estimate needs to be made to the net estimate to cover


all costs incurred in operating the central services provided by head office.
Apart from general management and accountancy, this will normally include
the departments dealing with:

• Tendering / Estimating
• Planning & Design
• Wages and Bonus

Finance Cost: Some companies would include finance costs with head
office overheads, but this will vary from contractor to contractor.

ix
The appropriate addition varies with the extent of services provided centrally
and company to company, rather than on-site, and with the size of the
organization.

c) Preliminaries

Preliminaries cost in Civil Engineering works are indirectly related to the


actual quantity of work being carried out. It comprises a definition of method-
related charges, a checklist of items to be accounted for on a typical Civil
Engineering Contract.

Generally, the contract document gives detailed requirements for the


facilities and equipment to be provided for the employer and the Engineer’s
Representative given in the Bill of Quantities. Thus, General Items given in
the BOQ are excluded from the checklist of preliminaries.

The following checklist is representative but not exhaustive which is not


covered in the BOQ or General items section. The list describes the major
preliminaries which are included, implicitly or explicitly, in a typically Civil
Engineering Contract.

• Contractor’s site on costs


• Temporary works (other than those included in unit cost)
• General-purpose plant (other than those included in unit cost)
• Other services, charges and fees

• Site Staff Salaries

All non-productive supervisory staff on site i.e., agents, clerks, computer


operators, security guards, storemen, drivers for staff vehicles, cleaners,
general labour for general clearance, etc.

• Plant Maintenance

Fitters, electricians, and assistants engaged in general plant


maintenance on site (excludes drivers who are provided in the unit costs)

• Site Transport for Staff and General Use

Vehicles/buses provided for the use of staff and others including O & M
costs etc.

• Contractor’s offices rental/ construction/ site huts and associated


running costs.

• Canteen, welfare / medical

x
• General office expenditure

• Provision of postage, stationery, and other consumables for


general office use.

• Mobilization and demobilization of resources

• Telecommunications

• Furniture and equipment

• Small tools

• Traffic Control, traffic diversion, and signs

• Fencing

• Protective clothing Health and safety Road lighting

• Cleaning roads etc.

• Progress photographs

• Water Supply

• Electric connection

• Notice boards and signs

• Insurances / bonds / bank guarantees / Employees liabilities


insurance etc.

There will be many other items of preliminaries that may have to be


considered, which probably will be project and site-specific. Preliminaries
percentage can vary from project to project.

d) Tax

Tax has been included as per Government rules.

In the CSR, 25% is added on the estimated unit cost of the items which
includes overheads, taxes, preliminaries, and profit; however, this will vary
with the promulgation of new taxes by Federal and Provincial Governments
from project to project and contractor to contractor.

xi
2.6 VARIABLES AFFECTING THE RATE ANALYSIS

Rate Analysis in CSR has been prepared based on the policy explained above.
However, certain factors are to be considered while deciding about more
realistic rates in special situations.

a) Price Escalation

General and Special escalation have been considered as published by


Government Agencies. However, care is to be exercised to consider
Government Legislation, which may create the condition of Special
Escalation.

b) Double Taxation

In International tenders, a factor is to be considered which may handicap


the contractors from such countries, whose governments have no
agreement with the Government of Pakistan to avoid double taxation. The
effect of this item will be equal to the limit of tax level in such a country.

c) Service Roads

No provision has been made in this rate analysis for road diversion cost or
service road, which the contractor must construct or maintain as per the
specified scope of works.

d) Extra Overhead for Expatriate Staff

International tenders will require a factor to employ expatriate staff on the


project. The effect of this will be equal to the actual expenses on such items.

e) Other Factors

Some of the items mentioned in the above text included as overhead Cost
in Estimates of CSR may appear as a B.O.Q item in a tender, the cost of
such items is to be adjusted from the total estimate of the project.

xii
LIST OF MANPOWER

S. No. CODE DESCRIPTION UNIT


1 LS-001 Site Engineer Hr
2 LS-002 Asphalt Plant Engineer Hr
3 LS-003 Concrete Plant Engineer Hr
4 LS-004 Foreman Asphalt Hr
5 LS-005 Foreman Earthwork Hr
6 LS-006 Foreman Concrete Hr
7 LS-007 General Foreman Hr
8 LS-008 Supervisor Hr
9 LT-011 Surveyor Hr
10 LT-012 Assistant Surveyor Hr
11 LT-013 Mason (Stone) Hr
12 LT-014 Mason (Brick Work) Hr
13 LT-015 Mason (General) Hr
14 LT-016 Carpenter Hr
15 LT-017 Painter Hr
16 LT-018 Steel Binder /Cutter Hr
17 LT-019 Carpenter Helper Hr
18 LT-020 Scaffolder (Khalasi) Hr
19 LT-021 Welder Hr
20 LT-022 Highly Skilled Labour Hr
21 LX-031 Helper Hr
22 LX-032 Labour Hr
23 LX-033 Heavy Machinery Mechanic Hr
24 LX-034 Vehicle Mechanic Hr
25 LX-035 Operator Plant / Equipment Hr
26 LX-036 Driver Light Vehicle Hr
27 LX-037 Driver Heavy Vehicle Hr
28 LX-038 Assistant Operator Plant / Equipment Hr
29 LX-039 Electrician / Motor Attendant Hr
30 LX-040 Gardner (Mali) Hr

Notes:
Cost of following Manpower has been included elsewhere as under

1. Top Management and Senior Engineers etc., included in the overhead of the
project.
2. All indirect Manpower such as clerk, Typist, Accountant, Lab staff, Workshop
Staff, Store Staff, etc. is included under overhead.
3. All operators of Light and Heavy-Duty equipment and plant included in the
hourly rate of the equipment

xiii
LIST OF MATERIAL

CODE DESCRIPTION UNIT


MS-001 Rock (50 Kgs) Cu.m
MS-002 Stone Random Class "A" Cu.m
MS-003 Stone Random Class "B" Cu.m
MS-004 Stone Random Class "C" Cu.m
MS-005 Stone Random Class "D" Cu.m
MS-006 Stone Dressed Cu.m
MS-007 Crushed Aggregates 2 1/2" down Cu.m
MS-008 Coarse Sand For Cement Works Cu.m
MS-009 Fine Sand For Cement Works Cu.m
MS-010 Aggregate 2" - 1-1/2" For Cement Works Cu.m
MS-011 Aggregate 1-1/2"-3/4" For Cement Works Cu.m
MS-012 Aggregate 3/4" - 3/8" For Cement Works Cu.m
MS-013 Aggregate 3/8"- No. 4 For Cement Works Cu.m
MS-014 Aggregate No. 4 - N0. 200 For Cement Works Cu.m
MR-015 Filler Material (Rock Dust) For Cement Works Cu.m
MR-016 Coarse Sand for Asphalt Works Cu.m
MR-017 Fine Sand for Asphalt Works Cu.m
MR-018 Aggregate 2" - 1-1/2" for Asphalt Works Cu.m
MR-019 Aggregate 1-1/2"-3/4" for Asphalt Works Cu.m
MR-020 Aggregate 3/4" - 3/8" for Asphalt Works Cu.m
MR-021 Aggregate 3/8"- No. 4 for Asphalt Works Cu.m
MR-022 Aggregate No. 4 - N0. 200 for Asphalt Works Cu.m
ME-023 Filler Material (Rock Dust) for Asphalt Works Cu.m
ME-024 Crushed / Natural Aggregate Base "A" Cu.m
ME-025 Crushed / Natural Aggregate Base "B" Cu.m
ME-027 Granular Subbase (A) Cu.m
ME-028 Granular Subbase (B) Cu.m
ME-029 Soil Class - A 1 (A) Cu.m
ME-030 Soil Class - A 1 (B) Cu.m
ME-031 Soil Class - A 2 (4) Cu.m
ME-032 Soil Class - A 2 (5) Cu.m
ME-033 Soil Class - A 2 (6) Cu.m
ME-034 Soil Class - A 2 (7) Cu.m
ME-035 Soil Class - A 3 Cu.m
ME-036 Soil Class - A 4 Cu.m
ME-037 Soil Class - A 5 Cu.m
ME-038 Soil Class - A 6 Cu.m
ME-039 Soil Class - A 7-5 Cu.m

xiv
LIST OF MATERIAL

CODE DESCRIPTION UNIT


ME-040 Soil Class - A 7-6 Cu.m
ME-041 Sweet Soil for Plantation (Bhal) Cu.m
ME-042 Blasting Material Cu.m
ME-043 Electric Charges Commercial kWh
ME-044 Geleteneous Explosive Kg
ME-045 Emulsion Explosive Kg
ME-046 Powder Explosive Kg
ME-047 Detonating Cord M
ME-048 Plain Detonator No 8 Each
ME-049 Safety Fuze M
ME-050 Connecting Wire M
MS-051 Shotcrete Accelerator Kg
MR-052 Asphalt Grade 60/70 Ton
MR-053 Asphalt Grade 60/70 Cu.m
MR-054 Asphalt Grade 80/100 Ton
MR-055 Asphalt Grade 80/100 Cu.m
MR-056 Asphalt M.C 70 Ton
MR-057 Asphalt M.C 70 Cu.m
MR-058 Asphalt M.C 250 Ton
MR-059 Asphalt M.C 250 Cu.m
MR-060 Asphalt M.C 800 Ton
MR-061 Asphalt M.C 800 Cu.m
MR-062 Asphalt R.C 70 Ton
MR-063 Asphalt R.C. 70 Cu.m
MR-064 Asphalt R.C 250 Ton
MR-065 Asphalt R.C. 250 Cu.m
MR-066 Asphalt R.C 800 Ton
MR-067 Asphalt R.C 800 Cu.m
MR-068 Asphalt SS 1 Ton
MR-069 Asphalt SS 1 Cu.m
MR-070 Asphalt SS 1H Ton
MR-071 Asphalt SS 1H Cu.m
MR-072 Asphalt R.S.1 Ton
MR-073 Asphalt R.S.1 Cu.m
MR-074 Asphalt R.S.2 Ton
MR-075 Asphalt R.S.2 Cu.m
MR-076 Heavy Oil L
MS-077 Cement Type - 1 (OPC) BAG

xv
LIST OF MATERIAL

CODE DESCRIPTION UNIT


MS-078 Cement Type - II (Low SR) BAG
MS-082 Admixture Type A (Water Reducing) L
MS-083 Admixture Type B (Retarder) L
MS-084 Admixture Type C (Accelerator) L
MS-085 Admixture Type D (Water Reducing & Retarding) L
MS-086 Admixture Type E (Water Reducing & Accelerating) L
MS-087 Admixture Type F (Water Reducing High Range) L
MS-088 Admixture Type G (Water Reducing High Range & Retarding) L
MS-089 Curing Compound L
MS-090 Steel Grade 40 Ton
MS-091 Steel Grade 60 Ton
MS-092 Prestressing Strand 3/8 " , 1/2 " Ton
MS-093 Steel Wire Mesh 4" x 4",guage 9 Kg
MS-094 Cold Steel Wire AASHTO M-32 (reinforcement binder) Ton
MS-095 Structures Shapes ASTM A-36 Ton
MS-096 Concrete Pipe Non Reinf. 150 mm Ø M
MS-097 Concrete Pipe Non Reinf. 200 mm Ø M
MS-098 Concrete Pipe Non Reinf. 250 mm Ø M
MS-099 RCC Pipe Class II 310 mm Ø (AASHTO M-170) M
MS-100 RCC Pipe Class II 380 mm Ø (AASHTO M-170) M
MS-101 RCC Pipe Class II 460 mm Ø (AASHTO M-170) M
MS-102 RCC Pipe Class II 610 mm Ø (AASHTO M-170) M
MS-103 RCC Pipe Class II 760 mm Ø (AASHTO M-170) M
MS-104 RCC Pipe Class II 910 mm Ø (AASHTO M-170) M
MS-105 RCC Pipe Class II 1070 mm Ø (AASHTO M-170) M
MS-106 RCC Pipe Class II 1220 mm Ø (AASHTO M-170) M
MS-107 RCC Pipe Class II 1520 mm Ø (AASHTO M-170) M
MS-108 RCC Pipe Class IV 310 mm Ø (AASHTO M-170) M
MS-109 RCC Pipe Class IV 380 mm Ø (AASHTO M-170) M
MS-110 RCC Pipe Class IV 460 mm Ø (AASHTO M-170) M
MS-111 RCC Pipe Class IV 610 mm Ø (AASHTO M-170) M
MS-112 RCC Pipe Class IV 760 mm Ø (AASHTO M-170) M
MS-113 RCC Pipe Class IV 910 mm Ø (AASHTO M-170) M
MS-114 RCC Pipe Class IV 1070 mm Ø (AASHTO M-170) M
MS-115 RCC Pipe Class IV 1220 mm Ø (AASHTO M-170) M
MS-116 RCC Pipe Class IV 1520 mm Ø (AASHTO M-170) M
MS-117 Steel / Metal Bearing Devices Kg
MS-118 Bitumen Impregnated Fiber Board 12 mm Sq.m

xvi
LIST OF MATERIAL

CODE DESCRIPTION UNIT


MS-119 Neoprene Rubber Sheet 6mm thcik Sq.m
MS-120 Asphalt felt 3 Ply Sq.m
MS-121 PVC Water Stops (6"wide) 12 mm thcik M
MS-122 Polysulphide Joint Sealant Kg
Elastomeric Bearing pad M-183.local (Pakistan make),PSQCA
MS-123 Cu.cm
Certified
Bridge Expansion Joint with Two Extruded Aluminium Alloy
MS-124 Sections (50 mm Movement) Imported (European/ American M
make)
Bridge Expansion Joint with Cast Aluminium Alloy Cantilever
MS-125 Teeth (110 mm Movement) - Imported (European/ American M
make)
Bridge Expansion Joint with Cast Aluminium Alloy Cantilever
MS-126 Teeth (300 mm Movement) - Imported (European/American) M
make)
65 mm-Expansion Joint -Nosing-Molded Vulcanized Elastomeric
MS-127 Single Section (One Piece, Monoblock) -Imported M
(European/American make)
MS-128 Steel Expansion Joint (Local) Kg
MS-129 Steel Block C150x100x5 (Length 350mm) Each
MS-130 Steel Post C150x100x5 (Length 1830mm) Each
MS-131 W6x15 Steel Post (Length 1830mm) Each
MS-132 Steel Backing Plate 318 x 270 x 12 Each
MS-133 Metal Beam Rail 310 mm Wide M
MS-134 Metal Rail End Piece Each
MS-135 Cementitious Grout (High Strength) Cu.m
MS-136 PVC Water Stopper (width 8") 12 mm thick M
MS-137 Brick Class "A" Each
MS-138 Brick Class "B" Each
MS-139 Bitumen Impregnated Fiber Board 25 mm Sq.m
MX-140 Warning Tape (3" Wide). M
MS-142 Precast Pre-Stressed Fence Post (140x140x2400)mm Each
Precast RCC Lateral Fence Post (200x200x2100)mm incl Steel
MS-143 Each
U-Strips (3x150x2400)
MX-144 Coolant L
Elastomeric Bearing Pads (According to size and thickness
MS-145 Cu.cm
Imported (Asian Make)
MS-152 Trumpets/bearing Plate (240x240)mm for (10-11-12) Each
MS-153 Wedges 5" Imported Each
MR-154 Rectangular Concrete Paver - 60 mm (200mmx100mmx60mm) Sq.m
MR-155 Rectangular Concrete Paver - 80 mm (200mmx100mmx80mm) Sq.m

xvii
LIST OF MATERIAL

CODE DESCRIPTION UNIT


MX-156 Welded Reinforcement Concrete Mesh 4"x4" dia 6mm Sq.m
MS-157 Shuttering A Cu.m
MS-158 Shuttering B Cu.m
MS-159 Shuttering C Cu.m
MS-160 Shuttering D Cu.m
MS-161 Shuttering E Cu.m
MS-162 Scaffolding (A) Cu.m
MS-163 Scaffolding (B) Sq.m
MS-164 Mobilization of 30 Ton Trailer for Pilling Equipment M
MS-165 Mobilization of Confirmatory Boring Equipment M
MS-167 Polythene Sheet Sq.m
MS-168 Bitumastic Joint Sealant Kg
MS-169 Mobilization of Piling Equipment (1.1m to 2 m dia) M
MS-170 Steel Casing for Piles (8-10)mm thick Ton
MS-171 Bentonite Powder Kg
MS-172 Plat Form (Shuttering) for Pile Test 120 Tons LS
MS-173 Plat Form (Shuttering) 240 Tons LS
MS-174 Plat Form (Shuttering) 360 Tons LS
MS-175 Plat Form (Shuttering) 550 Tons LS
MS-176 Plat Form (Shuttering) Test 800 Tons LS
MS-177 Plat Form (Shuttering) Test 1000 Tons LS
MS-178 Plat Form (Shuttering) Test 1200 Tons LS
MX-179 G.I Pipe 3" Outer Dia 8 Guage thickness M
MX-180 CR Reflective Paint for Kerb Stone L
MX-181 Epoxy Adhesive (2 Components) L
MX-182 Cats-Eye Single (Raised Profile) - Plastic 100x100 mm Each
MX-183 Cats-Eye Double (Raised Profile) - Plastic 100x100 mm Each
MX-184 Cats-Eye Single (Raised Profile) - Aluminium 100x100 mm Each
MX-185 Cats-Eye Double (Raised Profile) - Aluminium 100x100 m Each
Traffic Sign Cat 1i - 90 cm Sign Boards in high intensity
MX-186 Each
Reflective Sheeting Laminated on 1.8 mm thick G.I Sheets
Traffic Sign Cat 2i- 90 cm Sign Boards in high intensity
MX-187 Each
Reflective Sheeting Laminated on 1.8 mm thick G.I Sheets
Traffic Sign Category 3C- Sign Boards in high intensity
MX-188 Sq.m
Reflective Sheeting Laminated on 1.8 mm thick G.I Sheets
MX-189 Pavement Marking Non-Reflecting (TP) Paint Kg
MX-190 Pavement Marking Non-Reflecting (CR) Paint L
MR-191 Pre-Cast Concrete Kerb Stone (457hx152wx300L)mm Each
MX-192 Pavement Marking Reflecting (CR) Paint L

xviii
LIST OF MATERIAL

CODE DESCRIPTION UNIT


MX-193 Steel Bit Each
MX-194 Diamond Bit Each
MX-195 Tungsten Carbide Bits SET
MX-196 Red Oxide Paint L
MX-197 Quick Lime Kg
MX-198 Precast Concrete Blocks (4'x4') Each
MX-199 Synthetic Enamel Paint L
MX-200 GMS Barbed Wire 12 guage/14g Kg
MX-201 Angle Iron Assorted Kg
MX-202 Steel Channels Kg
MX-203 Corrugated MS duct (sheath)(2.5"-3" Dia) M
MX-204 Stressing Block Anchor Head (10-11-12 strands) 12/.5" holes Each
MX-205 G.I Pipe 6" Outer Dia Schedule 40 M
MX-206 Steel Sheath Casing M
MX-207 GMS Screw, Nuts, Bolts and Washers Kg
MX-208 Rubber Speed Ramp (w345xh40) mm M
MX-209 Pavement Marking Reflecting (TP) Paint Kg
MX-210 Galvanized Flat Steel Fasteners and Washers Kg
MX-211 Galvanized U-Bolts Clamp with 2 Nuts and Tie Bolts Kg
MX-212 Galvanized Supporting Hooks Cast in Precast Posts Each
MX-213 Galvanized Chain Link Wire mesh Fabric Sq.m
MX-214 Galvanized Wire 3.76mm Ø Tension, 3mm Ø Stirrups Kg
MX-215 MS Sheet (Plates) 2.5-3mm thick Kg
MX-216 Galvanization Kg
Galvanized Wire Mesh Fence 10 SWG (50 mm x 50 mm) 3mm
MX-217 Sq.m
thick
MX-218 Welding Rods Each
MX-219 Water 1000 L
MX-220 High speed Diesel L
MX-221 Super Gasoline L
MX-222 Regular Gasoline L
MX-223 Engine Oil (All Type) L
MX-224 Grease Kg
MX-225 MS Scaffolding Pipe 2" Dia Kg
MX-226 Scaffolding Clamps Each
MX-227 Safety Cone Plastic Small with Reflective Strips 18" Each
MX-228 Safety Cone Plastic Large with Reflective Strips 28" Each
MX-229 Guard Rail Reflector (Butterfly type) size 120x70mm Each

xix
LIST OF MATERIAL

CODE DESCRIPTION UNIT


MX-230 Concrete Barrier Reflector Single side size 155x75mm Each
MX-231 Plantation Trees (local inhabitant) Each
MX-232 Grass Sod / Turf (Korean / American / ) 1' x 1' size Sq.m
MX-233 Shrubs / Hedges (Sanatha or any local) Sq.m
MX-234 Grass Sod / Turf (Local / Dakha) 1' x 1' size Sq.m
MX-235 Axle & Transmission oils L
MX-236 Hydraulic Oil/fluids L
MX-237 Fertilizer DAP (18% nitrogen & 46% phosphorus) Kg
MX-238 Aluminium Speed Ramp 335x330x40 mm Each
MX-239 Aluminium Divider Size 150x90x30mm with single side Reflector Each
Aluminium Divider Size 150x90x30mm with double side
MX-240 Each
Reflector
Aluminium Divider Size 150x90x45mm with Single side
MX-241 Each
Reflector
Aluminium Divider Size 150x90x45mm with Double side
MX-242 Each
Reflector
Traffic Sign Cat 3a- Sign Boards in high intensity Reflective
MX-243 Each
Sheeting Laminated on 1.8 mm thick G.I Sheets
Traffic Sign Cat 3b- Sign Boards in high intensity Reflective
MX-244 Each
Sheeting Laminated on 1.8 mm thick G.I Sheets
MX-245 Plastic Moulded Antiglare Shield (w200mmxh800 mm) Each
MX-246 Tubular Markers(Delineator Post) h 90cm Each
MX-247 Tubular Markers Post h 45cm Each
MX-248 Coarse Sand for Dry Works Cu.m
MX-249 Fine Sand for Dry Works Cu.m
MX-250 Aggregate 2" - 1-1/2" for Dry Works Cu.m
MX-251 Aggregate 1-1/2"-3/4" for Dry Works Cu.m
MX-252 Aggregate 3/4" - 3/8" for Dry Works Cu.m
MX-253 Aggregate 3/8"- No. 4 for Dry Works Cu.m
MX-254 Aggregate No. 4 - N0. 200 Dry Works Cu.m
MX-255 Filler (Rock Dust) Material Dry Works Cu.m
MX-256 Geotextile 190 gm/sm Sq.m
MX-257 Geotextile 320gm/sm Sq.m
MX-258 Neoprene Rubber Sheet 12mm thick Sq.m
MX-259 LPG Kg
MR-260 Royalty Cost Cu.m
MX-261 Axle oils/Swing machinery Oil L
MX-262 Final Drive Oil L
MX-263 Damper case Oil L

xx
LIST OF MATERIAL

CODE DESCRIPTION UNIT


MX-264 Borehole Sample Testing in Soil Strata M
MX-265 Cementitious Grout (High Strength) Kg
MS-266 PVC Water Stopper (width 6") 12 mm thick M
MX-267 Borehole Sample Testing in Gravel Strata M
MX-268 Borehole Sample Testing in Rock Strata M
Elastomeric Bearing Pads (According to size and thickness)
MS-269 Cu.cm
Important (Europe/American make)
MS-270 Plat Form (Shuttering) Test 1500 Tons LS
MS-271 Plat Form (Shuttering) Test 2000 Tons LS
MS-272 Plat Form (Shuttering) Test 2500 Tons LS
50 mm-Expansion Joint-Nosing type with two Alluminium Alloy
MS-273 M
Sections and Elastomeric Profile Imported (Asian Make)
110 mm-Expansion Joint -Cantilever Saw teeth with Aluminium
MS-274 M
Alloy Sections Imported (Asian Make)
65 mm-Expansion Joint -Nosing-Molded Vulcanized Elastomeric
MS-275 M
Single Section (One Piece, Monoblock) Imported (Asian Make)
MX-276 G.I Pipe 8" Outer Dia Schedule 40 M
Traffic Sign Cat 1ii - 105 cm Sign Boards in HIP Grade
MX-277 Each
Reflective Sheeting Laminated on 1.8 mm thick G.I Sheets
Traffic Sign Cat 2ii- 105 cm Sign Boards in HIP Grade
MX-278 Each
Reflective Sheeting Laminated on 1.8 mm thick G.I Sheets
Traffic Sign Cat 1iii - 120 cm Sign Boards in HIP Grade
MX-279 Each
Reflective Sheeting Laminated on 1.8 mm thick G.I Sheets
Traffic Sign Cat 2iii- 120 cm Sign Boards in HIP Grade
MX-280 Each
Reflective Sheeting Laminated on 1.8 mm thick G.I Sheets
MX-281 G.I Pipe 4" Outer Dia 8 Guage M
Bridge Expansion Joint 50 mm Movement Joint Two Profile
MS-282 Alloy Aluminum 6063 T 6 Continuous CR Profile, Sockets Studs M
Local (Pakistan Make), PSQCA Certified
Bridge Expansion Joint 65 mm Movement W Section CR
MS-283 Vulcanized Molded Nosing Expansion Joint Local (Pakistan M
Make), PSQCA Certified
Digital Printing Sign Traffic Cat 1i - 90 cm Sign Boards in high
MX-284 intensity Reflective Sheeting Laminated on 1.8 mm thick G.I Each
Sheets
Digital Printing Traffic Sign Cat 1ii - 105 cm Sign Boards in high
MX-285 intensity Reflective Sheeting Laminated on 1.8 mm thick G.I Each
Sheets
Digital Printing Traffic Sign Cat 1iii - 120 cm Sign Boards in high
MX-286 intensity Reflective Sheeting Laminated on 1.8 mm thick G.I Each
Sheets
Digital Printing Traffic Sign Cat 2i- 90 cm Sign Boards in high
MX-287 intensity Reflective Sheeting Laminated on 1.8 mm thick G.I Each
Sheets

xxi
LIST OF MATERIAL

CODE DESCRIPTION UNIT


Digital Printing Traffic Sign Cat 2ii- 105 cm Sign Boards in high
MX-288 intensity Reflective Sheeting Laminated on 1.8 mm thick G.I Each
Sheets
Digital Printing Traffic Sign Cat 2iii- 120 cm Sign Boards in high
MX-289 intensity Reflective Sheeting Laminated on 1.8 mm thick G.I Each
Sheets
Digital Printing Traffic Sign Cat 3a- Sign Boards in high
MX-290 intensity Reflective Sheeting Laminated on 1.8 mm thick G.I Each
Sheets
Digital Printing Traffic Sign Cat 3b- Sign Boards in high
MX-291 intensity Reflective Sheeting Laminated on 1.8 mm thick G.I Each
Sheets
Digital Printing Traffic Sign Category 3C Sign Boards
MX-292 in high intensity Reflective Sheeting Sq.m
Signs Laminated on 1.8 mm thick G.I Sheets
Bridge Expansion Joint 50 mm Movement Indigenous
MS-293 Expansion Joint 15 mm thick two vertical Steel Plates welded 10 M
mm round steel bars, Local (Pakistan Make), PSQCA Certified
Bridge Expansion Joint 110 mm Movement Saw teeth Four
MS-294 profile aluminum alloy 6063-T 6 continuous CR Profile noise M
free Local (Pakistan Make), PSQCA Certified
Bridge Expansion Joint 80 mm Steel Grade EN10025 Sound
MS-295 isolated Silent Type Expansion Joint with SINUS Plates M
Imported (Asian Make)
Fiber glass Reinforced Polyester Grating Size (600 mm x 600
MS-297 Each
mm) Class-D 400 with Frame (Imported)
Fiber glass Reinforced Polyester Grating Size (876 mm x 603
Ms-298 mm x 250 mm ) Class-C 250 with Frame - Side Walk Type Each
(Imported)
MX-299 Rubber Speed Ramp.Middle section (L500xW500xH75)mm, M
End cap (L203xW500xH75)
MS-300 50 mm-Expansion Joint-Nosing type with two Aluminium Alloy M
Sections and Elastomeric Profile Imported (East Asian Make)
MS-301 65 mm-Expansion Joint -Nosing-Molded Vulcanized Elastomeric M
Single Section (One Piece, Monoblock) Imported (East Asian
Make)
MS-302 110 mm-Expansion Joint -Cantilever Saw teeth with Aluminum M
Alloy Sections Imported (East Asian Make)
MS-303 100 mm Elastomeric Monoblock Expansion Joint Middle Top M
Surface Vulcanized Aluminum with Rubber Imported (West
Asian Make)
MS-304 80 mm Expansion joint Zigzag Finger dual structure extruded M
aluminum less noise Local (Pakistan Make),PSQCA Certified

xxii
LIST OF QUARRY
KPK

CODES & DESCRIPTION OF MATERIAL

MR-015

MR-016

MR-017

MR-018

MR-019

MR-020

MR-021

MR-022
MS-001

MS-002

MS-003

MS-004

MS-005

MS-006

MS-007

MS-008

MS-009

MS-010

MS-011

MS-012

MS-013

MS-014

ME-023

ME-024

ME-025

ME-027

ME-028

MX-248

MX-249

MX-250

MX-251

MX-252

MX-253

MX-254

MX-255
Aggregate No. 4 - N0. 200 for Asphalt

Filler Material (Rock Dust) for Asphalt


Filler Material (Rock Dust) for Cement
Aggregate 1-1/2"-3/4" for Cement Works

Aggregate 3/8"- No. 4 for Asphalt Works


Aggregate 1-1/2"-3/4" for Asphalt Works
Aggregate 3/8"-No. 4 for Cement Works

Aggregate 2" - 1-1/2" for Asphalt Works

Aggregate 3/4" - 3/8" for Asphalt Works


Aggregate No.4-200 for Cement Works

Crushed / Natural Aggregate Base "A"

Crushed / Natural Aggregate Base "B"


Aggregate 2"-1-1/2" for Cement Works

Aggregate 3/4"-3/8" for Cement Works

Filler (Rock Dust) Material Dry Works


Aggregate No. 4 - N0. 200 Dry Works
Aggregate 3/8"- No. 4 for Dry Works
Aggregate 1-1/2"-3/4" for Dry Works
Aggregate 2" - 1-1/2" for Dry Works

Aggregate 3/4" - 3/8" for Dry Works


Crushed Aggregates 2 1/2" down

Coarse Sand For Cement Works


S. No. District Quarry Code Quarry Name Easting Northing

Coarse Sand for Asphalt Works


Fine Sand For Cement Works

Fine Sand for Asphalt Works

Coarse Sand for Dry Works


Stone Random Class "C"

Stone Random Class "D"


Stone Random Class "A"

Stone Random Class "B"

Fine Sand for Dry Works


Granular Sub Base (A)

Granular Sub Base (B)


Stone Dressed
Rock (50 Kgs)

Works

Works

Works
1 Bannu KPK-001 Doha Nullah Quarry 70°40'1.76" 33° 0'32.25" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
2 Bannu KPK-002 Kurram River Quarry 70°37'41.40" 32°59'54.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
3 Lakki Marwat KPK-011 Pezu Nullah Quarry 70°44'14.00" 32° 18'25.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
4 North Waziristan KPK-021 API Bypass Tall Road Nullah Quarry 70°16'15.64" 32°59'44.40" ✓ ✓
5 North Waziristan KPK-022 Razmak Mor Quarry 70° 6'57.00" 32°58'14.59" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
6 D.I.Khan KPK-031 Chunda Hills Quarry 70°43'51.00" 32°15'48.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
7 D.I.Khan KPK-032 Daraban Nullah & Quarry 70°15'15.69" 31°44'37.38" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
8 D.I.Khan KPK-033 Paniala Sand Quarry 70°52'21.00" 32°14'45.00" ✓ ✓ ✓ ✓ ✓ ✓
9 D.I.Khan KPK-034 Yark Sand Area 70°48'48.28" 32° 6'48.70" ✓ ✓ ✓ ✓ ✓ ✓
10 Tank KPK-041 Chunda Hills (Tank ) Quarry 70°43'51.00" 32°15'48.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
11 Abbottabad KPK-051 Aziz Abad Nullah Quarry 73°19'8.00" 34° 8'45.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
12 Abbottabad KPK-052 Dohtar Quarry 73°15'6.00" 34° 8'10.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
13 Abbottabad KPK-053 Ilyasi Mosque Kakul 73°15'34.13" 34°10'22.61" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
14 Abbottabad KPK-054 Kala Pull (Choona Road) 73°14'44.00" 34° 9'16.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
15 Abbottabad KPK-055 Khan Da Khouh Quarry 73° 1'56.29" 34°11'15.00" ✓ ✓ ✓
16 Abbottabad KPK-056 Nadi Dor Nullah 73° 9'3.86" 34° 3'38.34" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
17 Abbottabad KPK-057 Uchara Ghumawan 73°16'33.72" 34° 9'55.73" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
18 Abbottabad KPK-058 Nardubba Quarry 73°16'58.75" 34° 9'41.78" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
19 Battagram KPK-061 Kuzabanda - Srai Khwar Quarry 73° 1'50.56" 34°36'57.76" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
20 Haripur KPK-071 Baldair Nullah (Dor Nadi) 73° 4'37.80" 34° 0'12.50" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
21 Haripur KPK-072 Tarnawa Quarry 72°53'56.52" 33°47'38.10" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
22 Haripur KPK-073 Khanpur Quarry 72°53'22.80" 33°48'31.32" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
23 Mansehra KPK-091 Malikpur-Siran River Quarry 73°09'14.51" 34°25'13.04" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
24 Mansehra KPK-092 Icher Nullah Quarry 73°13'0.00" 34°23'30.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
25 Mansehra KPK-093 Kanhar River Right Quarry 73°21'56.00" 34°25'18.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
26 Mansehra KPK-094 Kotkey Nullah Bank Quarry 73°14'38.59" 34°20'51.72" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
27 Mansehra KPK-095 Parehna Quarry 73° 4'56.81" 34°21'27.90" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
28 Hangu KPK-111 Baber Mela Quarry 71° 7'44.93" 33°33'16.30" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
29 Karak KPK-121 Bahadar Khel Hills Quarry 70°57'52.00" 33° 7'41.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
30 Karak KPK-122 Chokara Shingle Deposits 71° 2'45.75" 33° 2'34.92" ✓ ✓
31 Karak KPK-123 Methawala Nullah Quarry 71° 8'24.91" 33° 7'8.83" ✓ ✓
32 Karak KPK-124 Soor Dag Quarry 70°56'53.00" 33° 6'52.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
33 Karak KPK-125 Thakhtti Nasratti Nullah Quarry 71° 5'1.03" 33° 0'1.40" ✓ ✓ ✓ ✓ ✓
34 Karak KPK-126 Zarki Nasratti Sand Deposits 71° 5'18.21" 33° 0'46.55" ✓ ✓ ✓ ✓ ✓ ✓
35 Kohat KPK-131 Babri Banda Hills Quarry 71°34'37.00" 33°33'13.00" ✓ ✓ ✓ ✓ ✓ ✓
36 Kohat KPK-132 Gandiali Nullah Quarry 71°36'53.00" 33°30'57.00" ✓ ✓ ✓ ✓ ✓ ✓
37 Kohat KPK-133 Raisan Nullah Quarry 71°11'35.00" 33°34'31.00" ✓ ✓ ✓ ✓ ✓ ✓
38 Kohat KPK-134 Seni Gumbad Quarry 71°39'3.00" 33°30'11.00" ✓ ✓
39 Kohat KPK-135 Tappi Quarry near Jarma Pull 71°27'44.00" 33°32'3.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
40 Kohat KPK-136 Toghbala Quarry 71°31'54.00" 33°34'15.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
41 Kohat KPK-137 Ukhurwal Nullah Quarry 71°30'3.00" 33°36'15.00" ✓ ✓ ✓ ✓ ✓ ✓
42 Kohat Fr KPK-139 Darra Adam Khel 71°29'56.78" 33°42'15.15" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
43 Bajaur Agency KPK-151 Bagori Nullah 71°21'15.00" 34°41'16.00" ✓ ✓
44 Bajaur Agency KPK-152 Mandel Nullah 71°29'35.00" 34°42'33.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
45 Bajaur Agency KPK-153 Musa kus Nullah 71°32'21.85" 34°44'47.84" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
46 Bajaur Agency KPK-154 Nawagai Nullah 71°17'21.00" 34°39'58.00" ✓ ✓
47 Bajaur Agency KPK-155 Sheikh Kalay 71°25'39.70" 34°42'41.58" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
48 Buner KPK-161 Chargazai Nullah Quarry 72°38'43.02" 34°31'42.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
49 Buner KPK-162 Deewana Baba Quarry 72°34'8.59" 34°30'37.54" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
50 Buner KPK-163 Left Bank of Jower Daggar Nullah Quarry 72°17'53.00" 34°34'17.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
51 Buner KPK-164 Pir Abai Quarry 72°26'57.00" 34°31'6.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓

xxiii
LIST OF QUARRY
KPK
CODES & DESCRIPTION OF MATERIAL

MR-015

MR-016

MR-017

MR-018

MR-019

MR-020

MR-021

MR-022
MS-001

MS-002

MS-003

MS-004

MS-005

MS-006

MS-007

MS-008

MS-009

MS-010

MS-011

MS-012

MS-013

MS-014

ME-023

ME-024

ME-025

ME-027

ME-028

MX-248

MX-249

MX-250

MX-251

MX-252

MX-253

MX-254

MX-255
Aggregate No. 4 - N0. 200 for Asphalt

Filler Material (Rock Dust) for Asphalt


Filler Material (Rock Dust) for Cement
Aggregate 1-1/2"-3/4" for Cement Works

Aggregate 3/8"- No. 4 for Asphalt Works


Aggregate 1-1/2"-3/4" for Asphalt Works
Aggregate 3/8"-No. 4 for Cement Works

Aggregate 2" - 1-1/2" for Asphalt Works

Aggregate 3/4" - 3/8" for Asphalt Works


Aggregate No.4-200 for Cement Works

Crushed / Natural Aggregate Base "A"

Crushed / Natural Aggregate Base "B"


Aggregate 2"-1-1/2" for Cement Works

Aggregate 3/4"-3/8" for Cement Works

Filler (Rock Dust) Material Dry Works


Aggregate No. 4 - N0. 200 Dry Works
Aggregate 3/8"- No. 4 for Dry Works
Aggregate 1-1/2"-3/4" for Dry Works
Aggregate 2" - 1-1/2" for Dry Works

Aggregate 3/4" - 3/8" for Dry Works


Crushed Aggregates 2 1/2" down

Coarse Sand For Cement Works


S. No. District Quarry Code Quarry Name Easting Northing

Coarse Sand for Asphalt Works


Fine Sand For Cement Works

Fine Sand for Asphalt Works

Coarse Sand for Dry Works


Stone Random Class "C"

Stone Random Class "D"


Stone Random Class "A"

Stone Random Class "B"

Fine Sand for Dry Works


Granular Sub Base (A)

Granular Sub Base (B)


Stone Dressed
Rock (50 Kgs)

Works

Works

Works
52 Buner KPK-165 Regga Quarry 72°27'54.01" 34°28'2.34" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
53 Buner KPK-166 Shal Bandi Quarry 72°30'29.72" 34°30'46.33" ✓ ✓ ✓ ✓ ✓ ✓
54 Buner KPK-167 Tor Warsak Quarry 72°22'30.00" 34°30'35.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
55 Chitral KPK-171 Syed Abad Nullah 71°45'60.00" 35°41'4.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
56 Dir Lower KPK-181 Gulabad Nullah Quarry 72° 1'47.00" 34°41'29.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
57 Dir Lower KPK-182 Kotki Nullah Quarry 71°45'45.00" 34°47'33.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓

58 Dir Lower KPK-183 Left Bank of Ouch Nullah Quarry 71°59'45.00" 34°43'47.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
59 Dir Upper KPK-187 Lowari Quarry 71°50'7.00" 35°18'50.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
60 Malakand KPK-191 Allah Dand Dheri 72° 2'18.00" 34°36'51.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
61 Shangla KPK-201 Alpuri Nullah 72°39'35.00" 34°53'57.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
62 Shangla KPK-202 Khan Khuar 72°45'26.50" 34°54'44.31" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
63 Shangla KPK-203 R.H.S Indus River 72°59'49.00" 34°49'19.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
64 Swat KPK-211 Darai Nullah 72°17'55.88" 34°47'55.61" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
65 Swat KPK-212 Aqba Quarry 72°21'54.00" 34°44'25.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
66 Swat KPK-213 Dadhara Quarry 72°15'35.00" 34°43'37.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
67 Swat KPK-214 Darmai Nullah Quarry 72°26'41.71" 35° 4'42.39" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
68 Swat KPK-215 Drush khela Quarry 72°27'14.00" 35° 0'2.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓
69 Swat KPK-216 Left Bank of Swat River 72°20'46.00" 34°47'31.50" ✓ ✓ ✓ ✓ ✓
70 Swat KPK-217 Madyan Quarry 72°32'7.08" 35° 8'35.95" ✓ ✓
71 Swat KPK-218 Matta Quarry 72°27'23.10" 34°56'29.23" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
72 Swat KPK-219 Right Bank of Swat River 72°20'39.00" 34°47'44.00" ✓ ✓ ✓ ✓ ✓
73 Swat KPK-220 Shamozai Nullah Quarry 72° 8'11.00" 34°40'55.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
74 Swat KPK-221 Shin Nullah Quarry 72°27'57.84" 35° 1'7.24" ✓ ✓
75 Swat KPK-222 Tangu Quarry 72°30'1.00" 35° 5'46.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
76 Swat KPK-223 Khwaza Khela Road Nullah Plant 72°30'20.79" 34°55'40.37" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
77 Mardan KPK-231 Baizo Quarry 72° 2'11.08" 34°30'12.77" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
78 Mardan KPK-232 Ismailia Quarry 72°13'37.00" 34°14'19.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
79 Mardan KPK-233 Katlung Quarry 72° 7'16.94" 34°22'56.56" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
80 Mardan KPK-234 Sawal Dher 72° 7'32.80" 34°20'16.20" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
81 Swabi KPK-241 Baja Hills Quarry 72°31'36.00" 34° 7'16.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
82 Swabi KPK-242 Maneri Bala Quarry 72°28'11.32" 34° 9'20.91" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
83 Swabi KPK-243 Shagai Nullah Quarry 72°13'12.00" 33°57'23.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
84 Swabi KPK-244 Totali Nullah Quarry 72°28'4.00" 34°10'39.00" ✓ ✓ ✓ ✓
85 Swabi KPK-245 Tarako,Ghundai(Hill) 72°25'11.70" 34°13'11.12" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
86 Charsadda KPK-251 Khiali River Quarry 71°34'15.87" 34°19'39.84" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
87 Charsadda KPK-252 Palai Quarry 71°40'56.18" 34°25'16.96" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
88 Charsadda KPK-253 Shab Qadar Nullah Quarry 71°31'37.00" 34°13'17.00" ✓ ✓
89 Charsadda KPK-254 Subhan Nullah Quarry 71°32'48.00" 34°12'14.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
90 Charsadda KPK-255 Tangi Nullah 71°38'24.00" 34°19'52.00" ✓ ✓
91 Khyber Agency KPK-261 Charwazgai Nullah 71°11'41.00" 34° 4'3.00" ✓ ✓
92 Khyber Agency KPK-262 Malkano Kay 71°23'48.51" 33°59'45.34" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
93 Khyber Agency KPK-263 Saddu Khail Nullah 71°13'24.45" 34° 3'28.50" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
94 Khyber Agency KPK-264 Sur Qammar Quarry' 71°19'25.00" 34° 0'30.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
95 Mohmand Agency KPK-271 Kata Khushta 71°15'22.00" 34°23'16.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
96 Mohmand Agency KPK-272 Prang Ghaar 71°35'41.49" 34°26'0.14" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
97 Nowshera KPK-281 Centre of Kuklai Nullah Quarry 71°49'35.44" 33°50'44.65" ✓ ✓
98 Nowshera KPK-282 Dhairi Khatti Khel Nullah 72° 3'0.04" 34° 0'7.68" ✓ ✓
99 Nowshera KPK-283 Misery Banda Quarry 72° 6'26.00" 34° 0'49.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
100 Nowshera KPK-284 Mughalki Quarry 72° 9'49.00" 34° 1'31.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
101 Nowshera KPK-285 Muslim Khan Sand Quarry 71°50'9.00" 33°56'38.00" ✓ ✓ ✓ ✓ ✓ ✓
102 Nowshera KPK-286 Pir Saabak Quarry 72° 2'46.00" 34° 1'31.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
103 Nowshera KPK-287 Right Bank of Babu Nullah Quarry 71°58'11.00" 34° 0'6.00" ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓

xxiv
105
104
S. No.

Peshawar
Nowshera
District

KPK-291
KPK-288
Quarry Code

Bahadar Kaley
Khaisari Quarry
Quarry Name
Easting

71°32'39.00"
71°55'33.24"
33°54'7.91"
33°57'47.00"
Northing


Rock (50 Kgs) MS-001



Stone Random Class "A" MS-002



Stone Random Class "B" MS-003



Stone Random Class "C" MS-004



Stone Random Class "D" MS-005



Stone Dressed MS-006

xxv
KPK

Crushed Aggregates 2 1/2" down MS-007

Coarse Sand For Cement Works MS-008


LIST OF QUARRY

Fine Sand For Cement Works MS-009



Aggregate 2"-1-1/2" for Cement Works MS-010



Aggregate 1-1/2"-3/4" for Cement Works MS-011



Aggregate 3/4"-3/8" for Cement Works MS-012



Aggregate 3/8"-No. 4 for Cement Works MS-013



Aggregate No.4-200 for Cement Works MS-014


Filler Material (Rock Dust) for Cement MR-015


Works
Coarse Sand for Asphalt Works MR-016

Fine Sand for Asphalt Works MR-017



Aggregate 2" - 1-1/2" for Asphalt Works MR-018



Aggregate 1-1/2"-3/4" for Asphalt Works MR-019



Aggregate 3/4" - 3/8" for Asphalt Works MR-020



Aggregate 3/8"- No. 4 for Asphalt Works MR-021


CODES & DESCRIPTION OF MATERIAL


Aggregate No. 4 - N0. 200 for Asphalt MR-022


Works

Filler Material (Rock Dust) for Asphalt ME-023


Works

Crushed / Natural Aggregate Base "A" ME-024



Crushed / Natural Aggregate Base "B" ME-025



Granular Sub Base (A) ME-027



Granular Sub Base (B) ME-028

Coarse Sand for Dry Works MX-248

Fine Sand for Dry Works MX-249



Aggregate 2" - 1-1/2" for Dry Works MX-250



Aggregate 1-1/2"-3/4" for Dry Works MX-251



Aggregate 3/4" - 3/8" for Dry Works MX-252



Aggregate 3/8"- No. 4 for Dry Works MX-253



Aggregate No. 4 - N0. 200 Dry Works MX-254



Filler (Rock Dust) Material Dry Works MX-255


NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

KPK
NAME OF DISTRICTS

KHYBER PAKHTUNKHWA
S/N NAME OF DISTRICT DISTRICT CODE
1 ABBOTTABAD 1
2 BANNU 10
3 BATTAGRAM 11
4 BUNER 14
5 CHARSADDA 17
6 CHITRAL 19
7 D.I.KHAN 23
8 DIR LOWER 84
9 DIR UPPER 153
10 HANGU 43
11 HARIPUR 44
12 KARAK 62
13 KOHAT 87
14 KOHISTAN LOWER 85
15 KOHISTAN UPPER 154
16 LAKKI MARWAT 78
17 MALAKAND 88
18 MANSEHRA 91
19 MARDAN 92
20 NOWSHERA 111
21 PESHAWAR 31
22 SHANGLA 128
23 SWABI 141
24 SWAT 142
25 TANK 145
26 TORGHAR 149
27 BAJAUR AGENCY 9
28 BANNU FR 25
29 DI KHAN FR 86
30 KHYBER AGENCY 72
31 KOHAT FR 151
32 KURRAM AGENCY 76
33 LAKKI MARWAT FR 26
34 MOHMAND AGENCY 98
35 NORTH WAZIRISTAN 110
36 ORAKZAI AGENCY 114
37 PESHAWAR FR 33
38 SOUTH WAZIRISTAN 137
39 TANK FR 34
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

ABBOTABAD
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: ABBOTTABAD

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.91 33.73 - 9.16 45.80

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 74.59 970.99 47.56 273.29 1,366.44

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 137.79 1,515.94 213.99 466.93 2,334.65

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 661.41 2,975.44 1,141.28 1,194.53 5,972.66

103 STRIPPING Cu.m 15.62 511.64 - 131.82 659.08

104 COMPACTION OF NATURAL GROUND Sq.m 2.70 33.02 1.76 9.37 46.84

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 24.01 429.16 - 113.29 566.46

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 84.97 1,311.59 91.72 372.07 1,860.35

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 63.72 955.58 - 254.83 1,274.13

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 49.36 696.84 - 186.55 932.75

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 24.01 429.16 - 113.29 566.46

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 84.97 1,311.59 91.72 372.07 1,860.35

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 63.72 955.58 - 254.83 1,274.13

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 49.36 696.84 - 186.55 932.75

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 47.18 347.91 - 98.77 493.86

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 326.40 931.90 316.74 393.76 1,968.79
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 84.97 1,082.61 91.72 314.82 1,574.11

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 63.83 768.07 - 207.97 1,039.86

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 49.36 533.62 - 145.75 728.73

107d GRANULAR BACKFILL Cu.m 190.67 473.90 2,891.12 888.92 4,444.60

107e COMMON BACK FILL Cu.m 148.65 202.69 11.70 90.76 453.80

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 44.38 524.62 11.70 145.18 725.88
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 101.66 1,710.54 91.72 475.98 2,379.90
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 77.61 1,306.94 11.70 349.06 1,745.31
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 67.95 978.77 11.70 264.60 1,323.01
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 43.63 500.53 63.89 152.01 760.05
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 43.06 249.63 11.70 76.10 380.50
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 75.24 325.15 11.70 103.02 515.10
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 8.10 141.27 3.51 38.22 191.10

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.32 125.11 3.12 33.39 166.94
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 39.31 602.26 745.61 346.80 1,733.98
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: ABBOTTABAD

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.78 39.14 1.76 11.42 57.09

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.82 39.95 16.12 15.72 78.61

201 GRANULAR SUBBASE Cu.m 61.79 496.95 2,766.19 831.24 4,156.18

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 94.01 934.75 3,179.37 1,052.04 5,260.18

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 94.01 747.10 3,179.37 1,005.12 5,025.61

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 320.88 4,436.59 21,529.26 6,571.68 32,858.41

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 320.88 4,436.59 22,158.45 6,728.98 33,644.90

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 320.88 4,435.63 21,901.62 6,664.53 33,322.66

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 320.88 4,435.63 22,344.70 6,775.30 33,876.51

204b CEMENT STABILIZED BASE Cu.m 157.11 965.60 4,437.70 1,390.10 6,950.50

204c CEMENT CONTENT Ton 646.32 - 26,371.80 6,754.53 33,772.65

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,330.36 4,138.05 167,894.86 43,340.82 216,704.09

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,330.36 4,138.05 163,814.86 42,320.82 211,604.09

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 541.74 249.51 3,478.87 1,067.53 5,337.66

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 299.23 5,374.57 21,168.70 6,710.63 33,553.13
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 595.91 237.92 3,174.80 1,002.16 5,010.78
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 9.26 68.45 184.36 65.52 327.59

207b DEEP PATCHING (15-30 cm) Sq.m 9.26 68.45 184.36 65.52 327.59

208 REINSTATEMENT OF ROAD SURFACE Sq.m 10.38 193.16 0.98 51.13 255.65

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 25.16 864.30 6.50 223.99 1,119.95

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 5.03 113.42 0.97 29.86 149.29

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.67 3.11 906.94 230.93 1,154.65
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.65 1.95 171.95 43.89 219.43

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.59 2.25 165.88 42.43 212.14

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.66 1.34 69.61 17.90 89.51

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.66 1.34 66.34 17.09 85.43

304ai SINGLE SURFACE TREATMENT Sq.m 3.43 57.32 312.50 93.31 466.56

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.43 56.04 202.91 65.60 327.98

304bi DOUBLE SURFACE TREATMENT Sq.m 5.63 69.83 642.01 179.37 896.83

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.63 68.24 532.41 151.57 757.85

304ci TRIPLE SURFACE TREATMENT Sq.m 10.26 77.53 758.54 211.58 1,057.91

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 10.26 75.85 648.73 183.71 918.55

304d SEAL COAT Sq.m 4.25 16.73 90.31 27.82 139.11


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: ABBOTTABAD

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 281.79 4,613.26 23,418.94 7,078.50 35,392.50
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 281.79 4,613.26 23,866.99 7,190.51 35,952.56
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,103.60 1,543.87 20,853.28 5,875.19 29,375.95

307b OPEN GRADED HOT BIT-MAC Cu.m 1,103.60 1,543.87 20,639.43 5,821.73 29,108.63

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 165.27 2,544.86 3,878.39 1,647.13 8,235.65

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 430.88 2,338.06 153,656.88 39,106.46 195,532.28

309a COLD MILLING, 0 - 30 mm Sq.m 3.37 59.21 57.93 30.13 150.64

309b COLD MILLING, 0 - 50 mm Sq.m 6.69 97.80 96.04 50.13 250.66

309c COLD MILLING, 0 - 70 mm Sq.m 12.65 134.89 134.01 70.39 351.94

309d COLD MILLING, 0 - 100 mm Sq.m 14.59 178.77 192.42 96.45 482.23

309e COLD MILLING, 0 - 130 mm Sq.m 18.97 232.40 250.15 125.38 626.90

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 555.84 9,008.93 22,629.04 8,048.46 40,242.28
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,844.73 5,860.04 11,726.33 4,857.78 24,288.88

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,844.73 5,860.84 13,617.39 5,330.74 26,653.70

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,844.73 5,860.04 14,314.87 5,504.91 27,524.55

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,844.73 5,860.96 12,811.68 5,129.34 25,646.71

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,844.73 6,052.32 14,702.74 5,649.95 28,249.74

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,922.83 5,860.84 15,400.22 5,795.97 28,979.86

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,844.73 5,860.04 14,064.31 5,442.27 27,211.35

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,844.73 6,052.32 15,955.37 5,963.11 29,815.53

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,922.83 5,860.96 16,652.85 6,109.16 30,545.79

401b CONCRETE CLASS "B" Cu.m 2,360.90 2,224.66 9,856.68 3,610.56 18,052.80

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,773.82 5,015.10 10,926.39 4,428.83 22,144.14

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,825.88 4,983.77 12,829.78 4,909.86 24,549.30

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,825.88 5,013.26 13,514.93 5,088.52 25,442.59

401di CONCRETE CLASS "D1" Cu.m 2,876.17 5,860.04 18,229.29 6,741.38 33,706.88

401dii CONCRETE CLASS "D2" Cu.m 2,876.17 5,860.96 19,662.92 7,100.01 35,500.05

401diii CONCRETE CLASS "D3" Cu.m 2,876.17 5,860.96 20,918.72 7,413.96 37,069.80

401e CONCRETE CLASS "Y" Cu.m 1,844.73 3,946.80 16,565.86 5,589.35 27,946.74

401f LEAN CONCRETE Cu.m 1,544.72 1,759.71 7,550.25 2,713.67 13,568.36

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,378.86 2,462.42 14,236.70 5,269.50 26,347.48

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,378.86 2,462.42 16,752.51 5,898.45 29,492.24
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: ABBOTTABAD

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,378.86 3,116.62 11,928.24 4,855.93 24,279.65

401giv PRECAST CONCRETE CLASS "D1" Cu.m 3,120.78 5,860.96 18,303.32 6,821.27 34,106.33

401gv PRECAST CONCRETE CLASS "D2" Cu.m 3,120.78 5,860.96 19,736.95 7,179.67 35,898.35

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 3,120.78 5,860.96 20,992.75 7,493.62 37,468.10

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 2,084.41 2,140.12 7,440.74 2,916.32 14,581.59
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,453.99 1,267.86 273,262.00 70,745.96 353,729.81

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,453.99 1,267.86 275,362.00 71,270.96 356,354.81

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,674.28 2,820.13 319,087.82 81,645.56 408,227.79
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 10,470.60 11,971.10 719,992.05 185,608.44 928,042.19
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 323.17 1,829.82 - 538.25 2,691.23

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 596.06 - 3,798.79 1,098.71 5,493.56
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 402.16 - 9,851.69 2,563.46 12,817.31
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 41.96 5.39 690.56 184.48 922.39
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,454.23 - 106,919.51 27,093.44 135,467.18
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,454.23 - 94,510.41 23,991.16 119,955.80
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,454.23 - 398,426.97 99,970.30 499,851.50
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,454.23 - 338,453.16 84,976.85 424,884.24
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,454.23 - 80,885.02 20,584.81 102,924.06


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,454.23 - 71,263.96 18,179.55 90,897.74


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,454.23 - 63,888.16 16,335.60 81,677.99
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,454.23 - 61,521.27 15,743.88 78,719.38


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,454.23 - 71,241.76 18,174.00 90,869.99
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: ABBOTTABAD

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,454.23 - 160,161.41 40,403.91 202,019.55
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,357.28 - 152,459.46 38,454.19 192,270.93
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,454.23 - 99,283.14 25,184.34 125,921.71
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,454.23 - 79,377.60 20,207.96 101,039.79


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,454.23 - 369,271.34 92,681.39 463,406.96
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,454.23 - 120,972.99 30,606.81 153,034.03
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,454.23 - 118,243.31 29,924.39 149,621.93
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 355.48 - 1,648.52 501.00 2,505.00

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 355.48 - 2,535.56 722.76 3,613.80

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.09 - 7.52 1.90 9.51
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 140.58 - 752.94 223.38 1,116.90

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 754.52 7,305.02 555.90 2,153.86 10,769.30
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,795.13 9,190.43 703.25 2,922.21 14,611.03
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 826.22 8,414.20 611.15 2,462.89 12,314.45
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 2,072.19 10,823.06 841.37 3,434.16 17,170.79
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,055.88 16,371.36 1,413.48 4,710.18 23,550.90
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,511.24 23,865.37 1,413.50 7,447.53 37,237.65
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,563.83 23,486.34 2,105.07 6,788.81 33,944.05
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: ABBOTTABAD

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,466.41 34,737.94 2,105.07 10,827.36 54,136.78
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 736.81 2,798.84 4,161.15 1,924.20 9,621.00
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,473.62 5,532.15 2,979.13 2,496.23 12,481.14
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,947.25 10,949.37 886.63 3,695.81 18,479.06
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 34,901.44 187,546.56 1,417,800.00 410,062.00 2,050,310.00

407t PILE LOAD TEST UPTO 800 TON Each 42,657.28 206,240.64 2,069,200.00 579,524.48 2,897,622.40

407u PILE LOAD TEST UPTO 1000 TON Each 42,657.28 206,240.64 2,586,500.00 708,849.48 3,544,247.40

407v PILE LOAD TEST UPTO 1200 TON Each 42,657.28 206,240.64 3,041,400.00 822,574.48 4,112,872.40

407w PILE LOAD TEST UPTO 1500 TON Each 42,657.28 206,240.64 3,672,750.00 980,411.98 4,902,059.90

407x PILE LOAD TEST UPTO 2000 TON Each 42,657.28 206,240.64 4,158,750.00 1,101,911.98 5,509,559.90

407y PILE LOAD TEST UPTO 2500 TON Each 42,657.28 245,383.44 4,644,750.00 1,233,197.68 6,165,988.40

407l PERMANENT PILE CASING FOR PILES Ton 2,658.04 16,407.31 371,643.76 97,677.28 488,386.39

410 BRICK WORK Cu.m 1,582.21 829.15 12,205.48 3,654.21 18,271.05

411a STONE MASONRY RANDOM DRY Cu.m 1,263.57 484.77 3,465.13 1,303.37 6,516.83

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,344.36 670.59 7,270.80 2,321.44 11,607.19

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,990.69 484.77 3,860.79 1,584.06 7,920.31

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,346.17 670.59 7,444.56 2,615.33 13,076.65
MORTAR

411g ROLL POINTING Sq.m 265.64 42.96 287.04 148.91 744.55

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 3,040.97 1,016.86 7,444.56 2,875.60 14,377.99

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 521.91 2,199.98 2,313.29 1,258.80 6,293.98
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 539.68 2,220.29 2,936.13 1,424.03 7,120.13
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 875.77 2,250.76 3,443.21 1,642.44 8,212.18
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 978.30 2,276.44 5,156.58 2,102.83 10,514.15
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,087.00 2,246.18 10,497.05 3,457.56 17,287.78
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,255.93 2,354.43 15,062.94 4,668.32 23,341.61
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,456.13 2,660.77 20,415.49 6,133.10 30,665.50
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,768.16 3,015.41 25,425.70 7,552.32 37,761.59
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,278.30 3,548.19 43,148.29 12,243.69 61,218.46
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 521.91 2,199.98 2,929.93 1,412.96 7,064.78
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: ABBOTTABAD

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 539.68 2,220.29 3,547.85 1,576.96 7,884.78
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 875.77 2,250.76 4,264.85 1,847.85 9,239.23
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 978.30 2,276.44 8,083.98 2,834.68 14,173.40
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,087.00 2,246.18 12,719.25 4,013.11 20,065.53
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,255.93 2,354.43 18,931.70 5,635.51 28,177.56
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,456.13 2,660.77 24,578.63 7,173.89 35,869.43
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,768.16 3,015.41 33,785.26 9,642.21 48,211.04
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,278.30 3,548.19 69,783.50 18,902.50 94,512.49
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 525.68 360.11 2,784.20 917.50 4,587.49
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,662.52 1,745.58 11,112.48 3,880.15 19,400.73
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 27.20 - 408.53 108.93 544.66

507b ROCK FILL IN GABIONS Cu.m 517.06 - 2,388.07 726.28 3,631.41

508a BRICK PAVING (SINGLE COURSE) Sq.m 550.02 21.84 793.36 341.31 1,706.53

508b BRICK PAVING (DOUBLE COURSE) Sq.m 970.14 41.05 1,586.52 649.43 3,247.13

509a RIP RAP CLASS "A" Cu.m 1,606.77 200.77 2,579.22 1,096.69 5,483.46

509b RIP RAP CLASS "B" Cu.m 1,710.04 118.74 2,620.06 1,112.21 5,561.05

509c RIP RAP CLASS "C" Cu.m 1,793.55 93.86 2,682.78 1,142.55 5,712.73

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,104.14 892.94 2,802.39 1,199.87 5,999.34

509d GROUTED RIP RAP CLASS "A" Cu.m 1,942.86 327.09 6,630.33 2,225.07 11,125.34

509e GROUTED RIP RAP CLASS "B" Cu.m 2,420.95 245.05 6,392.01 2,264.50 11,322.50

509f GROUTED RIP RAP CLASS "C" Cu.m 2,781.36 199.12 6,204.30 2,296.20 11,480.99

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,781.36 1,213.23 6,250.86 2,561.37 12,806.83

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,572.74 1,344.89 13,804.98 4,430.65 22,153.26
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 273.22 451.30 2,780.01 876.13 4,380.66

510 Cu.m 927.48 1,453.13 - 595.15 2,975.76


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 433.04 138.51 455.00 256.64 1,283.19

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 494.90 158.29 585.08 309.57 1,547.84

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 413.65 92.62 1,995.45 625.43 3,127.14
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 472.74 105.85 2,493.18 767.94 3,839.70
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: ABBOTTABAD

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 379.72 92.62 1,294.44 441.69 2,208.46
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 433.96 105.85 1,610.34 537.54 2,687.69
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 659.25 1,198.81 83,289.19 21,286.81 106,434.05
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 659.25 1,198.81 101,791.25 25,912.33 129,561.63
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 823.90 1,573.30 9,373.73 2,942.73 14,713.66
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 823.90 1,606.86 10,345.38 3,194.04 15,970.18
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 213.39 2,334.22 8,226.58 2,693.55 13,467.73
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 213.39 2,372.25 8,543.89 2,782.38 13,911.90
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 138.31 221.61 1,628.61 497.13 2,485.66
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 358.07 972.47 13,472.02 3,700.64 18,503.20
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 358.07 942.23 14,742.77 4,010.77 20,053.83
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 46.86 - 150.14 49.25 246.25

604a METAL GUARD RAIL M 146.27 72.90 7,724.39 1,985.89 9,929.45

604b METAL GUARD RAIL END PIECES Each 484.74 277.01 7,214.25 1,994.00 9,970.01

604d STEEL POST FOR METAL GUARD RAIL Each 277.92 251.71 8,832.03 2,340.42 11,702.08

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,547.29 863.88 44,713.70 13,031.22 65,156.09

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,547.29 863.88 44,594.92 13,001.52 65,007.61
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,443.47 686.11 24,353.57 6,620.79 33,103.94
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: ABBOTTABAD

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,443.47 686.11 31,906.13 8,508.93 42,544.64
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,443.47 686.11 25,443.02 6,893.15 34,465.75
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,443.47 686.11 29,374.48 7,876.02 39,380.08
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,443.47 686.11 33,842.93 8,993.13 44,965.64
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,594.27 491.52 29,909.24 7,998.76 39,993.80
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,594.27 491.52 35,371.65 9,364.36 46,821.81
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,594.27 491.52 41,674.43 10,940.06 54,700.29
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,594.27 491.52 31,956.42 8,510.56 42,552.78
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,594.27 491.52 37,699.75 9,946.39 49,731.94
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,594.27 491.52 44,715.21 11,700.25 58,501.26
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,594.27 886.08 39,942.34 10,605.67 53,028.36


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,594.27 886.08 42,632.34 11,278.17 56,390.86
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: ABBOTTABAD

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,594.27 886.08 69,593.13 18,018.37 90,091.85
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,594.27 886.08 74,973.13 19,363.37 96,816.85
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 561.42 529.30 45,706.19 11,699.23 58,496.14
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 686.40 289.66 39,102.24 10,019.58 50,097.88
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 794.98 297.24 36,929.11 9,505.34 47,526.68
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 883.31 305.10 38,106.18 9,823.65 49,118.24
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 561.42 529.30 48,396.19 12,371.73 61,858.64
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 686.40 289.66 41,792.24 10,692.08 53,460.38
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 794.98 297.24 39,619.11 10,177.84 50,889.18
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 883.31 305.10 40,796.18 10,496.15 52,480.74
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 730.35 - 4,282.14 1,253.12 6,265.61
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 730.35 - 4,766.34 1,374.17 6,870.86
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 730.35 - 6,423.22 1,788.39 8,941.96
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 730.35 - 7,149.52 1,969.97 9,849.84
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: ABBOTTABAD

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 27.36 24.66 932.63 246.16 1,230.81
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 6.20 5.93 55.60 16.93 84.66
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 6.20 8.38 93.68 27.07 135.34
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 6.20 5.93 66.72 19.71 98.56
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 6.20 7.31 114.91 32.11 160.54
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 235.26 267.44 408.79 227.87 1,139.36
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 392.11 609.40 688.55 422.52 2,112.58
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.76 6.69 60.20 18.66 93.30
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.76 9.14 136.42 38.33 191.65
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.76 6.69 72.24 21.67 108.35
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.76 9.14 167.23 46.03 230.16
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 235.26 267.44 505.70 252.10 1,260.50
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 392.11 520.24 954.32 466.67 2,333.34
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 117.63 133.72 678.34 232.43 1,162.13
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 117.63 182.82 1,000.03 325.12 1,625.61
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 117.63 133.72 734.46 246.46 1,232.28
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 171.92 80.25 1,386.04 409.56 2,047.78
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 59.46 64.69 645.34 192.37 961.86
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 38.46 18.96 417.29 118.68 593.39
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 59.46 64.69 785.34 227.37 1,136.86
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 38.46 18.96 437.29 123.68 618.39
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 451.35 435.61 2,504.95 847.98 4,239.89
CSR-2022

610c KILOMETER POST Each 581.70 1,108.05 5,216.33 1,726.52 8,632.60

610d TEN KILOMETER POST Each 1,163.39 2,216.10 13,927.24 4,326.68 21,633.41
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: ABBOTTABAD

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 736.81 221.61 3,927.75 1,221.54 6,107.71
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 689.03 2,071.51 25.00 696.38 3,481.91
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 24.22 40.82 60.98 31.51 157.53

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 24.22 40.82 225.57 72.65 363.25

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.31 8.24 51.76 15.58 77.89

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.99 16.11 3.00 6.78 33.88
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

BANNU
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BANNU

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.68 - 9.12 45.58

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 970.15 47.46 272.16 1,360.80

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,514.62 213.53 464.84 2,324.19

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,963.71 1,138.82 1,183.07 5,915.35

103 STRIPPING Cu.m 14.87 511.15 - 131.51 657.53

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 32.93 1.76 9.31 46.56

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 427.97 - 112.71 563.55

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,307.24 91.72 369.97 1,849.83

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 952.90 - 253.40 1,266.98

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 695.33 - 185.59 927.93

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 427.97 - 112.71 563.55

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,307.24 91.72 369.97 1,849.83

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 952.90 - 253.40 1,266.98

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 695.33 - 185.59 927.93

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 346.80 - 97.93 489.65

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 928.81 316.92 389.13 1,945.64
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,079.28 91.72 312.97 1,564.86

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 765.17 - 206.49 1,032.43

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 531.96 - 144.74 723.70

107d GRANULAR BACKFILL Cu.m 181.54 473.29 3,275.93 982.69 4,913.45

107e COMMON BACK FILL Cu.m 141.54 201.88 11.70 88.78 443.90

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 522.85 11.70 144.20 721.00
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,706.00 91.72 473.63 2,368.15
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,301.89 11.70 346.87 1,734.36
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 976.19 11.70 263.15 1,315.73
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 499.42 63.89 151.21 756.06
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 248.80 11.70 75.38 376.88
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 324.08 11.70 101.86 509.28
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.01 3.51 38.06 190.29

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 124.84 3.12 33.26 166.28
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 600.40 770.08 351.98 1,759.89
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BANNU

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.04 1.76 11.34 56.68

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.85 16.09 15.61 78.04

201 GRANULAR SUBBASE Cu.m 58.83 496.10 2,862.61 854.39 4,271.93

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 933.05 2,917.71 985.07 4,925.34

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 744.45 2,917.71 937.92 4,689.59

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,423.92 21,348.51 6,519.49 32,597.46

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,423.92 21,970.43 6,674.97 33,374.85

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,422.97 21,715.96 6,611.12 33,055.58

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,422.97 22,154.22 6,720.68 33,603.40

204b CEMENT STABILIZED BASE Cu.m 149.59 962.39 4,437.70 1,387.42 6,937.10

204c CEMENT CONTENT Ton 615.40 - 26,969.04 6,896.11 34,480.55

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,131.26 168,297.55 43,423.88 217,119.39

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,131.26 164,217.55 42,403.88 212,019.39

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 248.86 3,478.87 1,060.89 5,304.45

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,364.38 21,029.66 6,669.74 33,348.69
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.49 2,983.59 947.12 4,735.59
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.22 169.27 61.58 307.88

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.22 169.27 61.58 307.88

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 192.80 0.98 50.92 254.58

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 862.07 6.50 223.13 1,115.66

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.07 0.97 29.71 148.55

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 906.94 230.77 1,153.83
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.93 172.35 43.96 219.81

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.22 166.28 42.50 212.51

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 69.77 17.93 89.66

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.50 17.12 85.59

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.18 310.33 92.70 463.48

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 55.91 200.48 64.92 324.59

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.61 635.98 177.74 888.69

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.04 526.13 149.88 749.41

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.30 751.14 209.55 1,047.75

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.64 641.07 181.62 908.10

304d SEAL COAT Sq.m 4.05 16.67 90.51 27.81 139.04


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BANNU

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,600.28 23,212.73 7,020.33 35,101.65
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,600.28 23,652.33 7,130.23 35,651.14
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,537.73 20,664.60 5,813.28 29,066.40

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,537.73 20,459.51 5,762.01 28,810.04

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,541.24 3,878.39 1,644.25 8,221.24

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,330.82 151,583.42 38,581.13 192,905.64

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.12 57.93 30.07 150.33

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.50 96.04 49.98 249.89

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.55 134.01 70.15 350.76

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.41 192.42 96.18 480.91

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 231.94 250.15 125.04 625.19

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 8,994.26 22,904.13 8,106.91 40,534.55
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,830.90 11,859.22 4,861.65 24,308.24

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,831.71 13,751.27 5,334.86 26,674.30

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,830.90 14,448.65 5,509.01 27,545.03

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,831.82 12,973.01 5,140.33 25,701.63

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,023.01 14,865.06 5,661.13 28,305.66

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,831.71 15,562.44 5,806.25 29,031.23

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,830.90 14,254.08 5,460.36 27,301.81

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,023.01 16,146.13 5,981.40 29,907.00

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,831.82 16,843.51 6,126.54 30,632.70

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,209.87 9,961.13 3,604.74 18,023.69

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 4,987.51 11,045.06 4,430.38 22,151.89

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,956.26 12,949.44 4,911.06 24,555.28

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 4,985.67 13,634.49 5,089.67 25,448.35

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,830.90 18,449.04 6,754.63 33,773.14

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,831.82 19,911.11 7,120.37 35,601.86

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,831.82 21,195.35 7,441.43 37,207.16

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,929.90 16,756.52 5,610.72 28,053.61

401f LEAN CONCRETE Cu.m 1,470.81 1,744.53 7,612.04 2,706.85 13,534.24

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,443.95 14,370.58 5,245.98 26,229.88

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,443.95 16,943.27 5,889.15 29,445.74
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BANNU

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,097.29 12,038.42 4,826.27 24,131.35

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,831.82 18,523.07 6,831.59 34,157.96

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,831.82 19,985.14 7,197.11 35,985.54

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,831.82 21,269.38 7,518.17 37,590.84

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,128.60 7,516.16 2,907.36 14,536.80
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.42 273,625.83 70,735.68 353,678.41

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.42 275,725.83 71,260.68 356,303.41

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,818.91 319,451.65 81,680.29 408,401.45
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,960.58 720,095.68 185,506.43 927,532.17
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,812.15 - 529.96 2,649.81

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,799.23 1,091.69 5,458.46
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,852.13 2,558.76 12,793.81
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.38 690.56 183.98 919.88
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 106,919.51 27,076.04 135,380.20
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,510.41 23,973.77 119,868.83
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,426.97 99,952.91 499,764.53
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,453.16 84,959.45 424,797.26
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,885.02 20,567.42 102,837.09


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,263.96 18,162.15 90,810.76


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,888.16 16,318.20 81,591.01
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,521.27 15,726.48 78,632.40


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,241.76 18,156.60 90,783.01
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BANNU

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,161.41 40,386.52 201,932.58
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,464.76 38,439.28 192,196.38
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,283.14 25,166.95 125,834.74
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,377.60 20,190.56 100,952.81


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,271.34 92,664.00 463,319.99
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 120,977.23 30,590.47 152,952.35
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,249.67 29,908.58 149,542.90
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,648.52 496.75 2,483.75

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,535.56 718.51 3,592.55

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 753.33 221.80 1,108.98

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,237.63 626.95 2,145.75 10,728.75
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,138.42 774.30 2,905.49 14,527.46
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,335.70 682.20 2,451.15 12,255.74
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,760.34 912.42 3,411.45 17,057.26
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,323.99 1,484.53 4,703.47 23,517.34
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,718.35 1,484.55 7,374.57 36,872.83
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,418.52 2,176.12 6,770.91 33,854.55
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BANNU

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,520.62 2,176.12 10,713.43 53,567.13
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,787.83 4,201.75 1,922.78 9,613.91
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,510.36 3,019.73 2,483.30 12,416.50
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,906.20 927.23 3,659.91 18,299.56
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,183.44 1,412,382.00 408,199.26 2,040,996.30

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 205,827.12 2,061,288.00 576,932.88 2,884,664.40

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 205,827.12 2,576,610.00 705,763.38 3,528,816.90

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 205,827.12 3,029,532.00 818,993.88 4,094,969.40

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 205,827.12 3,657,915.00 976,089.63 4,880,448.15

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 205,827.12 4,143,915.00 1,097,589.63 5,487,948.15

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 244,864.80 4,629,915.00 1,228,849.05 6,144,245.25

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,382.58 372,007.59 97,730.25 488,651.24

410 BRICK WORK Cu.m 1,506.49 827.11 12,413.24 3,686.71 18,433.56

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.42 3,489.76 1,294.32 6,471.61

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 669.59 7,332.38 2,320.50 11,602.50

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.42 3,934.33 1,578.54 7,892.71

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 669.59 7,549.60 2,613.27 13,066.35
MORTAR

411g ROLL POINTING Sq.m 252.93 42.81 288.11 145.96 729.81

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,015.60 7,549.60 2,865.16 14,325.81

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,191.08 2,331.19 1,254.80 6,274.00
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,216.43 2,953.96 1,421.06 7,105.31
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,246.85 3,469.25 1,637.49 8,187.46
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,271.52 5,183.79 2,096.70 10,483.51
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,241.19 10,561.35 3,459.38 17,296.91
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,349.29 15,128.50 4,668.41 23,342.03
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,656.05 20,544.35 6,146.72 30,733.58
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,010.05 25,553.01 7,561.66 37,808.28
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,533.24 43,403.53 12,276.52 61,382.58
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,191.08 2,947.83 1,408.96 7,044.80
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BANNU

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,216.43 3,565.68 1,573.99 7,869.96
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,246.85 4,290.89 1,842.90 9,214.51
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,271.52 8,111.19 2,828.55 14,142.76
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,241.19 12,783.55 4,014.93 20,074.66
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,349.29 18,997.26 5,635.60 28,177.98
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,656.05 24,707.49 7,187.50 35,937.50
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,010.05 33,913.35 9,651.74 48,258.70
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,533.24 70,038.75 18,935.32 94,676.59
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 359.64 3,127.35 996.88 4,984.40
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,735.52 11,245.37 3,879.01 19,395.03
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 408.53 108.61 543.04

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,401.42 723.44 3,617.18

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.77 808.29 338.44 1,692.21

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 40.91 1,616.33 645.24 3,226.20

509a RIP RAP CLASS "A" Cu.m 1,529.88 199.38 2,603.67 1,083.23 5,416.15

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.64 2,654.76 1,100.40 5,502.01

509c RIP RAP CLASS "C" Cu.m 1,707.73 92.76 2,728.10 1,132.15 5,660.74

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 888.43 2,869.29 1,202.26 6,011.29

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 322.68 6,685.33 2,214.47 11,072.36

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 241.93 6,450.55 2,249.40 11,246.98

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 195.51 6,267.24 2,277.75 11,388.76

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,206.02 6,325.44 2,544.93 12,724.65

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,340.14 13,999.49 4,447.32 22,236.60
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 450.74 3,118.21 957.28 4,786.38

510 Cu.m 883.10 1,452.66 - 583.94 2,919.70


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.41 459.32 252.51 1,262.55

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.18 590.62 305.01 1,525.03

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.48 2,001.94 622.07 3,110.34
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.69 2,501.02 764.21 3,821.05
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BANNU

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.48 1,307.03 440.27 2,201.33
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.69 1,626.00 536.22 2,681.11
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.71 83,289.19 21,278.90 106,394.51
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.71 101,791.25 25,904.42 129,522.09
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,555.66 9,430.26 2,942.60 14,713.00
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,587.94 10,407.73 3,195.04 15,975.18
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,329.52 8,312.07 2,711.19 13,555.95
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,365.04 8,626.43 2,798.66 13,993.31
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.45 1,622.98 494.03 2,470.16
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 971.05 13,436.39 3,687.10 18,435.48
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 940.84 14,703.31 3,996.27 19,981.36
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 150.14 48.69 243.45

604a METAL GUARD RAIL M 139.27 72.85 7,724.39 1,984.13 9,920.64

604b METAL GUARD RAIL END PIECES Each 461.55 276.81 7,214.25 1,988.15 9,940.76

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 250.99 8,832.03 2,336.91 11,684.56

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 859.40 44,889.16 12,995.65 64,978.23

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 859.40 44,770.38 12,965.95 64,829.75
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 675.40 24,369.72 6,604.88 33,024.40
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BANNU

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 675.40 31,922.28 8,493.02 42,465.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 675.40 25,459.17 6,877.24 34,386.21
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 675.40 29,390.63 7,860.11 39,300.54
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 675.40 33,859.08 8,977.22 44,886.10
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 489.77 29,925.51 7,983.32 39,916.58
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 489.77 35,387.92 9,348.92 46,744.59
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 489.77 41,690.70 10,924.61 54,623.06
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 489.77 31,972.69 8,495.11 42,475.55
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 489.77 37,716.02 9,930.94 49,654.71
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 489.77 44,731.48 11,684.81 58,424.04
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 881.47 39,977.65 10,594.28 52,971.38


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 881.47 42,667.65 11,266.78 56,333.88
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BANNU

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 881.47 69,628.44 18,006.97 90,034.86
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 881.47 75,008.44 19,351.97 96,759.86
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 526.56 45,730.07 11,697.80 58,488.99
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 288.35 39,141.25 10,020.79 50,103.96
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.34 36,969.46 9,505.69 47,528.44
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.17 38,146.49 9,822.93 49,114.64
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 526.56 48,420.07 12,370.30 61,851.49
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 288.35 41,831.25 10,693.29 53,466.46
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.34 39,659.46 10,178.19 50,890.94
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.17 40,836.49 10,495.43 52,477.14
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BANNU

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.64 932.63 245.83 1,229.15
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 55.60 16.86 84.29
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.35 93.68 26.98 134.91
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 66.72 19.64 98.19
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.28 114.91 32.03 160.14
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.19 408.79 225.00 1,124.98
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 606.96 688.55 417.22 2,086.08
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 60.20 18.57 92.84
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.10 136.42 38.23 191.14
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 72.24 21.58 107.89
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.10 167.23 45.93 229.65
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.19 505.70 249.22 1,246.11
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 518.37 954.32 461.51 2,307.55
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.59 678.34 230.99 1,154.93
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.09 1,000.03 323.53 1,617.66
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.59 734.46 245.02 1,225.08
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 79.74 1,386.04 407.37 2,036.85
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.67 645.34 191.66 958.29
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.94 417.29 118.21 591.06
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.67 785.34 226.66 1,133.29
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.94 437.29 123.21 616.06
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 433.02 2,519.74 845.63 4,228.14
CSR-2022

610c KILOMETER POST Each 553.86 1,107.25 5,205.16 1,716.57 8,582.84

610d TEN KILOMETER POST Each 1,107.73 2,214.50 13,882.02 4,301.06 21,505.30
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BANNU

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.45 4,088.38 1,252.85 6,264.24
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,064.21 25.00 686.32 3,431.59
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.67 61.03 31.19 155.95

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.67 225.61 72.34 361.69

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.23 51.64 15.52 77.59

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.05 3.00 6.67 33.33
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

BATTAGRAM
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BATTAGRAM

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.91 33.74 - 9.16 45.81

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 74.59 971.16 47.57 273.33 1,366.66

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 137.79 1,516.19 214.05 467.01 2,335.05

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 661.41 2,976.02 1,141.63 1,194.77 5,973.83

103 STRIPPING Cu.m 15.62 512.29 - 131.98 659.89

104 COMPACTION OF NATURAL GROUND Sq.m 2.70 33.03 1.76 9.37 46.85

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 24.01 429.29 - 113.33 566.63

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 84.97 1,311.89 91.72 372.15 1,860.73

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 63.72 957.24 - 255.24 1,276.20

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 49.36 698.10 - 186.87 934.34

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 24.01 429.29 - 113.33 566.63

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 84.97 1,311.89 91.72 372.15 1,860.73

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 63.72 957.24 - 255.24 1,276.20

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 49.36 698.10 - 186.87 934.34

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 47.18 348.03 - 98.80 494.01

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 326.40 933.94 316.90 394.31 1,971.54
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 84.97 1,082.83 91.72 314.88 1,574.39

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 63.83 768.64 - 208.12 1,040.58

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 49.36 534.01 - 145.84 729.21

107d GRANULAR BACKFILL Cu.m 190.67 474.45 4,633.53 1,324.66 6,623.31

107e COMMON BACK FILL Cu.m 148.65 202.76 11.70 90.78 453.90

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 44.38 524.78 11.70 145.22 726.08
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 101.66 1,710.96 91.72 476.09 2,380.43
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 77.61 1,307.67 11.70 349.25 1,746.23
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 67.95 980.33 11.70 264.99 1,324.96
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 43.63 500.70 63.89 152.06 760.28
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 43.06 250.15 11.70 76.23 381.14
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 75.24 325.23 11.70 103.04 515.21
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 8.10 141.35 3.51 38.24 191.20

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.32 125.22 3.12 33.42 167.09
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 39.31 602.61 941.39 395.83 1,979.14
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BATTAGRAM

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.78 39.21 1.76 11.44 57.18

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.82 40.02 16.12 15.74 78.71

201 GRANULAR SUBBASE Cu.m 61.79 497.12 3,537.47 1,024.10 5,120.48

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 94.01 935.00 3,702.74 1,182.94 5,914.70

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 94.01 747.34 3,702.74 1,136.02 5,680.11

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 320.88 4,438.30 21,860.91 6,655.02 33,275.11

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 320.88 4,438.30 22,502.07 6,815.31 34,076.56

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 320.88 4,437.33 22,236.16 6,748.60 33,742.98

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 320.88 4,437.33 22,689.76 6,862.00 34,309.98

204b CEMENT STABILIZED BASE Cu.m 157.11 965.99 4,666.02 1,447.28 7,236.40

204c CEMENT CONTENT Ton 646.32 - 28,830.48 7,369.20 36,846.00

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,330.36 4,139.37 169,368.55 43,709.57 218,547.85

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,330.36 4,139.37 165,288.55 42,689.57 213,447.85

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 541.74 249.64 3,665.15 1,114.13 5,570.66

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 299.23 5,376.39 21,474.89 6,787.63 33,938.14
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 595.91 238.00 3,598.84 1,108.19 5,540.94
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 9.26 68.46 214.56 73.07 365.35

207b DEEP PATCHING (15-30 cm) Sq.m 9.26 68.46 214.56 73.07 365.35

208 REINSTATEMENT OF ROAD SURFACE Sq.m 10.38 193.44 0.98 51.20 256.00

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 25.16 864.57 6.50 224.06 1,120.29

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 5.03 113.46 0.97 29.87 149.34

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.67 3.11 906.94 230.93 1,154.65
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.65 1.95 173.42 44.26 221.28

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.59 2.25 167.35 42.80 213.99

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.66 1.34 70.20 18.05 90.25

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.66 1.34 66.93 17.24 86.18

304ai SINGLE SURFACE TREATMENT Sq.m 3.43 57.34 316.29 94.27 471.34

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.43 56.06 205.76 66.32 331.58

304bi DOUBLE SURFACE TREATMENT Sq.m 5.63 69.85 650.64 181.53 907.65

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.63 68.27 540.11 153.50 767.51

304ci TRIPLE SURFACE TREATMENT Sq.m 10.26 77.57 768.92 214.19 1,070.93

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 10.26 75.89 658.17 186.08 930.40

304d SEAL COAT Sq.m 4.25 16.76 91.40 28.11 140.53


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BATTAGRAM

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 281.79 4,615.00 23,770.49 7,166.82 35,834.11
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 281.79 4,615.00 24,220.31 7,279.28 36,396.38
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,103.60 1,544.49 21,196.48 5,961.14 29,805.71

307b OPEN GRADED HOT BIT-MAC Cu.m 1,103.60 1,544.49 20,984.00 5,908.03 29,540.13

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 165.27 2,545.47 3,878.39 1,647.28 8,236.40

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 430.88 2,338.52 154,976.35 39,436.44 197,182.19

309a COLD MILLING, 0 - 30 mm Sq.m 3.37 59.26 57.93 30.14 150.70

309b COLD MILLING, 0 - 50 mm Sq.m 6.69 97.83 96.04 50.14 250.70

309c COLD MILLING, 0 - 70 mm Sq.m 12.65 134.92 134.01 70.40 351.98

309d COLD MILLING, 0 - 100 mm Sq.m 14.59 178.81 192.42 96.46 482.29

309e COLD MILLING, 0 - 130 mm Sq.m 18.97 232.46 250.15 125.40 626.98

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 555.84 9,011.81 24,778.60 8,586.56 42,932.81
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,844.73 5,866.36 13,289.75 5,250.21 26,251.05

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,844.73 5,867.17 15,181.68 5,723.40 28,616.99

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,844.73 5,866.36 15,879.08 5,897.54 29,487.71

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,844.73 5,867.28 14,492.92 5,551.23 27,756.16

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,844.73 6,058.68 16,384.85 6,072.07 30,360.34

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,922.83 5,867.17 17,082.25 6,218.06 31,090.31

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,844.73 5,866.36 15,862.31 5,893.35 29,466.75

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,844.73 6,058.68 17,754.25 6,414.42 32,072.08

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,922.83 5,867.28 18,451.64 6,560.44 32,802.19

401b CONCRETE CLASS "B" Cu.m 2,360.90 2,228.59 11,290.31 3,969.95 19,849.75

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,773.82 5,018.43 12,431.85 4,806.03 24,030.13

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,825.88 4,988.93 14,336.12 5,287.74 26,438.68

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,825.88 5,016.59 15,021.18 5,465.91 27,329.56

401di CONCRETE CLASS "D1" Cu.m 2,876.17 5,866.36 20,146.06 7,222.15 36,110.74

401dii CONCRETE CLASS "D2" Cu.m 2,876.17 5,867.28 21,696.76 7,610.06 38,050.28

401diii CONCRETE CLASS "D3" Cu.m 2,876.17 5,867.28 23,069.64 7,953.28 39,766.38

401e CONCRETE CLASS "Y" Cu.m 1,844.73 3,952.07 18,362.12 6,039.73 30,198.65

401f LEAN CONCRETE Cu.m 1,544.72 1,763.79 8,808.27 3,029.20 15,145.98

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,378.86 2,468.49 15,801.00 5,662.09 28,310.44

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,378.86 2,468.49 18,551.39 6,349.69 31,748.43
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BATTAGRAM

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,378.86 3,120.70 13,252.40 5,187.99 25,939.95

401giv PRECAST CONCRETE CLASS "D1" Cu.m 3,120.78 5,867.28 20,220.09 7,302.04 36,510.19

401gv PRECAST CONCRETE CLASS "D2" Cu.m 3,120.78 5,867.28 21,770.80 7,689.72 38,448.58

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 3,120.78 5,867.28 23,143.68 8,032.94 40,164.68

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 2,084.41 2,144.79 8,478.92 3,177.03 15,885.15
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,453.99 1,267.94 273,586.14 70,827.02 354,135.08

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,453.99 1,267.94 275,686.14 71,352.02 356,760.08

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,674.28 2,820.38 319,411.96 81,726.66 408,633.28
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 10,470.60 11,973.20 720,371.31 185,703.78 928,518.89
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 323.17 1,832.99 - 539.04 2,695.20

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 596.06 - 3,800.39 1,099.11 5,495.56
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 402.16 - 9,853.29 2,563.86 12,819.31
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 41.96 5.39 690.56 184.48 922.39
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,454.23 - 106,919.51 27,093.44 135,467.18
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,454.23 - 94,510.41 23,991.16 119,955.80
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,454.23 - 398,426.97 99,970.30 499,851.50
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,454.23 - 338,453.16 84,976.85 424,884.24
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,454.23 - 80,885.02 20,584.81 102,924.06


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,454.23 - 71,263.96 18,179.55 90,897.74


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,454.23 - 63,888.16 16,335.60 81,677.99
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,454.23 - 61,521.27 15,743.88 78,719.38


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,454.23 - 71,241.76 18,174.00 90,869.99
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BATTAGRAM

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,454.23 - 160,161.41 40,403.91 202,019.55
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,357.28 - 152,651.77 38,502.26 192,511.31
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,454.23 - 99,283.14 25,184.34 125,921.71
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,454.23 - 79,377.60 20,207.96 101,039.79


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,454.23 - 369,271.34 92,681.39 463,406.96
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,454.23 - 121,126.84 30,645.27 153,226.34
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,454.23 - 118,474.08 29,982.08 149,910.39
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 355.48 - 1,648.52 501.00 2,505.00

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 355.48 - 2,535.56 722.76 3,613.80

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.09 - 7.52 1.90 9.51
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 140.58 - 754.38 223.74 1,118.70

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 754.52 7,318.24 735.98 2,202.19 11,010.93
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,795.13 9,200.64 883.33 2,969.78 14,848.89
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 826.22 8,429.59 791.23 2,511.76 12,558.79
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 2,072.19 10,835.36 1,021.45 3,482.25 17,411.26
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,055.88 16,380.65 1,593.56 4,757.52 23,787.60
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,511.24 23,894.20 1,593.58 7,499.76 37,498.79
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,563.83 23,499.64 2,285.15 6,837.16 34,185.78
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BATTAGRAM

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,466.41 34,780.56 2,285.15 10,883.03 54,415.15
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 736.81 2,801.00 4,264.05 1,950.46 9,752.32
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,473.62 5,536.43 3,082.03 2,523.02 12,615.11
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,947.25 10,957.85 989.53 3,723.66 18,618.29
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 34,901.44 187,617.60 1,507,386.00 432,476.26 2,162,381.30

407t PILE LOAD TEST UPTO 800 TON Each 42,657.28 206,321.44 2,200,024.00 612,250.68 3,061,253.40

407u PILE LOAD TEST UPTO 1000 TON Each 42,657.28 206,321.44 2,750,030.00 749,752.18 3,748,760.90

407v PILE LOAD TEST UPTO 1200 TON Each 42,657.28 206,321.44 3,237,636.00 871,653.68 4,358,268.40

407w PILE LOAD TEST UPTO 1500 TON Each 42,657.28 206,321.44 3,918,045.00 1,041,755.93 5,208,779.65

407x PILE LOAD TEST UPTO 2000 TON Each 42,657.28 206,321.44 4,404,045.00 1,163,255.93 5,816,279.65

407y PILE LOAD TEST UPTO 2500 TON Each 42,657.28 245,484.64 4,890,045.00 1,294,546.73 6,472,733.65

407l PERMANENT PILE CASING FOR PILES Ton 2,658.04 16,412.21 371,967.90 97,759.54 488,797.68

410 BRICK WORK Cu.m 1,582.21 829.56 13,429.60 3,960.34 19,801.71

411a STONE MASONRY RANDOM DRY Cu.m 1,263.57 484.84 3,493.61 1,310.51 6,552.53

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,344.36 670.79 8,203.63 2,554.70 12,773.48

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,990.69 484.84 3,939.31 1,603.71 8,018.55

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,346.17 670.79 8,421.61 2,859.64 14,298.21
MORTAR

411g ROLL POINTING Sq.m 265.64 42.99 306.45 153.77 768.85

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 3,040.97 1,017.11 8,421.61 3,119.92 15,599.60

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 521.91 2,200.73 2,365.07 1,271.93 6,359.64
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 539.68 2,221.05 2,988.81 1,437.39 7,186.93
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 875.77 2,251.53 3,517.74 1,661.26 8,306.29
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 978.30 2,277.21 5,240.09 2,123.90 10,619.50
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,087.00 2,246.96 10,677.40 3,502.84 17,514.21
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,255.93 2,355.25 15,254.24 4,716.35 23,581.76
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,456.13 2,661.70 20,772.15 6,222.50 31,112.48
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,768.16 3,016.45 25,780.15 7,641.19 38,205.95
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,278.30 3,549.41 43,836.03 12,415.94 62,079.68
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 521.91 2,200.73 2,981.71 1,426.09 7,130.44
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BATTAGRAM

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 539.68 2,221.05 3,600.53 1,590.32 7,951.58
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 875.77 2,251.53 4,339.38 1,866.67 9,333.34
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 978.30 2,277.21 8,167.49 2,855.75 14,278.75
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,087.00 2,246.96 12,899.60 4,058.39 20,291.96
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,255.93 2,355.25 19,123.00 5,683.54 28,417.71
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,456.13 2,661.70 24,935.29 7,263.28 36,316.40
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,768.16 3,016.45 34,142.96 9,731.90 48,659.48
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,278.30 3,549.41 70,471.25 19,074.74 95,373.70
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 525.68 360.21 4,371.43 1,314.33 6,571.64
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,662.52 1,746.66 12,663.19 4,268.09 21,340.46
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 27.20 - 408.53 108.93 544.66

507b ROCK FILL IN GABIONS Cu.m 517.06 - 2,404.84 730.48 3,652.38

508a BRICK PAVING (SINGLE COURSE) Sq.m 550.02 21.85 888.63 365.13 1,825.63

508b BRICK PAVING (DOUBLE COURSE) Sq.m 970.14 41.07 1,776.86 697.02 3,485.09

509a RIP RAP CLASS "A" Cu.m 1,606.77 200.81 2,607.48 1,103.77 5,518.83

509b RIP RAP CLASS "B" Cu.m 1,710.04 118.76 2,658.76 1,121.89 5,609.45

509c RIP RAP CLASS "C" Cu.m 1,793.55 93.87 2,732.31 1,154.94 5,774.68

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,104.14 893.10 2,873.93 1,217.79 6,088.96

509d GROUTED RIP RAP CLASS "A" Cu.m 1,942.86 327.21 7,663.38 2,483.36 12,416.81

509e GROUTED RIP RAP CLASS "B" Cu.m 2,420.95 245.16 7,380.03 2,511.53 12,557.66

509f GROUTED RIP RAP CLASS "C" Cu.m 2,781.36 199.21 7,148.24 2,532.20 12,661.01

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,781.36 1,213.51 7,206.64 2,800.38 14,001.90

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,572.74 1,345.81 15,622.81 4,885.34 24,426.71
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 273.22 451.41 4,350.88 1,268.88 6,344.39

510 Cu.m 927.48 1,453.22 - 595.18 2,975.88


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 433.04 138.53 459.99 257.89 1,289.44

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 494.90 158.32 591.49 311.18 1,555.89

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 413.65 92.64 2,264.88 692.79 3,463.96
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 472.74 105.88 2,823.13 850.44 4,252.19
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BATTAGRAM

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 379.72 92.64 1,542.37 503.68 2,518.41
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 433.96 105.88 1,913.47 613.33 3,066.64
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 659.25 1,198.82 83,289.19 21,286.82 106,434.08
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 659.25 1,198.82 101,791.25 25,912.33 129,561.65
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 823.90 1,577.25 9,974.65 3,093.95 15,469.75
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 823.90 1,608.92 11,007.83 3,360.16 16,800.81
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 213.39 2,337.84 8,956.60 2,876.96 14,384.78
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 213.39 2,373.85 9,301.58 2,972.21 14,861.03
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 138.31 221.64 1,764.43 531.10 2,655.49
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 358.07 972.75 14,059.51 3,847.58 19,237.90
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 358.07 942.50 15,393.56 4,173.53 20,867.65
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 46.86 - 157.34 51.05 255.25

604a METAL GUARD RAIL M 146.27 72.91 7,724.39 1,985.89 9,929.46

604b METAL GUARD RAIL END PIECES Each 484.74 277.05 7,214.25 1,994.01 9,970.06

604d STEEL POST FOR METAL GUARD RAIL Each 277.92 251.85 8,832.03 2,340.45 11,702.25

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,547.29 867.40 46,315.05 13,432.43 67,162.16

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,547.29 867.40 46,196.27 13,402.74 67,013.69
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,443.47 688.74 24,543.71 6,668.98 33,344.90
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BATTAGRAM

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,443.47 688.74 32,096.27 8,557.12 42,785.60
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,443.47 688.74 25,633.16 6,941.34 34,706.71
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,443.47 688.74 29,564.62 7,924.21 39,621.04
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,443.47 688.74 34,033.07 9,041.32 45,206.60
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,594.27 491.87 30,099.85 8,046.50 40,232.49
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,594.27 491.87 35,562.26 9,412.10 47,060.50
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,594.27 491.87 41,865.04 10,987.80 54,938.98
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,594.27 491.87 32,147.03 8,558.29 42,791.46
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,594.27 491.87 37,890.36 9,994.13 49,970.63
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,594.27 491.87 44,905.82 11,747.99 58,739.95
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,594.27 886.70 40,362.11 10,710.77 53,553.86


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,594.27 886.70 43,052.11 11,383.27 56,916.36
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BATTAGRAM

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,594.27 886.70 70,012.90 18,123.47 90,617.35
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,594.27 886.70 75,392.90 19,468.47 97,342.35
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 561.42 529.68 45,987.37 11,769.62 58,848.08
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 686.40 289.83 39,560.13 10,134.09 50,670.45
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 794.98 297.42 37,402.60 9,623.75 48,118.75
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 883.31 305.28 38,582.11 9,942.68 49,713.38
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 561.42 529.68 48,677.37 12,442.12 62,210.58
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 686.40 289.83 42,250.13 10,806.59 54,032.95
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 794.98 297.42 40,092.60 10,296.25 51,481.25
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 883.31 305.28 41,272.11 10,615.18 53,075.88
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 730.35 - 4,282.14 1,253.12 6,265.61
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 730.35 - 4,766.34 1,374.17 6,870.86
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 730.35 - 6,423.22 1,788.39 8,941.96
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 730.35 - 7,149.52 1,969.97 9,849.84
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BATTAGRAM

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 27.36 24.67 932.63 246.16 1,230.81
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 6.20 5.93 55.94 17.02 85.09
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 6.20 8.39 95.91 27.63 138.13
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 6.20 5.93 67.12 19.82 99.08
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 6.20 7.32 117.64 32.79 163.96
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 235.26 267.49 411.24 228.50 1,142.50
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 392.11 609.88 704.90 426.72 2,133.61
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.76 6.69 60.54 18.75 93.73
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.76 9.15 138.76 38.92 194.58
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.76 6.69 72.64 21.77 108.86
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.76 9.15 170.10 46.75 233.75
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 235.26 267.49 508.50 252.82 1,264.08
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 392.11 520.60 970.68 470.85 2,354.24
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 117.63 133.75 682.42 233.45 1,167.25
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 117.63 182.96 1,023.79 331.10 1,655.48
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 117.63 133.75 738.54 247.48 1,237.40
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 171.92 80.35 1,409.79 415.52 2,077.59
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 59.46 64.69 645.34 192.38 961.88
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 38.46 18.96 417.29 118.68 593.39
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 59.46 64.69 785.34 227.38 1,136.88
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 38.46 18.96 437.29 123.68 618.39
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 451.35 436.38 2,649.25 884.25 4,421.23
CSR-2022

610c KILOMETER POST Each 581.70 1,108.21 5,488.92 1,794.71 8,973.53

610d TEN KILOMETER POST Each 1,163.39 2,216.42 14,589.53 4,492.33 22,461.66
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BATTAGRAM

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 736.81 221.64 4,147.08 1,276.38 6,381.91
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 689.03 2,072.94 25.00 696.74 3,483.71
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 24.22 40.84 61.03 31.53 157.63

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 24.22 40.84 225.62 72.67 363.36

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.31 8.24 51.77 15.58 77.91

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.99 16.12 3.00 6.78 33.89
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

BUNER
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BUNER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.91 33.72 - 9.16 45.79

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 74.59 970.82 47.54 273.24 1,366.20

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 137.79 1,515.67 213.89 466.84 2,334.20

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 661.41 2,974.84 1,140.77 1,194.26 5,971.28

103 STRIPPING Cu.m 15.62 511.54 - 131.79 658.95

104 COMPACTION OF NATURAL GROUND Sq.m 2.70 33.01 1.76 9.37 46.83

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 23.92 428.52 - 113.11 565.54

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 84.42 1,309.92 91.72 371.52 1,857.59

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 63.32 955.26 - 254.65 1,273.23

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 49.12 696.61 - 186.43 932.16

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 23.92 428.52 - 113.11 565.54

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 84.42 1,309.92 91.72 371.52 1,857.59

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 63.32 955.26 - 254.65 1,273.23

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 49.12 696.61 - 186.43 932.16

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 46.53 347.79 - 98.58 492.90

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 324.23 931.54 316.78 393.14 1,965.69
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 84.42 1,082.39 91.72 314.63 1,573.16

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 63.42 767.83 - 207.81 1,039.06

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 49.12 533.45 - 145.64 728.21

107d GRANULAR BACKFILL Cu.m 190.02 473.78 4,495.31 1,289.78 6,448.88

107e COMMON BACK FILL Cu.m 148.65 202.61 11.70 90.74 453.71

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 43.95 524.46 11.70 145.03 725.14
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 101.12 1,710.12 91.72 475.74 2,378.70
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 77.00 1,306.53 11.70 348.81 1,744.04
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 67.46 978.47 11.70 264.41 1,322.03
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 43.19 500.35 63.89 151.86 759.29
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 42.90 249.56 11.70 76.04 380.20
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 74.63 325.06 11.70 102.85 514.23
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 8.01 141.18 3.51 38.18 190.89

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.30 125.03 3.12 33.36 166.81
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 39.06 601.79 745.61 346.61 1,733.06
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BUNER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.78 39.12 1.76 11.42 57.08

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.79 39.94 16.11 15.71 78.54

201 GRANULAR SUBBASE Cu.m 61.10 496.78 2,766.19 831.02 4,155.09

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 93.32 934.49 3,353.83 1,095.41 5,477.05

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 93.32 746.87 3,353.83 1,048.51 5,242.53

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 319.83 4,430.88 22,013.82 6,691.14 33,455.68

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 319.83 4,430.88 22,659.68 6,852.60 34,262.99

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 319.83 4,429.92 22,386.41 6,784.04 33,920.20

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 319.83 4,429.92 22,846.05 6,898.95 34,494.75

204b CEMENT STABILIZED BASE Cu.m 156.11 964.72 4,923.67 1,511.13 7,555.63

204c CEMENT CONTENT Ton 646.32 - 27,788.46 7,108.70 35,543.48

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,324.95 4,136.67 168,203.30 43,416.23 217,081.15

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,324.95 4,136.67 164,123.30 42,396.23 211,981.15

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 541.29 249.38 3,875.36 1,166.51 5,832.54

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 298.74 5,372.54 21,652.19 6,830.87 34,154.35
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 595.39 237.83 3,390.79 1,056.00 5,280.01
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 9.26 68.41 194.43 68.03 340.14

207b DEEP PATCHING (15-30 cm) Sq.m 9.26 68.41 194.43 68.03 340.14

208 REINSTATEMENT OF ROAD SURFACE Sq.m 10.38 193.04 0.98 51.10 255.50

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 25.16 864.02 6.50 223.92 1,119.61

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 5.03 113.39 0.97 29.85 149.24

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.67 3.11 906.94 230.93 1,154.65
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.64 1.94 172.25 43.96 219.79

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.58 2.24 166.19 42.50 212.50

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.65 1.34 69.73 17.93 89.66

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.65 1.34 66.47 17.12 85.58

304ai SINGLE SURFACE TREATMENT Sq.m 3.42 57.28 315.84 94.14 470.68

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.42 56.02 206.05 66.37 331.86

304bi DOUBLE SURFACE TREATMENT Sq.m 5.60 69.80 650.98 181.60 907.98

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.60 68.21 541.19 153.75 768.75

304ci TRIPLE SURFACE TREATMENT Sq.m 10.21 77.48 769.56 214.31 1,071.55

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 10.21 75.80 659.55 186.39 931.95

304d SEAL COAT Sq.m 4.24 16.72 91.25 28.05 140.26


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BUNER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 280.74 4,607.53 23,914.78 7,200.76 36,003.80
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 280.74 4,607.53 24,356.06 7,311.08 36,555.41
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,100.35 1,540.25 21,350.74 5,997.84 29,989.19

307b OPEN GRADED HOT BIT-MAC Cu.m 1,100.35 1,540.25 21,151.60 5,948.05 29,740.26

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 164.97 2,544.23 3,878.39 1,646.90 8,234.50

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 430.88 2,337.58 153,956.76 39,181.31 195,906.53

309a COLD MILLING, 0 - 30 mm Sq.m 3.35 59.19 57.93 30.12 150.59

309b COLD MILLING, 0 - 50 mm Sq.m 6.64 97.78 96.04 50.12 250.58

309c COLD MILLING, 0 - 70 mm Sq.m 12.52 134.85 134.01 70.35 351.73

309d COLD MILLING, 0 - 100 mm Sq.m 14.44 178.70 192.42 96.39 481.96

309e COLD MILLING, 0 - 130 mm Sq.m 18.77 232.31 250.15 125.31 626.55

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 553.68 9,005.98 23,593.09 8,288.19 41,440.93
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,835.71 5,853.62 12,351.50 5,010.21 25,051.05

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,835.71 5,854.43 14,242.77 5,483.23 27,416.14

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,835.71 5,853.62 14,940.22 5,657.39 28,286.95

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,835.71 5,854.54 13,505.89 5,299.04 26,495.18

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,835.71 6,045.87 15,397.15 5,819.68 29,098.41

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,913.81 5,854.43 16,094.61 5,965.71 29,828.55

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,835.71 5,853.62 14,825.30 5,628.66 28,143.29

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,835.71 6,045.87 16,716.57 6,149.54 30,747.69

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,913.81 5,854.54 17,414.02 6,295.59 31,477.96

401b CONCRETE CLASS "B" Cu.m 2,346.47 2,223.07 10,387.35 3,739.22 18,696.11

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,768.40 5,011.68 11,519.07 4,574.79 22,873.94

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,820.47 4,980.37 13,422.67 5,055.88 25,279.39

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,820.47 5,009.83 14,107.79 5,234.53 26,172.63

401di CONCRETE CLASS "D1" Cu.m 2,867.15 5,853.62 19,058.75 6,944.88 34,724.40

401dii CONCRETE CLASS "D2" Cu.m 2,867.15 5,854.54 20,559.83 7,320.38 36,601.90

401diii CONCRETE CLASS "D3" Cu.m 2,867.15 5,854.54 21,883.09 7,651.20 38,255.98

401e CONCRETE CLASS "Y" Cu.m 1,835.71 3,944.15 17,321.65 5,775.38 28,876.89

401f LEAN CONCRETE Cu.m 1,544.72 1,756.67 7,979.73 2,820.28 14,101.40

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,378.86 2,460.29 14,862.08 5,425.31 27,126.55

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,378.86 2,460.29 17,513.71 6,088.22 30,441.08
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BUNER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,378.86 3,113.79 12,425.72 4,979.59 24,897.95

401giv PRECAST CONCRETE CLASS "D1" Cu.m 3,111.76 5,854.54 19,132.78 7,024.77 35,123.85

401gv PRECAST CONCRETE CLASS "D2" Cu.m 3,111.76 5,854.54 20,633.86 7,400.04 37,000.20

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 3,111.76 5,854.54 21,957.12 7,730.86 38,654.28

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 2,073.58 2,138.84 7,822.75 3,008.79 15,043.96
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,428.01 1,267.76 273,339.18 70,758.74 353,793.68

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,428.01 1,267.76 275,439.18 71,283.74 356,418.68

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,648.30 2,819.90 319,165.00 81,658.30 408,291.50
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 10,340.68 11,969.00 720,071.43 185,595.28 927,976.39
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 322.45 1,826.56 - 537.25 2,686.25

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 596.06 - 3,799.12 1,098.80 5,493.98
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 402.16 - 9,852.02 2,563.55 12,817.73
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 41.96 5.39 690.56 184.48 922.39
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,454.23 - 106,919.51 27,093.44 135,467.18
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,454.23 - 94,510.41 23,991.16 119,955.80
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,454.23 - 398,426.97 99,970.30 499,851.50
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,454.23 - 338,453.16 84,976.85 424,884.24
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,454.23 - 80,885.02 20,584.81 102,924.06


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,454.23 - 71,263.96 18,179.55 90,897.74


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,454.23 - 63,888.16 16,335.60 81,677.99
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,454.23 - 61,521.27 15,743.88 78,719.38


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,454.23 - 71,241.76 18,174.00 90,869.99
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BUNER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,454.23 - 160,161.41 40,403.91 202,019.55
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,357.28 - 152,540.86 38,474.54 192,372.68
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,454.23 - 99,283.14 25,184.34 125,921.71
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,454.23 - 79,377.60 20,207.96 101,039.79


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,454.23 - 369,271.34 92,681.39 463,406.96
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,454.23 - 121,038.11 30,623.09 153,115.43
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,454.23 - 118,340.99 29,948.81 149,744.03
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 355.48 - 1,648.52 501.00 2,505.00

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 355.48 - 2,535.56 722.76 3,613.80

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.09 - 7.52 1.90 9.51
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 140.58 - 753.24 223.46 1,117.28

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 748.53 7,291.43 555.30 2,148.82 10,744.08
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,780.23 9,179.95 701.75 2,915.48 14,577.40
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 819.57 8,398.37 610.21 2,457.04 12,285.19
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 2,054.96 10,810.42 839.02 3,426.10 17,130.49
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,047.56 16,361.81 1,408.18 4,704.39 23,521.94
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,475.22 23,835.73 1,408.21 7,429.79 37,148.95
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,551.60 23,472.68 2,095.65 6,779.98 33,899.91
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BUNER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,415.31 34,694.13 2,095.65 10,801.27 54,006.36
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 736.81 2,796.62 4,159.57 1,923.25 9,616.25
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,473.62 5,527.77 2,977.55 2,494.74 12,473.69
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,947.25 10,940.70 885.05 3,693.25 18,466.25
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 34,901.44 187,473.12 1,453,332.00 418,926.64 2,094,633.20

407t PILE LOAD TEST UPTO 800 TON Each 42,657.28 206,157.04 2,121,088.00 592,475.58 2,962,377.90

407u PILE LOAD TEST UPTO 1000 TON Each 42,657.28 206,157.04 2,651,360.00 725,043.58 3,625,217.90

407v PILE LOAD TEST UPTO 1200 TON Each 42,657.28 206,157.04 3,119,232.00 842,011.58 4,210,057.90

407w PILE LOAD TEST UPTO 1500 TON Each 42,657.28 206,157.04 3,770,040.00 1,004,713.58 5,023,567.90

407x PILE LOAD TEST UPTO 2000 TON Each 42,657.28 206,157.04 4,256,040.00 1,126,213.58 5,631,067.90

407y PILE LOAD TEST UPTO 2500 TON Each 42,657.28 245,278.48 4,742,040.00 1,257,493.94 6,287,469.70

407l PERMANENT PILE CASING FOR PILES Ton 2,658.04 16,402.37 371,720.94 97,695.34 488,476.68

410 BRICK WORK Cu.m 1,582.21 828.74 13,038.34 3,862.32 19,311.61

411a STONE MASONRY RANDOM DRY Cu.m 1,263.57 484.70 3,489.76 1,309.51 6,547.54

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,344.36 670.39 7,426.77 2,360.38 11,801.90

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,990.69 484.70 3,934.33 1,602.43 8,012.14

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,346.17 670.39 7,643.98 2,665.14 13,325.68
MORTAR

411g ROLL POINTING Sq.m 265.64 42.93 290.45 149.76 748.78

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 3,040.97 1,016.61 7,643.98 2,925.39 14,626.95

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 521.91 2,199.21 2,316.48 1,259.40 6,296.99
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 539.68 2,219.51 2,939.26 1,424.62 7,123.08
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 875.77 2,249.97 3,446.30 1,643.01 8,215.05
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 978.30 2,274.67 5,162.24 2,103.80 10,519.01
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,084.05 2,244.39 10,502.57 3,457.75 17,288.76
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,252.97 2,352.61 15,071.27 4,669.22 23,346.08
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,448.49 2,659.82 20,426.39 6,133.68 30,668.39
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,758.88 3,014.33 25,434.19 7,551.85 37,759.25
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,267.47 3,538.19 43,163.81 12,242.37 61,211.84
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 521.91 2,199.21 2,933.12 1,413.56 7,067.79
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BUNER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 539.68 2,219.51 3,550.98 1,577.55 7,887.73
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 875.77 2,249.97 4,267.94 1,848.42 9,242.10
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 978.30 2,274.67 8,089.64 2,835.65 14,178.26
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,084.05 2,244.39 12,724.77 4,013.30 20,066.51
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,252.97 2,352.61 18,940.03 5,636.41 28,182.03
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,448.49 2,659.82 24,589.53 7,174.46 35,872.31
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,758.88 3,014.33 33,795.62 9,642.21 48,211.04
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,267.47 3,538.19 69,799.02 18,901.17 94,505.85
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 525.68 360.02 4,174.50 1,265.05 6,325.25
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,648.08 1,744.47 11,710.61 4,025.79 20,128.95
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 27.06 - 408.53 108.90 544.49

507b ROCK FILL IN GABIONS Cu.m 517.06 - 2,401.42 729.62 3,648.10

508a BRICK PAVING (SINGLE COURSE) Sq.m 549.37 21.82 863.73 358.73 1,793.66

508b BRICK PAVING (DOUBLE COURSE) Sq.m 969.49 41.02 1,727.05 684.39 3,421.94

509a RIP RAP CLASS "A" Cu.m 1,605.47 200.74 2,603.67 1,102.47 5,512.34

509b RIP RAP CLASS "B" Cu.m 1,708.74 118.72 2,654.76 1,120.56 5,602.79

509c RIP RAP CLASS "C" Cu.m 1,792.47 93.84 2,728.10 1,153.60 5,768.01

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,103.06 890.11 2,869.29 1,215.62 6,078.09

509d GROUTED RIP RAP CLASS "A" Cu.m 1,941.56 326.11 6,791.57 2,264.81 11,324.05

509e GROUTED RIP RAP CLASS "B" Cu.m 2,419.65 244.08 6,551.48 2,303.80 11,519.01

509f GROUTED RIP RAP CLASS "C" Cu.m 2,779.20 198.32 6,362.86 2,335.10 11,675.48

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,779.20 1,212.24 6,421.07 2,603.13 13,015.63

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,567.33 1,343.93 14,577.89 4,622.29 23,111.44
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 272.23 451.19 4,142.44 1,216.47 6,082.33

510 Cu.m 927.48 1,453.03 - 595.13 2,975.63


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 431.41 138.49 459.32 257.31 1,286.53

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 493.05 158.27 590.62 310.49 1,552.43

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 412.03 92.59 2,052.88 639.37 3,196.86
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 470.89 105.82 2,564.03 785.18 3,925.91
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BUNER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 379.72 92.59 1,332.60 451.23 2,256.14
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 433.96 105.82 1,657.23 549.25 2,746.26
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 659.25 1,198.78 83,289.19 21,286.80 106,434.01
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 659.25 1,198.78 101,791.25 25,912.32 129,561.59
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 821.10 1,568.90 9,613.17 3,000.79 15,003.96
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 821.10 1,602.41 10,609.34 3,258.21 16,291.06
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 212.09 2,333.34 8,541.93 2,771.84 13,859.20
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 212.09 2,371.35 8,864.11 2,861.89 14,309.44
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 138.31 221.58 1,682.82 510.68 2,553.39
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 356.12 972.18 13,703.64 3,757.99 18,789.93
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 356.12 941.95 14,999.40 4,074.37 20,371.83
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 46.86 - 150.14 49.25 246.25

604a METAL GUARD RAIL M 146.27 72.89 7,724.39 1,985.89 9,929.44

604b METAL GUARD RAIL END PIECES Each 484.74 276.97 7,214.25 1,993.99 9,969.96

604d STEEL POST FOR METAL GUARD RAIL Each 277.92 251.57 8,832.03 2,340.38 11,701.90

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,547.29 862.97 45,347.91 13,189.54 65,947.71

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,547.29 862.97 45,229.13 13,159.85 65,799.24
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,426.14 683.05 24,429.59 6,634.70 33,173.48
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BUNER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,426.14 683.05 31,982.15 8,522.84 42,614.18
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,426.14 683.05 25,519.04 6,907.06 34,535.29
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,426.14 683.05 29,450.50 7,889.92 39,449.61
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,426.14 683.05 33,918.95 9,007.04 45,035.18
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,576.95 491.17 29,985.53 8,013.41 40,067.06
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,576.95 491.17 35,447.94 9,379.02 46,895.08
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,576.95 491.17 41,750.72 10,954.71 54,773.55
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,576.95 491.17 32,032.71 8,525.21 42,626.04
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,576.95 491.17 37,776.04 9,961.04 49,805.20
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,576.95 491.17 44,791.50 11,714.91 58,574.53
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,576.95 885.44 40,109.77 10,643.04 53,215.20


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,576.95 885.44 42,799.77 11,315.54 56,577.70
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BUNER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,576.95 885.44 69,760.56 18,055.74 90,278.69
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,576.95 885.44 75,140.56 19,400.74 97,003.69
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 556.32 528.50 45,818.66 11,725.87 58,629.35
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 681.20 289.48 39,285.44 10,064.03 50,320.16
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 789.78 297.06 37,118.50 9,551.34 47,756.69
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 877.54 304.91 38,296.34 9,869.70 49,348.49
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 556.32 528.50 48,508.66 12,398.37 61,991.85
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 681.20 289.48 41,975.44 10,736.53 53,682.66
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 789.78 297.06 39,808.50 10,223.84 51,119.19
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 877.54 304.91 40,986.34 10,542.20 52,710.99
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 730.35 - 4,282.14 1,253.12 6,265.61
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 730.35 - 4,766.34 1,374.17 6,870.86
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 730.35 - 6,423.22 1,788.39 8,941.96
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 730.35 - 7,149.52 1,969.97 9,849.84
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BUNER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 27.36 24.66 932.63 246.16 1,230.81
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 6.20 5.93 55.60 16.93 84.66
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 6.20 8.38 93.68 27.07 135.33
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 6.20 5.93 66.72 19.71 98.56
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 6.20 7.31 114.91 32.11 160.54
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 235.26 267.39 408.79 227.86 1,139.30
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 392.11 608.91 688.55 422.39 2,111.96
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.76 6.68 60.20 18.66 93.30
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.76 9.13 136.42 38.33 191.64
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.76 6.68 72.24 21.67 108.35
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.76 9.13 167.23 46.03 230.15
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 235.26 267.39 505.70 252.09 1,260.44
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 392.11 519.86 954.32 466.57 2,332.86
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 117.63 133.70 678.34 232.42 1,162.09
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 117.63 182.67 1,000.03 325.09 1,625.43
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 117.63 133.70 734.46 246.45 1,232.24
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 171.92 80.15 1,386.04 409.53 2,047.64
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 59.46 64.69 645.34 192.37 961.86
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 38.46 18.95 417.29 118.68 593.38
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 59.46 64.69 785.34 227.37 1,136.86
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 38.46 18.95 437.29 123.68 618.38
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 451.35 435.20 2,562.61 862.29 4,311.45
CSR-2022

610c KILOMETER POST Each 581.70 1,107.89 5,315.67 1,751.31 8,756.56

610d TEN KILOMETER POST Each 1,163.39 2,215.78 14,179.13 4,389.58 21,947.88
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BUNER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 736.81 221.58 4,108.53 1,266.73 6,333.65
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 689.03 2,070.04 25.00 696.02 3,480.09
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 24.22 40.79 61.03 31.51 157.55

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 24.22 40.79 225.61 72.66 363.28

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.31 8.24 51.73 15.57 77.85

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.99 16.10 3.00 6.77 33.86
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

CHARSADDA
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: CHARSADDA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.71 - 9.12 45.60

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 970.59 47.50 272.28 1,361.39

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,515.31 213.70 465.05 2,325.26

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,970.38 1,139.75 1,184.97 5,924.86

103 STRIPPING Cu.m 14.87 511.40 - 131.57 657.85

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 32.97 1.76 9.33 46.63

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 428.33 - 112.80 563.99

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,308.48 91.72 370.27 1,851.36

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 954.81 - 253.87 1,269.36

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 696.30 - 185.83 929.13

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 428.33 - 112.80 563.99

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,308.48 91.72 370.27 1,851.36

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 954.81 - 253.87 1,269.36

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 696.30 - 185.83 929.13

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 347.62 - 98.14 490.68

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 931.03 316.77 389.65 1,948.23
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,081.70 91.72 313.58 1,567.90

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 766.89 - 206.92 1,034.58

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 532.76 - 144.94 724.70

107d GRANULAR BACKFILL Cu.m 181.54 473.61 4,281.34 1,234.12 6,170.61

107e COMMON BACK FILL Cu.m 141.54 202.51 11.70 88.94 444.69

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 524.12 11.70 144.52 722.60
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,707.53 91.72 474.01 2,370.06
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,305.70 11.70 347.83 1,739.13
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 977.52 11.70 263.48 1,317.39
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 499.99 63.89 151.36 756.78
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 249.29 11.70 75.50 377.49
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 324.32 11.70 101.91 509.56
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.12 3.51 38.09 190.44

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 124.94 3.12 33.28 166.40
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 601.31 846.40 371.29 1,856.43
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: CHARSADDA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.07 1.76 11.35 56.73

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.88 16.10 15.62 78.10

201 GRANULAR SUBBASE Cu.m 58.83 496.54 3,163.27 929.66 4,648.30

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 934.14 3,461.67 1,121.33 5,606.65

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 745.79 3,461.67 1,074.24 5,371.21

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,428.46 21,663.76 6,599.44 32,997.20

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,428.46 22,293.53 6,756.88 33,784.40

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,427.50 22,036.51 6,692.39 33,461.93

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,427.50 22,479.97 6,803.25 34,016.25

204b CEMENT STABILIZED BASE Cu.m 149.59 963.55 4,475.07 1,397.05 6,985.26

204c CEMENT CONTENT Ton 615.40 - 27,001.80 6,904.30 34,521.50

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,134.79 168,117.62 43,379.78 216,898.89

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,134.79 164,037.62 42,359.78 211,798.89

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 249.20 3,587.17 1,088.05 5,440.24

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,369.38 21,297.54 6,737.96 33,689.78
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.71 3,410.45 1,053.89 5,269.45
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.31 200.65 69.45 347.23

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.31 200.65 69.45 347.23

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 192.96 0.98 50.96 254.79

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 863.65 6.50 223.53 1,117.63

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.34 0.97 29.78 148.88

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 906.94 230.77 1,153.83
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.94 172.17 43.92 219.60

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.23 166.10 42.46 212.31

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 69.70 17.92 89.58

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.43 17.10 85.50

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.24 313.58 93.52 467.61

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 55.97 203.85 65.77 328.86

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.71 644.82 179.97 899.86

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.13 535.08 152.15 760.73

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.43 761.85 212.26 1,061.31

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.76 651.90 184.36 921.79

304d SEAL COAT Sq.m 4.05 16.71 90.64 27.85 139.25


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: CHARSADDA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,604.98 23,554.18 7,106.87 35,534.34
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,604.98 24,001.62 7,218.73 36,093.64
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,539.37 20,979.45 5,892.41 29,462.03

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,539.37 20,770.04 5,840.05 29,200.26

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,542.85 3,878.39 1,644.65 8,223.25

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,336.93 153,871.08 39,154.57 195,772.84

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.16 57.93 30.08 150.39

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.63 96.04 50.01 250.05

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.66 134.01 70.18 350.89

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.64 192.42 96.24 481.20

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 232.23 250.15 125.11 625.55

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 9,001.90 23,537.51 8,267.17 41,335.83
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,845.82 12,484.80 5,021.77 25,108.85

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,846.63 14,376.01 5,494.78 27,473.88

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,845.82 15,073.47 5,668.94 28,344.69

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,846.74 13,600.15 5,300.84 26,504.19

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,038.02 15,491.36 5,821.46 29,107.30

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,846.63 16,188.82 5,966.57 29,832.84

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,845.82 14,882.78 5,621.27 28,106.33

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,038.02 16,773.99 6,142.12 30,710.59

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,846.74 17,471.45 6,287.25 31,436.26

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,216.33 10,582.78 3,761.76 18,808.82

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 5,001.62 11,669.86 4,590.11 22,950.54

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,970.33 13,573.40 5,070.56 25,352.81

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 4,999.78 14,258.53 5,249.21 26,246.04

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,845.82 19,078.00 6,915.60 34,577.98

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,846.74 20,541.63 7,281.73 36,408.66

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,846.74 21,827.43 7,603.18 38,015.91

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,940.50 17,384.46 5,770.36 28,851.79

401f LEAN CONCRETE Cu.m 1,470.81 1,751.80 8,231.35 2,863.49 14,317.46

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,453.40 14,995.32 5,404.52 27,022.61

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,453.40 17,571.13 6,048.47 30,242.36
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: CHARSADDA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,105.91 12,582.19 4,964.37 24,821.83

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,846.74 19,152.03 6,992.56 34,962.80

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,846.74 20,615.66 7,358.47 36,792.34

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,846.74 21,901.46 7,679.92 38,399.59

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,135.30 7,973.03 3,023.25 15,116.25
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.66 273,319.33 70,659.12 353,295.59

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.66 275,419.33 71,184.12 355,920.59

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,819.60 319,145.15 81,603.84 408,019.19
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,966.10 720,049.38 185,496.24 927,481.20
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,822.07 - 532.44 2,662.21

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,799.03 1,091.64 5,458.21
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,851.93 2,558.71 12,793.56
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.38 690.56 183.98 919.88
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 106,919.51 27,076.04 135,380.20
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,510.41 23,973.77 119,868.83
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,426.97 99,952.91 499,764.53
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,453.16 84,959.45 424,797.26
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,885.02 20,567.42 102,837.09


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,263.96 18,162.15 90,810.76


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,888.16 16,318.20 81,591.01
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,521.27 15,726.48 78,632.40


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,241.76 18,156.60 90,783.01
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: CHARSADDA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,161.41 40,386.52 201,932.58
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,529.15 38,455.37 192,276.86
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,283.14 25,166.95 125,834.74
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,377.60 20,190.56 100,952.81


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,271.34 92,664.00 463,319.99
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,028.74 30,603.35 153,016.74
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,326.94 29,927.90 149,639.49
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,648.52 496.75 2,483.75

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,535.56 718.51 3,592.55

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 753.16 221.75 1,108.76

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,272.74 375.89 2,091.77 10,458.83
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,165.52 505.41 2,845.05 14,225.23
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,376.60 424.45 2,396.94 11,984.68
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,793.02 626.81 3,348.22 16,741.10
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,348.67 1,140.87 4,623.72 23,118.61
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,794.94 1,140.89 7,307.80 36,539.00
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,453.86 1,751.19 6,673.51 33,367.55
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: CHARSADDA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,633.84 1,751.19 10,635.50 53,177.49
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,793.57 4,033.94 1,882.26 9,411.32
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,521.72 2,851.92 2,444.19 12,220.94
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,928.70 759.42 3,623.59 18,117.94
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,372.56 1,448,544.00 417,287.04 2,086,435.20

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 206,042.48 2,114,096.00 590,188.72 2,950,943.60

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 206,042.48 2,642,620.00 722,319.72 3,611,598.60

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 206,042.48 3,108,744.00 838,850.72 4,194,253.60

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 206,042.48 3,756,930.00 1,000,897.22 5,004,486.10

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 206,042.48 4,242,930.00 1,122,397.22 5,611,986.10

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 245,134.88 4,728,930.00 1,253,670.32 6,268,351.60

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,395.51 371,701.09 97,656.86 488,284.30

410 BRICK WORK Cu.m 1,506.49 828.18 12,786.45 3,780.28 18,901.39

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.60 3,489.76 1,294.37 6,471.84

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 670.11 7,837.97 2,447.03 12,235.15

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.60 3,934.33 1,578.59 7,892.95

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 670.11 8,055.18 2,739.80 13,698.99
MORTAR

411g ROLL POINTING Sq.m 252.93 42.89 298.21 148.51 742.54

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,016.26 8,055.18 2,991.72 14,958.61

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,198.14 2,272.80 1,241.97 6,209.85
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,218.44 2,896.38 1,407.17 7,035.85
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,248.89 3,381.82 1,616.15 8,080.73
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,273.58 5,098.94 2,076.00 10,380.01
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,243.28 10,340.90 3,404.79 17,023.96
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,351.46 14,911.80 4,614.78 23,073.88
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,658.51 20,100.04 6,036.25 30,181.26
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,012.84 25,111.90 7,452.08 37,260.39
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,536.47 42,503.97 12,052.43 60,262.16
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,198.14 2,889.44 1,396.13 6,980.65
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: CHARSADDA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,218.44 3,508.10 1,560.10 7,800.50
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,248.89 4,203.46 1,821.56 9,107.78
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,273.58 8,026.34 2,807.85 14,039.26
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,243.28 12,563.10 3,960.34 19,801.71
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,351.46 18,780.56 5,581.97 27,909.83
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,658.51 24,263.18 7,077.04 35,385.19
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,012.84 33,472.29 9,542.17 47,710.86
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,536.47 69,139.19 18,711.24 93,556.18
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 359.89 4,028.77 1,222.30 6,111.48
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,738.38 11,868.58 4,035.52 20,177.61
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 408.53 108.61 543.04

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,401.42 723.44 3,617.18

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.81 846.31 347.96 1,739.78

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 40.98 1,692.25 664.24 3,321.19

509a RIP RAP CLASS "A" Cu.m 1,529.88 199.47 2,603.67 1,083.25 5,416.26

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.69 2,654.76 1,100.42 5,502.09

509c RIP RAP CLASS "C" Cu.m 1,707.73 93.82 2,728.10 1,132.41 5,662.06

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 889.89 2,869.29 1,202.62 6,013.10

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 324.71 7,254.12 2,357.18 11,785.90

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 243.93 6,991.01 2,385.01 11,925.04

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 198.19 6,779.35 2,406.45 12,032.25

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,211.85 6,837.55 2,674.42 13,372.08

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,342.61 14,628.45 4,605.18 23,025.89
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 451.03 4,007.59 1,179.69 5,898.46

510 Cu.m 883.10 1,452.91 - 584.00 2,920.01


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.46 459.32 252.52 1,262.61

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.24 590.62 305.02 1,525.10

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.55 2,159.34 661.44 3,307.19
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.77 2,693.94 812.46 4,062.29
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: CHARSADDA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.55 1,443.96 474.52 2,372.58
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.77 1,793.24 578.05 2,890.26
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.77 83,289.19 21,278.92 106,394.58
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.77 101,791.25 25,904.43 129,522.15
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,563.69 9,663.63 3,002.95 15,014.74
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,596.07 10,664.97 3,261.38 16,306.89
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,332.12 8,549.40 2,771.18 13,855.88
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,367.68 8,888.09 2,864.74 14,323.69
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.53 1,681.10 508.58 2,542.91
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 971.79 13,664.95 3,744.42 18,722.09
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 941.56 14,956.78 4,059.82 20,299.10
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 150.14 48.69 243.45

604a METAL GUARD RAIL M 139.27 72.87 7,724.39 1,984.13 9,920.66

604b METAL GUARD RAIL END PIECES Each 461.55 276.92 7,214.25 1,988.18 9,940.90

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.37 8,832.03 2,337.01 11,685.03

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 861.73 45,478.87 13,143.66 65,718.29

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 861.73 45,360.09 13,113.96 65,569.81
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 680.22 24,445.83 6,625.11 33,125.56
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: CHARSADDA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 680.22 31,998.39 8,513.25 42,566.26
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 680.22 25,535.28 6,897.48 34,487.38
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 680.22 29,466.74 7,880.34 39,401.70
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 680.22 33,935.19 8,997.45 44,987.26
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 490.68 30,001.62 8,002.57 40,012.86
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 490.68 35,464.03 9,368.18 46,840.88
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 490.68 41,766.81 10,943.87 54,719.35
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 490.68 32,048.80 8,514.37 42,571.84
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 490.68 37,792.13 9,950.20 49,751.00
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 490.68 44,807.59 11,704.07 58,520.33
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 884.55 40,146.52 10,637.27 53,186.33


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 884.55 42,836.52 11,309.77 56,548.83
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: CHARSADDA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 884.55 69,797.31 18,049.96 90,249.81
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 884.55 75,177.31 19,394.96 96,974.81
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 527.97 45,842.62 11,726.29 58,631.44
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 288.81 39,324.24 10,066.65 50,333.26
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.81 37,158.70 9,553.12 47,765.58
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.65 38,337.28 9,870.75 49,353.73
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 527.97 48,532.62 12,398.79 61,993.94
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 288.81 42,014.24 10,739.15 53,695.76
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.81 39,848.70 10,225.62 51,128.08
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.65 41,027.28 10,543.25 52,716.23
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: CHARSADDA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.65 932.63 245.83 1,229.15
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 55.60 16.86 84.29
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.37 93.68 26.99 134.94
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 66.72 19.64 98.20
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.30 114.91 32.03 160.15
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.32 408.79 225.03 1,125.14
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 608.24 688.55 417.53 2,087.66
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 60.20 18.57 92.84
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.12 136.42 38.23 191.16
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 72.24 21.58 107.89
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.12 167.23 45.94 229.68
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.32 505.70 249.26 1,246.29
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 519.34 954.32 461.75 2,308.76
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.66 678.34 231.00 1,155.01
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.47 1,000.03 323.63 1,618.14
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.66 734.46 245.03 1,225.16
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 80.00 1,386.04 407.44 2,037.18
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.68 645.34 191.66 958.30
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 417.29 118.22 591.08
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.68 785.34 226.66 1,133.30
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 437.29 123.22 616.08
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 434.34 2,571.30 858.85 4,294.24
CSR-2022

610c KILOMETER POST Each 553.86 1,107.66 5,323.29 1,746.21 8,731.03

610d TEN KILOMETER POST Each 1,107.73 2,215.33 14,146.94 4,367.50 21,837.49
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: CHARSADDA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.53 4,113.99 1,259.27 6,296.35
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,068.02 25.00 687.27 3,436.35
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.75 61.03 31.21 156.05

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.75 225.61 72.36 361.78

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.23 51.68 15.53 77.65

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.08 3.00 6.67 33.36
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

CHITRAL
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: CHITRAL

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.75 - 9.13 45.65

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 971.32 47.56 272.48 1,362.39

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,517.27 214.00 465.62 2,328.09

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,976.61 1,141.31 1,186.92 5,934.60

103 STRIPPING Cu.m 14.87 512.39 - 131.82 659.08

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 33.04 1.76 9.34 46.70

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 429.54 - 113.10 565.50

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,312.20 91.72 371.20 1,856.01

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 957.54 - 254.56 1,272.78

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 698.32 - 186.33 931.65

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 429.54 - 113.10 565.50

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,312.20 91.72 371.20 1,856.01

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 957.54 - 254.56 1,272.78

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 698.32 - 186.33 931.65

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 348.15 - 98.27 491.34

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 935.59 317.03 390.85 1,954.24
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,083.04 91.72 313.92 1,569.58

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 768.87 - 207.41 1,037.06

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 534.16 - 145.29 726.46

107d GRANULAR BACKFILL Cu.m 181.54 474.57 5,731.12 1,596.81 7,984.04

107e COMMON BACK FILL Cu.m 141.54 202.84 11.70 89.02 445.10

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 525.05 11.70 144.75 723.76
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,711.37 91.72 474.97 2,374.86
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,309.09 11.70 348.67 1,743.36
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 980.62 11.70 264.25 1,321.26
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 501.06 63.89 151.63 758.13
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 250.22 11.70 75.73 378.65
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 325.32 11.70 102.17 510.83
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.50 3.51 38.18 190.90

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 125.26 3.12 33.36 166.81
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 603.13 819.02 364.90 1,824.48
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: CHITRAL

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.22 1.76 11.38 56.90

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 40.03 16.12 15.66 78.31

201 GRANULAR SUBBASE Cu.m 58.83 497.29 3,055.42 902.89 4,514.43

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 935.26 3,789.98 1,203.69 6,018.44

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 747.57 3,789.98 1,156.77 5,783.83

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,440.01 22,794.97 6,885.13 34,425.63

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,440.01 23,469.60 7,053.78 35,268.91

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,439.04 23,172.11 6,979.17 34,895.85

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,439.04 23,658.25 7,100.71 35,503.53

204b CEMENT STABILIZED BASE Cu.m 149.59 966.50 8,321.59 2,359.42 11,797.10

204c CEMENT CONTENT Ton 615.40 - 31,262.91 7,969.58 39,847.89

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,140.69 170,542.37 43,987.44 219,937.20

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,140.69 166,462.37 42,967.44 214,837.20

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 249.76 4,410.26 1,293.96 6,469.81

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,378.21 22,423.83 7,021.74 35,108.70
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 238.08 3,828.92 1,158.60 5,793.01
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.48 219.59 74.22 371.11

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.48 219.59 74.22 371.11

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 193.57 0.98 51.11 255.54

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 865.70 6.50 224.04 1,120.20

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.49 0.97 29.82 149.08

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 906.94 230.77 1,153.84
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.95 174.59 44.53 222.64

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.25 168.52 43.07 215.36

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.35 70.66 18.16 90.80

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.35 67.40 17.34 86.71

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.36 323.66 96.07 480.35

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 56.08 212.38 67.93 339.66

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.88 669.70 186.24 931.18

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.30 558.42 158.02 790.10

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.59 792.23 219.90 1,099.48

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.92 680.73 191.61 958.03

304d SEAL COAT Sq.m 4.05 16.77 93.47 28.57 142.86


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: CHITRAL

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,616.83 24,730.08 7,403.81 37,019.03
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,616.83 25,166.48 7,512.90 37,564.51
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,545.12 22,134.53 6,182.61 30,913.06

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,545.12 21,959.95 6,138.97 30,694.84

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,546.07 3,878.39 1,645.46 8,227.28

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,345.34 156,141.60 39,724.30 198,621.50

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.28 57.93 30.11 150.53

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.86 96.04 50.07 250.34

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.97 134.01 70.26 351.28

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.86 192.42 96.29 481.46

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 232.51 250.15 125.18 625.91

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 9,015.60 27,994.56 9,384.85 46,924.25
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,871.52 15,925.44 5,888.36 29,441.79

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,872.33 17,818.15 6,361.74 31,808.68

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,871.52 18,515.47 6,535.87 32,679.33

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,872.44 17,245.55 6,218.61 31,093.06

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,063.87 19,138.26 6,739.65 33,698.25

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,872.33 19,835.58 6,884.68 34,423.41

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,871.52 18,730.30 6,589.57 32,947.85

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,063.87 20,623.00 7,110.84 35,554.18

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,872.44 21,320.33 7,255.90 36,279.49

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,230.13 13,581.02 4,514.78 22,573.88

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 5,027.16 15,010.50 5,431.65 27,158.26

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,997.65 16,915.54 5,912.93 29,564.64

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 5,025.32 17,600.53 6,091.09 30,455.46

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,871.52 23,131.55 7,935.41 39,677.04

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,872.44 24,798.09 8,352.27 41,761.36

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,872.44 26,286.80 8,724.45 43,622.25

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,956.17 21,227.01 6,734.91 33,674.56

401f LEAN CONCRETE Cu.m 1,470.81 1,765.73 10,925.23 3,540.44 17,702.21

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,470.56 18,437.47 6,269.35 31,346.74

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,470.56 21,420.14 7,015.02 35,075.09
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: CHITRAL

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,123.45 15,297.18 5,647.50 28,237.51

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,872.44 23,205.58 8,012.37 40,061.86

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,872.44 24,872.12 8,429.01 42,145.04

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,872.44 26,360.83 8,801.19 44,005.93

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,146.03 10,142.64 3,568.34 17,841.69
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,268.02 273,872.79 70,797.57 353,987.85

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,268.02 275,972.79 71,322.57 356,612.85

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,820.58 319,698.61 81,742.45 408,712.24
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,975.28 720,673.39 185,654.54 928,272.69
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,837.65 - 536.34 2,681.69

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,801.67 1,092.30 5,461.51
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,854.57 2,559.37 12,796.86
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.39 690.56 183.98 919.89
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 106,919.51 27,076.04 135,380.20
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,510.41 23,973.77 119,868.83
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,426.97 99,952.91 499,764.53
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,453.16 84,959.45 424,797.26
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,885.02 20,567.42 102,837.09


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,263.96 18,162.15 90,810.76


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,888.16 16,318.20 81,591.01
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,521.27 15,726.48 78,632.40


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,241.76 18,156.60 90,783.01
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: CHITRAL

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,161.41 40,386.52 201,932.58
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,937.07 38,557.35 192,786.76
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,283.14 25,166.95 125,834.74
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,377.60 20,190.56 100,952.81


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,271.34 92,664.00 463,319.99
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,355.08 30,684.93 153,424.66
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,816.45 30,050.28 150,251.38
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,648.52 496.75 2,483.75

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,535.56 718.51 3,592.55

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 755.53 222.35 1,111.73

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,331.45 783.75 2,208.41 11,042.03
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,210.84 931.10 2,962.80 14,813.99
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,444.98 839.00 2,517.67 12,588.34
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,847.66 1,069.22 3,472.49 17,362.43
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,389.94 1,641.33 4,759.16 23,795.78
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,923.04 1,641.35 7,464.94 37,324.70
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,512.94 2,332.92 6,833.71 34,168.56
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: CHITRAL

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,823.19 2,332.92 10,828.27 54,141.34
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,803.15 4,291.35 1,949.01 9,745.07
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,540.70 3,109.33 2,513.29 12,566.43
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,966.31 1,016.83 3,697.34 18,486.70
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,688.80 1,646,112.00 466,758.10 2,333,790.50

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 206,402.56 2,402,608.00 662,406.74 3,312,033.70

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 206,402.56 3,003,260.00 812,569.74 4,062,848.70

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 206,402.56 3,541,512.00 947,132.74 4,735,663.70

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 206,402.56 4,297,890.00 1,136,227.24 5,681,136.20

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 206,402.56 4,783,890.00 1,257,727.24 6,288,636.20

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 245,586.40 5,269,890.00 1,389,023.20 6,945,116.00

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,417.05 372,254.55 97,800.61 489,003.04

410 BRICK WORK Cu.m 1,506.49 829.96 15,667.66 4,501.03 22,505.14

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.91 3,489.76 1,294.45 6,472.23

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 670.99 8,545.30 2,624.08 13,120.40

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.91 4,403.49 1,695.96 8,479.79

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 670.99 9,196.92 3,025.45 15,127.26
MORTAR

411g ROLL POINTING Sq.m 252.93 43.02 314.70 152.66 763.31

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,017.35 9,196.92 3,277.43 16,387.15

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,202.56 2,382.46 1,270.49 6,352.44
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,222.88 3,006.29 1,435.76 7,178.79
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,253.37 3,540.86 1,657.03 8,285.13
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,277.98 5,268.46 2,119.49 10,597.43
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,247.75 10,731.08 3,503.46 17,517.28
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,356.06 15,313.86 4,716.44 23,582.20
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,662.62 20,878.58 6,231.92 31,159.59
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,017.50 25,882.71 7,645.94 38,229.71
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,550.63 44,035.50 12,438.85 62,194.26
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,202.56 2,999.10 1,424.65 7,123.24
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: CHITRAL

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,222.88 3,618.01 1,588.69 7,943.44
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,253.37 4,362.50 1,862.44 9,312.18
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,277.98 8,195.86 2,851.34 14,256.68
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,247.75 12,953.28 4,059.01 20,295.03
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,356.06 19,182.62 5,683.63 28,418.15
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,662.62 25,041.72 7,272.70 36,363.51
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,017.50 34,248.75 9,737.45 48,687.26
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,550.63 70,670.71 19,097.66 95,488.29
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 360.30 5,274.46 1,533.82 7,669.11
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,747.74 15,069.73 4,838.15 24,190.76
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 408.53 108.61 543.04

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,401.42 723.44 3,617.18

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.86 1,076.96 405.63 2,028.16

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 41.10 2,153.36 779.54 3,897.71

509a RIP RAP CLASS "A" Cu.m 1,529.88 200.84 2,603.67 1,083.60 5,417.99

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.78 2,654.76 1,100.44 5,502.20

509c RIP RAP CLASS "C" Cu.m 1,707.73 93.89 2,728.10 1,132.43 5,662.15

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 893.26 2,869.29 1,203.47 6,017.33

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 328.19 8,050.15 2,557.06 12,785.29

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 246.12 7,747.27 2,574.62 12,873.11

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 200.02 7,495.89 2,586.04 12,930.21

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,214.50 7,554.09 2,854.22 14,271.08

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,346.74 18,510.58 5,576.74 27,883.71
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 451.52 5,226.15 1,484.46 7,422.28

510 Cu.m 883.10 1,453.31 - 584.10 2,920.51


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.55 459.32 252.55 1,262.73

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.34 590.62 305.05 1,525.23

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.67 2,378.50 716.26 3,581.28
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.91 2,962.42 879.61 4,398.06
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: CHITRAL

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.67 1,635.55 522.44 2,612.21
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.91 2,027.24 636.59 3,182.93
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.84 83,289.19 21,278.94 106,394.68
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.84 101,791.25 25,904.45 129,522.24
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,580.55 10,983.50 3,337.13 16,685.65
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,612.25 12,119.97 3,629.17 18,145.86
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,338.70 10,092.47 3,158.59 15,792.94
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,374.72 10,508.37 3,271.57 16,357.84
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.67 1,971.13 581.13 2,905.63
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 973.03 14,955.91 4,067.47 20,337.34
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 942.77 16,386.94 4,417.66 22,088.31
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 184.61 57.31 286.53

604a METAL GUARD RAIL M 139.27 72.92 7,724.39 1,984.15 9,920.73

604b METAL GUARD RAIL END PIECES Each 461.55 277.09 7,214.25 1,988.22 9,941.11

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.99 8,832.03 2,337.16 11,685.80

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 868.28 48,984.27 14,021.64 70,108.21

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 868.28 48,865.49 13,991.95 69,959.74
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 689.95 24,864.31 6,732.16 33,660.81
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: CHITRAL

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 689.95 32,416.87 8,620.30 43,101.51
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 689.95 25,953.76 7,004.53 35,022.63
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 689.95 29,885.22 7,987.39 39,936.95
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 689.95 34,353.67 9,104.50 45,522.51
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 492.21 30,420.91 8,107.78 40,538.89
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 492.21 35,883.32 9,473.38 47,366.90
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 492.21 42,186.10 11,049.08 55,245.38
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 492.21 32,468.09 8,619.57 43,097.86
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 492.21 38,211.42 10,055.41 50,277.03
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 492.21 45,226.88 11,809.27 59,046.35
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 887.33 41,071.42 10,869.19 54,345.93


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 887.33 43,761.42 11,541.69 57,708.43
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: CHITRAL

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 887.33 70,722.21 18,281.88 91,409.41
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 887.33 76,102.21 19,626.88 98,134.41
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 530.05 46,461.87 11,881.62 59,408.10
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 290.01 40,331.65 10,318.80 51,594.01
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 297.60 38,200.02 9,813.64 49,068.20
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 305.46 39,385.10 10,132.91 50,664.53
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 530.05 49,151.87 12,554.12 62,770.60
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 290.01 43,021.65 10,991.30 54,956.51
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 297.60 40,890.02 10,486.14 52,430.70
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 305.46 42,075.10 10,805.41 54,027.03
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: CHITRAL

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.67 932.63 245.84 1,229.19
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 55.60 16.86 84.30
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.40 93.68 27.00 134.98
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 66.72 19.64 98.20
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.32 114.91 32.04 160.19
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.54 408.79 225.09 1,125.43
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 610.36 688.55 418.07 2,090.33
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.69 60.20 18.57 92.85
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.16 136.42 38.24 191.20
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.69 72.24 21.58 107.90
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.16 167.23 45.94 229.71
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.54 505.70 249.31 1,246.56
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 520.97 954.32 462.16 2,310.80
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.77 678.34 231.03 1,155.15
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 183.11 1,000.03 323.79 1,618.94
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.77 734.46 245.06 1,225.30
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 80.45 1,386.04 407.55 2,037.74
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.70 645.34 191.66 958.31
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.96 417.29 118.22 591.09
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.70 785.34 226.66 1,133.31
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.96 437.29 123.22 616.09
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 436.61 2,873.76 935.03 4,675.16
CSR-2022

610c KILOMETER POST Each 553.86 1,108.36 5,905.57 1,891.95 9,459.75

610d TEN KILOMETER POST Each 1,107.73 2,216.73 15,543.17 4,716.91 23,584.53
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: CHITRAL

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.67 4,255.23 1,294.62 6,473.08
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,074.37 40.00 692.61 3,463.04
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.87 61.03 31.24 156.20

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.87 225.62 72.39 361.95

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.25 51.76 15.55 77.76

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.13 3.00 6.69 33.43
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

D.I.KHAN
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: D.I.KHAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.67 - 9.11 45.55

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 969.85 47.43 272.08 1,360.39

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,514.15 213.41 464.69 2,323.45

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,962.64 1,138.19 1,182.65 5,913.25

103 STRIPPING Cu.m 14.87 510.97 - 131.46 657.30

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 32.91 1.76 9.31 46.54

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 427.73 - 112.65 563.24

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,305.34 91.72 369.49 1,847.44

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 951.33 - 253.00 1,265.00

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 694.12 - 185.28 926.40

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 427.73 - 112.65 563.24

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,305.34 91.72 369.49 1,847.44

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 951.33 - 253.00 1,265.00

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 694.12 - 185.28 926.40

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 346.58 - 97.88 489.39

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 926.47 316.95 388.55 1,942.75
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,078.88 91.72 312.88 1,564.38

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 764.74 - 206.38 1,031.89

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 531.66 - 144.67 723.34

107d GRANULAR BACKFILL Cu.m 181.54 471.48 3,716.86 1,092.47 5,462.36

107e COMMON BACK FILL Cu.m 141.54 201.74 11.70 88.75 443.73

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 522.55 11.70 144.13 720.64
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,704.35 91.72 473.22 2,366.09
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,301.17 11.70 346.69 1,733.45
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 974.84 11.70 262.81 1,314.04
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 499.10 63.89 151.13 755.66
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 248.50 11.70 75.30 376.51
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 323.92 11.70 101.82 509.08
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 140.93 3.51 38.04 190.20

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 124.77 3.12 33.24 166.20
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 599.67 794.55 357.92 1,789.58
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: D.I.KHAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.02 1.76 11.33 56.65

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.83 16.08 15.60 78.00

201 GRANULAR SUBBASE Cu.m 58.83 495.79 2,959.01 878.41 4,392.04

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 932.59 3,004.93 1,006.76 5,033.79

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 744.03 3,004.93 959.62 4,798.09

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,416.42 21,248.71 6,492.67 32,463.33

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,416.42 21,866.35 6,647.08 33,235.38

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,415.46 21,613.28 6,583.57 32,917.84

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,415.46 22,048.70 6,692.42 33,462.11

204b CEMENT STABILIZED BASE Cu.m 149.59 961.08 4,437.70 1,387.09 6,935.46

204c CEMENT CONTENT Ton 615.40 - 27,723.15 7,084.64 35,423.19

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,128.83 167,800.61 43,299.04 216,495.18

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,128.83 163,720.61 42,279.04 211,395.18

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 248.63 3,478.87 1,060.83 5,304.16

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,356.23 20,948.07 6,647.30 33,236.51
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 236.42 3,047.32 962.79 4,813.93
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.18 174.30 62.83 314.13

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.18 174.30 62.83 314.13

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 192.48 0.98 50.84 254.18

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 861.33 6.50 222.95 1,114.74

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 112.96 0.97 29.68 148.41

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 906.94 230.77 1,153.83
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.93 171.85 43.84 219.19

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.22 165.78 42.38 211.89

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 69.57 17.88 89.41

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.30 17.07 85.34

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.10 308.60 92.24 461.20

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 55.83 199.06 64.54 322.70

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.57 631.98 176.73 883.64

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.00 522.45 148.95 744.76

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.25 746.32 208.34 1,041.68

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.59 636.57 180.48 902.41

304d SEAL COAT Sq.m 4.05 16.66 90.26 27.75 138.73


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: D.I.KHAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,592.63 23,098.65 6,989.90 34,949.49
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,592.63 23,533.96 7,098.73 35,493.63
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,536.59 20,565.00 5,788.10 28,940.49

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,536.59 20,362.29 5,737.42 28,687.11

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,539.83 3,878.39 1,643.90 8,219.49

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,329.98 150,366.77 38,276.76 191,383.78

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.08 57.93 30.06 150.28

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.44 96.04 49.96 249.81

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.40 134.01 70.11 350.56

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.31 192.42 96.16 480.79

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 231.81 250.15 125.01 625.03

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 8,988.99 23,299.18 8,204.36 41,021.78
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,812.28 12,074.72 4,910.87 24,554.33

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,813.08 13,966.97 5,384.13 26,920.64

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,812.28 14,664.34 5,558.27 27,791.35

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,813.20 13,224.42 5,198.52 25,992.60

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,004.31 15,116.67 5,719.36 28,596.81

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,813.08 15,814.04 5,864.49 29,322.44

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,812.28 14,541.40 5,527.54 27,637.68

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,004.31 16,433.65 6,048.61 30,243.03

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,813.20 17,131.02 6,193.76 30,968.80

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,204.90 10,140.72 3,648.39 18,241.95

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 4,976.18 11,242.61 4,476.93 22,384.66

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,944.95 13,147.19 4,957.67 24,788.33

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 4,974.34 13,832.23 5,136.27 25,681.36

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,812.28 18,772.59 6,830.86 34,154.29

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,813.20 20,270.57 7,205.58 36,027.90

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,813.20 21,590.72 7,535.62 37,678.09

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,922.56 17,044.03 5,680.76 28,403.81

401f LEAN CONCRETE Cu.m 1,470.81 1,739.97 7,737.77 2,737.14 13,685.69

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,438.90 14,586.28 5,298.64 26,493.19

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,438.90 17,230.79 5,959.76 29,798.81
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: D.I.KHAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,090.97 12,218.21 4,869.64 24,348.19

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,813.20 18,846.62 6,907.82 34,539.11

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,813.20 20,344.60 7,282.32 36,411.58

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,813.20 21,664.75 7,612.35 38,061.76

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,126.34 7,642.81 2,938.46 14,692.29
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.29 273,703.00 70,754.94 353,774.71

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.29 275,803.00 71,279.94 356,399.71

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,818.54 319,528.82 81,699.49 408,497.46
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,956.78 719,967.79 185,473.51 927,367.56
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,804.87 - 528.14 2,640.71

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,798.69 1,091.56 5,457.79
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,851.59 2,558.63 12,793.14
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.38 690.56 183.98 919.88
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 106,919.51 27,076.04 135,380.20
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,510.41 23,973.77 119,868.83
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,426.97 99,952.91 499,764.53
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,453.16 84,959.45 424,797.26
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,885.02 20,567.42 102,837.09


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,263.96 18,162.15 90,810.76


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,888.16 16,318.20 81,591.01
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,521.27 15,726.48 78,632.40


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,241.76 18,156.60 90,783.01
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: D.I.KHAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,161.41 40,386.52 201,932.58
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,495.25 38,446.90 192,234.49
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,283.14 25,166.95 125,834.74
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,377.60 20,190.56 100,952.81


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,271.34 92,664.00 463,319.99
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,001.63 30,596.57 152,982.85
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,286.26 29,917.73 149,588.64
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,648.52 496.75 2,483.75

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,535.56 718.51 3,592.55

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 752.85 221.68 1,108.38

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,213.47 669.83 2,150.43 10,752.15
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,119.76 817.18 2,911.55 14,557.74
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,307.56 725.08 2,454.83 12,274.15
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,737.84 955.30 3,416.55 17,082.75
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,307.00 1,527.41 4,709.94 23,549.70
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,665.61 1,527.43 7,372.10 36,860.51
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,394.20 2,219.00 6,775.55 33,877.75
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: D.I.KHAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,442.66 2,219.00 10,704.66 53,523.29
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,783.87 4,226.25 1,927.92 9,639.59
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,502.52 3,044.23 2,487.47 12,437.34
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,890.67 951.73 3,662.16 18,310.78
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,053.28 1,424,478.00 411,190.72 2,055,953.60

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 205,678.88 2,078,952.00 581,311.82 2,906,559.10

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 205,678.88 2,598,690.00 711,246.32 3,556,231.60

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 205,678.88 3,056,028.00 825,580.82 4,127,904.10

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 205,678.88 3,691,035.00 984,332.57 4,921,662.85

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 205,678.88 4,177,035.00 1,105,832.57 5,529,162.85

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 244,678.88 4,663,035.00 1,237,082.57 6,185,412.85

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,373.71 372,084.76 97,747.33 488,736.63

410 BRICK WORK Cu.m 1,506.49 826.38 12,160.35 3,623.31 18,116.53

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.30 3,493.61 1,295.26 6,476.28

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 669.23 7,423.10 2,343.09 11,715.45

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.30 3,939.31 1,579.76 7,898.79

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 669.23 7,641.07 2,636.05 13,180.25
MORTAR

411g ROLL POINTING Sq.m 252.93 42.76 290.26 146.49 732.44

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,015.15 7,641.07 2,887.92 14,439.59

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,189.70 2,343.03 1,257.42 6,287.09
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,215.04 2,965.81 1,423.68 7,118.39
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,245.45 3,486.08 1,641.35 8,206.74
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,270.11 5,202.20 2,100.95 10,504.75
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,239.75 10,602.22 3,469.24 17,346.20
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,347.79 15,171.15 4,678.70 23,393.48
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,654.36 20,626.02 6,166.71 30,833.56
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,008.14 25,633.21 7,581.23 37,906.13
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,531.01 43,563.05 12,315.84 61,579.19
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,189.70 2,959.67 1,411.58 7,057.89
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: D.I.KHAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,215.04 3,577.53 1,576.61 7,883.04
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,245.45 4,307.72 1,846.76 9,233.79
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,270.11 8,129.60 2,832.80 14,164.00
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,239.75 12,824.42 4,024.79 20,123.95
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,347.79 19,039.91 5,645.89 28,229.43
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,654.36 24,789.16 7,207.50 36,037.49
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,008.14 33,994.55 9,671.56 48,357.81
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,531.01 70,198.26 18,974.64 94,873.20
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 359.47 3,519.13 1,094.78 5,473.91
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,733.55 11,460.87 3,932.39 19,661.95
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 408.53 108.61 543.04

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,404.84 724.29 3,621.45

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.75 777.92 330.84 1,654.21

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 40.87 1,555.53 630.03 3,150.14

509a RIP RAP CLASS "A" Cu.m 1,529.88 199.31 2,607.48 1,084.17 5,420.85

509b RIP RAP CLASS "B" Cu.m 1,628.21 117.38 2,658.76 1,101.09 5,505.44

509c RIP RAP CLASS "C" Cu.m 1,707.73 92.73 2,732.31 1,133.19 5,665.96

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 888.13 2,873.93 1,203.34 6,016.71

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 322.46 6,785.20 2,239.39 11,196.93

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 240.51 6,545.63 2,272.81 11,364.04

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 195.35 6,357.61 2,300.31 11,501.53

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,205.52 6,416.02 2,567.45 12,837.24

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,338.44 14,292.80 4,520.22 22,601.11
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 450.54 3,504.07 1,053.69 5,268.45

510 Cu.m 883.10 1,452.50 - 583.90 2,919.50


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.37 459.99 252.67 1,263.35

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.14 591.49 305.21 1,526.06

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.44 2,024.65 627.74 3,138.68
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.64 2,529.29 771.26 3,856.31
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: D.I.KHAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.44 1,330.97 446.24 2,231.19
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.64 1,655.28 543.53 2,717.65
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.69 83,289.19 21,278.90 106,394.48
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.69 101,791.25 25,904.41 129,522.05
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,548.77 9,513.62 2,961.72 14,808.58
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,580.98 10,499.62 3,216.27 16,081.34
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,326.68 8,435.44 2,741.32 13,706.61
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,363.12 8,747.71 2,828.50 14,142.50
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.39 1,640.68 498.44 2,492.20
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 970.54 13,515.87 3,706.84 18,534.19
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 940.34 14,791.33 4,018.15 20,090.76
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 140.16 46.20 230.98

604a METAL GUARD RAIL M 139.27 72.83 7,724.39 1,984.12 9,920.61

604b METAL GUARD RAIL END PIECES Each 461.55 276.74 7,214.25 1,988.14 9,940.68

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 250.74 8,832.03 2,336.85 11,684.24

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 857.79 45,113.68 13,051.37 65,256.86

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 857.79 44,994.90 13,021.68 65,108.39
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 673.13 24,395.91 6,610.86 33,054.30
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: D.I.KHAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 673.13 31,948.47 8,499.00 42,495.00
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 673.13 25,485.36 6,883.22 34,416.11
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 673.13 29,416.82 7,866.09 39,330.44
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 673.13 33,885.27 8,983.20 44,916.00
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 489.13 29,951.85 7,989.74 39,948.71
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 489.13 35,414.26 9,355.35 46,776.73
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 489.13 41,717.04 10,931.04 54,655.20
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 489.13 31,999.03 8,501.54 42,507.69
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 489.13 37,742.36 9,937.37 49,686.85
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 489.13 44,757.82 11,691.24 58,456.18
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 880.33 40,035.11 10,608.36 53,041.79


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 880.33 42,725.11 11,280.86 56,404.29
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: D.I.KHAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 880.33 69,685.90 18,021.06 90,105.28
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 880.33 75,065.90 19,366.06 96,830.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 525.88 45,768.81 11,707.31 58,536.55
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 288.04 39,204.47 10,036.52 50,182.58
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.02 37,034.82 9,521.95 47,609.74
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 303.84 38,211.94 9,839.21 49,196.04
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 525.88 48,458.81 12,379.81 61,899.05
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 288.04 41,894.47 10,709.02 53,545.08
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.02 39,724.82 10,194.45 50,972.24
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 303.84 40,901.94 10,511.71 52,558.54
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: D.I.KHAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.64 932.63 245.83 1,229.15
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 55.60 16.86 84.29
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.33 93.68 26.98 134.90
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 66.72 19.64 98.19
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.27 114.91 32.02 160.11
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.10 408.79 224.97 1,124.86
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 606.09 688.55 417.00 2,084.99
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 60.20 18.57 92.83
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.09 136.42 38.23 191.13
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 72.24 21.58 107.88
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.09 167.23 45.93 229.64
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.10 505.70 249.20 1,246.00
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 517.70 954.32 461.34 2,306.71
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.55 678.34 230.98 1,154.88
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 181.83 1,000.03 323.47 1,617.34
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.55 734.46 245.01 1,225.03
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 79.55 1,386.04 407.32 2,036.61
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.67 645.34 191.66 958.28
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.94 417.29 118.21 591.06
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.67 785.34 226.66 1,133.28
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.94 437.29 123.21 616.06
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 432.42 2,540.98 850.79 4,253.95
CSR-2022

610c KILOMETER POST Each 553.86 1,106.96 5,237.40 1,724.56 8,622.78

610d TEN KILOMETER POST Each 1,107.73 2,213.92 13,969.98 4,322.91 21,614.54
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: D.I.KHAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.39 4,097.20 1,255.04 6,275.19
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,061.59 25.00 685.66 3,428.31
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.62 61.03 31.18 155.89

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.62 225.61 72.33 361.63

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.22 51.61 15.51 77.55

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.03 3.00 6.66 33.30
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

DIR LOWER
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DIR LOWER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.72 - 9.13 45.63

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 962.68 47.53 270.31 1,351.54

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,500.60 213.84 461.41 2,307.05

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,920.40 1,140.46 1,172.65 5,863.26

103 STRIPPING Cu.m 14.87 511.60 - 131.62 658.09

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 33.01 1.76 9.34 46.68

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 428.90 - 112.94 564.70

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,311.46 91.72 371.02 1,855.10

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 955.45 - 254.03 1,270.15

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 696.74 - 185.94 929.68

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 428.90 - 112.94 564.70

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,311.46 91.72 371.02 1,855.10

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 955.45 - 254.03 1,270.15

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 696.74 - 185.94 929.68

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 347.86 - 98.20 490.98

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 931.75 316.88 389.85 1,949.26
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,082.52 91.72 313.79 1,568.93

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 767.97 - 207.19 1,035.93

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 533.55 - 145.14 725.69

107d GRANULAR BACKFILL Cu.m 181.54 473.85 5,151.66 1,451.76 7,258.81

107e COMMON BACK FILL Cu.m 141.54 202.66 11.70 88.98 444.88

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 524.55 11.70 144.63 723.14
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,710.37 91.72 474.72 2,373.60
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,306.77 11.70 348.09 1,740.45
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 978.64 11.70 263.76 1,318.80
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 500.45 63.89 151.47 757.35
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 249.60 11.70 75.58 377.88
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 325.11 11.70 102.11 510.55
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.25 3.51 38.12 190.59

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 125.10 3.12 33.32 166.60
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 602.00 794.55 358.50 1,792.48
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DIR LOWER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.13 1.76 11.36 56.79

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.94 16.11 15.64 78.19

201 GRANULAR SUBBASE Cu.m 58.83 496.88 2,959.01 878.68 4,393.40

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 934.64 3,004.93 1,007.27 5,036.35

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 747.01 3,004.93 960.36 4,801.80

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,431.90 22,131.75 6,717.30 33,586.48

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,431.90 22,782.05 6,879.87 34,399.36

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,430.94 22,505.41 6,810.47 34,052.35

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,430.94 22,968.96 6,926.36 34,631.79

204b CEMENT STABILIZED BASE Cu.m 149.59 965.31 5,008.49 1,530.85 7,654.24

204c CEMENT CONTENT Ton 615.40 - 28,749.21 7,341.15 36,705.76

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,137.47 169,060.10 43,616.07 218,080.34

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,137.47 164,980.10 42,596.07 212,980.34

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 249.45 3,944.55 1,177.46 5,887.29

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,373.79 21,765.81 6,856.13 34,280.64
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.88 3,258.62 1,015.98 5,079.88
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.44 174.30 62.89 314.45

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.44 174.30 62.89 314.45

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 193.09 0.98 50.99 254.94

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 864.18 6.50 223.66 1,118.30

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.41 0.97 29.79 148.96

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 906.94 230.77 1,153.83
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.94 173.11 44.16 220.78

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.24 167.04 42.70 213.50

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 70.07 18.01 90.05

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.81 17.20 85.98

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.31 317.45 94.51 472.53

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 56.03 207.11 66.60 333.01

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.82 654.38 182.39 911.95

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.23 544.04 154.41 772.04

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.49 773.60 215.22 1,076.08

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.82 663.05 187.16 935.80

304d SEAL COAT Sq.m 4.05 16.73 91.81 28.15 140.74


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DIR LOWER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,608.57 24,039.54 7,229.10 36,145.51
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,608.57 24,480.91 7,339.45 36,697.24
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,543.61 21,468.98 6,015.85 30,079.24

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,543.61 21,272.61 5,966.76 29,833.78

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,544.60 3,878.39 1,645.09 8,225.44

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,337.86 154,445.14 39,298.32 196,491.58

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.20 57.93 30.09 150.43

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.79 96.04 50.05 250.25

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.87 134.01 70.23 351.16

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.73 192.42 96.26 481.31

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 232.35 250.15 125.14 625.70

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 9,007.70 24,287.04 8,456.00 42,279.99
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,858.48 12,816.43 5,107.85 25,539.23

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,859.29 14,708.27 5,581.01 27,905.03

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,858.48 15,405.67 5,755.16 28,775.78

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,859.40 14,016.84 5,408.18 27,040.89

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,050.75 15,908.68 5,928.97 29,644.86

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,859.29 16,606.08 6,074.05 30,370.24

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,858.48 15,381.88 5,749.21 28,746.04

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,050.75 17,273.72 6,270.24 31,351.18

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,859.40 17,971.12 6,415.34 32,076.69

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,224.00 10,801.81 3,818.44 19,092.19

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 5,013.67 11,961.34 4,665.99 23,329.95

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,982.36 13,865.51 5,146.60 25,732.98

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 5,011.83 14,550.58 5,325.23 26,626.16

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,858.48 19,662.09 7,064.78 35,323.91

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,859.40 21,208.93 7,451.72 37,258.61

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,859.40 22,577.94 7,793.98 38,969.88

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,945.69 17,877.81 5,894.99 29,474.96

401f LEAN CONCRETE Cu.m 1,470.81 1,757.83 8,325.57 2,888.55 14,442.76

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,461.53 15,327.58 5,489.62 27,448.11

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,461.53 18,070.86 6,175.44 30,877.20
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DIR LOWER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,115.44 12,815.93 5,025.19 25,125.93

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,859.40 19,736.12 7,141.75 35,708.74

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,859.40 21,282.96 7,528.46 37,642.29

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,859.40 22,651.97 7,870.71 39,353.55

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,139.58 8,119.48 3,060.94 15,304.68
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.82 273,548.65 70,716.49 353,582.44

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.82 275,648.65 71,241.49 356,207.44

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,820.05 319,374.47 81,661.28 408,306.40
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,970.23 720,291.93 185,557.91 927,789.54
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,828.46 - 534.04 2,670.20

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,800.06 1,091.90 5,459.50
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,852.96 2,558.97 12,794.85
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.39 690.56 183.98 919.88
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 106,919.51 27,076.04 135,380.20
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,510.41 23,973.77 119,868.83
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,426.97 99,952.91 499,764.53
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,453.16 84,959.45 424,797.26
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,885.02 20,567.42 102,837.09


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,263.96 18,162.15 90,810.76


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,888.16 16,318.20 81,591.01
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,521.27 15,726.48 78,632.40


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,241.76 18,156.60 90,783.01
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DIR LOWER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,161.41 40,386.52 201,932.58
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,588.82 38,470.29 192,351.45
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,283.14 25,166.95 125,834.74
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,377.60 20,190.56 100,952.81


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,271.34 92,664.00 463,319.99
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,076.48 30,615.28 153,076.41
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,398.55 29,945.80 149,729.00
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,648.52 496.75 2,483.75

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,535.56 718.51 3,592.55

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 754.08 221.98 1,109.91

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,299.36 617.15 2,158.73 10,793.66
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,186.06 764.50 2,914.96 14,574.78
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,407.60 672.40 2,466.67 12,333.36
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,817.79 902.62 3,423.37 17,116.83
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,367.38 1,474.73 4,711.87 23,559.33
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,853.02 1,474.75 7,405.78 37,028.91
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,480.65 2,166.32 6,783.99 33,919.95
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DIR LOWER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,719.68 2,166.32 10,760.74 53,803.71
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,797.91 4,196.15 1,923.90 9,619.51
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,530.32 3,014.13 2,486.89 12,434.45
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,945.74 921.63 3,668.40 18,341.99
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,516.00 1,468,074.00 422,205.40 2,111,027.00

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 206,205.76 2,142,616.00 597,359.54 2,986,797.70

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 206,205.76 2,678,270.00 731,273.04 3,656,365.20

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 206,205.76 3,151,524.00 849,586.54 4,247,932.70

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 206,205.76 3,810,405.00 1,014,306.79 5,071,533.95

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 206,205.76 4,296,405.00 1,135,806.79 5,679,033.95

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 245,339.68 4,782,405.00 1,267,090.27 6,335,451.35

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,405.26 371,930.41 97,716.63 488,583.13

410 BRICK WORK Cu.m 1,506.49 828.98 14,376.07 4,177.89 20,889.43

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.74 3,489.76 1,294.40 6,472.01

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 670.51 7,659.46 2,402.50 12,012.50

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.74 3,934.33 1,578.63 7,893.13

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 670.51 7,876.67 2,695.27 13,476.35
MORTAR

411g ROLL POINTING Sq.m 252.93 42.95 295.63 147.88 739.39

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,016.76 7,876.67 2,947.22 14,736.10

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,199.66 2,333.85 1,257.61 6,288.06
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,219.97 2,956.82 1,422.66 7,113.30
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,250.43 3,471.14 1,638.86 8,194.30
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,276.11 5,272.95 2,120.14 10,600.69
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,245.84 10,769.08 3,512.48 17,562.40
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,354.08 15,134.73 4,671.16 23,355.81
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,660.38 20,959.21 6,251.51 31,257.56
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,014.96 25,552.37 7,562.72 37,813.60
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,547.67 44,221.30 12,484.56 62,422.81
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,199.66 2,950.49 1,411.77 7,058.86
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DIR LOWER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,219.97 3,568.54 1,575.59 7,877.95
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,250.43 4,292.78 1,844.27 9,221.35
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,276.11 8,117.25 2,831.21 14,156.06
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,245.84 12,991.28 4,068.03 20,340.15
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,354.08 19,210.55 5,690.12 28,450.59
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,660.38 25,122.35 7,292.30 36,461.49
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,014.96 33,915.07 9,653.40 48,266.99
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,547.67 70,030.67 18,936.91 94,684.54
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 360.07 4,762.62 1,405.81 7,029.03
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,745.12 12,170.82 4,112.77 20,563.84
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 408.53 108.61 543.04

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,401.42 723.44 3,617.18

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.83 980.01 381.39 1,906.94

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 41.04 1,959.53 731.07 3,655.35

509a RIP RAP CLASS "A" Cu.m 1,529.88 200.76 2,603.67 1,083.58 5,417.88

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.73 2,654.76 1,100.43 5,502.14

509c RIP RAP CLASS "C" Cu.m 1,707.73 93.85 2,728.10 1,132.42 5,662.10

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 890.21 2,869.29 1,202.70 6,013.51

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 327.04 7,053.41 2,307.59 11,537.93

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 245.00 6,800.25 2,337.59 11,687.94

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 199.08 6,598.57 2,361.48 11,807.40

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,213.12 6,656.78 2,629.54 13,147.69

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,344.49 15,142.22 4,734.09 23,670.44
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 451.25 4,722.63 1,358.51 6,792.55

510 Cu.m 883.10 1,453.09 - 584.05 2,920.24


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.50 459.32 252.53 1,262.66

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.28 590.62 305.03 1,525.16

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.60 2,124.61 652.77 3,263.84
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.83 2,651.87 801.96 4,009.78
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DIR LOWER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.60 1,395.63 462.45 2,312.23
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.83 1,734.21 563.31 2,816.55
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.80 83,289.19 21,278.93 106,394.63
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.80 101,791.25 25,904.44 129,522.19
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,572.73 9,793.71 3,037.73 15,188.64
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,604.33 10,808.37 3,299.30 16,496.48
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,333.85 8,772.30 2,827.33 14,136.66
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,371.87 9,099.51 2,918.64 14,593.20
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.60 1,707.77 515.27 2,576.33
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 972.35 13,795.46 3,777.19 18,885.94
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 942.11 15,101.25 4,096.08 20,480.38
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 169.25 53.47 267.33

604a METAL GUARD RAIL M 139.27 72.89 7,724.39 1,984.14 9,920.69

604b METAL GUARD RAIL END PIECES Each 461.55 277.00 7,214.25 1,988.20 9,941.00

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.65 8,832.03 2,337.08 11,685.38

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 863.50 45,837.34 13,233.72 66,168.58

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 863.50 45,718.56 13,204.02 66,020.10
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 685.90 24,486.12 6,636.60 33,183.01
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DIR LOWER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 685.90 32,038.68 8,524.74 42,623.71
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 685.90 25,575.57 6,908.97 34,544.83
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 685.90 29,507.03 7,891.83 39,459.15
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 685.90 33,975.48 9,008.94 45,044.71
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 491.38 30,042.25 8,012.90 40,064.51
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 491.38 35,504.66 9,378.51 46,892.53
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 491.38 41,807.44 10,954.20 54,771.00
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 491.38 32,089.43 8,524.70 42,623.49
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 491.38 37,832.76 9,960.53 49,802.65
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 491.38 44,848.22 11,714.40 58,571.98
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 885.81 40,234.39 10,659.55 53,297.73


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 885.81 42,924.39 11,332.05 56,660.23
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DIR LOWER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 885.81 69,885.18 18,072.24 90,361.21
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 885.81 75,265.18 19,417.24 97,086.21
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 529.14 45,902.26 11,741.49 58,707.45
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 289.59 39,421.66 10,091.20 50,456.01
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 297.17 37,259.36 9,578.37 47,891.85
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 305.02 38,437.78 9,895.97 49,479.83
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 529.14 48,592.26 12,413.99 62,069.95
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 289.59 42,111.66 10,763.70 53,818.51
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 297.17 39,949.36 10,250.87 51,254.35
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 305.02 41,127.78 10,568.47 52,842.33
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DIR LOWER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.66 932.63 245.84 1,229.18
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 55.60 16.86 84.30
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.38 93.68 26.99 134.96
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 66.72 19.64 98.20
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.31 114.91 32.03 160.16
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.42 408.79 225.05 1,125.26
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 609.20 688.55 417.77 2,088.86
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.69 60.20 18.57 92.84
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.14 136.42 38.24 191.18
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.69 72.24 21.58 107.89
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.14 167.23 45.94 229.70
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.42 505.70 249.28 1,246.41
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 520.08 954.32 461.94 2,309.69
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.71 678.34 231.02 1,155.08
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.76 1,000.03 323.70 1,618.50
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.71 734.46 245.05 1,225.23
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 80.21 1,386.04 407.49 2,037.44
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.69 645.34 191.66 958.31
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 417.29 118.22 591.08
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.69 785.34 226.66 1,133.31
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 437.29 123.22 616.08
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 435.51 2,606.03 867.83 4,339.13
CSR-2022

610c KILOMETER POST Each 553.86 1,107.98 5,365.58 1,756.86 8,784.29

610d TEN KILOMETER POST Each 1,107.73 2,215.97 14,279.39 4,400.77 22,003.85
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DIR LOWER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.60 4,127.66 1,262.70 6,313.51
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,070.90 37.00 690.99 3,454.95
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.80 61.03 31.23 156.13

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.80 225.62 72.37 361.86

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.24 51.72 15.54 77.70

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.11 3.00 6.68 33.39
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

DIR UPPER
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DIR UPPER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.74 - 9.13 45.64

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 962.89 47.54 270.37 1,351.84

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,500.93 213.92 461.52 2,307.58

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,921.15 1,140.92 1,172.96 5,864.79

103 STRIPPING Cu.m 14.87 512.28 - 131.79 658.94

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 33.02 1.76 9.34 46.69

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 429.27 - 113.03 565.16

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,311.85 91.72 371.12 1,855.59

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 957.20 - 254.47 1,272.34

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 698.07 - 186.27 931.34

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 429.27 - 113.03 565.16

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,311.85 91.72 371.12 1,855.59

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 957.20 - 254.47 1,272.34

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 698.07 - 186.27 931.34

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 348.01 - 98.23 491.16

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 933.89 316.97 390.41 1,952.05
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,082.80 91.72 313.85 1,569.26

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 768.61 - 207.35 1,036.73

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 533.98 - 145.25 726.23

107d GRANULAR BACKFILL Cu.m 181.54 474.43 5,683.56 1,584.88 7,924.41

107e COMMON BACK FILL Cu.m 141.54 202.75 11.70 89.00 445.00

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 524.76 11.70 144.68 723.40
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,710.90 91.72 474.85 2,374.26
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,307.61 11.70 348.30 1,741.51
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 980.28 11.70 264.17 1,320.85
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 500.68 63.89 151.53 757.64
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 250.14 11.70 75.71 378.55
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 325.22 11.70 102.14 510.70
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.35 3.51 38.14 190.71

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 125.22 3.12 33.35 166.76
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 602.56 794.55 358.64 1,793.18
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DIR UPPER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.21 1.76 11.38 56.89

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 40.02 16.11 15.66 78.29

201 GRANULAR SUBBASE Cu.m 58.83 497.10 2,959.01 878.74 4,393.68

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 934.97 3,004.93 1,007.35 5,036.76

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 747.30 3,004.93 960.44 4,802.18

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,438.05 22,180.24 6,730.96 33,654.78

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,438.05 22,832.63 6,894.05 34,470.26

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,437.09 22,555.31 6,824.48 34,122.41

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,437.09 23,020.23 6,940.71 34,703.56

204b CEMENT STABILIZED BASE Cu.m 149.59 965.93 5,008.49 1,531.00 7,655.01

204c CEMENT CONTENT Ton 615.40 - 30,369.99 7,746.35 38,731.74

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,139.18 169,822.66 43,807.14 219,035.68

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,139.18 165,742.66 42,787.14 213,935.68

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 249.62 3,944.55 1,177.50 5,887.50

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,376.13 21,805.45 6,866.63 34,333.13
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.99 3,151.27 989.16 4,945.81
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.46 174.30 62.90 314.48

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.46 174.30 62.90 314.48

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 193.43 0.98 51.07 255.36

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 864.53 6.50 223.75 1,118.74

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.45 0.97 29.81 149.03

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 906.94 230.77 1,153.84
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.95 173.87 44.35 221.74

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.25 167.80 42.89 214.45

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 70.38 18.09 90.44

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 67.11 17.27 86.36

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.34 318.62 94.81 474.04

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 56.06 207.80 66.78 333.91

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.84 656.65 182.97 914.83

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.26 545.83 154.87 774.33

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.56 776.28 215.90 1,079.50

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.88 665.24 187.72 938.61

304d SEAL COAT Sq.m 4.05 16.76 92.18 28.25 141.24


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DIR UPPER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,614.75 24,094.97 7,244.51 36,222.55
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,614.75 24,538.43 7,355.37 36,776.86
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,544.41 21,517.37 6,028.15 30,140.73

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,544.41 21,319.85 5,978.77 29,893.83

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,545.38 3,878.39 1,645.28 8,226.41

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,338.45 155,036.33 39,446.26 197,231.30

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.26 57.93 30.10 150.50

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.82 96.04 50.06 250.29

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.92 134.01 70.24 351.21

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.81 192.42 96.28 481.40

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 232.45 250.15 125.17 625.83

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 9,011.40 25,824.96 8,841.40 44,207.00
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,865.85 13,968.44 5,397.69 26,988.44

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,866.65 15,860.82 5,870.99 29,354.93

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,865.85 16,558.17 6,045.12 30,225.60

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,866.77 15,246.03 5,717.32 28,586.58

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,058.16 17,138.41 6,238.26 31,191.29

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,866.65 17,835.76 6,383.31 31,916.55

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,865.85 16,688.26 6,077.64 30,388.21

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,058.16 18,580.63 6,598.82 32,994.08

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,866.77 19,277.99 6,743.90 33,719.48

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,228.37 11,876.64 4,088.24 20,441.20

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 5,017.96 13,074.76 4,945.42 24,727.08

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,988.46 14,979.47 5,426.61 27,133.06

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 5,016.11 15,664.49 5,604.78 28,023.90

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,865.85 21,046.47 7,412.72 37,063.60

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,866.77 22,670.49 7,818.96 39,094.78

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,866.77 24,116.68 8,180.50 40,902.51

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,951.70 19,184.67 6,223.21 31,116.05

401f LEAN CONCRETE Cu.m 1,470.81 1,763.52 9,284.63 3,129.74 15,648.71

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,466.88 16,480.14 5,779.10 28,895.49

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,466.88 19,377.77 6,503.51 32,517.53
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DIR UPPER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,118.99 13,805.20 5,273.39 26,366.95

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,866.77 21,120.50 7,489.69 37,448.43

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,866.77 22,744.52 7,895.69 39,478.45

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,866.77 24,190.71 8,257.24 41,286.19

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,142.97 8,896.29 3,255.99 16,279.93
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.93 273,749.31 70,766.68 353,833.39

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.93 275,849.31 71,291.68 356,458.39

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,820.37 319,575.13 81,711.53 408,557.63
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,972.88 720,488.17 185,607.63 928,038.16
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,832.54 - 535.06 2,675.30

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,800.89 1,092.11 5,460.54
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,853.79 2,559.18 12,795.89
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.39 690.56 183.98 919.89
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 106,919.51 27,076.04 135,380.20
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,510.41 23,973.77 119,868.83
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,426.97 99,952.91 499,764.53
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,453.16 84,959.45 424,797.26
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,885.02 20,567.42 102,837.09


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,263.96 18,162.15 90,810.76


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,888.16 16,318.20 81,591.01
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,521.27 15,726.48 78,632.40


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,241.76 18,156.60 90,783.01
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DIR UPPER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,161.41 40,386.52 201,932.58
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,728.00 38,505.09 192,525.43
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,283.14 25,166.95 125,834.74
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,377.60 20,190.56 100,952.81


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,271.34 92,664.00 463,319.99
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,187.82 30,643.12 153,215.59
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,565.56 29,987.55 149,937.76
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,648.52 496.75 2,483.75

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,535.56 718.51 3,592.55

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 754.83 222.17 1,110.85

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,316.35 709.03 2,185.95 10,929.75
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,199.18 856.38 2,941.20 14,706.01
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,427.39 764.28 2,494.59 12,472.95
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,833.61 994.50 3,450.29 17,251.45
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,379.32 1,566.61 4,737.82 23,689.10
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,890.09 1,566.63 7,438.02 37,190.11
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,497.74 2,258.20 6,811.24 34,056.18
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DIR UPPER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,774.48 2,258.20 10,797.41 53,987.05
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,800.68 4,248.65 1,937.72 9,688.61
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,535.81 3,066.63 2,501.39 12,506.94
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,956.62 974.13 3,684.24 18,421.21
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,607.44 1,534,098.00 438,734.26 2,193,671.30

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 206,309.92 2,239,032.00 621,489.58 3,107,447.90

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 206,309.92 2,798,790.00 761,429.08 3,807,145.40

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 206,309.92 3,296,148.00 885,768.58 4,428,842.90

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 206,309.92 3,991,185.00 1,059,527.83 5,297,639.15

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 206,309.92 4,477,185.00 1,181,027.83 5,905,139.15

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 245,470.24 4,963,185.00 1,312,317.91 6,561,589.55

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,411.48 372,131.07 97,768.35 488,841.73

410 BRICK WORK Cu.m 1,506.49 829.50 15,242.81 4,394.70 21,973.50

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.83 3,489.76 1,294.43 6,472.13

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 670.76 8,424.78 2,593.89 12,969.46

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.83 3,934.33 1,578.65 7,893.23

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 670.76 8,641.99 2,886.66 14,433.31
MORTAR

411g ROLL POINTING Sq.m 252.93 42.99 311.80 151.93 759.64

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,017.07 8,641.99 3,138.63 15,693.14

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,200.63 2,362.71 1,265.07 6,325.34
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,220.94 2,986.51 1,430.33 7,151.64
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,251.42 3,512.38 1,649.42 8,247.08
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,277.10 5,288.57 2,124.29 10,621.46
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,246.85 10,787.06 3,517.23 17,586.13
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,355.13 15,241.80 4,698.19 23,490.96
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,661.57 20,991.06 6,259.77 31,298.86
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,016.31 25,745.16 7,611.26 38,056.29
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,549.24 44,264.99 12,495.88 62,479.39
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,200.63 2,979.35 1,419.23 7,096.14
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DIR UPPER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,220.94 3,598.23 1,583.26 7,916.29
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,251.42 4,334.02 1,854.83 9,274.13
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,277.10 8,165.33 2,843.48 14,217.41
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,246.85 13,009.26 4,072.78 20,363.88
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,355.13 19,236.73 5,696.93 28,484.63
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,661.57 25,154.20 7,300.56 36,502.79
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,016.31 34,110.02 9,702.47 48,512.35
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,549.24 70,396.96 19,028.87 95,144.35
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 360.19 5,223.60 1,521.08 7,605.40
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,746.51 13,322.83 4,401.12 22,005.59
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 408.53 108.61 543.04

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,401.42 723.44 3,617.18

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.85 1,046.52 398.02 1,990.09

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 41.07 2,092.47 764.31 3,821.56

509a RIP RAP CLASS "A" Cu.m 1,529.88 200.80 2,603.67 1,083.59 5,417.94

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.76 2,654.76 1,100.44 5,502.18

509c RIP RAP CLASS "C" Cu.m 1,707.73 93.87 2,728.10 1,132.43 5,662.13

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 893.08 2,869.29 1,203.42 6,017.09

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 327.20 7,914.51 2,522.90 12,614.49

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 245.14 7,618.41 2,542.16 12,710.80

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 199.20 7,373.80 2,555.32 12,776.58

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,213.47 7,432.00 2,823.43 14,117.16

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,345.68 16,461.46 5,064.20 25,320.98
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 451.40 5,174.37 1,471.48 7,357.40

510 Cu.m 883.10 1,453.21 - 584.08 2,920.39


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.52 459.32 252.54 1,262.70

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.31 590.62 305.04 1,525.20

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.64 2,340.67 706.79 3,533.95
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.87 2,916.01 868.00 4,340.00
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DIR UPPER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.64 1,602.91 514.27 2,571.36
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.87 1,987.37 626.61 3,133.05
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.82 83,289.19 21,278.93 106,394.65
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.82 101,791.25 25,904.45 129,522.23
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,577.06 10,235.88 3,149.36 15,746.78
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,608.72 11,295.81 3,422.25 17,111.26
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,337.72 9,299.47 2,960.09 14,800.45
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,373.73 9,649.75 3,056.66 15,283.31
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.64 1,807.75 540.27 2,701.35
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 972.71 14,227.88 3,885.38 19,426.90
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 942.46 15,580.29 4,215.92 21,079.60
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 178.27 55.72 278.61

604a METAL GUARD RAIL M 139.27 72.91 7,724.39 1,984.14 9,920.71

604b METAL GUARD RAIL END PIECES Each 461.55 277.05 7,214.25 1,988.21 9,941.06

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.83 8,832.03 2,337.12 11,685.60

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 867.27 47,012.83 13,528.53 67,642.65

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 867.27 46,894.05 13,498.84 67,494.18
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 688.67 24,626.23 6,672.33 33,361.63
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DIR UPPER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 688.67 32,178.79 8,560.47 42,802.33
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 688.67 25,715.68 6,944.69 34,723.44
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 688.67 29,647.14 7,927.55 39,637.76
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 688.67 34,115.59 9,044.67 45,223.33
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 491.82 30,182.67 8,048.12 40,240.60
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 491.82 35,645.08 9,413.72 47,068.61
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 491.82 41,947.86 10,989.42 54,947.09
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 491.82 32,229.85 8,559.92 42,799.58
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 491.82 37,973.18 9,995.75 49,978.74
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 491.82 44,988.64 11,749.61 58,748.06
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 886.61 40,543.89 10,737.12 53,685.61


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 886.61 43,233.89 11,409.62 57,048.11
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DIR UPPER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 886.61 70,194.68 18,149.82 90,749.10
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 886.61 75,574.68 19,494.82 97,474.10
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 529.63 46,109.44 11,793.41 58,967.03
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 289.81 39,759.01 10,175.60 50,877.98
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 297.39 37,608.23 9,665.64 48,328.21
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 305.25 38,788.55 9,983.72 49,918.58
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 529.63 48,799.44 12,465.91 62,329.53
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 289.81 42,449.01 10,848.10 54,240.48
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 297.39 40,298.23 10,338.14 51,690.71
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 305.25 41,478.55 10,656.22 53,281.08
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DIR UPPER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.67 932.63 245.84 1,229.18
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 55.98 16.96 84.78
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.39 96.20 27.63 138.13
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 67.18 19.75 98.76
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.32 118.01 32.81 164.04
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.49 411.57 225.77 1,128.83
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 609.81 707.07 422.56 2,112.79
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.69 60.58 18.66 93.31
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.15 139.07 38.90 194.50
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.69 72.70 21.69 108.46
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.15 170.48 46.75 233.76
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.49 508.87 250.09 1,250.46
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 520.55 972.85 466.69 2,333.43
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.74 682.96 232.18 1,160.88
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.94 1,026.94 330.47 1,652.35
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.74 739.08 246.21 1,231.03
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 80.34 1,412.94 414.25 2,071.23
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.69 645.34 191.66 958.31
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.96 417.29 118.22 591.09
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.69 785.34 226.66 1,133.31
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.96 437.29 123.22 616.09
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 436.17 2,712.70 894.66 4,473.29
CSR-2022

610c KILOMETER POST Each 553.86 1,108.18 5,570.08 1,808.03 9,040.16

610d TEN KILOMETER POST Each 1,107.73 2,216.37 14,771.23 4,523.83 22,619.16
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DIR UPPER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.64 4,174.94 1,274.54 6,372.68
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,072.74 40.00 692.20 3,461.00
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.84 61.03 31.23 156.16

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.84 225.62 72.38 361.90

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.24 51.74 15.55 77.73

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.12 3.00 6.68 33.41
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

HANGU
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: HANGU

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.70 - 9.12 45.59

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 970.42 47.48 272.23 1,361.15

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,515.03 213.64 464.97 2,324.84

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,969.75 1,139.40 1,184.73 5,923.64

103 STRIPPING Cu.m 14.87 511.30 - 131.54 657.71

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 32.94 1.76 9.32 46.59

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 428.18 - 112.76 563.81

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,307.72 91.72 370.09 1,850.43

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 953.86 - 253.64 1,268.18

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 695.68 - 185.67 928.35

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 428.18 - 112.76 563.81

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,307.72 91.72 370.09 1,850.43

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 953.86 - 253.64 1,268.18

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 695.68 - 185.67 928.35

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 346.99 - 97.98 489.89

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 930.65 316.83 389.57 1,947.83
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,080.26 91.72 313.22 1,566.09

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 766.02 - 206.70 1,033.49

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 532.21 - 144.80 724.01

107d GRANULAR BACKFILL Cu.m 181.54 473.48 3,973.03 1,157.01 5,785.06

107e COMMON BACK FILL Cu.m 141.54 202.00 11.70 88.81 444.05

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 523.61 11.70 144.39 721.96
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,706.65 91.72 473.79 2,368.96
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,304.02 11.70 347.41 1,737.03
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 976.65 11.70 263.26 1,316.31
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 499.70 63.89 151.28 756.41
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 249.21 11.70 75.48 377.40
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 324.22 11.70 101.89 509.45
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.08 3.51 38.08 190.38

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 124.90 3.12 33.27 166.35
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 600.94 745.61 346.00 1,729.98
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: HANGU

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.06 1.76 11.34 56.70

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.87 16.09 15.62 78.08

201 GRANULAR SUBBASE Cu.m 58.83 496.36 2,766.19 830.35 4,151.74

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 933.87 3,353.83 1,094.30 5,471.51

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 744.82 3,353.83 1,047.04 5,235.20

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,426.63 21,640.28 6,593.11 32,965.55

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,426.63 22,272.41 6,751.14 33,755.71

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,425.67 22,009.45 6,685.16 33,425.81

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,425.67 22,457.06 6,797.07 33,985.34

204b CEMENT STABILIZED BASE Cu.m 149.59 963.01 4,643.25 1,438.96 7,194.81

204c CEMENT CONTENT Ton 615.40 - 26,296.20 6,727.90 33,639.50

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,133.37 168,237.58 43,409.41 217,047.06

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,133.37 164,157.58 42,389.41 211,947.06

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 249.06 3,665.15 1,107.51 5,537.55

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,367.43 21,302.52 6,738.72 33,693.58
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.62 3,343.87 1,037.22 5,186.11
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.30 194.43 67.89 339.43

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.30 194.43 67.89 339.43

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 192.90 0.98 50.94 254.71

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 863.36 6.50 223.46 1,117.28

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.30 0.97 29.77 148.84

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 906.94 230.77 1,153.83
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.94 172.29 43.95 219.75

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.23 166.22 42.49 212.45

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 69.74 17.93 89.64

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.48 17.11 85.56

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.21 312.57 93.26 466.31

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 55.95 202.76 65.49 327.46

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.65 642.13 179.29 896.43

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.08 532.32 151.44 757.20

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.36 758.70 211.46 1,057.29

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.69 648.67 183.53 917.66

304d SEAL COAT Sq.m 4.05 16.69 90.85 27.90 139.49


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: HANGU

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,603.03 23,518.66 7,097.50 35,487.50
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,603.03 23,958.36 7,207.43 36,037.14
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,538.71 20,968.67 5,889.55 29,447.74

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,538.71 20,765.55 5,838.77 29,193.83

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,542.20 3,878.39 1,644.49 8,222.44

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,336.43 152,405.95 38,788.16 193,940.81

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.14 57.93 30.07 150.35

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.54 96.04 49.99 249.94

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.61 134.01 70.17 350.83

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.48 192.42 96.20 481.00

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 232.03 250.15 125.06 625.30

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 8,998.82 23,270.82 8,199.72 40,998.61
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,839.28 12,386.11 4,995.46 24,977.31

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,840.09 14,277.67 5,468.56 27,342.78

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,839.28 14,975.10 5,642.71 28,213.55

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,840.20 13,467.86 5,266.13 26,330.66

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,031.44 15,359.42 5,786.83 28,934.15

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,840.09 16,056.85 5,931.94 29,659.70

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,839.28 14,716.89 5,578.16 27,890.79

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,031.44 16,608.45 6,099.09 30,495.44

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,840.20 17,305.88 6,244.23 31,221.13

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,214.68 10,507.03 3,742.41 18,712.06

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 4,998.07 11,587.97 4,568.75 22,843.74

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,966.80 13,491.86 5,049.30 25,246.48

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 4,996.23 14,176.96 5,227.93 26,139.64

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,839.28 18,879.04 6,864.22 34,321.10

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,840.20 20,309.07 7,221.96 36,109.79

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,840.20 21,561.27 7,535.01 37,675.04

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,935.08 17,218.89 5,727.61 28,638.05

401f LEAN CONCRETE Cu.m 1,470.81 1,749.73 8,206.00 2,856.64 14,283.18

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,451.19 14,896.98 5,379.39 26,896.93

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,451.19 17,405.59 6,006.54 30,032.68
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: HANGU

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,102.95 12,493.92 4,941.56 24,707.80

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,840.20 18,953.07 6,941.19 34,705.93

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,840.20 20,383.10 7,298.69 36,493.46

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,840.20 21,635.30 7,611.74 38,058.71

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,133.97 7,924.23 3,010.72 15,053.59
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.56 273,442.81 70,689.96 353,449.81

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.56 275,542.81 71,214.96 356,074.81

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,819.31 319,268.63 81,634.64 408,173.19
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,963.85 720,080.25 185,503.39 927,516.97
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,817.18 - 531.22 2,656.10

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,799.16 1,091.68 5,458.38
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,852.06 2,558.75 12,793.73
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.38 690.56 183.98 919.88
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 106,919.51 27,076.04 135,380.20
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,510.41 23,973.77 119,868.83
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,426.97 99,952.91 499,764.53
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,453.16 84,959.45 424,797.26
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,885.02 20,567.42 102,837.09


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,263.96 18,162.15 90,810.76


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,888.16 16,318.20 81,591.01
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,521.27 15,726.48 78,632.40


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,241.76 18,156.60 90,783.01
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: HANGU

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,161.41 40,386.52 201,932.58
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,508.60 38,450.24 192,251.18
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,283.14 25,166.95 125,834.74
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,377.60 20,190.56 100,952.81


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,271.34 92,664.00 463,319.99
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,012.30 30,599.24 152,996.19
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,302.28 29,921.73 149,608.66
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,648.52 496.75 2,483.75

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,535.56 718.51 3,592.55

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 753.28 221.78 1,108.90

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,258.59 520.38 2,124.35 10,621.74
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,154.59 667.73 2,882.89 14,414.46
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,360.11 575.63 2,430.61 12,153.04
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,779.85 805.85 3,389.69 16,948.44
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,338.72 1,377.96 4,680.51 23,402.54
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,764.07 1,377.98 7,359.36 36,796.78
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,439.61 2,069.55 6,749.54 33,747.70
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: HANGU

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,588.20 2,069.55 10,703.68 53,518.40
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,791.25 4,140.85 1,908.41 9,542.07
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,517.15 2,958.83 2,469.77 12,348.86
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,919.64 866.33 3,648.05 18,240.25
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,296.32 1,442,874.00 415,850.48 2,079,252.40

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 205,955.60 2,105,816.00 588,097.00 2,940,485.00

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 205,955.60 2,632,270.00 719,710.50 3,598,552.50

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 205,955.60 3,096,324.00 835,724.00 4,178,620.00

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 205,955.60 3,741,405.00 996,994.25 4,984,971.25

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 205,955.60 4,227,405.00 1,118,494.25 5,592,471.25

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 245,025.92 4,713,405.00 1,249,761.83 6,248,809.15

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,390.30 371,824.57 97,686.43 488,432.13

410 BRICK WORK Cu.m 1,506.49 827.74 12,659.17 3,748.35 18,741.76

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.53 3,493.61 1,295.31 6,476.56

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 669.90 7,775.28 2,431.30 12,156.51

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.53 3,912.78 1,573.19 7,865.93

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 669.90 7,968.69 2,718.12 13,590.61
MORTAR

411g ROLL POINTING Sq.m 252.93 42.86 296.48 148.07 740.34

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,015.99 7,968.69 2,970.03 14,850.16

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,197.34 2,307.67 1,250.49 6,252.43
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,217.63 2,931.22 1,415.68 7,078.39
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,248.07 3,434.89 1,629.21 8,146.04
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,272.75 5,150.91 2,088.79 10,443.94
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,242.44 10,474.73 3,438.04 17,190.19
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,350.58 15,044.29 4,647.68 23,238.39
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,657.52 20,367.71 6,102.92 30,514.61
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,011.72 25,380.51 7,518.95 37,594.74
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,535.17 43,043.09 12,186.89 60,934.44
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,197.34 2,924.31 1,404.65 7,023.23
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: HANGU

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,217.63 3,542.94 1,568.61 7,843.04
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,248.07 4,256.53 1,834.62 9,173.09
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,272.75 8,078.31 2,820.64 14,103.19
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,242.44 12,696.93 3,993.59 19,967.94
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,350.58 18,913.05 5,614.87 28,074.34
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,657.52 24,530.85 7,143.71 35,718.54
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,011.72 33,739.96 9,608.81 48,044.05
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,535.17 69,678.31 18,845.69 94,228.45
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 359.79 3,721.86 1,145.54 5,727.71
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,737.22 11,759.23 4,007.90 20,039.48
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 408.53 108.61 543.04

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,404.84 724.29 3,621.45

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.79 840.82 346.58 1,732.90

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 40.96 1,681.30 661.49 3,307.45

509a RIP RAP CLASS "A" Cu.m 1,529.88 199.43 2,607.48 1,084.20 5,420.99

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.67 2,658.76 1,101.41 5,507.05

509c RIP RAP CLASS "C" Cu.m 1,707.73 93.80 2,730.58 1,133.03 5,665.14

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 889.71 2,851.13 1,198.04 5,990.18

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 323.72 7,181.31 2,338.73 11,693.65

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 242.95 6,922.04 2,367.52 11,837.61

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 197.38 6,713.32 2,389.74 11,948.70

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,210.84 6,760.05 2,654.79 13,273.93

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,341.61 14,456.96 4,562.06 22,810.28
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 450.92 3,698.87 1,102.48 5,512.41

510 Cu.m 883.10 1,452.80 - 583.98 2,919.88


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.44 459.99 252.69 1,263.43

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.21 591.49 305.23 1,526.15

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.52 2,133.43 654.95 3,274.76
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.74 2,662.01 804.47 4,022.34
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: HANGU

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.52 1,426.34 470.10 2,350.51
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.74 1,771.77 572.68 2,863.38
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.74 83,289.19 21,278.91 106,394.54
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.74 101,791.25 25,904.42 129,522.11
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,559.68 9,628.04 2,993.05 14,965.24
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,592.02 10,625.74 3,250.56 16,252.79
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,330.88 8,474.47 2,752.13 13,760.65
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,366.42 8,819.39 2,847.25 14,236.23
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.50 1,673.21 506.60 2,533.01
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 971.49 13,630.20 3,735.66 18,678.29
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 941.27 14,918.19 4,050.10 20,250.50
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 150.14 48.69 243.45

604a METAL GUARD RAIL M 139.27 72.86 7,724.39 1,984.13 9,920.65

604b METAL GUARD RAIL END PIECES Each 461.55 276.87 7,214.25 1,988.17 9,940.84

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.22 8,832.03 2,336.97 11,684.84

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 860.79 45,394.65 13,122.36 65,611.81

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 860.79 45,275.87 13,092.67 65,463.34
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 679.00 24,433.85 6,621.81 33,109.05
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: HANGU

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 679.00 31,986.41 8,509.95 42,549.75
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 679.00 25,523.30 6,894.17 34,470.86
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 679.00 29,454.76 7,877.04 39,385.19
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 679.00 33,923.21 8,994.15 44,970.75
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 490.31 29,989.50 7,999.45 39,997.25
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 490.31 35,451.91 9,365.05 46,825.26
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 490.31 41,754.69 10,940.75 54,703.74
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 490.31 32,036.68 8,511.25 42,556.23
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 490.31 37,780.01 9,947.08 49,735.39
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 490.31 44,795.47 11,700.94 58,504.71
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 883.88 40,120.55 10,630.61 53,153.03


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 883.88 42,810.55 11,303.11 56,515.53
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: HANGU

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 883.88 69,771.34 18,043.30 90,216.51
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 883.88 75,151.34 19,388.30 96,941.51
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 527.57 45,824.92 11,721.76 58,608.80
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 288.63 39,295.21 10,059.35 50,296.74
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.62 37,128.65 9,545.56 47,727.78
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.46 38,307.44 9,863.24 49,316.19
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 527.57 48,514.92 12,394.26 61,971.30
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 288.63 41,985.21 10,731.85 53,659.24
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.62 39,818.65 10,218.06 51,090.28
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.46 40,997.44 10,535.74 52,678.69
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: HANGU

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.64 932.63 245.83 1,229.15
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 55.60 16.86 84.29
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.36 93.68 26.99 134.94
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 66.72 19.64 98.19
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.29 114.91 32.03 160.14
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.27 408.79 225.02 1,125.08
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 607.72 688.55 417.41 2,087.03
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 60.20 18.57 92.84
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.12 136.42 38.23 191.15
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 72.24 21.58 107.89
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.12 167.23 45.93 229.66
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.27 505.70 249.24 1,246.21
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 518.95 954.32 461.66 2,308.28
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.63 678.34 231.00 1,154.98
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.32 1,000.03 323.59 1,617.95
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.63 734.46 245.03 1,225.13
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 79.90 1,386.04 407.41 2,037.05
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.68 645.34 191.66 958.30
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 417.29 118.22 591.08
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.68 785.34 226.66 1,133.30
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 437.29 123.22 616.08
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 433.91 2,560.60 856.07 4,280.34
CSR-2022

610c KILOMETER POST Each 553.86 1,107.50 5,311.41 1,743.19 8,715.96

610d TEN KILOMETER POST Each 1,107.73 2,214.99 14,105.09 4,356.95 21,784.76
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: HANGU

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.50 4,109.96 1,258.26 6,291.28
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,066.47 25.00 686.88 3,434.41
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.72 61.03 31.20 156.01

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.72 225.62 72.35 361.75

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.23 51.67 15.53 77.63

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.07 3.00 6.67 33.35
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

HARIPUR
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: HARIPUR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.91 33.72 - 9.16 45.79

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 74.59 970.85 47.55 273.25 1,366.24

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 137.79 1,515.71 213.94 466.86 2,334.30

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 661.41 2,974.93 1,141.00 1,194.34 5,971.68

103 STRIPPING Cu.m 15.62 511.56 - 131.79 658.96

104 COMPACTION OF NATURAL GROUND Sq.m 2.70 33.01 1.76 9.37 46.83

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 24.01 428.84 - 113.21 566.06

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 84.97 1,311.33 91.50 371.95 1,859.75

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 63.72 955.31 - 254.76 1,273.80

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 49.36 696.65 - 186.50 932.51

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 24.01 428.84 - 113.21 566.06

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 84.97 1,311.33 91.50 371.95 1,859.75

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 63.72 955.31 - 254.76 1,273.80

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 49.36 696.65 - 186.50 932.51

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 47.18 347.81 - 98.75 493.74

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 326.40 931.58 315.46 393.36 1,966.80
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 84.97 1,082.42 91.50 314.72 1,573.61

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 63.83 767.86 - 207.92 1,039.61

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 49.36 533.48 - 145.71 728.55

107d GRANULAR BACKFILL Cu.m 190.67 473.79 3,300.95 991.35 4,956.76

107e COMMON BACK FILL Cu.m 148.65 202.62 11.70 90.75 453.73

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 44.38 524.48 11.70 145.14 725.70
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 101.66 1,710.18 91.50 475.84 2,379.18
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 77.61 1,306.59 11.70 348.98 1,744.88
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 67.95 978.51 11.70 264.54 1,322.70
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 43.63 500.37 63.89 151.97 759.86
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 43.06 249.57 11.70 76.08 380.41
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 75.24 325.07 11.70 103.00 515.01
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 8.10 141.23 3.51 38.21 191.05

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.32 125.08 3.12 33.38 166.90
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 39.31 601.84 745.61 346.69 1,733.45
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: HARIPUR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.78 39.13 1.76 11.42 57.08

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.82 39.94 16.11 15.72 78.59

201 GRANULAR SUBBASE Cu.m 61.79 496.81 2,766.19 831.20 4,155.99

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 94.01 934.53 3,353.83 1,095.60 5,477.98

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 94.01 746.90 3,353.83 1,048.69 5,243.44

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 320.88 4,431.15 21,500.27 6,563.08 32,815.38

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 320.88 4,431.15 22,128.26 6,720.07 33,600.36

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 320.88 4,430.19 21,871.81 6,655.72 33,278.60

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 320.88 4,430.19 22,314.10 6,766.29 33,831.46

204b CEMENT STABILIZED BASE Cu.m 157.11 965.14 4,437.70 1,389.99 6,949.93

204c CEMENT CONTENT Ton 646.32 - 26,239.50 6,721.46 33,607.28

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,330.36 4,136.88 167,432.18 43,224.86 216,124.29

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,330.36 4,136.88 163,352.18 42,204.86 211,024.29

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 541.74 249.40 3,478.87 1,067.51 5,337.53

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 299.23 5,372.83 21,145.72 6,704.44 33,522.21
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 595.91 237.84 3,302.29 1,034.01 5,170.05
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 9.26 68.42 194.43 68.03 340.14

207b DEEP PATCHING (15-30 cm) Sq.m 9.26 68.42 194.43 68.03 340.14

208 REINSTATEMENT OF ROAD SURFACE Sq.m 10.38 193.05 0.98 51.10 255.51

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 25.16 864.07 6.50 223.93 1,119.66

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 5.03 113.39 0.97 29.85 149.25

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.67 3.11 906.94 230.93 1,154.65
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.65 1.94 171.48 43.77 218.84

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.59 2.24 165.41 42.31 211.55

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.66 1.34 69.42 17.86 89.28

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.66 1.34 66.16 17.04 85.20

304ai SINGLE SURFACE TREATMENT Sq.m 3.43 57.29 311.80 93.13 465.66

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.43 56.03 202.51 65.49 327.46

304bi DOUBLE SURFACE TREATMENT Sq.m 5.63 69.80 640.67 179.03 895.13

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.63 68.21 531.38 151.31 756.53

304ci TRIPLE SURFACE TREATMENT Sq.m 10.26 77.48 756.98 211.18 1,055.90

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 10.26 75.81 647.47 183.38 916.91

304d SEAL COAT Sq.m 4.25 16.73 90.08 27.77 138.83


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: HARIPUR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 281.79 4,607.80 23,385.83 7,068.86 35,344.28
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 281.79 4,607.80 23,832.58 7,180.54 35,902.71
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,103.60 1,540.35 20,823.66 5,866.91 29,334.53

307b OPEN GRADED HOT BIT-MAC Cu.m 1,103.60 1,540.35 20,610.87 5,813.71 29,068.53

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 165.27 2,544.33 3,878.39 1,647.00 8,234.99

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 430.88 2,337.65 153,314.16 39,020.67 195,103.36

309a COLD MILLING, 0 - 30 mm Sq.m 3.37 59.19 57.93 30.13 150.63

309b COLD MILLING, 0 - 50 mm Sq.m 6.69 97.78 96.04 50.13 250.64

309c COLD MILLING, 0 - 70 mm Sq.m 12.65 134.86 134.01 70.38 351.90

309d COLD MILLING, 0 - 100 mm Sq.m 14.59 178.71 192.42 96.43 482.16

309e COLD MILLING, 0 - 130 mm Sq.m 18.97 232.32 250.15 125.36 626.80

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 555.84 9,006.43 22,769.17 8,082.86 40,414.30
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,844.73 5,854.19 11,900.48 4,899.85 24,499.25

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,844.73 5,855.00 13,782.17 5,370.48 26,852.38

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,844.73 5,854.19 14,474.90 5,543.46 27,717.28

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,844.73 5,855.11 12,980.63 5,170.12 25,850.59

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,844.73 6,046.44 14,862.32 5,688.37 28,441.86

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,922.83 5,855.00 15,555.05 5,833.22 29,166.10

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,844.73 5,854.19 14,226.96 5,481.47 27,407.35

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,844.73 6,046.44 16,108.64 5,999.96 29,999.78

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,922.83 5,855.11 16,801.38 6,144.83 30,724.15

401b CONCRETE CLASS "B" Cu.m 2,360.90 2,223.31 10,039.32 3,655.88 18,279.42

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,773.82 5,012.20 11,104.79 4,472.70 22,363.51

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,825.88 4,980.89 12,998.62 4,951.35 24,756.73

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,825.88 5,010.36 13,679.21 5,128.86 25,644.31

401di CONCRETE CLASS "D1" Cu.m 2,876.17 5,854.19 18,372.44 6,775.70 33,878.50

401dii CONCRETE CLASS "D2" Cu.m 2,876.17 5,855.11 19,798.67 7,132.49 35,662.44

401diii CONCRETE CLASS "D3" Cu.m 2,876.17 5,855.11 21,048.17 7,444.86 37,224.31

401e CONCRETE CLASS "Y" Cu.m 1,844.73 3,944.55 16,715.37 5,626.17 28,130.83

401f LEAN CONCRETE Cu.m 1,544.72 1,756.97 7,745.52 2,761.81 13,809.03

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,378.86 2,460.62 14,395.23 5,308.68 26,543.39

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,378.86 2,460.62 16,898.44 5,934.48 29,672.40
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: HARIPUR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,378.86 3,114.22 12,068.25 4,890.33 24,451.66

401giv PRECAST CONCRETE CLASS "D1" Cu.m 3,120.78 5,855.11 18,445.30 6,855.30 34,276.49

401gv PRECAST CONCRETE CLASS "D2" Cu.m 3,120.78 5,855.11 19,871.53 7,211.86 36,059.28

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 3,120.78 5,855.11 21,121.03 7,524.23 37,621.15

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 2,084.41 2,139.03 7,555.72 2,944.79 14,723.94
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,453.99 1,267.78 272,856.28 70,644.52 353,222.58

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,453.99 1,267.78 274,956.28 71,169.52 355,847.58

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,674.28 2,819.95 318,681.38 81,543.91 407,719.53
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 10,470.60 11,969.28 719,872.98 185,578.21 927,891.06
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 323.17 1,827.05 - 537.56 2,687.78

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 596.06 - 3,798.28 1,098.59 5,492.93
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 402.16 - 9,851.18 2,563.34 12,816.68
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 41.96 5.39 688.41 183.94 919.70
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,454.23 - 106,893.30 27,086.88 135,434.41
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,454.23 - 94,484.21 23,984.61 119,923.05
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,454.23 - 398,390.69 99,961.23 499,806.15
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,454.23 - 338,426.95 84,970.30 424,851.48
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,454.23 - 80,840.66 20,573.72 102,868.61


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,454.23 - 71,237.75 18,173.00 90,864.98


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,454.23 - 63,865.98 16,330.05 81,650.26
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,454.23 - 61,503.13 15,739.34 78,696.70


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,454.23 - 71,110.72 18,141.24 90,706.19
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: HARIPUR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,454.23 - 160,000.13 40,363.59 201,817.95
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,357.28 - 152,311.91 38,417.30 192,086.49
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,454.23 - 99,256.93 25,177.79 125,888.95
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,454.23 - 79,351.39 20,201.41 101,007.03


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,454.23 - 369,245.13 92,674.84 463,374.20
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,454.23 - 120,897.29 30,587.88 152,939.40
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,454.23 - 118,148.91 29,900.79 149,503.93
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 355.48 - 1,648.52 501.00 2,505.00

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 355.48 - 2,535.56 722.76 3,613.80

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.09 - 7.51 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.42 2.13 10.65
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.52 3.16 15.78
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.22 2.58 12.90
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 140.58 - 748.37 222.24 1,111.19

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 754.52 7,293.51 454.36 2,125.60 10,627.99
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,795.13 9,181.55 601.71 2,894.60 14,473.00
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 826.22 8,400.79 509.61 2,434.15 12,170.76
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 2,072.19 10,812.35 739.83 3,406.09 17,030.46
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,055.88 16,363.27 1,311.61 4,682.69 23,413.44
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,511.24 23,840.26 1,311.63 7,415.79 37,078.93
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,563.83 23,474.76 2,003.13 6,760.43 33,802.15
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: HARIPUR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,466.41 34,700.83 2,003.13 10,792.59 53,962.95
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 736.81 2,796.95 4,103.39 1,909.29 9,546.44
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,473.62 5,528.42 2,921.37 2,480.85 12,404.27
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,947.25 10,941.98 828.87 3,679.53 18,397.63
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 34,901.44 187,484.48 1,426,746.00 412,282.98 2,061,414.90

407t PILE LOAD TEST UPTO 800 TON Each 42,657.28 206,169.92 2,082,264.00 582,772.80 2,913,864.00

407u PILE LOAD TEST UPTO 1000 TON Each 42,657.28 206,169.92 2,602,830.00 712,914.30 3,564,571.50

407v PILE LOAD TEST UPTO 1200 TON Each 42,657.28 206,169.92 3,060,996.00 827,455.80 4,137,279.00

407w PILE LOAD TEST UPTO 1500 TON Each 42,657.28 206,169.92 3,697,245.00 986,518.05 4,932,590.25

407x PILE LOAD TEST UPTO 2000 TON Each 42,657.28 206,169.92 4,183,245.00 1,108,018.05 5,540,090.25

407y PILE LOAD TEST UPTO 2500 TON Each 42,657.28 245,294.72 4,669,245.00 1,239,299.25 6,196,496.25

407l PERMANENT PILE CASING FOR PILES Ton 2,658.04 16,403.09 371,228.99 97,572.53 487,862.65

410 BRICK WORK Cu.m 1,582.21 828.80 12,150.44 3,640.36 18,201.81

411a STONE MASONRY RANDOM DRY Cu.m 1,263.57 484.71 3,375.14 1,280.85 6,404.26

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,344.36 670.42 7,349.18 2,340.99 11,704.95

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,990.69 484.71 3,787.55 1,565.74 7,828.69

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,346.17 670.42 7,544.67 2,640.32 13,201.58
MORTAR

411g ROLL POINTING Sq.m 265.64 42.94 288.96 149.39 746.93

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 3,040.97 1,016.64 7,544.67 2,900.57 14,502.85

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 521.91 2,199.33 2,290.18 1,252.86 6,264.28
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 539.68 2,219.63 2,913.32 1,418.16 7,090.79
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 875.77 2,250.09 3,408.78 1,633.66 8,168.30
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 978.30 2,274.79 5,122.77 2,093.97 10,469.83
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,087.00 2,244.51 10,410.48 3,435.50 17,177.50
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,255.93 2,352.74 14,977.41 4,646.52 23,232.59
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,456.13 2,659.97 20,241.19 6,089.32 30,446.61
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,768.16 3,014.49 25,252.85 7,508.88 37,544.38
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,278.30 3,538.38 42,796.28 12,153.24 60,766.20
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 521.91 2,199.33 2,906.82 1,407.02 7,035.08
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: HARIPUR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 539.68 2,219.63 3,525.04 1,571.09 7,855.44
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 875.77 2,250.09 4,230.42 1,839.07 9,195.35
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 978.30 2,274.79 8,050.17 2,825.82 14,129.08
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,087.00 2,244.51 12,632.68 3,991.05 19,955.25
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,255.93 2,352.74 18,846.17 5,613.71 28,068.54
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,456.13 2,659.97 24,404.33 7,130.11 35,650.54
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,768.16 3,014.49 33,612.23 9,598.72 47,993.60
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,278.30 3,538.38 69,431.50 18,812.05 94,060.23
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 525.68 360.03 3,139.40 1,006.28 5,031.38
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,662.52 1,744.64 11,288.82 3,924.00 19,619.98
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 27.20 - 408.53 108.93 544.66

507b ROCK FILL IN GABIONS Cu.m 517.06 - 2,304.89 705.49 3,527.44

508a BRICK PAVING (SINGLE COURSE) Sq.m 550.02 21.83 792.05 340.98 1,704.88

508b BRICK PAVING (DOUBLE COURSE) Sq.m 970.14 41.02 1,583.84 648.75 3,243.75

509a RIP RAP CLASS "A" Cu.m 1,606.77 200.74 2,495.95 1,075.87 5,379.33

509b RIP RAP CLASS "B" Cu.m 1,710.04 118.72 2,541.91 1,092.67 5,463.34

509c RIP RAP CLASS "C" Cu.m 1,793.55 93.84 2,609.16 1,124.14 5,620.70

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,104.14 890.14 2,738.28 1,183.14 5,915.70

509d GROUTED RIP RAP CLASS "A" Cu.m 1,942.86 326.13 6,774.06 2,260.76 11,303.80

509e GROUTED RIP RAP CLASS "B" Cu.m 2,420.95 244.09 6,529.12 2,298.54 11,492.71

509f GROUTED RIP RAP CLASS "C" Cu.m 2,781.36 198.33 6,333.42 2,328.28 11,641.39

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,781.36 1,212.28 6,385.80 2,594.86 12,974.30

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,572.74 1,344.07 13,968.89 4,471.43 22,357.14
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 273.22 451.21 3,128.08 963.13 4,815.64

510 Cu.m 927.48 1,453.06 - 595.13 2,975.66


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 433.04 138.49 440.31 252.96 1,264.80

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 494.90 158.27 566.19 304.84 1,524.20

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 413.65 92.59 2,036.34 635.65 3,178.23
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 472.74 105.82 2,542.32 780.22 3,901.11
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: HARIPUR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 379.72 92.59 1,331.22 450.88 2,254.41
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 433.96 105.82 1,654.32 548.53 2,742.63
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 659.25 1,198.80 83,204.52 21,265.64 106,328.21
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 659.25 1,198.80 101,688.44 25,886.62 129,433.10
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 823.90 1,571.04 9,430.34 2,956.32 14,781.60
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 823.90 1,602.63 10,407.78 3,208.58 16,042.89
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 213.39 2,333.47 8,280.63 2,706.87 13,534.35
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 213.39 2,371.49 8,606.35 2,797.81 13,989.04
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 138.31 221.58 1,644.35 501.06 2,505.30
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 358.07 972.23 13,521.94 3,713.06 18,565.29
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 358.07 941.99 14,798.34 4,024.60 20,123.00
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 46.86 - 146.11 48.24 241.21

604a METAL GUARD RAIL M 146.27 72.89 7,684.78 1,975.99 9,879.93

604b METAL GUARD RAIL END PIECES Each 484.74 276.98 7,197.81 1,989.88 9,949.41

604d STEEL POST FOR METAL GUARD RAIL Each 277.92 251.59 8,805.68 2,333.80 11,668.99

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,547.29 863.11 44,827.53 13,059.48 65,297.41

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,547.29 863.11 44,710.63 13,030.26 65,151.29
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,443.47 684.97 24,218.04 6,586.62 32,933.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: HARIPUR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,443.47 684.97 31,756.48 8,471.23 42,356.15
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,443.47 684.97 25,307.49 6,858.98 34,294.91
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,443.47 684.97 29,224.84 7,838.32 39,191.60
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,443.47 684.97 33,693.28 8,955.43 44,777.15
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,594.27 491.22 29,759.57 7,961.27 39,806.34
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,594.27 491.22 35,221.98 9,326.87 46,634.35
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,594.27 491.22 41,524.76 10,902.57 54,512.83
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,594.27 491.22 31,806.75 8,473.06 42,365.31
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,594.27 491.22 37,550.07 9,908.89 49,544.46
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,594.27 491.22 44,565.54 11,662.76 58,313.80
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,594.27 885.53 39,903.12 10,595.73 52,978.66


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,594.27 885.53 42,593.12 11,268.23 56,341.16
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: HARIPUR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,594.27 885.53 69,445.04 17,981.21 89,906.06
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,594.27 885.53 74,825.04 19,326.21 96,631.06
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 561.42 528.56 45,644.82 11,683.70 58,418.49
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 686.40 289.51 39,097.65 10,018.39 50,091.95
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 794.98 297.09 36,962.69 9,513.69 47,568.45
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 883.31 304.94 38,146.66 9,833.73 49,168.64
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 561.42 528.56 48,334.82 12,356.20 61,780.99
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 686.40 289.51 41,787.65 10,690.89 53,454.45
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 794.98 297.09 39,652.69 10,186.19 50,930.95
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 883.31 304.94 40,836.66 10,506.23 52,531.14
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 730.35 - 4,282.14 1,253.12 6,265.61
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 730.35 - 4,766.34 1,374.17 6,870.86
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 730.35 - 6,423.22 1,788.39 8,941.96
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 730.35 - 7,149.52 1,969.97 9,849.84
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: HARIPUR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 27.36 24.66 931.09 245.78 1,228.90
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 6.20 5.93 55.60 16.93 84.66
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 6.20 8.38 93.68 27.07 135.33
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 6.20 5.93 66.72 19.71 98.56
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 6.20 7.31 114.91 32.11 160.54
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 235.26 267.40 408.79 227.86 1,139.31
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 392.11 608.99 688.55 422.41 2,112.05
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.76 6.69 60.20 18.66 93.30
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.76 9.13 136.42 38.33 191.64
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.76 6.69 72.24 21.67 108.35
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.76 9.13 167.23 46.03 230.15
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 235.26 267.40 505.70 252.09 1,260.45
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 392.11 519.92 954.32 466.59 2,332.94
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 117.63 133.70 678.34 232.42 1,162.10
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 117.63 182.70 1,000.03 325.09 1,625.45
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 117.63 133.70 734.46 246.45 1,232.25
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 171.92 80.16 1,386.04 409.53 2,047.66
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 59.46 64.69 644.43 192.15 960.73
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 38.46 18.95 417.04 118.61 593.06
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 59.46 64.69 784.43 227.15 1,135.73
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 38.46 18.95 437.04 123.61 618.06
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 451.35 435.23 2,517.96 851.14 4,255.69
CSR-2022

610c KILOMETER POST Each 581.70 1,107.91 5,246.47 1,734.02 8,670.09

610d TEN KILOMETER POST Each 1,163.39 2,215.82 13,987.39 4,341.65 21,708.26
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: HARIPUR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 736.81 221.58 3,917.59 1,219.00 6,094.98
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 689.03 2,070.26 25.00 696.07 3,480.36
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 24.22 40.79 61.00 31.50 157.51

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 24.22 40.79 225.58 72.65 363.25

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.31 8.24 51.74 15.57 77.86

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.99 16.10 3.00 6.77 33.86
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

KARAK
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KARAK

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.68 - 9.12 45.58

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 962.62 47.46 270.28 1,351.39

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,500.70 213.54 461.36 2,306.80

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,913.54 1,138.90 1,170.55 5,852.75

103 STRIPPING Cu.m 14.87 511.16 - 131.51 657.54

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 32.93 1.76 9.31 46.56

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 427.99 - 112.71 563.56

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,307.28 91.72 369.98 1,849.88

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 952.95 - 253.41 1,267.03

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 695.36 - 185.59 927.96

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 427.99 - 112.71 563.56

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,307.28 91.72 369.98 1,849.88

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 952.95 - 253.41 1,267.03

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 695.36 - 185.59 927.96

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 346.82 - 97.94 489.68

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 930.13 316.85 389.44 1,947.20
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,079.31 91.72 312.98 1,564.90

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 765.20 - 206.49 1,032.46

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 531.98 - 144.75 723.73

107d GRANULAR BACKFILL Cu.m 181.54 473.31 2,909.07 890.98 4,454.90

107e COMMON BACK FILL Cu.m 141.54 201.89 11.70 88.78 443.91

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 522.87 11.70 144.21 721.04
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,706.06 91.72 473.64 2,368.21
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,301.95 11.70 346.89 1,734.44
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 976.23 11.70 263.16 1,315.78
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 499.45 63.89 151.22 756.10
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 248.81 11.70 75.38 376.89
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 324.10 11.70 101.86 509.29
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.02 3.51 38.06 190.30

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 124.84 3.12 33.26 166.29
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 600.45 819.02 364.23 1,821.14
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KARAK

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.04 1.76 11.34 56.69

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.85 16.09 15.61 78.05

201 GRANULAR SUBBASE Cu.m 58.83 496.12 3,055.42 902.59 4,512.96

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 933.09 3,004.93 1,006.88 5,034.41

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 744.48 3,004.93 959.73 4,798.65

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,424.17 21,466.66 6,549.09 32,745.45

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,424.17 22,092.82 6,705.63 33,528.15

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,423.21 21,834.39 6,640.78 33,203.91

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,423.21 22,276.76 6,751.38 33,756.88

204b CEMENT STABILIZED BASE Cu.m 149.59 962.45 4,551.84 1,415.97 7,079.85

204c CEMENT CONTENT Ton 615.40 - 26,813.64 6,857.26 34,286.30

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,131.45 168,374.66 43,443.20 217,216.01

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,131.45 164,294.66 42,423.20 212,116.01

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 248.88 3,572.00 1,084.18 5,420.88

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,364.64 21,149.42 6,699.74 33,498.71
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.50 3,068.10 968.25 4,841.25
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.22 174.30 62.84 314.18

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.22 174.30 62.84 314.18

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 192.81 0.98 50.92 254.59

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 862.97 6.50 223.36 1,116.79

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.07 0.97 29.71 148.55

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 906.94 230.77 1,153.83
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.93 172.43 43.98 219.91

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.22 166.36 42.52 212.61

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 69.80 17.94 89.71

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.53 17.13 85.63

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.18 311.23 92.92 464.60

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 55.92 201.33 65.13 325.65

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.62 638.37 178.34 891.69

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.05 528.47 150.47 752.35

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.30 754.07 210.29 1,051.43

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.64 643.95 182.34 911.70

304d SEAL COAT Sq.m 4.05 16.67 90.73 27.86 139.31


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KARAK

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,600.53 23,334.27 7,050.78 35,253.89
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,600.53 23,772.25 7,160.27 35,801.35
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,537.81 20,783.24 5,842.97 29,214.83

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,537.81 20,582.85 5,792.87 28,964.34

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,541.32 3,878.39 1,644.27 8,221.34

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,330.89 151,746.22 38,621.84 193,109.21

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.12 57.93 30.07 150.33

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.50 96.04 49.98 249.89

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.56 134.01 70.15 350.76

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.42 192.42 96.19 480.93

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 231.94 250.15 125.04 625.20

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 8,994.67 22,883.71 8,101.91 40,509.53
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,831.42 11,875.43 4,865.83 24,329.14

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,832.22 13,767.12 5,338.95 26,694.76

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,831.42 14,464.54 5,513.11 27,565.53

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,832.34 12,982.19 5,142.75 25,713.74

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,023.52 14,873.89 5,663.47 28,317.34

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,832.22 15,571.30 5,808.59 29,042.94

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,831.42 14,255.70 5,460.90 27,304.48

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,023.52 16,147.40 5,981.85 29,909.23

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,832.34 16,844.81 6,126.99 30,634.96

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,210.09 9,978.39 3,609.11 18,045.54

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 4,987.98 11,065.26 4,435.55 22,177.73

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,956.72 12,969.29 4,916.13 24,580.66

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 4,986.14 13,654.37 5,094.76 25,473.79

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,831.42 18,442.87 6,753.21 33,766.06

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,832.34 19,897.54 7,117.11 35,585.54

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,832.34 21,174.38 7,436.32 37,181.59

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,930.27 16,756.56 5,610.82 28,054.11

401f LEAN CONCRETE Cu.m 1,470.81 1,744.81 7,640.40 2,714.01 13,570.04

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,444.25 14,386.44 5,250.02 26,250.08

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,444.25 16,944.53 5,889.54 29,447.69
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KARAK

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,097.69 12,046.37 4,828.36 24,141.78

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,832.34 18,516.90 6,830.18 34,150.89

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,832.34 19,971.57 7,193.84 35,969.21

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,832.34 21,248.41 7,513.05 37,565.26

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,128.77 7,478.78 2,898.06 14,490.29
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.45 273,495.73 70,703.17 353,515.83

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.45 275,595.73 71,228.17 356,140.83

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,818.99 319,321.55 81,647.79 408,238.94
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,960.85 720,115.53 185,511.46 927,557.32
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,812.61 - 530.08 2,650.39

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,799.31 1,091.71 5,458.56
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,852.21 2,558.78 12,793.91
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.38 690.56 183.98 919.88
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 106,919.51 27,076.04 135,380.20
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,510.41 23,973.77 119,868.83
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,426.97 99,952.91 499,764.53
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,453.16 84,959.45 424,797.26
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,885.02 20,567.42 102,837.09


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,263.96 18,162.15 90,810.76


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,888.16 16,318.20 81,591.01
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,521.27 15,726.48 78,632.40


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,241.76 18,156.60 90,783.01
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KARAK

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,161.41 40,386.52 201,932.58
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,464.20 38,439.14 192,195.68
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,283.14 25,166.95 125,834.74
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,377.60 20,190.56 100,952.81


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,271.34 92,664.00 463,319.99
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 120,976.78 30,590.36 152,951.79
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,248.99 29,908.41 149,542.05
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,648.52 496.75 2,483.75

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,535.56 718.51 3,592.55

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 753.41 221.82 1,109.08

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,239.52 554.68 2,128.16 10,640.78
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,139.87 702.03 2,887.79 14,438.95
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,337.90 609.93 2,433.63 12,168.15
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,762.10 840.15 3,393.83 16,969.13
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,325.32 1,412.26 4,685.73 23,428.65
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,722.47 1,412.28 7,357.53 36,787.64
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,420.42 2,103.85 6,753.32 33,766.59
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KARAK

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,526.70 2,103.85 10,696.88 53,484.40
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,788.14 4,160.45 1,912.54 9,562.68
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,510.98 2,978.43 2,473.13 12,365.66
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,907.43 885.93 3,649.90 18,249.49
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,193.60 1,413,264.00 408,422.30 2,042,111.50

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 205,838.64 2,062,576.00 577,257.76 2,886,288.80

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 205,838.64 2,578,220.00 706,168.76 3,530,843.80

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 205,838.64 3,031,464.00 819,479.76 4,097,398.80

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 205,838.64 3,660,330.00 976,696.26 4,883,481.30

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 205,838.64 4,146,330.00 1,098,196.26 5,490,981.30

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 244,879.20 4,632,330.00 1,229,456.40 6,147,282.00

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,383.26 371,877.49 97,697.90 488,489.48

410 BRICK WORK Cu.m 1,506.49 827.17 12,541.43 3,718.77 18,593.86

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.43 3,275.64 1,240.80 6,203.98

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 669.62 7,100.36 2,262.50 11,312.50

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.43 3,656.82 1,509.17 7,545.85

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 669.62 7,274.74 2,544.57 12,722.83
MORTAR

411g ROLL POINTING Sq.m 252.93 42.82 287.66 145.85 729.26

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,015.64 7,274.74 2,796.46 13,982.29

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,191.18 2,313.88 1,250.50 6,252.49
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,216.54 2,936.65 1,416.76 7,083.81
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,246.96 3,443.54 1,631.09 8,155.46
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,271.63 5,157.58 2,090.18 10,450.89
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,241.30 10,497.27 3,443.39 17,216.96
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,349.40 15,063.86 4,652.28 23,261.38
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,656.19 20,416.05 6,114.68 30,573.38
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,010.20 25,425.41 7,529.79 37,648.96
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,533.41 43,147.90 12,212.65 61,063.25
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,191.18 2,930.52 1,404.66 7,023.29
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KARAK

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,216.54 3,548.37 1,569.69 7,848.46
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,246.96 4,265.18 1,836.50 9,182.51
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,271.63 8,084.98 2,822.03 14,110.14
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,241.30 12,719.47 3,998.94 19,994.71
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,349.40 18,932.62 5,619.47 28,097.33
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,656.19 24,579.19 7,155.46 35,777.30
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,010.20 33,785.55 9,619.83 48,099.14
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,533.41 69,783.12 18,871.45 94,357.26
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 359.65 2,828.68 922.22 4,611.08
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,735.67 11,255.23 3,881.51 19,407.54
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 408.53 108.61 543.04

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,211.08 675.85 3,379.25

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.77 817.69 340.79 1,703.95

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 40.92 1,635.19 649.96 3,249.78

509a RIP RAP CLASS "A" Cu.m 1,529.88 199.38 2,391.25 1,030.13 5,150.64

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.64 2,432.24 1,044.77 5,223.86

509c RIP RAP CLASS "C" Cu.m 1,707.73 92.76 2,493.58 1,073.52 5,367.58

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 888.46 2,610.97 1,137.68 5,688.41

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 323.55 6,548.70 2,180.53 10,902.66

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 242.80 6,309.38 2,214.32 11,071.60

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 196.23 6,117.15 2,240.41 11,202.05

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,206.77 6,163.87 2,504.73 12,523.63

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,340.28 14,000.04 4,447.49 22,237.45
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 450.76 2,829.40 885.08 4,425.38

510 Cu.m 883.10 1,452.68 - 583.95 2,919.73


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.41 421.84 243.14 1,215.71

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.18 542.44 292.96 1,464.80

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.49 1,972.89 614.81 3,074.04
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.70 2,463.98 754.95 3,774.75
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KARAK

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.49 1,279.70 433.43 2,167.16
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.70 1,590.20 527.28 2,636.38
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.73 83,289.19 21,278.91 106,394.53
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.73 101,791.25 25,904.42 129,522.10
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,555.84 9,434.33 2,943.66 14,718.31
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,588.13 10,412.20 3,196.20 15,981.01
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,329.64 8,308.95 2,710.44 13,552.20
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,365.17 8,626.10 2,798.61 13,993.05
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.45 1,623.51 494.17 2,470.83
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 971.09 13,439.78 3,687.95 18,439.76
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 940.88 14,707.16 3,997.24 19,986.21
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 156.29 50.23 251.13

604a METAL GUARD RAIL M 139.27 72.85 7,724.39 1,984.13 9,920.64

604b METAL GUARD RAIL END PIECES Each 461.55 276.82 7,214.25 1,988.16 9,940.78

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.01 8,832.03 2,336.92 11,684.59

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 859.52 44,890.15 12,995.93 64,979.63

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 859.52 44,771.37 12,966.23 64,831.15
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 675.47 24,371.70 6,605.39 33,026.95
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KARAK

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 675.47 31,924.26 8,493.53 42,467.65
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 675.47 25,461.15 6,877.75 34,388.76
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 675.47 29,392.61 7,860.62 39,303.09
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 675.47 33,861.06 8,977.73 44,888.65
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 489.82 29,927.45 7,983.82 39,919.08
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 489.82 35,389.86 9,349.42 46,747.09
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 489.82 41,692.64 10,925.11 54,625.56
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 489.82 31,974.63 8,495.61 42,478.05
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 489.82 37,717.96 9,931.44 49,657.21
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 489.82 44,733.42 11,685.31 58,426.54
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 881.56 39,982.17 10,595.43 52,977.14


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 881.56 42,672.17 11,267.93 56,339.64
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KARAK

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 881.56 69,632.96 18,008.13 90,040.63
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 881.56 75,012.96 19,353.13 96,765.63
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 526.61 45,733.01 11,698.55 58,492.73
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 288.38 39,145.96 10,021.97 50,109.86
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.37 36,974.31 9,506.91 47,534.53
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.19 38,151.49 9,824.19 49,120.93
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 526.61 48,423.01 12,371.05 61,855.23
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 288.38 41,835.96 10,694.47 53,472.36
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.37 39,664.31 10,179.41 50,897.03
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.19 40,841.49 10,496.69 52,483.43
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KARAK

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.64 932.63 245.83 1,229.15
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 55.74 16.89 84.46
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.35 94.61 27.22 136.08
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 66.89 19.68 98.40
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.28 116.05 32.31 161.55
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.20 409.80 225.25 1,126.26
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 607.03 695.35 418.93 2,094.66
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 60.34 18.60 93.01
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.11 137.39 38.47 192.35
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 72.41 21.62 108.09
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.11 168.43 46.23 231.15
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.20 506.86 249.52 1,247.58
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 518.42 961.12 463.22 2,316.11
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.60 680.03 231.41 1,157.05
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.11 1,009.91 326.01 1,630.03
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.60 736.15 245.44 1,227.20
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 79.75 1,395.92 409.84 2,049.20
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.67 645.34 191.66 958.29
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.94 417.29 118.21 591.06
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.67 785.34 226.66 1,133.29
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.94 437.29 123.21 616.06
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 433.05 2,520.97 845.95 4,229.73
CSR-2022

610c KILOMETER POST Each 553.86 1,107.27 5,208.07 1,717.30 8,586.50

610d TEN KILOMETER POST Each 1,107.73 2,214.54 13,884.90 4,301.79 21,508.95
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KARAK

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.45 4,089.04 1,253.01 6,265.06
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,064.41 31.00 687.87 3,439.34
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.68 61.03 31.19 155.96

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.68 225.62 72.34 361.70

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.23 51.65 15.52 77.60

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.06 3.00 6.67 33.33
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

KOHAT
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.69 - 9.12 45.59

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 961.37 47.47 269.97 1,349.84

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,498.34 213.61 460.79 2,303.94

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,909.80 1,139.25 1,169.70 5,848.50

103 STRIPPING Cu.m 14.87 511.26 - 131.53 657.66

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 32.94 1.76 9.32 46.58

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 428.13 - 112.75 563.74

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,307.60 91.72 370.05 1,850.26

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 953.74 - 253.61 1,268.03

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 695.59 - 185.65 928.24

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 428.13 - 112.75 563.74

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,307.60 91.72 370.05 1,850.26

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 953.74 - 253.61 1,268.03

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 695.59 - 185.65 928.24

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 346.94 - 97.97 489.83

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 930.51 316.78 389.52 1,947.58
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,080.17 91.72 313.20 1,565.99

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 765.93 - 206.68 1,033.38

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 532.14 - 144.79 723.94

107d GRANULAR BACKFILL Cu.m 181.54 473.43 3,555.88 1,052.71 5,263.56

107e COMMON BACK FILL Cu.m 141.54 201.97 11.70 88.80 444.01

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 523.35 11.70 144.33 721.63
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,706.49 91.72 473.75 2,368.75
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,303.86 11.70 347.37 1,736.83
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 976.53 11.70 263.23 1,316.16
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 499.63 63.89 151.27 756.33
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 248.89 11.70 75.40 376.99
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 324.19 11.70 101.88 509.40
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.06 3.51 38.07 190.35

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 124.88 3.12 33.27 166.34
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 600.80 745.61 345.96 1,729.80
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.06 1.76 11.34 56.70

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.87 16.09 15.61 78.06

201 GRANULAR SUBBASE Cu.m 58.83 496.30 2,766.19 830.33 4,151.65

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 933.35 3,528.29 1,137.79 5,688.95

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 744.72 3,528.29 1,090.63 5,453.16

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,425.95 21,521.07 6,563.14 32,815.69

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,425.95 22,145.46 6,719.24 33,596.18

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,424.99 21,890.19 6,655.18 33,275.89

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,424.99 22,330.09 6,765.15 33,825.76

204b CEMENT STABILIZED BASE Cu.m 149.59 962.86 4,437.70 1,387.54 6,937.68

204c CEMENT CONTENT Ton 615.40 - 26,134.50 6,687.48 33,437.38

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,132.84 167,860.58 43,315.03 216,575.15

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,132.84 163,780.58 42,295.03 211,475.15

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 249.01 3,556.23 1,080.27 5,401.34

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,366.70 21,161.98 6,703.40 33,516.99
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.59 3,447.79 1,063.19 5,315.96
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.29 204.49 70.40 352.00

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.29 204.49 70.40 352.00

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 192.88 0.98 50.94 254.68

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 863.25 6.50 223.43 1,117.14

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.28 0.97 29.76 148.81

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 906.94 230.77 1,153.83
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.94 171.91 43.86 219.28

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.23 165.84 42.40 211.98

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 69.59 17.89 89.45

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.33 17.08 85.38

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.21 311.43 92.98 464.89

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 55.94 201.86 65.27 326.34

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.64 639.43 178.61 893.04

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.07 529.86 150.82 754.11

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.35 755.34 210.62 1,053.08

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.68 645.56 182.75 913.75

304d SEAL COAT Sq.m 4.05 16.68 90.45 27.80 138.98


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,602.34 23,395.72 7,066.59 35,332.95
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,602.34 23,839.96 7,177.65 35,888.25
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,538.46 20,852.22 5,860.37 29,301.85

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,538.46 20,637.14 5,806.60 29,033.01

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,541.96 3,878.39 1,644.43 8,222.14

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,331.37 152,337.41 38,769.76 193,848.80

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.13 57.93 30.07 150.35

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.53 96.04 49.99 249.93

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.59 134.01 70.16 350.81

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.47 192.42 96.20 480.98

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 232.01 250.15 125.06 625.28

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 8,997.67 22,859.32 8,096.56 40,482.80
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,837.84 12,013.11 4,901.85 24,509.26

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,838.65 13,904.40 5,374.88 26,874.39

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,837.84 14,601.85 5,549.04 27,745.19

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,838.76 13,087.16 5,170.60 25,852.98

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,029.98 14,978.45 5,691.23 28,456.13

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,838.65 15,675.90 5,836.34 29,181.71

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,837.84 14,328.49 5,480.70 27,403.49

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,029.98 16,219.78 6,001.56 30,007.78

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,838.76 16,917.23 6,146.70 30,733.51

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,214.08 10,154.76 3,654.20 18,270.98

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 4,991.42 11,218.82 4,474.80 22,373.99

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,960.16 13,122.44 4,955.28 24,776.40

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 4,989.58 13,807.56 5,133.92 25,669.58

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,837.84 18,482.53 6,764.73 33,823.66

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,838.76 19,904.86 7,120.55 35,602.73

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,838.76 21,149.36 7,431.67 37,158.35

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,934.05 16,830.24 5,630.19 28,150.95

401f LEAN CONCRETE Cu.m 1,470.81 1,748.96 7,865.28 2,771.27 13,856.33

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,450.37 14,523.71 5,285.86 26,429.31

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,450.37 17,016.92 5,909.16 29,545.81
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,101.86 12,182.23 4,863.37 24,316.83

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,838.76 18,556.56 6,841.70 34,208.49

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,838.76 19,978.89 7,197.28 35,986.40

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,838.76 21,223.39 7,508.41 37,542.03

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,133.48 7,614.17 2,933.08 14,665.41
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.53 273,345.79 70,665.70 353,328.50

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.53 275,445.79 71,190.70 355,953.50

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,819.22 319,171.61 81,610.36 408,051.79
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,963.00 719,983.23 185,478.93 927,394.64
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,815.91 - 530.90 2,654.51

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,798.75 1,091.57 5,457.86
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,851.65 2,558.64 12,793.21
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.38 690.56 183.98 919.88
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 106,919.51 27,076.04 135,380.20
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,510.41 23,973.77 119,868.83
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,426.97 99,952.91 499,764.53
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,453.16 84,959.45 424,797.26
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,885.02 20,567.42 102,837.09


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,263.96 18,162.15 90,810.76


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,888.16 16,318.20 81,591.01
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,521.27 15,726.48 78,632.40


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,241.76 18,156.60 90,783.01
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,161.41 40,386.52 201,932.58
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,468.80 38,440.29 192,201.43
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,283.14 25,166.95 125,834.74
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,377.60 20,190.56 100,952.81


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,271.34 92,664.00 463,319.99
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 120,980.47 30,591.28 152,956.40
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,254.52 29,909.79 149,548.96
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,648.52 496.75 2,483.75

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,535.56 718.51 3,592.55

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 752.91 221.69 1,108.44

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,253.30 440.47 2,103.05 10,515.24
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,150.52 579.33 2,859.77 14,298.86
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,353.95 492.53 2,408.29 12,041.46
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,774.93 709.48 3,364.37 16,821.83
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,335.01 1,253.91 4,648.57 23,242.83
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,752.55 1,253.94 7,325.46 36,627.31
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,434.29 1,906.76 6,707.51 33,537.56
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,571.17 1,906.76 10,658.73 53,293.63
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,790.40 4,083.58 1,893.88 9,469.41
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,515.45 2,901.57 2,455.03 12,275.16
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,916.28 809.07 3,632.89 18,164.46
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,267.92 1,421,454.00 410,488.38 2,052,441.90

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 205,923.28 2,074,536.00 580,268.92 2,901,344.60

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 205,923.28 2,593,170.00 709,927.42 3,549,637.10

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 205,923.28 3,049,404.00 823,985.92 4,119,929.60

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 205,923.28 3,682,755.00 982,323.67 4,911,618.35

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 205,923.28 4,168,755.00 1,103,823.67 5,519,118.35

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 244,985.44 4,654,755.00 1,235,089.21 6,175,446.05

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,388.33 371,727.55 97,661.68 488,308.39

410 BRICK WORK Cu.m 1,506.49 827.58 12,464.25 3,699.58 18,497.90

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.50 3,275.64 1,240.81 6,204.06

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 669.82 7,351.79 2,325.41 11,627.06

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.50 3,656.82 1,509.19 7,545.94

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 669.82 7,526.18 2,607.48 13,037.38
MORTAR

411g ROLL POINTING Sq.m 252.93 42.85 292.30 147.02 735.09

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,015.89 7,526.18 2,859.38 14,296.90

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,191.97 2,288.55 1,244.36 6,221.81
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,217.33 2,911.85 1,410.76 7,053.79
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,247.76 3,406.45 1,622.02 8,110.10
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,272.44 5,120.92 2,081.21 10,406.06
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,242.12 10,404.44 3,420.39 17,101.94
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,350.25 14,972.06 4,629.54 23,147.69
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,657.15 20,228.42 6,068.01 30,340.04
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,011.30 25,240.80 7,483.92 37,419.58
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,534.68 42,768.83 12,118.20 60,590.99
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,191.97 2,905.19 1,398.52 6,992.61
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,217.33 3,523.57 1,563.69 7,818.44
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,247.76 4,228.09 1,827.43 9,137.15
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,272.44 8,048.32 2,813.06 14,065.31
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,242.12 12,626.64 3,975.94 19,879.69
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,350.25 18,840.82 5,596.73 27,983.64
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,657.15 24,391.56 7,108.79 35,543.96
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,011.30 33,600.04 9,573.73 47,868.63
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,534.68 69,404.04 18,777.00 93,885.01
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 359.75 3,360.33 1,055.15 5,275.76
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,736.80 11,399.26 3,917.80 19,588.99
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 408.53 108.61 543.04

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,211.08 675.85 3,379.25

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.79 822.52 342.00 1,710.01

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 40.95 1,644.75 652.35 3,261.76

509a RIP RAP CLASS "A" Cu.m 1,529.88 199.42 2,391.25 1,030.14 5,150.69

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.66 2,432.24 1,044.78 5,223.89

509c RIP RAP CLASS "C" Cu.m 1,707.73 92.78 2,493.58 1,073.52 5,367.60

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 888.63 2,610.97 1,137.73 5,688.63

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 323.68 6,831.52 2,251.27 11,256.35

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 242.91 6,578.13 2,281.54 11,407.68

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 196.33 6,371.81 2,304.10 11,520.49

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,209.71 6,418.53 2,569.13 12,845.63

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,341.25 14,067.28 4,464.54 22,322.71
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 450.87 3,344.59 1,013.90 5,069.51

510 Cu.m 883.10 1,452.77 - 583.97 2,919.84


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.43 421.84 243.15 1,215.74

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.20 542.44 292.97 1,464.83

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.51 2,052.58 634.74 3,173.69
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.73 2,560.99 779.21 3,896.05
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.51 1,347.80 450.47 2,252.33
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.73 1,673.37 548.07 2,740.36
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.74 83,289.19 21,278.91 106,394.54
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.74 101,791.25 25,904.42 129,522.11
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,559.14 9,484.35 2,956.99 14,784.96
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,591.47 10,467.34 3,210.82 16,054.10
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,330.53 8,323.26 2,714.24 13,571.21
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,366.07 8,655.50 2,806.19 14,030.94
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.49 1,639.97 498.29 2,491.44
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 971.38 13,489.86 3,700.54 18,502.71
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 941.16 14,762.74 4,011.21 20,056.05
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 150.14 48.69 243.45

604a METAL GUARD RAIL M 139.27 72.86 7,724.39 1,984.13 9,920.65

604b METAL GUARD RAIL END PIECES Each 461.55 276.86 7,214.25 1,988.17 9,940.83

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.16 8,832.03 2,336.95 11,684.76

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 860.44 45,010.29 13,026.19 65,130.93

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 860.44 44,891.51 12,996.49 64,982.45
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 678.11 24,388.47 6,610.24 33,051.21
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 678.11 31,941.03 8,498.38 42,491.91
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 678.11 25,477.92 6,882.61 34,413.03
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 678.11 29,409.38 7,865.47 39,327.35
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 678.11 33,877.83 8,982.58 44,912.91
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 490.17 29,944.10 7,988.07 39,940.33
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 490.17 35,406.51 9,353.67 46,768.34
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 490.17 41,709.29 10,929.36 54,646.81
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 490.17 31,991.28 8,499.86 42,499.30
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 490.17 37,734.61 9,935.69 49,678.46
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 490.17 44,750.07 11,689.56 58,447.79
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 882.21 40,019.99 10,605.05 53,025.24


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 882.21 42,709.99 11,277.55 56,387.74
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 882.21 69,670.78 18,017.75 90,088.73
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 882.21 75,050.78 19,362.75 96,813.73
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 527.00 45,757.80 11,704.84 58,524.19
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 288.56 39,186.07 10,032.05 50,160.23
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.55 37,015.81 9,517.33 47,586.64
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.38 38,193.73 9,834.79 49,173.96
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 527.00 48,447.80 12,377.34 61,886.69
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 288.56 41,876.07 10,704.55 53,522.73
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.55 39,705.81 10,189.83 50,949.14
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.38 40,883.73 10,507.29 52,536.46
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.64 932.63 245.83 1,229.15
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 55.60 16.86 84.29
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.36 93.68 26.99 134.93
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 66.72 19.64 98.19
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.29 114.91 32.03 160.14
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.25 408.79 225.01 1,125.05
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 607.53 688.55 417.36 2,086.79
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 60.20 18.57 92.84
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.11 136.42 38.23 191.15
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 72.24 21.58 107.89
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.11 167.23 45.93 229.66
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.25 505.70 249.24 1,246.19
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 518.81 954.32 461.62 2,308.10
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.62 678.34 230.99 1,154.96
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.26 1,000.03 323.58 1,617.88
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.62 734.46 245.02 1,225.11
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 79.86 1,386.04 407.40 2,037.00
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.68 645.34 191.66 958.29
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 417.29 118.22 591.08
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.68 785.34 226.66 1,133.29
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 437.29 123.22 616.08
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 433.82 2,528.52 848.02 4,240.11
CSR-2022

610c KILOMETER POST Each 553.86 1,107.43 5,242.85 1,726.04 8,630.18

610d TEN KILOMETER POST Each 1,107.73 2,214.86 13,948.11 4,317.68 21,588.38
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.49 4,094.64 1,254.42 6,272.10
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,065.91 25.00 686.74 3,433.71
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.71 61.03 31.20 156.00

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.71 225.62 72.35 361.74

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.23 51.66 15.52 77.61

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.07 3.00 6.67 33.35
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

KOHISTAN LOWER
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHISTAN LOWER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.91 33.75 - 9.17 45.83

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 74.59 962.91 47.59 271.27 1,356.36

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 137.79 1,501.74 214.11 463.41 2,317.05

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 661.41 2,920.72 1,141.94 1,181.02 5,905.08

103 STRIPPING Cu.m 15.62 512.38 - 132.00 660.00

104 COMPACTION OF NATURAL GROUND Sq.m 2.70 33.03 1.76 9.37 46.86

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 24.01 429.52 - 113.38 566.91

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 84.97 1,312.16 91.72 372.21 1,861.05

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 63.72 957.51 - 255.31 1,276.54

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 49.36 698.30 - 186.92 934.58

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 24.01 429.52 - 113.38 566.91

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 84.97 1,312.16 91.72 372.21 1,861.05

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 63.72 957.51 - 255.31 1,276.54

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 49.36 698.30 - 186.92 934.58

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 47.18 348.13 - 98.83 494.14

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 326.40 935.54 316.93 394.72 1,973.58
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 84.97 1,083.02 91.72 314.93 1,574.63

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 63.83 768.85 - 208.17 1,040.84

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 49.36 534.15 - 145.88 729.39

107d GRANULAR BACKFILL Cu.m 190.67 474.55 4,975.86 1,410.27 7,051.35

107e COMMON BACK FILL Cu.m 148.65 202.83 11.70 90.80 453.98

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 44.38 525.03 11.70 145.28 726.39
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 101.66 1,711.32 91.72 476.18 2,380.88
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 77.61 1,309.04 11.70 349.59 1,747.94
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 67.95 980.59 11.70 265.06 1,325.29
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 43.63 501.04 63.89 152.14 760.70
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 43.06 250.21 11.70 76.25 381.23
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 75.24 325.31 11.70 103.06 515.31
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 8.10 141.50 3.51 38.28 191.39

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.32 125.26 3.12 33.43 167.13
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 39.31 603.09 1,009.40 412.95 2,064.75
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHISTAN LOWER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.78 39.22 1.76 11.44 57.19

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.82 40.03 16.13 15.75 78.73

201 GRANULAR SUBBASE Cu.m 61.79 497.27 3,805.39 1,091.11 5,455.56

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 94.01 935.23 4,103.80 1,283.26 6,416.30

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 94.01 747.54 4,103.80 1,236.34 6,181.69

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 320.88 4,439.81 23,089.43 6,962.53 34,812.66

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 320.88 4,439.81 23,741.36 7,125.51 35,627.56

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 320.88 4,438.85 23,464.20 7,055.98 35,279.91

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 320.88 4,438.85 23,928.84 7,172.14 35,860.71

204b CEMENT STABILIZED BASE Cu.m 157.11 966.46 5,824.78 1,737.09 8,685.43

204c CEMENT CONTENT Ton 646.32 - 29,458.80 7,526.28 37,631.40

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,330.36 4,140.55 169,497.07 43,742.00 218,709.98

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,330.36 4,140.55 165,417.07 42,722.00 213,609.98

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 541.74 249.75 4,697.73 1,372.31 6,861.53

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 299.23 5,378.01 22,619.39 7,074.16 35,370.78
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 595.91 238.07 4,158.51 1,248.13 6,240.63
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 9.26 68.48 237.70 78.86 394.30

207b DEEP PATCHING (15-30 cm) Sq.m 9.26 68.48 237.70 78.86 394.30

208 REINSTATEMENT OF ROAD SURFACE Sq.m 10.38 193.56 0.98 51.23 256.15

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 25.16 865.67 6.50 224.34 1,121.68

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 5.03 113.49 0.97 29.88 149.38

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.67 3.11 906.94 230.93 1,154.65
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.65 1.95 173.55 44.29 221.44

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.59 2.25 167.48 42.83 214.15

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.66 1.35 70.25 18.06 90.31

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.66 1.35 66.98 17.25 86.24

304ai SINGLE SURFACE TREATMENT Sq.m 3.43 57.36 323.53 96.08 480.40

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.43 56.08 212.92 68.11 340.54

304bi DOUBLE SURFACE TREATMENT Sq.m 5.63 69.87 671.29 186.70 933.50

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.63 68.29 560.68 158.65 793.26

304ci TRIPLE SURFACE TREATMENT Sq.m 10.26 77.59 793.59 220.36 1,101.80

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 10.26 75.91 682.76 192.23 961.16

304d SEAL COAT Sq.m 4.25 16.77 93.56 28.65 143.24


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHISTAN LOWER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 281.79 4,616.63 25,002.65 7,475.27 37,376.34
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 281.79 4,616.63 25,445.67 7,586.02 37,930.11
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,103.60 1,545.05 22,426.39 6,268.76 31,343.79

307b OPEN GRADED HOT BIT-MAC Cu.m 1,103.60 1,545.05 22,229.50 6,219.54 31,097.68

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 165.27 2,546.00 3,878.39 1,647.42 8,237.08

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 430.88 2,345.29 155,301.94 39,519.53 197,597.64

309a COLD MILLING, 0 - 30 mm Sq.m 3.37 59.28 57.93 30.15 150.73

309b COLD MILLING, 0 - 50 mm Sq.m 6.69 97.86 96.04 50.15 250.74

309c COLD MILLING, 0 - 70 mm Sq.m 12.65 134.97 134.01 70.41 352.04

309d COLD MILLING, 0 - 100 mm Sq.m 14.59 178.85 192.42 96.47 482.34

309e COLD MILLING, 0 - 130 mm Sq.m 18.97 232.51 250.15 125.41 627.04

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 555.84 9,015.27 25,821.63 8,848.19 44,240.93
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,844.73 5,871.10 14,182.07 5,474.48 27,372.38

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,844.73 5,871.91 16,074.23 5,947.72 29,738.59

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,844.73 5,871.10 16,771.60 6,121.86 30,609.29

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,844.73 5,872.02 15,416.27 5,783.26 28,916.28

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,844.73 6,063.45 17,308.43 6,304.15 31,520.76

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,922.83 5,871.91 18,005.80 6,450.13 32,250.66

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,844.73 5,871.10 16,815.10 6,132.73 30,663.66

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,844.73 6,063.45 18,707.26 6,653.86 33,269.30

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,922.83 5,872.02 19,404.63 6,799.87 33,999.35

401b CONCRETE CLASS "B" Cu.m 2,360.90 2,229.96 12,081.89 4,168.19 20,840.94

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,773.82 5,026.78 13,310.09 5,027.67 25,138.35

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,825.88 4,997.27 15,214.58 5,509.43 27,547.16

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,825.88 5,024.93 15,899.62 5,687.61 28,438.04

401di CONCRETE CLASS "D1" Cu.m 2,876.17 5,871.10 21,129.59 7,469.22 37,346.08

401dii CONCRETE CLASS "D2" Cu.m 2,876.17 5,872.02 22,710.22 7,864.60 39,323.00

401diii CONCRETE CLASS "D3" Cu.m 2,876.17 5,872.02 24,113.02 8,215.30 41,076.50

401e CONCRETE CLASS "Y" Cu.m 1,844.73 3,955.87 19,311.32 6,277.98 31,389.90

401f LEAN CONCRETE Cu.m 1,544.72 1,765.50 9,554.97 3,216.30 16,081.49

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,378.86 2,470.32 16,693.54 5,885.68 29,428.40

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,378.86 2,470.32 19,504.40 6,588.40 32,941.98
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHISTAN LOWER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,378.86 3,123.14 13,950.98 5,363.25 26,816.23

401giv PRECAST CONCRETE CLASS "D1" Cu.m 3,120.78 5,872.02 21,203.62 7,549.11 37,745.53

401gv PRECAST CONCRETE CLASS "D2" Cu.m 3,120.78 5,872.02 22,784.25 7,944.26 39,721.30

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 3,120.78 5,872.02 24,187.05 8,294.96 41,474.80

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 2,084.41 2,145.89 9,237.66 3,366.99 16,834.95
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,453.99 1,268.01 273,667.72 70,847.43 354,237.15

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,453.99 1,268.01 275,767.72 71,372.43 356,862.15

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,674.28 2,820.56 319,493.54 81,747.10 408,735.48
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 10,470.60 11,975.03 720,404.38 185,712.50 928,562.51
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 323.17 1,837.29 - 540.12 2,700.58

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 596.06 - 3,800.53 1,099.15 5,495.74
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 402.16 - 9,853.43 2,563.90 12,819.49
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 41.96 5.39 690.56 184.48 922.39
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,454.23 - 106,919.51 27,093.44 135,467.18
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,454.23 - 94,510.41 23,991.16 119,955.80
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,454.23 - 398,426.97 99,970.30 499,851.50
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,454.23 - 338,453.16 84,976.85 424,884.24
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,454.23 - 80,885.02 20,584.81 102,924.06


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,454.23 - 71,263.96 18,179.55 90,897.74


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,454.23 - 63,888.16 16,335.60 81,677.99
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,454.23 - 61,521.27 15,743.88 78,719.38


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,454.23 - 71,241.76 18,174.00 90,869.99
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHISTAN LOWER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,454.23 - 160,161.41 40,403.91 202,019.55
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,357.28 - 152,750.60 38,526.97 192,634.84
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,454.23 - 99,283.14 25,184.34 125,921.71
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,454.23 - 79,377.60 20,207.96 101,039.79


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,454.23 - 369,271.34 92,681.39 463,406.96
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,454.23 - 121,205.90 30,665.03 153,325.16
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,454.23 - 118,592.67 30,011.73 150,058.63
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 355.48 - 1,648.52 501.00 2,505.00

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 355.48 - 2,535.56 722.76 3,613.80

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.09 - 7.52 1.90 9.51
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 140.58 - 754.51 223.77 1,118.86

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 754.52 7,329.94 764.15 2,212.15 11,060.76
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,795.13 9,209.68 911.50 2,979.08 14,895.40
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 826.22 8,443.22 819.40 2,522.21 12,611.05
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 2,072.19 10,846.27 1,049.62 3,492.02 17,460.10
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,055.88 16,388.88 1,621.73 4,766.62 23,833.11
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,511.24 23,919.77 1,621.75 7,513.19 37,565.96
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,563.83 23,511.42 2,313.32 6,847.14 34,235.71
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHISTAN LOWER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,466.41 34,818.35 2,313.32 10,899.52 54,497.60
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 736.81 2,802.92 4,280.15 1,954.97 9,774.85
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,473.62 5,540.23 3,098.13 2,528.00 12,639.99
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,947.25 10,965.38 1,005.63 3,729.57 18,647.83
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 34,901.44 187,680.56 1,558,416.00 445,249.50 2,226,247.50

407t PILE LOAD TEST UPTO 800 TON Each 42,657.28 206,393.20 2,274,544.00 630,898.62 3,154,493.10

407u PILE LOAD TEST UPTO 1000 TON Each 42,657.28 206,393.20 2,843,180.00 773,057.62 3,865,288.10

407v PILE LOAD TEST UPTO 1200 TON Each 42,657.28 206,393.20 3,349,416.00 899,616.62 4,498,083.10

407w PILE LOAD TEST UPTO 1500 TON Each 42,657.28 206,393.20 4,057,770.00 1,076,705.12 5,383,525.60

407x PILE LOAD TEST UPTO 2000 TON Each 42,657.28 206,393.20 4,543,770.00 1,198,205.12 5,991,025.60

407y PILE LOAD TEST UPTO 2500 TON Each 42,657.28 245,574.64 5,029,770.00 1,329,500.48 6,647,502.40

407l PERMANENT PILE CASING FOR PILES Ton 2,658.04 16,416.49 372,049.48 97,781.00 488,905.01

410 BRICK WORK Cu.m 1,582.21 829.91 13,338.72 3,937.71 19,688.55

411a STONE MASONRY RANDOM DRY Cu.m 1,263.57 484.90 4,214.74 1,490.80 7,454.01

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,344.36 670.97 9,095.10 2,777.61 13,888.03

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,990.69 484.90 4,718.12 1,798.43 8,992.14

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,346.17 670.97 9,313.07 3,082.55 15,412.76
MORTAR

411g ROLL POINTING Sq.m 265.64 43.02 310.19 154.72 773.58

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 3,040.97 1,017.33 9,313.07 3,342.84 16,714.21

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 521.91 2,202.48 2,373.76 1,274.54 6,372.68
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 539.68 2,222.80 2,997.64 1,440.03 7,200.15
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 875.77 2,253.28 3,529.99 1,664.76 8,323.80
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 978.30 2,277.90 5,141.58 2,099.44 10,497.21
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,087.00 2,247.66 10,426.81 3,440.37 17,201.84
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,255.93 2,355.97 15,285.78 4,724.42 23,622.09
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,456.13 2,662.52 20,269.63 6,097.07 30,485.36
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,768.16 3,017.38 25,837.29 7,655.71 38,278.55
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,278.30 3,550.49 42,826.16 12,163.74 60,818.69
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 521.91 2,202.48 2,990.40 1,428.70 7,143.48
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHISTAN LOWER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 539.68 2,222.80 3,609.36 1,592.96 7,964.80
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 875.77 2,253.28 4,351.63 1,870.17 9,350.85
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 978.30 2,277.90 8,181.62 2,859.45 14,297.26
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,087.00 2,247.66 12,649.01 3,995.92 19,979.59
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,255.93 2,355.97 18,873.81 5,621.43 28,107.13
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,456.13 2,662.52 24,432.77 7,137.86 35,689.29
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,768.16 3,017.38 34,200.94 9,746.62 48,733.10
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,278.30 3,550.49 70,581.79 19,102.65 95,513.23
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 525.68 360.29 4,694.90 1,395.22 6,976.08
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,662.52 1,747.62 13,484.69 4,473.71 22,368.54
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 27.20 - 408.53 108.93 544.66

507b ROCK FILL IN GABIONS Cu.m 517.06 - 3,077.89 898.74 4,493.69

508a BRICK PAVING (SINGLE COURSE) Sq.m 550.02 21.86 875.25 361.79 1,808.93

508b BRICK PAVING (DOUBLE COURSE) Sq.m 970.14 41.10 1,750.09 690.33 3,451.65

509a RIP RAP CLASS "A" Cu.m 1,606.77 200.84 3,322.84 1,282.61 6,413.06

509b RIP RAP CLASS "B" Cu.m 1,710.04 118.78 3,374.06 1,300.72 6,503.60

509c RIP RAP CLASS "C" Cu.m 1,793.55 93.89 3,453.44 1,335.22 6,676.10

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,104.14 893.25 3,604.67 1,400.52 7,002.58

509d GROUTED RIP RAP CLASS "A" Cu.m 1,942.86 328.18 8,320.56 2,647.90 13,239.50

509e GROUTED RIP RAP CLASS "B" Cu.m 2,420.95 246.11 8,023.95 2,672.75 13,363.76

509f GROUTED RIP RAP CLASS "C" Cu.m 2,781.36 200.01 7,792.44 2,693.45 13,467.26

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,781.36 1,214.47 7,850.84 2,961.67 14,808.35

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,572.74 1,346.64 16,581.07 5,125.11 25,625.56
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 273.22 451.51 4,673.24 1,349.49 6,747.45

510 Cu.m 927.48 1,453.30 - 595.20 2,975.98


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 433.04 138.54 586.19 289.44 1,447.21

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 494.90 158.34 753.76 351.75 1,758.75

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 413.65 92.66 2,381.64 721.99 3,609.94
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 472.74 105.90 2,972.99 887.91 4,439.55
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHISTAN LOWER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 379.72 92.66 1,664.22 534.15 2,670.75
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 433.96 105.90 2,070.45 652.58 3,262.89
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 659.25 1,198.84 83,289.19 21,286.82 106,434.10
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 659.25 1,198.84 101,791.25 25,912.33 129,561.66
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 823.90 1,580.39 10,315.95 3,180.06 15,900.30
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 823.90 1,612.09 11,384.07 3,455.02 17,275.08
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 213.39 2,338.60 9,330.60 2,970.65 14,853.24
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 213.39 2,374.62 9,702.39 3,072.60 15,363.00
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 138.31 221.67 1,839.87 549.96 2,749.81
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 358.07 972.99 14,392.05 3,930.78 19,653.89
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 358.07 942.74 15,762.00 4,265.70 21,328.50
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 46.86 - 152.54 49.85 249.25

604a METAL GUARD RAIL M 146.27 72.92 7,724.39 1,985.90 9,929.48

604b METAL GUARD RAIL END PIECES Each 484.74 277.09 7,214.25 1,994.02 9,970.10

604d STEEL POST FOR METAL GUARD RAIL Each 277.92 251.98 8,832.03 2,340.48 11,702.41

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,547.29 868.18 47,216.91 13,658.10 68,290.48

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,547.29 868.18 47,098.13 13,628.40 68,142.00
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,443.47 689.89 24,652.25 6,696.40 33,482.01
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHISTAN LOWER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,443.47 689.89 32,204.81 8,584.54 42,922.71
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,443.47 689.89 25,741.70 6,968.77 34,843.83
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,443.47 689.89 29,673.16 7,951.63 39,758.15
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,443.47 689.89 34,141.61 9,068.74 45,343.71
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,594.27 492.18 30,208.51 8,073.74 40,368.70
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,594.27 492.18 35,670.92 9,439.34 47,196.71
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,594.27 492.18 41,973.70 11,015.04 55,075.19
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,594.27 492.18 32,255.69 8,585.54 42,927.68
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,594.27 492.18 37,999.02 10,021.37 50,106.84
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,594.27 492.18 45,014.48 11,775.23 58,876.16
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,594.27 887.26 40,602.43 10,770.99 53,854.95


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,594.27 887.26 43,292.43 11,443.49 57,217.45
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHISTAN LOWER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,594.27 887.26 70,253.22 18,183.69 90,918.44
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,594.27 887.26 75,633.22 19,528.69 97,643.44
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 561.42 530.01 46,148.01 11,809.86 59,049.30
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 686.40 289.99 39,821.28 10,199.42 50,997.09
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 794.98 297.58 37,672.53 9,691.27 48,456.36
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 883.31 305.44 38,854.04 10,010.70 50,053.50
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 561.42 530.01 48,838.01 12,482.36 62,411.80
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 686.40 289.99 42,511.28 10,871.92 54,359.59
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 794.98 297.58 40,362.53 10,363.77 51,818.86
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 883.31 305.44 41,544.04 10,683.20 53,416.00
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 730.35 - 4,282.14 1,253.12 6,265.61
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 730.35 - 4,766.34 1,374.17 6,870.86
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 730.35 - 6,423.22 1,788.39 8,941.96
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 730.35 - 7,149.52 1,969.97 9,849.84
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHISTAN LOWER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 27.36 24.67 932.63 246.16 1,230.81
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 6.20 5.93 55.98 17.03 85.14
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 6.20 8.40 96.20 27.70 138.50
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 6.20 5.93 67.18 19.83 99.14
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 6.20 7.32 118.01 32.88 164.41
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 235.26 267.54 411.57 228.59 1,142.96
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 392.11 610.31 707.07 427.37 2,136.85
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.76 6.69 60.58 18.76 93.78
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.76 9.15 139.07 39.00 194.98
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.76 6.69 72.70 21.79 108.93
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.76 9.15 170.48 46.85 234.24
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 235.26 267.54 508.87 252.92 1,264.59
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 392.11 520.93 972.85 471.47 2,357.35
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 117.63 133.77 682.96 233.59 1,167.95
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 117.63 183.09 1,026.94 331.92 1,659.58
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 117.63 133.77 739.08 247.62 1,238.10
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 171.92 80.44 1,412.94 416.33 2,081.64
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 59.46 64.70 645.34 192.38 961.88
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 38.46 18.96 417.29 118.68 593.39
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 59.46 64.70 785.34 227.38 1,136.88
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 38.46 18.96 437.29 123.68 618.39
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 451.35 436.58 2,725.85 903.45 4,517.24
CSR-2022

610c KILOMETER POST Each 581.70 1,108.35 5,643.05 1,833.27 9,166.36

610d TEN KILOMETER POST Each 1,163.39 2,216.70 14,947.76 4,581.96 22,909.81
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHISTAN LOWER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 736.81 221.67 4,183.68 1,285.54 6,427.70
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 689.03 2,074.21 39.00 700.56 3,502.79
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 24.22 40.87 61.03 31.53 157.65

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 24.22 40.87 225.62 72.68 363.39

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.31 8.25 51.79 15.59 77.93

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.99 16.13 3.00 6.78 33.90
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

KOHISTAN UPPER
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHISTAN UPPER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.91 33.75 - 9.17 45.83

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 74.59 963.00 47.60 271.30 1,356.49

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 137.79 1,501.87 214.15 463.46 2,317.28

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 661.41 2,921.03 1,142.13 1,181.14 5,905.71

103 STRIPPING Cu.m 15.62 512.43 - 132.01 660.06

104 COMPACTION OF NATURAL GROUND Sq.m 2.70 33.04 1.76 9.37 46.86

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 24.01 429.59 - 113.40 567.00

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 84.97 1,312.32 91.72 372.25 1,861.25

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 63.72 957.67 - 255.35 1,276.74

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 49.36 698.68 - 187.01 935.06

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 24.01 429.59 - 113.40 567.00

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 84.97 1,312.32 91.72 372.25 1,861.25

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 63.72 957.67 - 255.35 1,276.74

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 49.36 698.68 - 187.01 935.06

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 47.18 348.19 - 98.85 494.23

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 326.40 935.72 316.97 394.77 1,973.86
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 84.97 1,083.13 91.72 314.96 1,574.78

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 63.83 768.97 - 208.20 1,041.00

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 49.36 534.50 - 145.97 729.83

107d GRANULAR BACKFILL Cu.m 190.67 474.62 5,788.09 1,613.35 8,066.73

107e COMMON BACK FILL Cu.m 148.65 202.87 11.70 90.81 454.03

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 44.38 525.12 11.70 145.30 726.50
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 101.66 1,711.54 91.72 476.23 2,381.15
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 77.61 1,309.53 11.70 349.71 1,748.55
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 67.95 981.01 11.70 265.17 1,325.83
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 43.63 501.14 63.89 152.17 760.83
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 43.06 250.25 11.70 76.25 381.26
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 75.24 325.36 11.70 103.08 515.38
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 8.10 141.52 3.51 38.28 191.41

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.32 125.28 3.12 33.43 167.15
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 39.31 603.27 1,386.69 507.32 2,536.59
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHISTAN UPPER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.78 39.23 1.76 11.44 57.20

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.82 40.04 16.13 15.75 78.74

201 GRANULAR SUBBASE Cu.m 61.79 497.36 5,291.68 1,462.71 7,313.53

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 94.01 935.36 5,590.09 1,654.87 8,274.34

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 94.01 747.66 5,590.09 1,607.94 8,039.71

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 320.88 4,440.72 24,644.61 7,351.55 36,757.76

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 320.88 4,440.72 25,280.49 7,510.52 37,552.61

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 320.88 4,439.75 25,018.57 7,444.80 37,224.01

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 320.88 4,439.75 25,467.61 7,557.06 37,785.31

204b CEMENT STABILIZED BASE Cu.m 157.11 966.66 7,627.68 2,187.86 10,939.31

204c CEMENT CONTENT Ton 646.32 - 30,054.15 7,675.12 38,375.59

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,330.36 4,141.25 169,814.09 43,821.43 219,107.13

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,330.36 4,141.25 165,734.09 42,801.43 214,007.13

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 541.74 249.82 6,003.79 1,698.84 8,494.19

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 299.23 5,383.81 23,982.14 7,416.29 37,081.46
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 595.91 238.12 5,609.40 1,610.86 8,054.28
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 9.26 68.49 323.44 100.30 501.50

207b DEEP PATCHING (15-30 cm) Sq.m 9.26 68.49 323.44 100.30 501.50

208 REINSTATEMENT OF ROAD SURFACE Sq.m 10.38 193.59 0.98 51.24 256.19

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 25.16 865.82 6.50 224.37 1,121.85

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 5.03 113.51 0.97 29.88 149.40

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.67 3.11 906.94 230.93 1,154.65
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.65 1.95 173.87 44.37 221.84

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.59 2.25 167.80 42.91 214.55

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.66 1.35 70.37 18.10 90.48

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.66 1.35 67.11 17.28 86.39

304ai SINGLE SURFACE TREATMENT Sq.m 3.43 57.36 332.22 98.26 491.28

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.43 56.09 221.41 70.23 351.16

304bi DOUBLE SURFACE TREATMENT Sq.m 5.63 69.89 696.42 192.99 964.93

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.63 68.31 585.61 164.89 824.43

304ci TRIPLE SURFACE TREATMENT Sq.m 10.26 77.62 822.80 227.67 1,138.34

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 10.26 75.93 711.76 199.49 997.45

304d SEAL COAT Sq.m 4.25 16.77 96.40 29.36 146.79


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHISTAN UPPER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 281.79 4,617.55 26,542.64 7,860.50 39,302.48
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 281.79 4,617.55 26,988.98 7,972.08 39,860.41
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,103.60 1,545.37 23,955.83 6,651.20 33,256.01

307b OPEN GRADED HOT BIT-MAC Cu.m 1,103.60 1,545.37 23,754.69 6,600.92 33,004.58

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 165.27 2,546.32 3,878.39 1,647.50 8,237.48

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 430.88 2,345.53 155,636.09 39,603.13 198,015.63

309a COLD MILLING, 0 - 30 mm Sq.m 3.37 59.29 57.93 30.15 150.74

309b COLD MILLING, 0 - 50 mm Sq.m 6.69 97.87 96.04 50.15 250.75

309c COLD MILLING, 0 - 70 mm Sq.m 12.65 134.99 134.01 70.41 352.05

309d COLD MILLING, 0 - 100 mm Sq.m 14.59 178.88 192.42 96.47 482.36

309e COLD MILLING, 0 - 130 mm Sq.m 18.97 232.54 250.15 125.42 627.08

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 555.84 9,016.79 27,087.23 9,164.97 45,824.83
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,844.73 5,875.73 15,305.92 5,756.60 28,782.98

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,844.73 5,876.54 17,198.29 6,229.89 31,149.45

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,844.73 5,875.73 17,895.64 6,404.03 32,020.13

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,844.73 5,876.65 16,568.47 6,072.46 30,362.31

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,844.73 6,068.10 18,460.83 6,593.42 32,967.08

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,922.83 5,876.54 19,158.19 6,739.39 33,696.94

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,844.73 5,875.73 17,995.65 6,429.03 32,145.14

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,844.73 6,068.10 19,888.02 6,950.21 34,751.06

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,922.83 5,876.65 20,585.37 7,096.21 35,481.06

401b CONCRETE CLASS "B" Cu.m 2,360.90 2,236.24 13,063.06 4,415.05 22,075.26

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,773.82 5,028.55 14,419.76 5,305.53 26,527.65

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,825.88 4,999.03 16,324.46 5,787.34 28,936.71

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,825.88 5,026.70 17,009.48 5,965.52 29,827.58

401di CONCRETE CLASS "D1" Cu.m 2,876.17 5,875.73 22,338.82 7,772.68 38,863.39

401dii CONCRETE CLASS "D2" Cu.m 2,876.17 5,876.65 23,947.79 8,175.15 40,875.76

401diii CONCRETE CLASS "D3" Cu.m 2,876.17 5,876.65 25,378.94 8,532.94 42,664.70

401e CONCRETE CLASS "Y" Cu.m 1,844.73 3,957.24 20,492.06 6,573.51 32,867.54

401f LEAN CONCRETE Cu.m 1,544.72 1,771.46 10,493.61 3,452.45 17,262.24

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,378.86 2,477.57 17,817.60 6,168.51 30,842.54

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,378.86 2,477.57 20,685.16 6,885.40 34,426.99
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHISTAN UPPER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,378.86 3,128.07 14,813.15 5,580.02 27,900.09

401giv PRECAST CONCRETE CLASS "D1" Cu.m 3,120.78 5,876.65 22,412.85 7,852.57 39,262.84

401gv PRECAST CONCRETE CLASS "D2" Cu.m 3,120.78 5,876.65 24,021.83 8,254.81 41,274.06

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 3,120.78 5,876.65 25,452.98 8,612.60 43,063.00

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 2,084.41 2,148.34 10,314.60 3,636.84 18,184.18
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,453.99 1,268.05 273,747.10 70,867.29 354,336.43

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,453.99 1,268.05 275,847.10 71,392.29 356,961.43

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,674.28 2,820.70 319,572.92 81,766.98 408,834.89
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 10,470.60 11,976.10 720,485.97 185,733.17 928,665.84
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 323.17 1,838.97 - 540.53 2,702.66

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 596.06 - 3,800.88 1,099.24 5,496.18
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 402.16 - 9,853.78 2,563.99 12,819.93
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 41.96 5.39 690.56 184.48 922.40
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,454.23 - 106,919.51 27,093.44 135,467.18
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,454.23 - 94,510.41 23,991.16 119,955.80
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,454.23 - 398,426.97 99,970.30 499,851.50
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,454.23 - 338,453.16 84,976.85 424,884.24
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,454.23 - 80,885.02 20,584.81 102,924.06


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,454.23 - 71,263.96 18,179.55 90,897.74


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,454.23 - 63,888.16 16,335.60 81,677.99
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,454.23 - 61,521.27 15,743.88 78,719.38


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,454.23 - 71,241.76 18,174.00 90,869.99
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHISTAN UPPER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,454.23 - 160,161.41 40,403.91 202,019.55
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,357.28 - 152,871.98 38,557.32 192,786.58
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,454.23 - 99,283.14 25,184.34 125,921.71
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,454.23 - 79,377.60 20,207.96 101,039.79


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,454.23 - 369,271.34 92,681.39 463,406.96
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,454.23 - 121,303.01 30,689.31 153,446.55
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,454.23 - 118,738.34 30,048.14 150,240.71
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 355.48 - 1,648.52 501.00 2,505.00

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 355.48 - 2,535.56 722.76 3,613.80

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.09 - 7.52 1.90 9.51
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 140.58 - 754.82 223.85 1,119.25

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 754.52 7,336.93 780.08 2,217.88 11,089.41
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,795.13 9,215.07 927.43 2,984.41 14,922.05
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 826.22 8,451.36 835.33 2,528.23 12,641.13
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 2,072.19 10,852.76 1,065.55 3,497.63 17,488.14
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,055.88 16,393.79 1,637.66 4,771.83 23,859.15
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,511.24 23,934.99 1,637.68 7,520.98 37,604.90
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,563.83 23,518.45 2,329.25 6,852.88 34,264.41
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHISTAN UPPER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,466.41 34,840.85 2,329.25 10,909.13 54,545.64
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 736.81 2,804.05 4,289.25 1,957.53 9,787.64
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,473.62 5,542.47 3,107.23 2,530.83 12,654.16
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,947.25 10,969.82 1,014.73 3,732.95 18,664.75
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 34,901.44 187,718.40 1,623,054.00 461,418.46 2,307,092.30

407t PILE LOAD TEST UPTO 800 TON Each 42,657.28 206,436.24 2,368,936.00 654,507.38 3,272,536.90

407u PILE LOAD TEST UPTO 1000 TON Each 42,657.28 206,436.24 2,961,170.00 802,565.88 4,012,829.40

407v PILE LOAD TEST UPTO 1200 TON Each 42,657.28 206,436.24 3,491,004.00 935,024.38 4,675,121.90

407w PILE LOAD TEST UPTO 1500 TON Each 42,657.28 206,436.24 4,234,755.00 1,120,962.13 5,604,810.65

407x PILE LOAD TEST UPTO 2000 TON Each 42,657.28 206,436.24 4,720,755.00 1,242,462.13 6,212,310.65

407y PILE LOAD TEST UPTO 2500 TON Each 42,657.28 245,628.72 5,206,755.00 1,373,760.25 6,868,801.25

407l PERMANENT PILE CASING FOR PILES Ton 2,658.04 16,419.07 372,128.86 97,801.49 489,007.46

410 BRICK WORK Cu.m 1,582.21 830.12 14,034.96 4,111.83 20,559.13

411a STONE MASONRY RANDOM DRY Cu.m 1,263.57 484.94 5,643.86 1,848.09 9,240.46

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,344.36 671.07 10,625.62 3,160.26 15,801.31

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,990.69 484.94 6,261.58 2,184.30 10,921.50

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,346.17 671.07 10,843.59 3,465.21 17,326.04
MORTAR

411g ROLL POINTING Sq.m 265.64 43.04 312.55 155.31 776.54

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 3,040.97 1,017.46 10,843.59 3,725.51 18,627.53

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 521.91 2,202.87 2,379.10 1,275.97 6,379.85
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 539.68 2,223.20 3,003.04 1,441.48 7,207.40
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 875.77 2,253.69 3,537.29 1,666.69 8,333.43
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 978.30 2,282.92 5,144.64 2,101.47 10,507.34
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,087.00 2,248.08 10,430.01 3,441.27 17,206.35
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,255.93 2,356.40 15,304.55 4,729.22 23,646.10
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,456.13 2,663.01 20,275.67 6,098.70 30,493.51
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,768.16 3,017.94 25,870.42 7,664.13 38,320.65
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,278.30 3,551.14 42,834.64 12,166.02 60,830.09
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 521.91 2,202.87 2,995.74 1,430.13 7,150.65
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHISTAN UPPER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 539.68 2,223.20 3,614.76 1,594.41 7,972.05
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 875.77 2,253.69 4,358.93 1,872.10 9,360.48
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 978.30 2,282.92 8,190.31 2,862.89 14,314.43
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,087.00 2,248.08 12,652.21 3,996.82 19,984.10
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,255.93 2,356.40 18,878.56 5,622.72 28,113.61
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,456.13 2,663.01 24,438.81 7,139.49 35,697.44
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,768.16 3,017.94 34,234.85 9,755.24 48,776.19
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,278.30 3,551.14 70,646.18 19,118.90 95,594.51
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 525.68 360.34 5,547.46 1,608.37 8,041.85
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,662.52 1,748.19 14,494.21 4,726.23 23,631.15
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 27.20 - 408.53 108.93 544.66

507b ROCK FILL IN GABIONS Cu.m 517.06 - 4,411.74 1,232.20 6,161.00

508a BRICK PAVING (SINGLE COURSE) Sq.m 550.02 21.87 934.07 376.49 1,882.45

508b BRICK PAVING (DOUBLE COURSE) Sq.m 970.14 41.11 1,867.70 719.74 3,598.69

509a RIP RAP CLASS "A" Cu.m 1,606.77 200.86 4,740.53 1,637.04 8,185.20

509b RIP RAP CLASS "B" Cu.m 1,710.04 118.79 4,791.63 1,655.12 8,275.59

509c RIP RAP CLASS "C" Cu.m 1,793.55 93.90 4,882.56 1,692.50 8,462.51

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,104.14 893.33 5,052.85 1,762.58 8,812.90

509d GROUTED RIP RAP CLASS "A" Cu.m 1,942.86 328.25 9,341.49 2,903.15 14,515.74

509e GROUTED RIP RAP CLASS "B" Cu.m 2,420.95 246.17 9,032.65 2,924.94 14,624.71

509f GROUTED RIP RAP CLASS "C" Cu.m 2,781.36 200.05 8,815.71 2,949.28 14,746.41

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,781.36 1,214.62 8,874.12 3,217.53 16,087.63

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,572.74 1,347.13 17,766.34 5,421.56 27,107.78
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 273.22 451.57 5,538.51 1,565.82 7,829.11

510 Cu.m 927.48 1,453.35 - 595.21 2,976.04


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 433.04 138.55 836.28 351.97 1,759.85

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 494.90 158.35 1,075.36 432.15 2,160.76

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 413.65 92.68 2,544.14 762.62 3,813.09
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 472.74 105.92 3,185.69 941.09 4,705.44
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHISTAN UPPER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 379.72 92.68 1,841.75 578.54 2,892.68
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 433.96 105.92 2,303.42 710.83 3,554.13
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 659.25 1,198.85 83,289.19 21,286.82 106,434.10
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 659.25 1,198.85 101,791.25 25,912.34 129,561.68
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 823.90 1,581.11 10,745.42 3,287.61 16,438.04
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 823.90 1,615.57 11,857.51 3,574.25 17,871.23
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 213.39 2,339.06 9,790.54 3,085.75 15,428.74
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 213.39 2,375.08 10,198.84 3,196.83 15,984.14
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 138.31 221.69 1,934.44 573.61 2,868.05
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 358.07 973.14 14,812.22 4,035.86 20,179.28
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 358.07 942.89 16,227.53 4,382.12 21,910.60
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 46.86 - 163.68 52.64 263.18

604a METAL GUARD RAIL M 146.27 72.92 7,724.39 1,985.90 9,929.48

604b METAL GUARD RAIL END PIECES Each 484.74 277.11 7,214.25 1,994.03 9,970.13

604d STEEL POST FOR METAL GUARD RAIL Each 277.92 252.05 8,832.03 2,340.50 11,702.50

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,547.29 868.65 48,350.04 13,941.50 69,707.48

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,547.29 868.65 48,231.26 13,911.80 69,559.00
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,443.47 691.59 24,788.97 6,731.01 33,655.04
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHISTAN UPPER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,443.47 691.59 32,341.53 8,619.15 43,095.74
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,443.47 691.59 25,878.42 7,003.37 35,016.85
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,443.47 691.59 29,809.88 7,986.24 39,931.18
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,443.47 691.59 34,278.33 9,103.35 45,516.74
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,594.27 492.36 30,345.34 8,108.00 40,539.98
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,594.27 492.36 35,807.75 9,473.60 47,367.99
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,594.27 492.36 42,110.53 11,049.29 55,246.46
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,594.27 492.36 32,392.52 8,619.79 43,098.95
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,594.27 492.36 38,135.85 10,055.62 50,278.11
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,594.27 492.36 45,151.31 11,809.49 59,047.44
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,594.27 887.59 40,905.30 10,846.79 54,233.96


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,594.27 887.59 43,595.30 11,519.29 57,596.46
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHISTAN UPPER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,594.27 887.59 70,556.09 18,259.49 91,297.45
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,594.27 887.59 75,936.09 19,604.49 98,022.45
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 561.42 530.21 46,350.39 11,860.51 59,302.53
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 686.40 290.08 40,150.15 10,281.66 51,408.29
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 794.98 298.10 38,012.41 9,776.37 48,881.86
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 883.31 306.02 39,196.60 10,096.48 50,482.40
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 561.42 530.21 49,040.39 12,533.01 62,665.03
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 686.40 290.08 42,840.15 10,954.16 54,770.79
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 794.98 298.10 40,702.41 10,448.87 52,244.36
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 883.31 306.02 41,886.60 10,768.98 53,844.90
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 730.35 - 4,282.14 1,253.12 6,265.61
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 730.35 - 4,766.34 1,374.17 6,870.86
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 730.35 - 6,423.22 1,788.39 8,941.96
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 730.35 - 7,149.52 1,969.97 9,849.84
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHISTAN UPPER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 27.36 24.67 932.63 246.17 1,230.83
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 6.20 5.93 55.98 17.03 85.15
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 6.20 8.40 96.20 27.70 138.50
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 6.20 5.93 67.18 19.83 99.14
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 6.20 7.33 118.01 32.89 164.43
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 235.26 267.56 411.57 228.60 1,142.99
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 392.11 610.56 707.07 427.44 2,137.18
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.76 6.69 60.58 18.76 93.78
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.76 9.16 139.07 39.00 194.98
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.76 6.69 72.70 21.79 108.93
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.76 9.16 170.48 46.85 234.24
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 235.26 267.56 508.87 252.93 1,264.63
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 392.11 521.12 972.85 471.52 2,357.59
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 117.63 133.78 682.96 233.59 1,167.96
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 117.63 183.17 1,026.94 331.93 1,659.66
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 117.63 133.78 739.08 247.62 1,238.11
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 171.92 80.49 1,412.94 416.34 2,081.70
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 59.46 64.70 645.34 192.38 961.88
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 38.46 18.96 417.29 118.68 593.39
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 59.46 64.70 785.34 227.38 1,136.88
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 38.46 18.96 437.29 123.68 618.39
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 451.35 437.07 2,820.49 927.23 4,636.14
CSR-2022

610c KILOMETER POST Each 581.70 1,108.43 5,836.58 1,881.68 9,408.39

610d TEN KILOMETER POST Each 1,163.39 2,216.86 15,394.41 4,693.67 23,468.33
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHISTAN UPPER

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 736.81 221.69 4,229.78 1,297.07 6,485.35
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 689.03 2,074.97 40.00 701.00 3,505.00
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 24.22 40.88 61.03 31.53 157.66

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 24.22 40.88 225.62 72.68 363.41

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.31 8.25 51.80 15.59 77.95

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.99 16.14 3.00 6.78 33.91
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

LAKKI MARWAT
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: LAKKI MARWAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.68 - 9.11 45.56

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 961.62 47.45 270.02 1,350.11

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,498.89 213.48 460.89 2,304.46

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,907.30 1,138.58 1,168.91 5,844.55

103 STRIPPING Cu.m 14.87 511.08 - 131.49 657.44

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 32.92 1.76 9.31 46.56

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 427.88 - 112.69 563.44

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,307.04 91.72 369.92 1,849.58

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 952.70 - 253.34 1,266.71

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 695.19 - 185.55 927.74

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 427.88 - 112.69 563.44

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,307.04 91.72 369.92 1,849.58

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 952.70 - 253.34 1,266.71

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 695.19 - 185.55 927.74

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 346.72 - 97.91 489.55

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 928.57 316.91 389.07 1,945.33
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,079.13 91.72 312.94 1,564.69

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 765.01 - 206.45 1,032.23

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 531.85 - 144.71 723.56

107d GRANULAR BACKFILL Cu.m 181.54 471.62 3,484.51 1,034.42 5,172.09

107e COMMON BACK FILL Cu.m 141.54 201.83 11.70 88.77 443.84

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 522.74 11.70 144.18 720.88
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,704.83 91.72 473.34 2,366.69
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,301.63 11.70 346.81 1,734.03
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 975.99 11.70 263.10 1,315.48
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 499.31 63.89 151.19 755.93
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 248.59 11.70 75.32 376.61
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 324.02 11.70 101.84 509.20
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 140.98 3.51 38.05 190.26

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 124.81 3.12 33.25 166.25
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 600.07 770.08 351.90 1,759.48
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: LAKKI MARWAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.04 1.76 11.34 56.68

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.84 16.08 15.61 78.03

201 GRANULAR SUBBASE Cu.m 58.83 495.98 2,862.61 854.36 4,271.79

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 932.88 2,917.71 985.03 4,925.13

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 744.30 2,917.71 937.88 4,689.40

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,422.78 21,006.66 6,433.74 32,168.71

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,422.78 21,616.38 6,586.17 32,930.86

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,421.82 21,373.65 6,525.25 32,626.25

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,421.82 21,799.94 6,631.82 33,159.11

204b CEMENT STABILIZED BASE Cu.m 149.59 961.65 4,095.20 1,301.61 6,508.05

204c CEMENT CONTENT Ton 615.40 - 26,554.50 6,792.48 33,962.38

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,130.37 167,757.77 43,288.71 216,443.55

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,130.37 163,677.77 42,268.71 211,343.55

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 248.78 3,199.45 991.01 4,955.06

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,363.16 20,680.68 6,582.19 32,910.94
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.43 2,921.21 931.51 4,657.55
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.20 169.27 61.57 307.86

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.20 169.27 61.57 307.86

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 192.54 0.98 50.85 254.26

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 861.89 6.50 223.09 1,115.44

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.00 0.97 29.69 148.46

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 906.94 230.77 1,153.83
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.93 171.81 43.83 219.14

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.22 165.74 42.37 211.84

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 69.55 17.88 89.40

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.29 17.06 85.31

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.13 307.63 92.01 460.04

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 55.86 198.12 64.32 321.58

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.59 629.08 176.01 880.04

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.02 519.57 148.24 741.20

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.28 742.71 207.44 1,037.20

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.62 632.99 179.60 897.98

304d SEAL COAT Sq.m 4.05 16.67 89.68 27.60 138.00


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: LAKKI MARWAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,599.02 22,862.51 6,932.46 34,662.31
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,599.02 23,307.50 7,043.71 35,218.55
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,537.31 20,321.23 5,727.34 28,636.68

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,537.31 20,101.72 5,672.46 28,362.30

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,540.83 3,878.39 1,644.15 8,220.73

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,330.51 151,249.27 38,497.51 192,487.56

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.10 57.93 30.06 150.30

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.47 96.04 49.97 249.85

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.52 134.01 70.14 350.71

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.37 192.42 96.17 480.85

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 231.88 250.15 125.02 625.11

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 8,992.32 22,503.85 8,006.35 40,031.76
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,825.83 11,558.74 4,785.26 23,926.29

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,826.63 13,450.78 5,258.47 26,292.35

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,825.83 14,148.16 5,432.61 27,163.06

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,826.75 12,651.69 5,058.73 25,293.63

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,017.91 14,543.72 5,579.52 27,897.61

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,826.63 15,241.11 5,724.64 28,623.20

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,825.83 13,913.49 5,373.95 26,869.73

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,017.91 15,805.53 5,894.98 29,474.88

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,826.75 16,502.91 6,040.12 30,200.60

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,206.67 9,699.46 3,538.52 17,692.59

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 4,985.28 10,753.59 4,356.95 21,784.76

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,954.04 12,657.96 4,837.63 24,188.15

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 4,983.45 13,343.01 5,016.24 25,081.21

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,825.83 18,088.23 6,663.16 33,315.78

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,826.75 19,530.55 7,023.97 35,119.83

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,826.75 20,795.05 7,340.09 36,700.45

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,928.17 16,419.72 5,526.09 27,630.45

401f LEAN CONCRETE Cu.m 1,470.81 1,742.20 7,379.98 2,648.25 13,241.24

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,442.58 14,070.09 5,170.51 25,852.55

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,442.58 16,602.67 5,803.65 29,018.26
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: LAKKI MARWAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,095.45 11,803.62 4,767.11 23,835.54

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,826.75 18,162.26 6,740.12 33,700.60

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,826.75 19,604.58 7,100.70 35,503.50

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,826.75 20,869.08 7,416.83 37,084.13

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,127.77 7,327.17 2,859.90 14,299.51
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.38 273,623.62 70,735.12 353,675.60

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.38 275,723.62 71,260.12 356,300.60

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,818.80 319,449.44 81,679.71 408,398.55
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,959.18 719,956.77 185,471.36 927,356.78
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,810.03 - 529.43 2,647.16

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,798.64 1,091.55 5,457.73
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,851.54 2,558.62 12,793.08
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.38 690.56 183.98 919.88
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 106,919.51 27,076.04 135,380.20
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,510.41 23,973.77 119,868.83
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,426.97 99,952.91 499,764.53
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,453.16 84,959.45 424,797.26
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,885.02 20,567.42 102,837.09


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,263.96 18,162.15 90,810.76


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,888.16 16,318.20 81,591.01
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,521.27 15,726.48 78,632.40


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,241.76 18,156.60 90,783.01
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: LAKKI MARWAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,161.41 40,386.52 201,932.58
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,428.17 38,430.13 192,150.64
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,283.14 25,166.95 125,834.74
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,377.60 20,190.56 100,952.81


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,271.34 92,664.00 463,319.99
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 120,947.96 30,583.15 152,915.76
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,205.77 29,897.61 149,488.03
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,648.52 496.75 2,483.75

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,535.56 718.51 3,592.55

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 752.80 221.66 1,108.31

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,228.76 637.98 2,146.29 10,731.45
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,131.56 785.33 2,906.54 14,532.68
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,325.36 693.23 2,451.32 12,256.60
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,752.07 923.45 3,412.14 17,060.71
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,317.75 1,495.56 4,704.66 23,523.31
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,698.96 1,495.58 7,372.48 36,862.39
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,409.58 2,187.15 6,771.43 33,857.16
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: LAKKI MARWAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,491.97 2,187.15 10,709.02 53,545.10
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,786.36 4,208.05 1,923.99 9,619.96
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,507.46 3,026.03 2,484.15 12,420.76
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,900.46 933.53 3,660.05 18,300.26
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,135.84 1,395,120.00 403,871.86 2,019,359.30

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 205,772.88 2,036,080.00 570,617.32 2,853,086.60

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 205,772.88 2,545,100.00 697,872.32 3,489,361.60

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 205,772.88 2,991,720.00 809,527.32 4,047,636.60

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 205,772.88 3,610,650.00 964,259.82 4,821,299.10

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 205,772.88 4,096,650.00 1,085,759.82 5,428,799.10

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 244,796.88 4,582,650.00 1,217,015.82 6,085,079.10

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,379.34 372,005.38 97,728.89 488,644.44

410 BRICK WORK Cu.m 1,506.49 826.84 12,458.81 3,698.04 18,490.18

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.37 3,489.76 1,294.31 6,471.55

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 669.45 7,284.63 2,308.53 11,542.65

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.37 3,934.33 1,578.53 7,892.66

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 669.45 7,501.84 2,601.30 13,006.49
MORTAR

411g ROLL POINTING Sq.m 252.93 42.79 286.92 145.66 728.30

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,015.44 7,501.84 2,853.18 14,265.91

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,190.57 2,332.79 1,255.08 6,275.38
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,215.92 2,955.56 1,421.34 7,106.68
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,246.34 3,472.13 1,638.08 8,190.41
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,271.01 5,185.89 2,097.10 10,485.49
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,240.66 10,569.22 3,461.22 17,306.09
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,348.74 15,135.52 4,670.02 23,350.11
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,655.43 20,560.24 6,150.54 30,752.68
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,009.35 25,569.49 7,565.60 37,828.00
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,532.42 43,437.31 12,284.75 61,423.76
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,190.57 2,949.43 1,409.24 7,046.18
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: LAKKI MARWAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,215.92 3,567.28 1,574.27 7,871.33
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,246.34 4,293.77 1,843.49 9,217.46
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,271.01 8,113.29 2,828.95 14,144.74
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,240.66 12,791.42 4,016.77 20,083.84
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,348.74 19,004.28 5,637.21 28,186.06
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,655.43 24,723.38 7,191.32 35,956.60
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,009.35 33,929.28 9,655.55 48,277.74
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,532.42 70,072.52 18,943.56 94,717.79
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 359.58 3,308.12 1,042.05 5,210.27
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,734.80 10,963.96 3,808.47 19,042.35
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 408.53 108.61 543.04

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,401.42 723.44 3,617.18

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.76 817.44 340.73 1,703.64

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 40.90 1,634.60 649.80 3,249.01

509a RIP RAP CLASS "A" Cu.m 1,529.88 199.35 2,603.67 1,083.23 5,416.13

509b RIP RAP CLASS "B" Cu.m 1,628.21 117.40 2,654.76 1,100.10 5,500.48

509c RIP RAP CLASS "C" Cu.m 1,707.73 92.75 2,728.10 1,132.15 5,660.73

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 888.32 2,869.29 1,202.23 6,011.15

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 322.60 6,631.58 2,201.02 11,005.09

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 240.64 6,399.49 2,236.31 11,181.53

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 195.45 6,218.86 2,265.64 11,328.21

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,205.83 6,277.06 2,532.79 12,663.95

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,339.52 13,655.14 4,361.08 21,805.38
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 450.67 3,295.35 1,001.54 5,007.71

510 Cu.m 883.10 1,452.60 - 583.93 2,919.63


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.39 459.32 252.51 1,262.54

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.16 590.62 305.00 1,525.01

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.47 1,989.81 619.03 3,095.16
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.67 2,486.20 760.50 3,802.49
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: LAKKI MARWAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.47 1,294.10 437.03 2,185.14
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.67 1,610.21 532.27 2,661.35
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.71 83,289.19 21,278.90 106,394.51
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.71 101,791.25 25,904.42 129,522.09
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,552.86 9,315.75 2,913.27 14,566.35
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,585.11 10,281.48 3,162.77 15,813.84
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,328.54 8,175.12 2,676.71 13,383.55
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,364.46 8,483.37 2,762.75 13,813.75
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.43 1,598.48 487.90 2,439.50
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 970.86 13,324.66 3,659.12 18,295.58
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 940.66 14,579.50 3,965.28 19,826.38
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 150.14 48.69 243.45

604a METAL GUARD RAIL M 139.27 72.84 7,724.39 1,984.13 9,920.63

604b METAL GUARD RAIL END PIECES Each 461.55 276.79 7,214.25 1,988.15 9,940.74

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 250.90 8,832.03 2,336.89 11,684.44

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 858.80 44,588.42 12,920.31 64,601.55

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 858.80 44,469.64 12,890.62 64,453.08
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 674.38 24,333.18 6,595.49 32,977.44
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: LAKKI MARWAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 674.38 31,885.74 8,483.63 42,418.14
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 674.38 25,422.63 6,867.85 34,339.25
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 674.38 29,354.09 7,850.72 39,253.58
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 674.38 33,822.54 8,967.83 44,839.14
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 489.53 29,888.88 7,974.10 39,870.50
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 489.53 35,351.29 9,339.70 46,698.51
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 489.53 41,654.07 10,915.40 54,576.99
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 489.53 31,936.06 8,485.90 42,429.48
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 489.53 37,679.39 9,921.73 49,608.64
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 489.53 44,694.85 11,675.59 58,377.96
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 881.05 39,896.92 10,573.99 52,869.95


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 881.05 42,586.92 11,246.49 56,232.45
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: LAKKI MARWAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 881.05 69,547.71 17,986.69 89,933.44
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 881.05 74,927.71 19,331.69 96,658.44
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 526.31 45,675.99 11,684.22 58,421.08
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 288.24 39,053.26 9,998.77 49,993.83
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.22 36,878.51 9,482.92 47,414.60
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.05 38,054.99 9,800.02 49,000.11
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 526.31 48,365.99 12,356.72 61,783.58
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 288.24 41,743.26 10,671.27 53,356.33
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.22 39,568.51 10,155.42 50,777.10
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.05 40,744.99 10,472.52 52,362.61
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: LAKKI MARWAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.64 932.63 245.83 1,229.15
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 55.73 16.89 84.45
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.34 94.56 27.20 136.01
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 66.88 19.68 98.39
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.28 115.99 32.30 161.48
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.16 409.76 225.23 1,126.15
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 606.64 695.02 418.75 2,093.76
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 60.33 18.60 93.00
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.10 137.34 38.46 192.29
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 72.40 21.62 108.09
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.10 168.37 46.21 231.06
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.16 506.81 249.49 1,247.46
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 518.12 960.79 463.07 2,315.33
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.58 679.96 231.39 1,156.93
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 181.99 1,009.43 325.86 1,629.29
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.58 736.08 245.42 1,227.08
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 79.67 1,395.44 409.70 2,048.50
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.67 645.34 191.66 958.29
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.94 417.29 118.21 591.06
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.67 785.34 226.66 1,133.29
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.94 437.29 123.21 616.06
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 432.86 2,494.29 839.23 4,196.14
CSR-2022

610c KILOMETER POST Each 553.86 1,107.14 5,154.97 1,703.99 8,519.96

610d TEN KILOMETER POST Each 1,107.73 2,214.28 13,761.53 4,270.89 21,354.43
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: LAKKI MARWAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.43 4,076.03 1,249.76 6,248.78
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,063.24 30.00 687.33 3,436.63
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.65 61.03 31.19 155.94

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.65 225.62 72.34 361.68

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.22 51.63 15.52 77.58

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.05 3.00 6.67 33.33
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

MALAKAND
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MALAKAND

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.71 - 9.12 45.61

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 962.89 47.51 270.36 1,351.78

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,501.03 213.76 461.50 2,307.50

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,922.35 1,140.07 1,173.05 5,865.23

103 STRIPPING Cu.m 14.87 511.48 - 131.59 657.95

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 33.00 1.76 9.33 46.65

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 428.44 - 112.83 564.13

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,309.11 91.72 370.43 1,852.16

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 955.09 - 253.94 1,269.70

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 696.48 - 185.87 929.35

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 428.44 - 112.83 564.13

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,309.11 91.72 370.43 1,852.16

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 955.09 - 253.94 1,269.70

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 696.48 - 185.87 929.35

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 347.72 - 98.16 490.80

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 931.33 316.79 389.73 1,948.63
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,082.26 91.72 313.72 1,568.60

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 767.69 - 207.12 1,035.58

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 533.36 - 145.09 725.45

107d GRANULAR BACKFILL Cu.m 181.54 473.71 4,625.47 1,320.18 6,600.90

107e COMMON BACK FILL Cu.m 141.54 202.57 11.70 88.95 444.76

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 524.36 11.70 144.58 722.90
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,709.23 91.72 474.44 2,372.19
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,306.05 11.70 347.91 1,739.56
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 977.95 11.70 263.59 1,317.94
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 500.24 63.89 151.42 757.10
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 249.52 11.70 75.56 377.78
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 324.63 11.70 101.99 509.96
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.16 3.51 38.10 190.48

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 125.01 3.12 33.30 166.50
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 601.59 865.95 376.25 1,881.23
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MALAKAND

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.08 1.76 11.35 56.73

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.89 16.10 15.62 78.11

201 GRANULAR SUBBASE Cu.m 58.83 496.68 3,240.29 948.95 4,744.75

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 934.34 3,528.29 1,138.04 5,690.19

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 745.98 3,528.29 1,090.95 5,454.74

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,429.88 22,073.41 6,702.21 33,511.03

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,429.88 22,721.22 6,864.16 34,320.78

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,428.92 22,445.39 6,794.96 33,974.80

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,428.92 22,907.28 6,910.43 34,552.15

204b CEMENT STABILIZED BASE Cu.m 149.59 964.49 5,008.49 1,530.64 7,653.20

204c CEMENT CONTENT Ton 615.40 - 27,336.96 6,988.09 34,940.45

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,135.89 168,348.96 43,437.89 217,189.44

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,135.89 164,268.96 42,417.89 212,089.44

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 249.30 3,944.55 1,177.42 5,887.10

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,370.89 21,718.12 6,843.48 34,217.39
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.78 3,533.73 1,084.73 5,423.64
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.40 204.49 70.43 352.15

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.40 204.49 70.43 352.15

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 193.01 0.98 50.97 254.84

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 863.87 6.50 223.58 1,117.91

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.37 0.97 29.78 148.91

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 906.94 230.77 1,153.83
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.94 172.40 43.98 219.89

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.24 166.33 42.52 212.60

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 69.79 17.94 89.70

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.52 17.12 85.61

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.27 316.16 94.18 470.88

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 56.01 206.28 66.39 331.95

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.77 651.77 181.73 908.63

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.19 541.89 153.86 769.31

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.46 770.52 214.44 1,072.19

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.79 660.42 186.50 932.48

304d SEAL COAT Sq.m 4.05 16.72 91.46 28.06 140.29


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MALAKAND

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,606.42 23,972.85 7,211.90 36,059.48
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,606.42 24,411.73 7,321.62 36,608.08
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,539.89 21,410.76 6,000.36 30,001.81

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,539.89 21,215.79 5,951.62 29,758.10

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,543.35 3,878.39 1,644.78 8,223.88

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,337.31 153,733.99 39,120.39 195,601.96

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.18 57.93 30.08 150.40

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.65 96.04 50.02 250.08

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.82 134.01 70.22 351.09

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.68 192.42 96.25 481.24

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 232.28 250.15 125.12 625.61

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 9,004.29 23,967.45 8,375.25 41,876.24
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,851.50 12,833.09 5,110.26 25,551.31

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,852.30 14,724.44 5,583.30 27,916.51

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,851.50 15,421.89 5,757.46 28,787.31

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,852.42 13,966.25 5,393.78 26,968.91

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,043.72 15,857.60 5,914.45 29,572.23

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,852.30 16,555.05 6,059.55 30,297.73

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,851.50 15,264.04 5,718.00 28,590.01

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,043.72 17,155.39 6,238.90 31,194.48

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,852.42 17,852.84 6,384.02 31,920.11

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,219.99 10,885.72 3,838.41 19,192.07

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 5,004.37 12,011.63 4,676.24 23,381.18

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,973.07 13,915.31 5,156.72 25,783.61

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 5,002.53 14,600.43 5,335.37 26,676.84

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,851.50 19,476.23 7,016.57 35,082.86

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,852.42 20,955.82 7,386.70 36,933.50

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,852.42 22,257.58 7,712.14 38,560.70

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,942.64 17,759.53 5,864.66 29,323.30

401f LEAN CONCRETE Cu.m 1,470.81 1,755.54 8,510.35 2,934.18 14,670.89

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,459.09 15,343.75 5,493.06 27,465.28

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,459.09 17,952.53 6,145.25 30,726.24
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MALAKAND

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,112.18 12,846.82 5,032.09 25,160.46

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,852.42 19,550.26 7,093.54 35,467.69

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,852.42 21,029.85 7,463.44 37,317.18

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,852.42 22,331.61 7,788.88 38,944.38

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,138.12 8,193.08 3,078.97 15,394.84
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.72 273,367.84 70,671.26 353,356.30

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.72 275,467.84 71,196.26 355,981.30

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,819.76 319,193.66 81,616.01 408,080.03
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,967.73 720,108.91 185,511.53 927,557.65
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,824.70 - 533.10 2,665.50

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,799.28 1,091.71 5,458.53
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,852.18 2,558.78 12,793.88
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.38 690.56 183.98 919.88
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 106,919.51 27,076.04 135,380.20
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,510.41 23,973.77 119,868.83
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,426.97 99,952.91 499,764.53
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,453.16 84,959.45 424,797.26
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,885.02 20,567.42 102,837.09


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,263.96 18,162.15 90,810.76


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,888.16 16,318.20 81,591.01
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,521.27 15,726.48 78,632.40


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,241.76 18,156.60 90,783.01
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MALAKAND

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,161.41 40,386.52 201,932.58
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,569.54 38,465.47 192,327.35
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,283.14 25,166.95 125,834.74
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,377.60 20,190.56 100,952.81


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,271.34 92,664.00 463,319.99
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,061.05 30,611.43 153,057.13
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,375.41 29,940.02 149,700.08
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,648.52 496.75 2,483.75

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,535.56 718.51 3,592.55

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 753.38 221.81 1,109.04

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,283.70 497.45 2,124.89 10,624.45
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,173.98 633.88 2,879.28 14,396.38
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,389.35 548.60 2,431.16 12,155.80
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,803.22 761.75 3,384.51 16,922.53
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,356.37 1,298.30 4,665.00 23,325.01
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,818.86 1,298.33 7,353.14 36,765.69
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,464.87 1,940.11 6,723.49 33,617.46
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MALAKAND

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,669.19 1,940.11 10,691.57 53,457.83
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,795.35 4,112.83 1,902.43 9,512.17
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,525.25 2,930.81 2,464.80 12,323.98
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,935.71 838.31 3,645.06 18,225.30
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,431.52 1,468,830.00 422,373.28 2,111,866.40

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 206,109.60 2,143,720.00 597,611.50 2,988,057.50

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 206,109.60 2,679,650.00 731,594.00 3,657,970.00

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 206,109.60 3,153,180.00 849,976.50 4,249,882.50

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 206,109.60 3,812,475.00 1,014,800.25 5,074,001.25

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 206,109.60 4,298,475.00 1,136,300.25 5,681,501.25

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 245,219.04 4,784,475.00 1,267,577.61 6,337,888.05

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,399.47 371,749.60 97,669.98 488,349.88

410 BRICK WORK Cu.m 1,506.49 828.51 13,013.22 3,837.06 19,185.28

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.66 3,489.76 1,294.38 6,471.91

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 670.28 7,849.78 2,450.02 12,250.11

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.66 3,934.33 1,578.60 7,893.01

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 670.28 8,067.00 2,742.79 13,713.96
MORTAR

411g ROLL POINTING Sq.m 252.93 42.92 298.63 148.62 743.09

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,016.46 8,067.00 2,994.73 14,973.64

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,198.77 2,306.23 1,250.48 6,252.41
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,219.07 2,929.72 1,415.66 7,078.31
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,249.52 3,431.50 1,628.72 8,143.61
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,274.21 5,149.27 2,088.74 10,443.71
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,243.93 10,464.70 3,435.91 17,179.53
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,352.13 15,036.12 4,646.02 23,230.11
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,659.28 20,347.60 6,098.34 30,491.68
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,013.71 25,358.63 7,513.98 37,569.88
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,537.48 42,998.66 12,176.36 60,881.79
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,198.77 2,922.87 1,404.64 7,023.21
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MALAKAND

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,219.07 3,541.44 1,568.59 7,842.96
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,249.52 4,253.14 1,834.13 9,170.66
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,274.21 8,076.67 2,820.59 14,102.96
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,243.93 12,686.90 3,991.46 19,957.28
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,352.13 18,904.88 5,613.21 28,066.06
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,659.28 24,510.74 7,139.12 35,695.60
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,013.71 33,719.46 9,604.18 48,020.91
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,537.48 69,633.88 18,835.16 94,175.80
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 359.96 4,334.72 1,298.80 6,494.01
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,741.66 12,187.48 4,116.07 20,580.34
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 408.53 108.61 543.04

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,401.42 723.44 3,617.18

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.82 865.36 352.72 1,763.60

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 41.01 1,730.30 673.76 3,368.78

509a RIP RAP CLASS "A" Cu.m 1,529.88 199.50 2,603.67 1,083.26 5,416.30

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.71 2,654.76 1,100.42 5,502.11

509c RIP RAP CLASS "C" Cu.m 1,707.73 93.83 2,728.10 1,132.42 5,662.08

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 890.02 2,869.29 1,202.65 6,013.26

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 324.81 7,267.43 2,360.53 11,802.66

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 244.02 7,003.65 2,388.19 11,940.95

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 198.26 6,791.32 2,409.46 12,047.30

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,212.07 6,849.52 2,677.47 13,387.33

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,343.38 15,013.17 4,701.55 23,507.75
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 451.12 4,308.95 1,255.06 6,275.28

510 Cu.m 883.10 1,452.98 - 584.02 2,920.10


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.47 459.32 252.53 1,262.64

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.26 590.62 305.03 1,525.13

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.57 2,165.40 662.96 3,314.79
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.80 2,701.39 814.33 4,071.64
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MALAKAND

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.57 1,447.17 475.32 2,376.60
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.80 1,797.15 579.04 2,895.19
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.78 83,289.19 21,278.92 106,394.59
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.78 101,791.25 25,904.43 129,522.16
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,568.11 9,797.12 3,037.43 15,187.14
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,599.68 10,812.12 3,299.07 16,495.35
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,332.83 8,700.69 2,809.18 14,045.88
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,368.41 9,048.61 2,905.05 14,525.24
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.56 1,711.08 516.09 2,580.43
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 972.02 13,796.94 3,777.48 18,887.38
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 941.79 15,103.01 4,096.43 20,482.16
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 151.30 48.98 244.89

604a METAL GUARD RAIL M 139.27 72.88 7,724.39 1,984.14 9,920.68

604b METAL GUARD RAIL END PIECES Each 461.55 276.95 7,214.25 1,988.19 9,940.94

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.48 8,832.03 2,337.04 11,685.18

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 862.46 45,832.85 13,232.33 66,161.66

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 862.46 45,714.07 13,202.64 66,013.19
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 682.06 24,488.19 6,636.16 33,180.81
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MALAKAND

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 682.06 32,040.75 8,524.30 42,621.51
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 682.06 25,577.64 6,908.53 34,542.63
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 682.06 29,509.10 7,891.39 39,456.95
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 682.06 33,977.55 9,008.50 45,042.51
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 490.97 30,044.05 8,013.25 40,066.26
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 490.97 35,506.46 9,378.86 46,894.28
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 490.97 41,809.24 10,954.55 54,772.75
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 490.97 32,091.23 8,525.05 42,625.24
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 490.97 37,834.56 9,960.88 49,804.40
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 490.97 44,850.02 11,714.75 58,573.73
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 885.07 40,240.23 10,660.82 53,304.11


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 885.07 42,930.23 11,333.32 56,666.61
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MALAKAND

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 885.07 69,891.02 18,073.52 90,367.60
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 885.07 75,271.02 19,418.52 97,092.60
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 528.28 45,905.33 11,742.04 58,710.20
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 289.38 39,426.20 10,092.29 50,461.43
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.96 37,264.06 9,579.49 47,897.46
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.80 38,443.39 9,897.31 49,486.56
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 528.28 48,595.33 12,414.54 62,072.70
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 289.38 42,116.20 10,764.79 53,823.93
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.96 39,954.06 10,251.99 51,259.96
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.80 41,133.39 10,569.81 52,849.06
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MALAKAND

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.66 932.63 245.84 1,229.18
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 55.63 16.87 84.34
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.37 93.88 27.04 135.19
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 66.76 19.65 98.24
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.30 115.15 32.09 160.45
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.36 409.00 225.09 1,125.46
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 608.63 689.98 417.99 2,089.95
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 60.23 18.58 92.88
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.13 136.62 38.29 191.43
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 72.28 21.59 107.94
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.13 167.49 46.00 230.00
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.36 505.94 249.33 1,246.64
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 519.65 955.76 462.19 2,310.94
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.68 678.70 231.10 1,155.49
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.59 1,002.12 324.18 1,620.89
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.68 734.82 245.13 1,225.64
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 80.09 1,388.12 407.98 2,039.89
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.69 645.34 191.66 958.30
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 417.29 118.22 591.08
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.69 785.34 226.66 1,133.30
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 437.29 123.22 616.08
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 435.06 2,601.71 866.63 4,333.15
CSR-2022

610c KILOMETER POST Each 553.86 1,107.80 5,382.86 1,761.13 8,805.65

610d TEN KILOMETER POST Each 1,107.73 2,215.59 14,286.99 4,402.58 22,012.89
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MALAKAND

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.56 4,128.29 1,262.85 6,314.25
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,069.20 25.00 687.57 3,437.83
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.77 61.03 31.22 156.08

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.77 225.61 72.36 361.81

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.24 51.70 15.54 77.68

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.09 3.00 6.68 33.38
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

MANSEHRA
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MANSEHRA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.91 33.72 - 9.16 45.80

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 74.59 963.97 47.55 271.53 1,357.64

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 137.79 1,502.98 213.96 463.68 2,318.41

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 661.41 2,928.94 1,141.12 1,182.87 5,914.34

103 STRIPPING Cu.m 15.62 511.60 - 131.81 659.03

104 COMPACTION OF NATURAL GROUND Sq.m 2.70 33.01 1.76 9.37 46.84

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 24.01 428.90 - 113.23 566.14

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 84.97 1,311.46 91.72 372.04 1,860.18

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 63.72 955.44 - 254.79 1,273.96

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 49.36 696.74 - 186.53 932.63

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 24.01 428.90 - 113.23 566.14

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 84.97 1,311.46 91.72 372.04 1,860.18

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 63.72 955.44 - 254.79 1,273.96

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 49.36 696.74 - 186.53 932.63

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 47.18 347.86 - 98.76 493.80

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 326.40 931.75 316.77 393.73 1,968.64
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 84.97 1,082.52 91.72 314.80 1,574.00

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 63.83 767.96 - 207.95 1,039.74

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 49.36 533.55 - 145.73 728.64

107d GRANULAR BACKFILL Cu.m 190.67 473.85 2,811.13 868.91 4,344.55

107e COMMON BACK FILL Cu.m 148.65 202.66 11.70 90.75 453.76

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 44.38 524.55 11.70 145.16 725.79
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 101.66 1,710.36 91.72 475.94 2,379.68
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 77.61 1,306.76 11.70 349.02 1,745.09
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 67.95 978.64 11.70 264.57 1,322.85
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 43.63 500.45 63.89 151.99 759.96
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 43.06 249.60 11.70 76.09 380.45
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 75.24 325.11 11.70 103.01 515.05
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 8.10 141.25 3.51 38.22 191.08

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.32 125.10 3.12 33.39 166.93
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 39.31 601.99 765.16 351.62 1,758.08
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MANSEHRA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.78 39.13 1.76 11.42 57.08

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.82 39.94 16.12 15.72 78.60

201 GRANULAR SUBBASE Cu.m 61.79 496.88 2,843.22 850.47 4,252.36

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 94.01 934.64 3,256.40 1,071.26 5,356.31

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 94.01 747.00 3,256.40 1,024.35 5,121.76

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 320.88 4,431.88 21,538.28 6,572.76 32,863.80

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 320.88 4,431.88 22,168.33 6,730.27 33,651.36

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 320.88 4,430.92 21,911.21 6,665.75 33,328.76

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 320.88 4,430.92 22,354.87 6,776.67 33,883.34

204b CEMENT STABILIZED BASE Cu.m 157.11 965.31 4,437.70 1,390.03 6,950.14

204c CEMENT CONTENT Ton 646.32 - 26,724.60 6,842.73 34,213.65

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,330.36 4,137.45 168,100.49 43,392.08 216,960.38

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,330.36 4,137.45 164,020.49 42,372.08 211,860.38

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 541.74 249.45 3,478.87 1,067.52 5,337.59

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 299.23 5,373.77 21,184.79 6,714.45 33,572.23
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 595.91 237.88 3,234.05 1,016.96 5,084.79
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 9.26 68.44 188.81 66.63 333.14

207b DEEP PATCHING (15-30 cm) Sq.m 9.26 68.44 188.81 66.63 333.14

208 REINSTATEMENT OF ROAD SURFACE Sq.m 10.38 193.09 0.98 51.11 255.56

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 25.16 864.18 6.50 223.96 1,119.80

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 5.03 113.41 0.97 29.86 149.28

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.67 3.11 906.94 230.93 1,154.65
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.65 1.94 172.15 43.94 219.68

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.59 2.24 166.08 42.48 212.39

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.66 1.34 69.69 17.92 89.61

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.66 1.34 66.42 17.11 85.54

304ai SINGLE SURFACE TREATMENT Sq.m 3.43 57.31 312.91 93.41 467.06

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.43 56.03 203.19 65.66 328.31

304bi DOUBLE SURFACE TREATMENT Sq.m 5.63 69.82 642.86 179.58 897.89

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.63 68.23 533.14 151.75 758.75

304ci TRIPLE SURFACE TREATMENT Sq.m 10.26 77.49 759.56 211.83 1,059.14

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 10.26 75.82 649.62 183.92 919.61

304d SEAL COAT Sq.m 4.25 16.73 90.41 27.85 139.24


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MANSEHRA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 281.79 4,608.54 23,429.66 7,080.00 35,399.99
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 281.79 4,608.54 23,877.39 7,191.93 35,959.65
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,103.60 1,543.60 20,853.97 5,875.29 29,376.46

307b OPEN GRADED HOT BIT-MAC Cu.m 1,103.60 1,543.60 20,644.35 5,822.89 29,114.44

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 165.27 2,544.59 3,878.39 1,647.06 8,235.31

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 430.88 2,337.85 153,896.78 39,166.38 195,831.89

309a COLD MILLING, 0 - 30 mm Sq.m 3.37 59.20 57.93 30.13 150.63

309b COLD MILLING, 0 - 50 mm Sq.m 6.69 97.79 96.04 50.13 250.65

309c COLD MILLING, 0 - 70 mm Sq.m 12.65 134.87 134.01 70.38 351.91

309d COLD MILLING, 0 - 100 mm Sq.m 14.59 178.73 192.42 96.44 482.18

309e COLD MILLING, 0 - 130 mm Sq.m 18.97 232.35 250.15 125.37 626.84

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 555.84 9,007.66 22,775.94 8,084.86 40,424.30
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,844.73 5,858.43 11,789.23 4,873.10 24,365.49

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,844.73 5,859.24 13,680.42 5,346.10 26,730.48

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,844.73 5,858.43 14,377.88 5,520.26 27,601.30

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,844.73 5,859.35 12,891.38 5,148.87 25,744.33

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,844.73 6,050.70 14,782.57 5,669.50 28,347.49

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,922.83 5,859.24 15,480.03 5,815.52 29,077.61

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,844.73 5,858.43 14,160.81 5,465.99 27,329.96

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,844.73 6,050.70 16,052.00 5,986.86 29,934.28

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,922.83 5,859.35 16,749.46 6,132.91 30,664.54

401b CONCRETE CLASS "B" Cu.m 2,360.90 2,223.98 9,902.78 3,621.92 18,109.58

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,773.82 5,013.63 10,980.89 4,442.09 22,210.43

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,825.88 4,982.31 12,884.41 4,923.15 24,615.75

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,825.88 5,011.78 13,569.54 5,101.80 25,509.01

401di CONCRETE CLASS "D1" Cu.m 2,876.17 5,858.43 18,342.79 6,769.35 33,846.74

401dii CONCRETE CLASS "D2" Cu.m 2,876.17 5,859.35 19,793.22 7,132.18 35,660.91

401diii CONCRETE CLASS "D3" Cu.m 2,876.17 5,859.35 21,065.82 7,450.33 37,251.66

401e CONCRETE CLASS "Y" Cu.m 1,844.73 3,945.66 16,662.47 5,613.22 28,066.08

401f LEAN CONCRETE Cu.m 1,544.72 1,757.81 7,571.15 2,718.42 13,592.10

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,378.86 2,461.51 14,299.73 5,285.03 26,425.13

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,378.86 2,461.51 16,849.14 5,922.38 29,611.89
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MANSEHRA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,378.86 3,115.41 11,979.21 4,868.37 24,341.85

401giv PRECAST CONCRETE CLASS "D1" Cu.m 3,120.78 5,859.35 18,416.82 6,849.24 34,246.19

401gv PRECAST CONCRETE CLASS "D2" Cu.m 3,120.78 5,859.35 19,867.25 7,211.84 36,059.21

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 3,120.78 5,859.35 21,139.85 7,529.99 37,649.96

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 2,084.41 2,139.57 7,423.15 2,911.78 14,558.90
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,453.99 1,267.82 273,308.31 70,757.53 353,787.64

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,453.99 1,267.82 275,408.31 71,282.53 356,412.64

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,674.28 2,820.05 319,134.13 81,657.12 408,285.58
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 10,470.60 11,970.18 720,044.97 185,621.44 928,107.18
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 323.17 1,828.41 - 537.90 2,689.48

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 596.06 - 3,799.01 1,098.77 5,493.84
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 402.16 - 9,851.91 2,563.52 12,817.59
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 41.96 5.39 690.56 184.48 922.39
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,454.23 - 106,919.51 27,093.44 135,467.18
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,454.23 - 94,510.41 23,991.16 119,955.80
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,454.23 - 398,426.97 99,970.30 499,851.50
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,454.23 - 338,453.16 84,976.85 424,884.24
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,454.23 - 80,885.02 20,584.81 102,924.06


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,454.23 - 71,263.96 18,179.55 90,897.74


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,454.23 - 63,888.16 16,335.60 81,677.99
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,454.23 - 61,521.27 15,743.88 78,719.38


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,454.23 - 71,241.76 18,174.00 90,869.99
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MANSEHRA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,454.23 - 160,161.41 40,403.91 202,019.55
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,357.28 - 152,470.65 38,456.98 192,284.91
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,454.23 - 99,283.14 25,184.34 125,921.71
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,454.23 - 79,377.60 20,207.96 101,039.79


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,454.23 - 369,271.34 92,681.39 463,406.96
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,454.23 - 120,981.94 30,609.04 153,045.21
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,454.23 - 118,256.74 29,927.74 149,638.71
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 355.48 - 1,648.52 501.00 2,505.00

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 355.48 - 2,535.56 722.76 3,613.80

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.09 - 7.52 1.90 9.51
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 140.58 - 753.14 223.43 1,117.15

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 754.52 7,299.17 581.63 2,158.83 10,794.15
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,795.13 9,185.92 728.98 2,927.51 14,637.55
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 826.22 8,407.38 636.88 2,467.62 12,338.10
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 2,072.19 10,817.62 867.10 3,439.23 17,196.14
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,055.88 16,367.25 1,439.21 4,715.59 23,577.93
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,511.24 23,852.61 1,439.23 7,450.77 37,253.86
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,563.83 23,480.46 2,130.80 6,793.77 33,968.86
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MANSEHRA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,466.41 34,719.09 2,130.80 10,829.07 54,145.36
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 736.81 2,797.88 4,175.85 1,927.63 9,638.17
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,473.62 5,530.26 2,993.83 2,499.43 12,497.14
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,947.25 10,945.62 901.33 3,698.55 18,492.74
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 34,901.44 187,515.12 1,421,328.00 410,936.14 2,054,680.70

407t PILE LOAD TEST UPTO 800 TON Each 42,657.28 206,204.72 2,074,352.00 580,803.50 2,904,017.50

407u PILE LOAD TEST UPTO 1000 TON Each 42,657.28 206,204.72 2,592,940.00 710,450.50 3,552,252.50

407v PILE LOAD TEST UPTO 1200 TON Each 42,657.28 206,204.72 3,049,128.00 824,497.50 4,122,487.50

407w PILE LOAD TEST UPTO 1500 TON Each 42,657.28 206,204.72 3,682,410.00 982,818.00 4,914,090.00

407x PILE LOAD TEST UPTO 2000 TON Each 42,657.28 206,204.72 4,168,410.00 1,104,318.00 5,521,590.00

407y PILE LOAD TEST UPTO 2500 TON Each 42,657.28 245,338.40 4,654,410.00 1,235,601.42 6,178,007.10

407l PERMANENT PILE CASING FOR PILES Ton 2,658.04 16,405.20 371,690.07 97,688.33 488,441.64

410 BRICK WORK Cu.m 1,582.21 828.98 12,212.10 3,655.82 18,279.11

411a STONE MASONRY RANDOM DRY Cu.m 1,263.57 484.74 3,272.56 1,255.22 6,276.09

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,344.36 670.51 7,087.03 2,275.47 11,377.36

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,990.69 484.74 3,652.82 1,532.06 7,660.31

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,346.17 670.51 7,260.79 2,569.37 12,846.83
MORTAR

411g ROLL POINTING Sq.m 265.64 42.95 287.41 149.00 745.00

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 3,040.97 1,016.75 7,260.79 2,829.63 14,148.14

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 521.91 2,199.65 2,319.99 1,260.39 6,301.93
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 539.68 2,219.96 2,942.76 1,425.60 7,128.00
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 875.77 2,250.42 3,452.78 1,644.74 8,223.71
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 978.30 2,275.12 5,166.72 2,105.03 10,525.16
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,087.00 2,244.85 10,520.53 3,463.10 17,315.48
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,255.93 2,353.09 15,087.02 4,674.01 23,370.04
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,456.13 2,660.36 20,462.65 6,144.79 30,723.94
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,768.16 3,014.94 25,471.99 7,563.78 37,818.88
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,278.30 3,547.65 43,241.47 12,266.86 61,334.28
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 521.91 2,199.65 2,936.63 1,414.55 7,072.73
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MANSEHRA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 539.68 2,219.96 3,554.48 1,578.53 7,892.65
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 875.77 2,250.42 4,274.42 1,850.15 9,250.76
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 978.30 2,275.12 8,094.12 2,836.88 14,184.41
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,087.00 2,244.85 12,742.73 4,018.65 20,093.23
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,255.93 2,353.09 18,955.78 5,641.20 28,205.99
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,456.13 2,660.36 24,625.79 7,185.57 35,927.86
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,768.16 3,014.94 33,832.01 9,653.78 48,268.90
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,278.30 3,547.65 69,876.69 18,925.66 94,628.29
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 525.68 360.07 2,722.58 902.08 4,510.41
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,662.52 1,745.10 11,175.38 3,895.75 19,478.75
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 27.20 - 408.53 108.93 544.66

507b ROCK FILL IN GABIONS Cu.m 517.06 - 2,208.35 681.35 3,406.76

508a BRICK PAVING (SINGLE COURSE) Sq.m 550.02 21.83 788.29 340.04 1,700.19

508b BRICK PAVING (DOUBLE COURSE) Sq.m 970.14 41.04 1,576.40 646.89 3,234.46

509a RIP RAP CLASS "A" Cu.m 1,606.77 200.76 2,388.20 1,048.93 5,244.66

509b RIP RAP CLASS "B" Cu.m 1,710.04 118.73 2,429.05 1,064.46 5,322.29

509c RIP RAP CLASS "C" Cu.m 1,793.55 93.85 2,490.21 1,094.40 5,472.01

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,104.14 890.21 2,607.26 1,150.40 5,752.01

509d GROUTED RIP RAP CLASS "A" Cu.m 1,942.86 327.04 6,535.48 2,201.34 11,006.71

509e GROUTED RIP RAP CLASS "B" Cu.m 2,420.95 245.00 6,296.67 2,240.66 11,203.28

509f GROUTED RIP RAP CLASS "C" Cu.m 2,781.36 199.08 6,104.86 2,271.33 11,356.64

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,781.36 1,213.11 6,151.42 2,536.47 12,682.36

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,572.74 1,344.47 13,904.28 4,455.38 22,276.88
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 273.22 451.25 2,721.17 861.41 4,307.05

510 Cu.m 927.48 1,453.09 - 595.14 2,975.71


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 433.04 138.50 421.31 248.21 1,241.05

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 494.90 158.28 541.75 298.73 1,493.66

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 413.65 92.60 1,979.85 621.53 3,107.63
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 472.74 105.83 2,472.86 762.86 3,814.29
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MANSEHRA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 379.72 92.60 1,276.60 437.23 2,186.15
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 433.96 105.83 1,586.38 531.55 2,657.73
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 659.25 1,198.80 83,289.19 21,286.81 106,434.05
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 659.25 1,198.80 101,791.25 25,912.32 129,561.61
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 823.90 1,572.71 9,398.44 2,948.76 14,743.81
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 823.90 1,604.31 10,372.63 3,200.21 16,001.06
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 213.39 2,333.84 8,269.96 2,704.30 13,521.48
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 213.39 2,371.86 8,584.78 2,792.51 13,962.54
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 138.31 221.60 1,632.94 498.21 2,491.06
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 358.07 972.35 13,495.93 3,706.59 18,532.93
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 358.07 942.11 14,769.23 4,017.35 20,086.75
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 46.86 - 150.14 49.25 246.25

604a METAL GUARD RAIL M 146.27 72.89 7,724.39 1,985.89 9,929.44

604b METAL GUARD RAIL END PIECES Each 484.74 277.00 7,214.25 1,994.00 9,969.99

604d STEEL POST FOR METAL GUARD RAIL Each 277.92 251.65 8,832.03 2,340.40 11,702.00

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,547.29 863.49 44,782.02 13,048.20 65,241.00

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,547.29 863.49 44,663.24 13,018.51 65,092.53
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,443.47 685.89 24,361.21 6,622.64 33,113.21
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MANSEHRA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,443.47 685.89 31,913.77 8,510.78 42,553.91
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,443.47 685.89 25,450.66 6,895.01 34,475.03
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,443.47 685.89 29,382.12 7,877.87 39,389.35
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,443.47 685.89 33,850.57 8,994.98 44,974.91
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,594.27 491.37 29,916.95 8,000.65 40,003.25
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,594.27 491.37 35,379.36 9,366.25 46,831.26
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,594.27 491.37 41,682.14 10,941.95 54,709.74
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,594.27 491.37 31,964.13 8,512.45 42,562.23
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,594.27 491.37 37,707.46 9,948.28 49,741.39
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,594.27 491.37 44,722.92 11,702.14 58,510.71
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,594.27 885.80 39,958.98 10,609.77 53,048.83


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,594.27 885.80 42,648.98 11,282.27 56,411.33
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MANSEHRA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,594.27 885.80 69,609.77 18,022.46 90,112.31
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,594.27 885.80 74,989.77 19,367.46 96,837.31
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 561.42 529.14 45,717.49 11,702.01 58,510.06
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 686.40 289.59 39,120.72 10,024.18 50,120.89
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 794.98 297.17 36,948.23 9,510.09 47,550.46
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 883.31 305.02 38,125.23 9,828.39 49,141.95
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 561.42 529.14 48,407.49 12,374.51 61,872.56
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 686.40 289.59 41,810.72 10,696.68 53,483.39
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 794.98 297.17 39,638.23 10,182.59 50,912.96
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 883.31 305.02 40,815.23 10,500.89 52,504.45
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 730.35 - 4,282.14 1,253.12 6,265.61
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 730.35 - 4,766.34 1,374.17 6,870.86
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 730.35 - 6,423.22 1,788.39 8,941.96
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 730.35 - 7,149.52 1,969.97 9,849.84
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MANSEHRA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 27.36 24.66 932.63 246.16 1,230.81
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 6.20 5.93 55.60 16.93 84.66
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 6.20 8.38 93.68 27.07 135.33
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 6.20 5.93 66.72 19.71 98.56
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 6.20 7.31 114.91 32.11 160.54
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 235.26 267.42 408.79 227.87 1,139.34
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 392.11 609.19 688.55 422.46 2,112.31
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.76 6.69 60.20 18.66 93.30
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.76 9.14 136.42 38.33 191.64
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.76 6.69 72.24 21.67 108.35
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.76 9.14 167.23 46.03 230.16
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 235.26 267.42 505.70 252.10 1,260.48
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 392.11 520.07 954.32 466.63 2,333.14
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 117.63 133.71 678.34 232.42 1,162.11
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 117.63 182.76 1,000.03 325.11 1,625.53
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 117.63 133.71 734.46 246.45 1,232.26
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 171.92 80.21 1,386.04 409.54 2,047.71
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 59.46 64.69 645.34 192.37 961.86
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 38.46 18.95 417.29 118.68 593.38
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 59.46 64.69 785.34 227.37 1,136.86
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 38.46 18.95 437.29 123.68 618.38
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 451.35 435.51 2,511.73 849.65 4,248.24
CSR-2022

610c KILOMETER POST Each 581.70 1,107.98 5,224.44 1,728.53 8,642.64

610d TEN KILOMETER POST Each 1,163.39 2,215.96 13,953.15 4,333.13 21,665.63
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MANSEHRA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 736.81 221.60 3,984.92 1,235.83 6,179.16
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 689.03 2,070.88 25.00 696.23 3,481.14
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 24.22 40.80 60.98 31.50 157.50

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 24.22 40.80 225.56 72.65 363.24

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.31 8.24 51.75 15.58 77.88

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.99 16.11 3.00 6.78 33.88
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

MARDAN
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MARDAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.71 - 9.12 45.60

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 962.24 47.50 270.19 1,350.96

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,499.88 213.71 461.20 2,305.99

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,914.80 1,139.79 1,171.09 5,855.44

103 STRIPPING Cu.m 14.87 511.42 - 131.57 657.86

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 32.97 1.76 9.33 46.63

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 428.35 - 112.80 564.01

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,308.52 91.72 370.29 1,851.43

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 954.88 - 253.89 1,269.44

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 696.33 - 185.83 929.16

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 428.35 - 112.80 564.01

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,308.52 91.72 370.29 1,851.43

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 954.88 - 253.89 1,269.44

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 696.33 - 185.83 929.16

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 347.64 - 98.14 490.70

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 931.08 316.75 389.65 1,948.25
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,081.73 91.72 313.59 1,567.94

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 766.95 - 206.93 1,034.65

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 532.78 - 144.95 724.74

107d GRANULAR BACKFILL Cu.m 181.54 473.62 3,814.42 1,117.40 5,586.99

107e COMMON BACK FILL Cu.m 141.54 202.52 11.70 88.94 444.70

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 524.15 11.70 144.53 722.63
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,707.59 91.72 474.03 2,370.14
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,305.78 11.70 347.85 1,739.23
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 977.56 11.70 263.49 1,317.44
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 500.02 63.89 151.36 756.81
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 249.47 11.70 75.54 377.71
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 324.33 11.70 101.92 509.59
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.13 3.51 38.09 190.44

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 124.94 3.12 33.28 166.41
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 601.36 819.03 364.46 1,822.28
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MARDAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.07 1.76 11.35 56.73

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.88 16.10 15.62 78.10

201 GRANULAR SUBBASE Cu.m 58.83 496.57 3,055.43 902.71 4,513.54

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 934.17 3,430.86 1,113.64 5,568.18

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 745.83 3,430.86 1,066.55 5,332.75

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,428.71 21,613.25 6,586.87 32,934.36

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,428.71 22,242.47 6,744.18 33,720.89

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,427.75 21,985.62 6,679.73 33,398.63

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,427.75 22,428.73 6,790.50 33,952.50

204b CEMENT STABILIZED BASE Cu.m 149.59 964.10 4,437.70 1,387.85 6,939.24

204c CEMENT CONTENT Ton 615.40 - 26,869.50 6,871.23 34,356.13

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,134.98 167,954.83 43,339.13 216,695.64

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,134.98 163,874.83 42,319.13 211,595.64

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 249.22 3,556.23 1,080.32 5,401.59

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,369.64 21,253.34 6,726.97 33,634.86
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.72 3,379.55 1,046.17 5,230.84
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.32 198.87 69.00 345.01

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.32 198.87 69.00 345.01

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 192.97 0.98 50.96 254.79

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 863.68 6.50 223.54 1,117.68

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.34 0.97 29.78 148.89

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 906.94 230.77 1,153.83
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.94 172.01 43.88 219.40

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.24 165.94 42.42 212.11

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 69.63 17.90 89.50

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.37 17.09 85.43

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.24 313.08 93.40 466.99

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 55.97 203.45 65.67 328.36

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.71 643.62 179.67 898.36

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.14 533.99 151.87 759.35

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.44 760.44 211.91 1,059.55

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.76 650.59 184.03 920.15

304d SEAL COAT Sq.m 4.05 16.72 90.50 27.82 139.08


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MARDAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,605.23 23,501.84 7,093.85 35,469.23
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,605.23 23,948.74 7,205.57 36,027.85
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,539.47 20,928.97 5,879.81 29,399.05

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,539.47 20,719.85 5,827.53 29,137.65

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,542.93 3,878.39 1,644.67 8,223.36

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,336.99 153,699.72 39,111.75 195,558.73

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.17 57.93 30.08 150.39

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.63 96.04 50.01 250.05

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.80 134.01 70.21 351.06

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.65 192.42 96.24 481.20

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 232.24 250.15 125.11 625.56

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 9,002.32 23,226.75 8,189.58 40,947.90
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,846.34 12,205.54 4,952.09 24,760.43

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,847.15 14,096.63 5,425.06 27,125.30

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,846.34 14,794.11 5,599.23 27,996.14

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,847.26 13,314.59 5,229.58 26,147.90

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,038.54 15,205.68 5,750.17 28,750.86

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,847.15 15,903.16 5,895.28 29,476.41

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,846.34 14,590.92 5,548.43 27,742.15

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,038.54 16,482.01 6,069.25 30,346.26

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,847.26 17,179.49 6,214.39 31,071.96

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,218.93 10,312.19 3,694.77 18,473.84

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 5,002.10 11,393.75 4,521.20 22,606.00

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,970.81 13,297.17 5,001.63 25,008.13

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 5,000.26 13,982.32 5,180.28 25,901.38

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,846.34 18,779.66 6,841.14 34,205.70

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,847.26 20,236.99 7,205.70 36,028.51

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,847.26 21,516.49 7,525.58 37,627.89

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,940.87 17,092.50 5,697.46 28,487.30

401f LEAN CONCRETE Cu.m 1,470.81 1,754.22 7,970.21 2,798.81 13,994.05

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,456.37 14,715.94 5,335.42 26,677.09

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,456.37 17,279.15 5,976.22 29,881.10
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MARDAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,106.29 12,341.66 4,904.33 24,521.65

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,847.26 18,853.69 6,918.11 34,590.53

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,847.26 20,311.02 7,282.44 36,412.19

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,847.26 21,590.52 7,602.31 38,011.56

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,137.26 7,793.80 2,978.94 14,894.68
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.66 273,275.23 70,648.09 353,240.46

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.66 275,375.23 71,173.09 355,865.46

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,819.62 319,101.05 81,592.82 407,964.09
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,966.38 720,007.48 185,485.83 927,429.17
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,822.52 - 532.56 2,662.78

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,798.85 1,091.60 5,458.00
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,851.75 2,558.67 12,793.34
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.38 690.56 183.98 919.88
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 106,919.51 27,076.04 135,380.20
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,510.41 23,973.77 119,868.83
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,426.97 99,952.91 499,764.53
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,453.16 84,959.45 424,797.26
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,885.02 20,567.42 102,837.09


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,263.96 18,162.15 90,810.76


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,888.16 16,318.20 81,591.01
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,521.27 15,726.48 78,632.40


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,241.76 18,156.60 90,783.01
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MARDAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,161.41 40,386.52 201,932.58
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,499.37 38,447.93 192,239.64
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,283.14 25,166.95 125,834.74
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,377.60 20,190.56 100,952.81


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,271.34 92,664.00 463,319.99
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,004.92 30,597.39 152,986.96
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,291.20 29,918.96 149,594.81
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,648.52 496.75 2,483.75

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,535.56 718.51 3,592.55

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 753.00 221.71 1,108.56

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,274.63 410.11 2,100.79 10,503.96
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,166.97 539.24 2,853.87 14,269.33
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,378.80 458.53 2,406.00 12,030.01
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,794.77 660.27 3,357.02 16,785.11
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,350.00 1,173.03 4,632.09 23,160.46
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,799.06 1,173.05 7,316.87 36,584.35
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,455.76 1,781.53 6,681.57 33,407.85
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MARDAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,639.92 1,781.53 10,644.61 53,223.03
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,793.86 4,052.95 1,887.09 9,435.46
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,522.31 2,870.93 2,449.09 12,245.44
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,929.87 778.43 3,628.63 18,143.16
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,382.72 1,432,794.00 413,352.08 2,066,760.40

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 206,054.00 2,091,096.00 584,441.60 2,922,208.00

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 206,054.00 2,613,870.00 715,135.10 3,575,675.50

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 206,054.00 3,074,244.00 830,228.60 4,151,143.00

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 206,054.00 3,713,805.00 990,118.85 4,950,594.25

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 206,054.00 4,199,805.00 1,111,618.85 5,558,094.25

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 245,149.28 4,685,805.00 1,242,892.67 6,214,463.35

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,396.18 371,656.99 97,646.00 488,230.01

410 BRICK WORK Cu.m 1,506.49 828.23 12,494.60 3,707.33 18,536.66

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.61 3,563.83 1,312.89 6,564.44

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 670.14 7,709.91 2,415.02 12,075.10

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.61 4,014.31 1,598.59 7,992.94

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 670.14 7,927.12 2,707.79 13,538.95
MORTAR

411g ROLL POINTING Sq.m 252.93 42.90 294.10 147.48 737.41

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,016.29 7,927.12 2,959.72 14,798.59

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,198.25 2,284.52 1,244.93 6,224.64
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,218.55 2,907.82 1,410.06 7,050.29
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,249.00 3,399.56 1,620.61 8,103.03
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,273.69 5,115.33 2,080.13 10,400.64
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,243.39 10,386.03 3,416.10 17,080.51
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,351.57 14,955.13 4,625.64 23,128.18
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,658.65 20,191.57 6,059.17 30,295.85
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,012.99 25,202.74 7,474.82 37,374.11
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,536.65 42,691.66 12,099.40 60,496.99
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,198.25 2,901.16 1,399.09 6,995.44
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MARDAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,218.55 3,519.54 1,562.99 7,814.94
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,249.00 4,221.20 1,826.02 9,130.08
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,273.69 8,042.73 2,811.98 14,059.89
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,243.39 12,608.23 3,971.65 19,858.26
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,351.57 18,823.89 5,592.83 27,964.13
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,658.65 24,354.71 7,099.96 35,499.78
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,012.99 33,562.95 9,564.88 47,824.39
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,536.65 69,326.87 18,758.20 93,791.00
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 359.90 3,613.32 1,118.44 5,592.19
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,740.91 11,591.69 3,966.93 19,834.66
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 408.53 108.61 543.04

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,470.55 740.72 3,703.59

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.81 818.82 341.08 1,705.41

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 40.99 1,637.34 650.51 3,252.55

509a RIP RAP CLASS "A" Cu.m 1,529.88 199.47 2,677.14 1,101.62 5,508.11

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.69 2,728.23 1,118.79 5,593.93

509c RIP RAP CLASS "C" Cu.m 1,707.73 93.82 2,802.16 1,150.93 5,754.64

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 889.91 2,944.34 1,221.39 6,106.94

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 324.73 7,067.01 2,310.41 11,552.04

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 243.94 6,815.23 2,341.07 11,705.34

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 198.20 6,616.29 2,365.69 11,828.44

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,211.89 6,674.49 2,633.66 13,168.30

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,342.74 14,335.54 4,531.98 22,659.91
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 451.05 3,598.31 1,077.38 5,386.88

510 Cu.m 883.10 1,452.92 - 584.01 2,920.03


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.46 472.28 255.77 1,278.83

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.24 607.29 309.19 1,545.94

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.56 2,105.92 648.08 3,240.41
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.78 2,629.28 796.30 3,981.48
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MARDAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.56 1,397.00 462.78 2,313.88
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.78 1,736.72 563.92 2,819.61
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.77 83,289.19 21,278.92 106,394.58
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.77 101,791.25 25,904.43 129,522.15
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,563.88 9,556.52 2,976.22 14,881.09
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,598.19 10,546.89 3,232.39 16,161.94
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,332.25 8,435.79 2,742.80 13,714.01
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,367.81 8,765.17 2,834.04 14,170.19
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.54 1,655.98 502.30 2,511.51
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 971.83 13,561.80 3,718.64 18,593.20
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 941.60 14,842.50 4,031.26 20,156.30
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 148.22 48.21 241.05

604a METAL GUARD RAIL M 139.27 72.87 7,724.39 1,984.13 9,920.66

604b METAL GUARD RAIL END PIECES Each 461.55 276.92 7,214.25 1,988.18 9,940.90

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.39 8,832.03 2,337.01 11,685.05

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 861.86 45,194.45 13,072.58 65,362.91

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 861.86 45,075.67 13,042.89 65,214.44
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 681.72 24,411.86 6,617.00 33,084.98
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MARDAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 681.72 31,964.42 8,505.14 42,525.68
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 681.72 25,501.31 6,889.36 34,446.79
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 681.72 29,432.77 7,872.22 39,361.11
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 681.72 33,901.22 8,989.34 44,946.68
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 490.73 29,967.63 7,994.09 39,970.44
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 490.73 35,430.04 9,359.69 46,798.45
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 490.73 41,732.82 10,935.39 54,676.93
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 490.73 32,014.81 8,505.88 42,529.41
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 490.73 37,758.14 9,941.72 49,708.58
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 490.73 44,773.60 11,695.58 58,477.90
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 884.64 40,071.25 10,618.47 53,092.35


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 884.64 42,761.25 11,290.97 56,454.85
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MARDAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 884.64 69,722.04 18,031.17 90,155.84
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 884.64 75,102.04 19,376.17 96,880.84
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 528.02 45,792.38 11,713.74 58,568.70
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 288.84 39,242.53 10,046.23 50,231.15
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.84 37,074.19 9,532.00 47,659.98
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.68 38,252.15 9,849.47 49,247.35
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 528.02 48,482.38 12,386.24 61,931.20
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 288.84 41,932.53 10,718.73 53,593.65
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.84 39,764.19 10,204.50 51,022.48
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.68 40,942.15 10,521.97 52,609.85
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MARDAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.65 932.63 245.83 1,229.15
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 55.60 16.86 84.30
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.37 93.68 26.99 134.94
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 66.72 19.64 98.20
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.30 114.91 32.03 160.15
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.33 408.79 225.03 1,125.15
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 608.31 688.55 417.55 2,087.75
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 60.20 18.57 92.84
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.12 136.42 38.23 191.16
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 72.24 21.58 107.89
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.12 167.23 45.94 229.68
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.33 505.70 249.26 1,246.29
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 519.40 954.32 461.77 2,308.84
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.66 678.34 231.00 1,155.01
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.49 1,000.03 323.63 1,618.16
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.66 734.46 245.03 1,225.16
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 80.02 1,386.04 407.44 2,037.20
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.68 645.34 191.66 958.30
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 417.29 118.22 591.08
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.68 785.34 226.66 1,133.30
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 437.29 123.22 616.08
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 434.73 2,547.19 852.92 4,264.59
CSR-2022

610c KILOMETER POST Each 553.86 1,107.69 5,271.78 1,733.33 8,666.66

610d TEN KILOMETER POST Each 1,107.73 2,215.38 14,028.62 4,337.93 21,689.65
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MARDAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.54 4,102.53 1,256.41 6,282.03
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,068.22 25.00 687.32 3,436.60
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.75 61.03 31.21 156.05

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.75 225.61 72.36 361.79

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.23 51.69 15.53 77.65

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.09 3.00 6.67 33.36
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

NOWSHERA
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: NOWSHERA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.71 - 9.12 45.60

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 962.19 47.50 270.18 1,350.89

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,499.79 213.70 461.17 2,305.86

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,914.53 1,139.75 1,171.01 5,855.05

103 STRIPPING Cu.m 14.87 511.40 - 131.57 657.84

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 32.97 1.76 9.33 46.63

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 428.32 - 112.80 563.98

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,308.46 91.72 370.27 1,851.35

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 954.80 - 253.87 1,269.35

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 696.29 - 185.82 929.11

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 428.32 - 112.80 563.98

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,308.46 91.72 370.27 1,851.35

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 954.80 - 253.87 1,269.35

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 696.29 - 185.82 929.11

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 347.62 - 98.14 490.68

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 931.01 316.74 389.63 1,948.16
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,081.69 91.72 313.58 1,567.89

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 766.88 - 206.91 1,034.56

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 532.76 - 144.94 724.70

107d GRANULAR BACKFILL Cu.m 181.54 473.60 4,653.36 1,327.13 6,635.64

107e COMMON BACK FILL Cu.m 141.54 202.50 11.70 88.94 444.68

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 524.12 11.70 144.52 722.59
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,707.52 91.72 474.01 2,370.04
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,305.48 11.70 347.77 1,738.85
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 977.34 11.70 263.43 1,317.16
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 499.98 63.89 151.36 756.78
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 249.29 11.70 75.50 377.49
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 324.31 11.70 101.91 509.56
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.12 3.51 38.09 190.43

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 124.93 3.12 33.28 166.40
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 601.29 819.03 364.44 1,822.19
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: NOWSHERA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.07 1.76 11.34 56.71

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.88 16.10 15.62 78.10

201 GRANULAR SUBBASE Cu.m 58.83 496.54 3,055.43 902.70 4,513.50

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 934.12 3,353.83 1,094.37 5,471.84

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 745.05 3,353.83 1,047.10 5,235.50

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,428.39 21,512.97 6,561.72 32,808.61

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,428.39 22,141.94 6,718.97 33,594.83

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,427.43 21,885.18 6,654.54 33,272.68

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,427.43 22,328.11 6,765.27 33,826.34

204b CEMENT STABILIZED BASE Cu.m 149.59 963.53 4,437.70 1,387.71 6,938.53

204c CEMENT CONTENT Ton 615.40 - 26,869.50 6,871.23 34,356.13

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,134.73 167,954.83 43,339.07 216,695.33

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,134.73 163,874.83 42,319.07 211,595.33

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 249.19 3,478.87 1,060.97 5,304.86

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,369.30 21,164.10 6,704.58 33,522.89
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.71 3,302.29 1,026.85 5,134.24
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.31 194.43 67.89 339.45

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.31 194.43 67.89 339.45

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 192.96 0.98 50.96 254.78

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 863.63 6.50 223.52 1,117.61

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.34 0.97 29.78 148.88

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 906.94 230.77 1,153.83
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.94 172.01 43.88 219.40

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.23 165.94 42.42 212.10

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 69.63 17.90 89.50

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.37 17.09 85.43

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.24 312.46 93.24 466.21

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 55.97 202.83 65.52 327.59

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.71 641.84 179.23 896.14

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.13 532.21 151.43 757.13

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.43 758.33 211.38 1,056.91

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.76 648.48 183.50 917.51

304d SEAL COAT Sq.m 4.05 16.71 90.34 27.78 138.88


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: NOWSHERA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,604.91 23,400.73 7,068.49 35,342.44
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,604.91 23,847.38 7,180.15 35,900.75
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,539.35 20,828.72 5,854.72 29,273.60

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,539.35 20,619.70 5,802.47 29,012.33

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,542.82 3,878.39 1,644.64 8,223.21

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,336.90 153,588.34 39,083.88 195,419.39

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.16 57.93 30.08 150.38

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.63 96.04 50.01 250.05

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.66 134.01 70.18 350.89

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.64 192.42 96.24 481.19

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 232.23 250.15 125.11 625.55

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 9,001.78 23,503.83 8,258.72 41,293.58
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,845.67 12,482.62 5,021.19 25,105.94

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,846.48 14,373.63 5,494.14 27,470.71

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,845.67 15,071.11 5,668.31 28,341.55

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,846.59 13,591.67 5,298.68 26,493.40

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,037.87 15,482.68 5,819.25 29,096.26

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,846.48 16,180.16 5,964.37 29,821.83

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,845.67 14,868.00 5,617.53 28,087.66

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,037.87 16,759.01 6,138.34 30,691.68

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,846.59 17,456.49 6,283.48 31,417.38

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,216.27 10,589.27 3,763.37 18,816.85

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 5,001.48 11,670.83 4,590.32 22,951.58

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,970.19 13,574.17 5,070.72 25,353.60

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 4,999.64 14,259.32 5,249.37 26,246.85

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,845.67 19,056.60 6,910.21 34,551.04

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,846.59 20,513.93 7,274.77 36,373.85

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,846.59 21,793.43 7,594.65 37,973.23

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,940.40 17,369.50 5,766.59 28,832.95

401f LEAN CONCRETE Cu.m 1,470.81 1,751.72 8,247.29 2,867.46 14,337.29

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,453.31 14,992.94 5,403.91 27,019.53

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,453.31 17,556.15 6,044.71 30,223.53
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: NOWSHERA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,105.79 12,584.02 4,964.79 24,823.96

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,846.59 19,130.63 6,987.17 34,935.86

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,846.59 20,587.96 7,351.51 36,757.53

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,846.59 21,867.46 7,671.38 38,356.90

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,135.25 7,979.82 3,024.94 15,124.69
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.65 273,242.16 70,639.82 353,199.10

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.65 275,342.16 71,164.82 355,824.10

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,819.55 319,067.98 81,584.53 407,922.66
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,965.95 720,007.48 185,485.73 927,428.64
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,820.44 - 532.04 2,660.18

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,798.85 1,091.60 5,458.00
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,851.75 2,558.67 12,793.34
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.38 690.56 183.98 919.88
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 106,919.51 27,076.04 135,380.20
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,510.41 23,973.77 119,868.83
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,426.97 99,952.91 499,764.53
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,453.16 84,959.45 424,797.26
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,885.02 20,567.42 102,837.09


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,263.96 18,162.15 90,810.76


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,888.16 16,318.20 81,591.01
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,521.27 15,726.48 78,632.40


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,241.76 18,156.60 90,783.01
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: NOWSHERA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,161.41 40,386.52 201,932.58
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,526.99 38,454.83 192,274.16
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,283.14 25,166.95 125,834.74
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,377.60 20,190.56 100,952.81


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,271.34 92,664.00 463,319.99
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,027.02 30,602.92 153,014.59
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,324.35 29,927.25 149,636.25
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,648.52 496.75 2,483.75

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,535.56 718.51 3,592.55

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 753.00 221.71 1,108.56

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,272.18 382.16 2,093.19 10,465.95
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,165.09 511.29 2,846.41 14,232.03
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,375.94 430.58 2,398.30 11,991.50
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,792.50 632.32 3,349.47 16,747.33
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,348.27 1,145.08 4,624.68 23,123.38
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,793.72 1,145.10 7,308.55 36,542.74
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,453.29 1,753.58 6,673.97 33,369.83
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: NOWSHERA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,632.03 1,753.58 10,635.65 53,178.23
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,793.47 4,036.97 1,883.00 9,415.00
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,521.54 2,854.95 2,444.90 12,224.50
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,928.34 762.45 3,624.25 18,121.27
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,369.52 1,448,418.00 417,254.78 2,086,273.90

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 206,038.96 2,113,912.00 590,141.84 2,950,709.20

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 206,038.96 2,642,390.00 722,261.34 3,611,306.70

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 206,038.96 3,108,468.00 838,780.84 4,193,904.20

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 206,038.96 3,756,585.00 1,000,810.09 5,004,050.45

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 206,038.96 4,242,585.00 1,122,310.09 5,611,550.45

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 245,130.40 4,728,585.00 1,253,582.95 6,267,914.75

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,395.26 371,623.92 97,637.50 488,187.51

410 BRICK WORK Cu.m 1,506.49 828.16 12,952.55 3,821.80 19,109.00

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.60 3,493.61 1,295.33 6,476.65

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 670.10 7,872.46 2,455.65 12,278.25

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.60 3,939.31 1,579.84 7,899.18

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 670.10 8,090.44 2,748.61 13,743.05
MORTAR

411g ROLL POINTING Sq.m 252.93 42.89 298.74 148.64 743.20

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,016.25 8,090.44 3,000.53 15,002.66

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,198.11 2,277.36 1,243.10 6,215.51
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,218.41 2,901.00 1,408.32 7,041.59
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,248.86 3,388.82 1,617.89 8,089.43
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,273.54 5,105.94 2,077.75 10,388.73
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,243.24 10,358.39 3,409.16 17,045.79
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,351.42 14,929.38 4,619.16 23,095.79
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,658.47 20,134.81 6,044.94 30,224.68
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,012.80 25,147.10 7,460.87 37,304.33
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,536.42 42,573.15 12,069.72 60,348.58
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,198.11 2,894.00 1,397.26 6,986.31
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: NOWSHERA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,218.41 3,512.72 1,561.25 7,806.24
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,248.86 4,210.46 1,823.30 9,116.48
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,273.54 8,033.34 2,809.60 14,047.98
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,243.24 12,580.59 3,964.71 19,823.54
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,351.42 18,798.14 5,586.35 27,931.74
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,658.47 24,297.95 7,085.72 35,428.60
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,012.80 33,507.31 9,550.92 47,754.59
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,536.42 69,208.36 18,728.52 93,642.59
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 359.88 4,340.41 1,300.20 6,501.02
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,738.33 11,868.77 4,035.56 20,177.80
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 408.53 108.61 543.04

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,404.84 724.29 3,621.45

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.81 864.81 352.58 1,762.90

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 40.98 1,729.20 673.47 3,367.36

509a RIP RAP CLASS "A" Cu.m 1,529.88 199.47 2,607.48 1,084.21 5,421.04

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.69 2,658.76 1,101.42 5,507.08

509c RIP RAP CLASS "C" Cu.m 1,707.73 93.82 2,732.31 1,133.47 5,667.33

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 889.88 2,873.93 1,203.78 6,018.89

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 324.71 7,290.68 2,366.32 11,831.59

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 243.92 7,025.95 2,393.74 11,968.70

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 198.19 6,812.75 2,414.80 12,074.00

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,211.84 6,871.16 2,682.81 13,414.06

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,342.57 14,612.62 4,601.21 23,006.05
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 451.03 4,310.82 1,255.50 6,277.49

510 Cu.m 883.10 1,452.91 - 584.00 2,920.01


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.46 459.99 252.69 1,263.45

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.24 591.49 305.24 1,526.19

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.55 2,171.46 664.47 3,322.33
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.77 2,708.83 816.18 4,080.90
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: NOWSHERA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.55 1,452.67 476.69 2,383.45
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.77 1,803.92 580.72 2,903.60
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.77 83,289.19 21,278.92 106,394.58
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.77 101,791.25 25,904.43 129,522.15
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,563.63 9,661.55 3,002.42 15,012.08
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,596.01 10,662.67 3,260.79 16,303.95
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,332.09 8,540.85 2,769.03 13,845.14
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,367.65 8,881.29 2,863.03 14,315.14
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.53 1,682.27 508.88 2,544.38
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 971.78 13,662.50 3,743.80 18,719.01
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 941.55 14,954.11 4,059.15 20,295.75
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 150.14 48.69 243.45

604a METAL GUARD RAIL M 139.27 72.87 7,724.39 1,984.13 9,920.66

604b METAL GUARD RAIL END PIECES Each 461.55 276.92 7,214.25 1,988.18 9,940.90

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.36 8,832.03 2,337.00 11,685.01

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 861.69 45,467.67 13,140.85 65,704.24

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 861.69 45,348.89 13,111.15 65,555.76
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 680.20 24,445.57 6,625.04 33,125.21
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: NOWSHERA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 680.20 31,998.13 8,513.18 42,565.91
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 680.20 25,535.02 6,897.41 34,487.03
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 680.20 29,466.48 7,880.27 39,401.35
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 680.20 33,934.93 8,997.38 44,986.91
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 490.67 30,001.34 8,002.50 40,012.49
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 490.67 35,463.75 9,368.10 46,840.50
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 490.67 41,766.53 10,943.80 54,718.98
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 490.67 32,048.52 8,514.29 42,571.46
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 490.67 37,791.85 9,950.13 49,750.63
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 490.67 44,807.31 11,703.99 58,519.95
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 884.53 40,146.06 10,637.15 53,185.73


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 884.53 42,836.06 11,309.65 56,548.23
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: NOWSHERA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 884.53 69,796.85 18,049.84 90,249.21
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 884.53 75,176.85 19,394.84 96,974.21
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 527.96 45,842.23 11,726.19 58,630.93
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 288.80 39,323.57 10,066.49 50,332.43
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.80 37,158.01 9,552.94 47,764.70
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.64 38,336.66 9,870.59 49,352.95
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 527.96 48,532.23 12,398.69 61,993.43
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 288.80 42,013.57 10,738.99 53,694.93
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.80 39,848.01 10,225.44 51,127.20
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.64 41,026.66 10,543.09 52,715.45
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: NOWSHERA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.65 932.63 245.83 1,229.15
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 55.60 16.86 84.29
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.37 93.68 26.99 134.94
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 66.72 19.64 98.20
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.30 114.91 32.03 160.15
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.32 408.79 225.03 1,125.14
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 608.22 688.55 417.53 2,087.64
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 60.20 18.57 92.84
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.12 136.42 38.23 191.16
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 72.24 21.58 107.89
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.12 167.23 45.94 229.68
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.32 505.70 249.26 1,246.28
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 519.33 954.32 461.75 2,308.75
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.66 678.34 231.00 1,155.01
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.47 1,000.03 323.63 1,618.13
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.66 734.46 245.03 1,225.16
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 80.00 1,386.04 407.44 2,037.18
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.68 645.34 191.66 958.30
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 417.29 118.22 591.08
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.68 785.34 226.66 1,133.30
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 437.29 123.22 616.08
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 434.33 2,570.38 858.62 4,293.09
CSR-2022

610c KILOMETER POST Each 553.86 1,107.66 5,324.09 1,746.41 8,732.03

610d TEN KILOMETER POST Each 1,107.73 2,215.32 14,145.76 4,367.20 21,836.01
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: NOWSHERA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.53 4,113.89 1,259.24 6,296.21
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,067.95 25.00 687.25 3,436.26
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.75 61.03 31.21 156.05

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.75 225.61 72.36 361.78

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.23 51.68 15.53 77.65

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.08 3.00 6.67 33.36
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

PESHAWAR
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: PESHAWAR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.70 - 9.12 45.59

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 962.73 47.49 270.31 1,351.55

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,500.81 213.67 461.42 2,307.10

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,918.39 1,139.56 1,171.93 5,859.64

103 STRIPPING Cu.m 14.87 511.35 - 131.56 657.78

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 32.97 1.76 9.32 46.61

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 428.25 - 112.78 563.89

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,308.31 91.72 370.23 1,851.16

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 954.02 - 253.68 1,268.38

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 696.18 - 185.80 928.98

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 428.25 - 112.78 563.89

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,308.31 91.72 370.23 1,851.16

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 954.02 - 253.68 1,268.38

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 696.18 - 185.80 928.98

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 347.05 - 97.99 489.96

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 930.83 316.79 389.60 1,948.00
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,080.80 91.72 313.36 1,566.78

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 766.14 - 206.73 1,033.64

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 532.67 - 144.92 724.59

107d GRANULAR BACKFILL Cu.m 181.54 473.54 4,440.15 1,273.81 6,369.04

107e COMMON BACK FILL Cu.m 141.54 202.04 11.70 88.82 444.10

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 523.88 11.70 144.46 722.30
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,707.30 91.72 473.96 2,369.78
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,304.65 11.70 347.56 1,737.81
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 977.19 11.70 263.40 1,316.98
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 499.89 63.89 151.33 756.66
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 249.25 11.70 75.49 377.44
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 324.27 11.70 101.90 509.50
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.10 3.51 38.08 190.40

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 124.91 3.12 33.28 166.38
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 601.12 819.03 364.40 1,821.98
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: PESHAWAR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.07 1.76 11.34 56.71

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.88 16.10 15.62 78.09

201 GRANULAR SUBBASE Cu.m 58.83 496.45 3,055.43 902.68 4,513.39

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 933.99 3,353.83 1,094.34 5,471.68

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 744.93 3,353.83 1,047.07 5,235.35

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,427.51 21,457.45 6,547.62 32,738.11

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,427.51 22,084.04 6,704.27 33,521.35

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,426.55 21,828.05 6,640.03 33,200.16

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,426.55 22,269.41 6,750.37 33,751.86

204b CEMENT STABILIZED BASE Cu.m 149.59 963.33 4,437.70 1,387.66 6,938.28

204c CEMENT CONTENT Ton 615.40 - 26,743.08 6,839.62 34,198.10

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,134.06 168,314.69 43,428.86 217,144.31

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,134.06 164,234.69 42,408.86 212,044.31

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 249.13 3,478.87 1,060.96 5,304.79

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,368.37 21,118.71 6,693.00 33,464.99
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.66 3,302.29 1,026.84 5,134.19
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.30 194.43 67.89 339.44

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.30 194.43 67.89 339.44

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 192.93 0.98 50.95 254.74

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 863.50 6.50 223.49 1,117.45

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.32 0.97 29.77 148.85

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 906.94 230.77 1,153.83
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.94 172.37 43.97 219.84

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.23 166.30 42.51 212.55

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 69.77 17.94 89.68

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.51 17.12 85.60

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.22 311.90 93.10 465.49

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 55.96 202.04 65.32 326.58

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.67 640.01 178.76 893.81

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.10 530.16 150.90 754.51

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.37 756.05 210.80 1,053.99

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.70 645.98 182.86 914.30

304d SEAL COAT Sq.m 4.05 16.70 90.51 27.82 139.09


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: PESHAWAR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,604.01 23,337.26 7,052.40 35,261.98
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,604.01 23,781.53 7,163.46 35,817.31
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,539.03 20,773.31 5,840.79 29,203.93

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,539.03 20,565.62 5,788.86 28,944.31

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,542.51 3,878.39 1,644.57 8,222.83

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,336.67 152,911.46 38,914.60 194,573.00

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.15 57.93 30.08 150.38

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.56 96.04 49.99 249.96

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.64 134.01 70.17 350.86

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.51 192.42 96.21 481.04

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 232.06 250.15 125.07 625.34

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 9,000.30 23,494.28 8,255.96 41,279.79
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,841.14 12,503.17 5,025.19 25,125.96

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,841.95 14,394.49 5,498.23 27,491.13

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,841.14 15,091.94 5,672.39 28,361.93

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,842.06 13,606.20 5,301.18 26,505.91

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,033.32 15,497.52 5,821.83 29,109.13

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,841.95 16,194.97 5,966.94 29,834.68

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,841.14 14,876.51 5,618.53 28,092.64

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,033.32 16,767.83 6,139.40 30,697.01

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,842.06 17,465.28 6,284.54 31,422.70

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,215.47 10,615.84 3,769.81 18,849.07

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 4,999.78 11,694.39 4,595.78 22,978.89

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,968.50 13,598.04 5,076.27 25,381.33

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 4,997.94 14,283.16 5,254.91 26,274.53

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,841.14 19,059.57 6,909.82 34,549.09

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,842.06 20,510.88 7,272.88 36,364.38

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,842.06 21,784.36 7,591.25 37,956.23

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,939.07 17,378.29 5,768.46 28,842.29

401f LEAN CONCRETE Cu.m 1,470.81 1,750.72 8,282.89 2,876.11 14,380.54

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,452.24 15,013.80 5,408.85 27,044.26

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,452.24 17,564.97 6,046.65 30,233.23
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: PESHAWAR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,104.37 12,603.82 4,969.39 24,846.95

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,842.06 19,133.60 6,986.78 34,933.91

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,842.06 20,584.91 7,349.61 36,748.05

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,842.06 21,858.39 7,667.98 38,339.90

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,134.61 8,000.44 3,029.93 15,149.66
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.61 273,354.61 70,667.93 353,339.63

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.61 275,454.61 71,192.93 355,964.63

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,819.47 319,180.43 81,612.63 408,063.14
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,964.88 720,100.09 185,508.61 927,543.06
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,818.81 - 531.63 2,658.14

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,799.25 1,091.70 5,458.49
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,852.15 2,558.77 12,793.84
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.38 690.56 183.98 919.88
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 106,919.51 27,076.04 135,380.20
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,510.41 23,973.77 119,868.83
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,426.97 99,952.91 499,764.53
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,453.16 84,959.45 424,797.26
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,885.02 20,567.42 102,837.09


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,263.96 18,162.15 90,810.76


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,888.16 16,318.20 81,591.01
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,521.27 15,726.48 78,632.40


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,241.76 18,156.60 90,783.01
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: PESHAWAR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,161.41 40,386.52 201,932.58
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,526.84 38,454.80 192,273.98
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,283.14 25,166.95 125,834.74
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,377.60 20,190.56 100,952.81


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,271.34 92,664.00 463,319.99
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,026.89 30,602.89 153,014.43
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,324.16 29,927.20 149,636.01
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,648.52 496.75 2,483.75

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,535.56 718.51 3,592.55

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 753.35 221.80 1,109.00

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,265.38 373.99 2,089.45 10,447.25
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,159.84 503.12 2,843.05 14,215.25
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,368.03 422.41 2,394.28 11,971.40
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,786.17 624.15 3,345.84 16,729.20
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,343.50 1,136.91 4,621.44 23,107.19
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,778.89 1,136.93 7,302.80 36,513.98
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,446.45 1,745.41 6,670.22 33,351.08
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: PESHAWAR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,610.11 1,745.41 10,628.12 53,140.61
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,792.36 4,032.30 1,881.55 9,407.77
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,519.34 2,850.28 2,443.18 12,215.91
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,923.98 757.78 3,622.00 18,109.99
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,332.88 1,449,552.00 417,529.12 2,087,645.60

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 205,997.28 2,115,568.00 590,545.42 2,952,727.10

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 205,997.28 2,644,460.00 722,768.42 3,613,842.10

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 205,997.28 3,110,952.00 839,391.42 4,196,957.10

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 205,997.28 3,759,690.00 1,001,575.92 5,007,879.60

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 205,997.28 4,245,690.00 1,123,075.92 5,615,379.60

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 245,078.16 4,731,690.00 1,254,346.14 6,271,730.70

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,392.76 371,736.37 97,664.99 488,324.95

410 BRICK WORK Cu.m 1,506.49 827.95 12,848.33 3,795.70 18,978.48

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.56 3,493.61 1,295.32 6,476.61

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 670.00 7,905.46 2,463.88 12,319.38

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.56 3,939.31 1,579.83 7,899.13

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 670.00 8,123.44 2,756.83 13,784.16
MORTAR

411g ROLL POINTING Sq.m 252.93 42.88 299.33 148.78 743.91

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,016.12 8,123.44 3,008.75 15,043.75

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,197.72 2,271.59 1,241.56 6,207.81
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,218.02 2,895.31 1,406.80 7,033.99
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,248.46 3,380.31 1,615.66 8,078.30
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,273.14 5,097.49 2,075.53 10,377.66
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,242.84 10,337.25 3,403.77 17,018.86
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,351.00 14,908.36 4,613.80 23,069.00
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,658.00 20,092.20 6,034.17 30,170.83
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,012.26 25,104.91 7,450.18 37,250.91
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,535.79 42,487.63 12,048.18 60,240.89
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,197.72 2,888.23 1,395.72 6,978.61
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: PESHAWAR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,218.02 3,507.03 1,559.73 7,798.64
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,248.46 4,201.95 1,821.07 9,105.35
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,273.14 8,024.89 2,807.38 14,036.91
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,242.84 12,559.45 3,959.32 19,796.61
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,351.00 18,777.12 5,580.99 27,904.95
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,658.00 24,255.34 7,074.95 35,374.75
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,012.26 33,464.96 9,540.19 47,700.96
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,535.79 69,122.84 18,706.98 93,534.91
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 359.83 4,155.62 1,253.99 6,269.97
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,737.78 11,889.32 4,040.56 20,202.79
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 408.53 108.61 543.04

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,404.84 724.29 3,621.45

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.80 855.46 350.24 1,751.20

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 40.97 1,710.52 668.80 3,344.00

509a RIP RAP CLASS "A" Cu.m 1,529.88 199.45 2,607.48 1,084.20 5,421.01

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.68 2,658.76 1,101.41 5,507.06

509c RIP RAP CLASS "C" Cu.m 1,707.73 93.81 2,732.31 1,133.46 5,667.31

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 889.79 2,873.93 1,203.76 6,018.79

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 323.79 7,327.79 2,375.37 11,876.84

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 243.01 7,061.22 2,402.33 12,011.65

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 197.43 6,846.18 2,422.97 12,114.83

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,210.98 6,904.58 2,690.96 13,454.78

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,342.09 14,620.13 4,602.97 23,014.84
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 450.97 4,129.73 1,210.21 6,051.06

510 Cu.m 883.10 1,452.86 - 583.99 2,919.95


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.45 459.99 252.69 1,263.44

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.23 591.49 305.24 1,526.18

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.54 2,174.83 665.31 3,326.53
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.76 2,712.75 817.16 4,085.79
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: PESHAWAR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.54 1,461.60 478.92 2,394.61
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.76 1,814.83 583.45 2,917.23
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.76 83,289.19 21,278.92 106,394.58
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.76 101,791.25 25,904.43 129,522.14
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,562.28 9,671.21 3,004.49 15,022.45
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,594.64 10,673.32 3,263.11 16,315.55
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,331.32 8,542.59 2,769.27 13,846.35
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,366.87 8,885.74 2,863.95 14,319.73
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.52 1,683.86 509.27 2,546.34
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 971.63 13,672.06 3,746.16 18,730.79
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 941.41 14,964.63 4,061.75 20,308.73
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 150.14 48.69 243.45

604a METAL GUARD RAIL M 139.27 72.87 7,724.39 1,984.13 9,920.66

604b METAL GUARD RAIL END PIECES Each 461.55 276.89 7,214.25 1,988.17 9,940.86

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.29 8,832.03 2,336.99 11,684.93

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 861.24 45,501.39 13,149.16 65,745.81

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 861.24 45,382.61 13,119.47 65,597.34
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 679.25 24,448.07 6,625.43 33,127.15
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: PESHAWAR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 679.25 32,000.63 8,513.57 42,567.85
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 679.25 25,537.52 6,897.79 34,488.96
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 679.25 29,468.98 7,880.66 39,403.29
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 679.25 33,937.43 8,997.77 44,988.85
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 490.49 30,003.82 8,003.08 40,015.38
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 490.49 35,466.23 9,368.68 46,843.39
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 490.49 41,769.01 10,944.37 54,721.86
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 490.49 32,051.00 8,514.87 42,574.35
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 490.49 37,794.33 9,950.70 49,753.51
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 490.49 44,809.79 11,704.57 58,522.84
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 884.21 40,151.73 10,638.48 53,192.40


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 884.21 42,841.73 11,310.98 56,554.90
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: PESHAWAR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 884.21 69,802.52 18,051.18 90,255.89
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 884.21 75,182.52 19,396.18 96,980.89
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 527.76 45,845.93 11,727.06 58,635.31
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 288.71 39,329.55 10,067.96 50,339.79
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.71 37,164.20 9,554.47 47,772.33
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.55 38,342.98 9,872.15 49,360.73
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 527.76 48,535.93 12,399.56 61,997.81
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 288.71 42,019.55 10,740.46 53,702.29
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.71 39,854.20 10,226.97 51,134.83
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.55 41,032.98 10,544.65 52,723.23
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: PESHAWAR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.64 932.63 245.83 1,229.15
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 55.60 16.86 84.29
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.36 93.68 26.99 134.94
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 66.72 19.64 98.19
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.30 114.91 32.03 160.15
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.29 408.79 225.02 1,125.11
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 607.97 688.55 417.47 2,087.34
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 60.20 18.57 92.84
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.12 136.42 38.23 191.15
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 72.24 21.58 107.89
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.12 167.23 45.94 229.68
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.29 505.70 249.25 1,246.25
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 519.14 954.32 461.70 2,308.51
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.65 678.34 231.00 1,155.00
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.39 1,000.03 323.61 1,618.04
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.65 734.46 245.03 1,225.15
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 79.95 1,386.04 407.42 2,037.11
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.68 645.34 191.66 958.30
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 417.29 118.22 591.08
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.68 785.34 226.66 1,133.30
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 437.29 123.22 616.08
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 434.21 2,572.07 859.01 4,295.04
CSR-2022

610c KILOMETER POST Each 553.86 1,107.58 5,330.13 1,747.89 8,739.46

610d TEN KILOMETER POST Each 1,107.73 2,215.15 14,156.48 4,369.84 21,849.20
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: PESHAWAR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.52 4,114.76 1,259.46 6,297.29
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,067.22 25.00 687.07 3,435.35
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.73 61.03 31.21 156.03

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.73 225.61 72.35 361.76

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.23 51.68 15.53 77.64

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.08 3.00 6.67 33.36
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

SHANGLA
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SHANGLA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.73 - 9.13 45.64

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 962.66 47.54 270.31 1,351.53

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,500.52 213.89 461.40 2,307.01

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,919.80 1,140.77 1,172.58 5,862.90

103 STRIPPING Cu.m 14.87 512.23 - 131.78 658.89

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 33.02 1.76 9.34 46.69

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 429.22 - 113.02 565.10

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,311.72 91.72 371.09 1,855.43

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 957.06 - 254.44 1,272.18

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 697.75 - 186.19 930.94

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 429.22 - 113.02 565.10

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,311.72 91.72 371.09 1,855.43

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 957.06 - 254.44 1,272.18

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 697.75 - 186.19 930.94

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 347.96 - 98.22 491.10

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 933.73 316.88 390.35 1,951.74
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,082.70 91.72 313.83 1,569.15

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 768.51 - 207.32 1,036.60

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 533.68 - 145.17 725.86

107d GRANULAR BACKFILL Cu.m 181.54 473.95 4,487.88 1,285.84 6,429.21

107e COMMON BACK FILL Cu.m 141.54 202.72 11.70 88.99 444.95

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 524.69 11.70 144.66 723.31
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,710.72 91.72 474.81 2,374.05
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,307.44 11.70 348.26 1,741.30
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 979.93 11.70 264.08 1,320.40
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 500.60 63.89 151.51 757.54
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 249.95 11.70 75.66 378.31
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 325.18 11.70 102.13 510.65
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.29 3.51 38.13 190.64

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 125.20 3.12 33.35 166.74
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 602.41 819.02 364.72 1,823.59
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SHANGLA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.20 1.76 11.38 56.89

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 40.02 16.11 15.66 78.28

201 GRANULAR SUBBASE Cu.m 58.83 497.02 3,055.42 902.82 4,514.09

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 934.86 3,353.83 1,094.55 5,472.76

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 747.20 3,353.83 1,047.64 5,238.19

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,437.32 22,185.86 6,732.18 33,660.90

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,437.32 22,838.49 6,895.34 34,476.68

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,436.36 22,561.09 6,825.75 34,128.73

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,436.36 23,026.18 6,942.02 34,710.09

204b CEMENT STABILIZED BASE Cu.m 149.59 965.77 5,008.49 1,530.96 7,654.80

204c CEMENT CONTENT Ton 615.40 - 29,045.31 7,415.18 37,075.89

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,138.61 169,291.44 43,674.19 218,370.94

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,138.61 165,211.44 42,654.19 213,270.94

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 249.56 3,944.55 1,177.49 5,887.43

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,375.36 21,810.05 6,867.58 34,337.89
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.95 3,406.24 1,052.90 5,264.49
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.45 194.43 67.93 339.63

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.45 194.43 67.93 339.63

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 193.40 0.98 51.07 255.34

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 864.41 6.50 223.72 1,118.59

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.44 0.97 29.80 149.01

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 906.94 230.77 1,153.84
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.95 173.34 44.22 221.08

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.25 167.27 42.76 213.79

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 70.16 18.04 90.18

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.90 17.22 86.09

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.32 318.36 94.74 473.70

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 56.05 207.88 66.80 334.00

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.84 656.52 182.93 914.65

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.26 546.04 154.92 774.58

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.54 776.19 215.88 1,079.38

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.86 665.49 187.78 938.90

304d SEAL COAT Sq.m 4.05 16.73 91.92 28.18 140.89


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SHANGLA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,614.01 24,101.40 7,245.93 36,229.65
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,614.01 24,545.10 7,356.86 36,784.28
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,544.14 21,522.98 6,029.48 30,147.40

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,544.14 21,325.32 5,980.07 29,900.34

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,545.12 3,878.39 1,645.22 8,226.09

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,338.25 155,104.87 39,463.35 197,316.74

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.25 57.93 30.10 150.49

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.81 96.04 50.06 250.28

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.90 134.01 70.24 351.20

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.79 192.42 96.28 481.38

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 232.42 250.15 125.16 625.79

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 9,010.16 25,115.23 8,663.66 43,318.29
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,861.59 13,574.11 5,298.04 26,490.21

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,862.40 15,465.98 5,771.21 28,856.06

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,861.59 16,163.38 5,945.36 29,726.80

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,862.51 14,788.62 5,601.90 28,009.50

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,053.89 16,680.49 6,122.71 30,613.55

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,862.40 17,377.89 6,267.78 31,338.90

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,861.59 16,167.77 5,946.46 29,732.28

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,053.89 18,059.63 6,467.50 32,337.49

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,862.51 18,757.04 6,612.59 33,062.96

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,227.70 11,545.39 4,005.26 20,026.30

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 5,016.53 12,711.97 4,854.36 24,271.80

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,985.19 14,616.17 5,334.97 26,674.85

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 5,014.68 15,301.24 5,513.61 27,568.05

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,861.59 20,462.11 7,265.57 36,327.84

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,862.51 22,023.05 7,656.03 38,280.15

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,862.51 23,406.16 8,001.81 40,009.04

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,950.59 18,663.72 6,092.70 30,463.48

401f LEAN CONCRETE Cu.m 1,470.81 1,762.69 9,048.00 3,070.38 15,351.88

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,465.99 16,085.30 5,680.17 28,400.83

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,465.99 18,856.77 6,373.03 31,865.16
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SHANGLA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,117.80 13,475.41 5,190.65 25,953.23

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,862.51 20,536.14 7,342.53 36,712.66

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,862.51 22,097.08 7,732.77 38,663.83

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,862.51 23,480.19 8,078.54 40,392.71

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,142.43 8,664.75 3,197.97 15,989.83
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.88 273,559.68 70,719.26 353,596.30

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.88 275,659.68 71,244.26 356,221.30

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,820.21 319,385.50 81,664.08 408,320.39
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,972.00 720,351.46 185,573.24 927,866.18
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,831.18 - 534.72 2,673.60

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,800.31 1,091.96 5,459.81
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,853.21 2,559.03 12,795.16
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.39 690.56 183.98 919.88
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 106,919.51 27,076.04 135,380.20
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,510.41 23,973.77 119,868.83
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,426.97 99,952.91 499,764.53
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,453.16 84,959.45 424,797.26
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,885.02 20,567.42 102,837.09


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,263.96 18,162.15 90,810.76


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,888.16 16,318.20 81,591.01
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,521.27 15,726.48 78,632.40


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,241.76 18,156.60 90,783.01
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SHANGLA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,161.41 40,386.52 201,932.58
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,669.14 38,490.37 192,451.85
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,283.14 25,166.95 125,834.74
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,377.60 20,190.56 100,952.81


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,271.34 92,664.00 463,319.99
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,140.73 30,631.35 153,156.73
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,494.92 29,969.89 149,849.46
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,648.52 496.75 2,483.75

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,535.56 718.51 3,592.55

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 754.31 222.04 1,110.20

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,310.69 672.28 2,175.35 10,876.74
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,194.81 819.63 2,930.92 14,654.61
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,420.80 727.53 2,483.75 12,418.76
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,828.34 957.75 3,439.79 17,198.93
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,375.34 1,529.86 4,727.64 23,638.19
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,877.73 1,529.88 7,425.75 37,128.73
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,492.04 2,221.45 6,800.62 34,003.11
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SHANGLA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,756.22 2,221.45 10,783.66 53,918.29
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,799.77 4,227.65 1,932.24 9,661.21
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,534.00 3,045.63 2,495.68 12,478.42
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,953.03 953.13 3,678.10 18,390.48
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,576.88 1,511,544.00 433,088.12 2,165,440.60

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 206,275.12 2,206,096.00 613,246.88 3,066,234.40

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 206,275.12 2,757,620.00 751,127.88 3,755,639.40

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 206,275.12 3,246,744.00 873,408.88 4,367,044.40

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 206,275.12 3,929,430.00 1,044,080.38 5,220,401.90

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 206,275.12 4,415,430.00 1,165,580.38 5,827,901.90

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 245,426.56 4,901,430.00 1,296,868.24 6,484,341.20

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,409.41 371,941.44 97,720.42 488,602.09

410 BRICK WORK Cu.m 1,506.49 829.33 12,929.89 3,816.43 19,082.14

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.80 3,493.61 1,295.38 6,476.90

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 670.68 8,262.80 2,553.38 12,766.89

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.80 3,939.31 1,579.89 7,899.43

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 670.68 8,480.77 2,846.34 14,231.69
MORTAR

411g ROLL POINTING Sq.m 252.93 42.98 307.75 150.91 754.56

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,016.96 8,480.77 3,098.30 15,491.49

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,200.30 2,350.85 1,262.02 6,310.11
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,220.62 2,974.65 1,427.28 7,136.40
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,251.09 3,496.23 1,645.30 8,226.48
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,276.77 5,219.02 2,106.82 10,534.10
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,246.51 10,623.11 3,476.16 17,380.78
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,354.78 15,200.48 4,687.78 23,438.88
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,661.17 20,663.11 6,177.69 30,888.43
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,015.85 25,671.33 7,592.69 37,963.44
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,548.71 43,616.38 12,333.60 61,667.98
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,200.30 2,967.49 1,416.18 7,080.91
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SHANGLA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,220.62 3,586.37 1,580.21 7,901.05
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,251.09 4,317.87 1,850.71 9,253.53
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,276.77 8,146.42 2,838.67 14,193.35
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,246.51 12,845.31 4,031.71 20,158.53
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,354.78 19,069.24 5,654.97 28,274.83
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,661.17 24,826.25 7,218.47 36,092.35
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,015.85 34,034.43 9,683.46 48,417.30
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,548.71 70,251.60 18,992.40 94,962.00
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 360.15 4,196.99 1,264.42 6,322.08
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,746.04 12,928.50 4,302.42 21,512.09
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 408.53 108.61 543.04

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,404.84 724.29 3,621.45

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.84 841.02 346.64 1,733.21

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 41.06 1,681.64 661.60 3,308.01

509a RIP RAP CLASS "A" Cu.m 1,529.88 200.79 2,607.48 1,084.54 5,422.69

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.75 2,658.76 1,101.43 5,507.15

509c RIP RAP CLASS "C" Cu.m 1,707.73 93.87 2,732.31 1,133.48 5,667.39

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 893.01 2,873.93 1,204.56 6,022.80

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 327.14 7,729.95 2,476.75 12,383.73

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 245.09 7,443.28 2,498.37 12,491.84

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 199.16 7,208.17 2,513.90 12,569.49

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,213.35 7,266.58 2,782.05 13,910.24

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,345.28 15,930.45 4,931.35 24,656.73
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 451.35 4,170.27 1,220.44 6,102.20

510 Cu.m 883.10 1,453.16 - 584.07 2,920.33


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.51 459.99 252.71 1,263.53

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.30 591.49 305.25 1,526.26

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.63 2,282.37 692.21 3,461.06
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.86 2,844.54 850.13 4,250.65
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SHANGLA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.63 1,558.39 503.14 2,515.71
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.86 1,933.05 613.03 3,065.13
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.81 83,289.19 21,278.93 106,394.63
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.81 101,791.25 25,904.44 129,522.20
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,575.82 10,082.57 3,110.72 15,553.58
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,607.46 11,126.80 3,379.68 16,898.41
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,334.58 9,076.37 2,903.53 14,517.66
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,372.62 9,429.67 3,001.37 15,006.83
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.62 1,773.14 531.62 2,658.08
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 972.59 14,077.69 3,847.80 19,239.01
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 942.34 15,413.98 4,174.32 20,871.58
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 146.69 47.83 239.13

604a METAL GUARD RAIL M 139.27 72.90 7,724.39 1,984.14 9,920.70

604b METAL GUARD RAIL END PIECES Each 461.55 277.03 7,214.25 1,988.21 9,941.04

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.77 8,832.03 2,337.11 11,685.53

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 866.89 46,596.32 13,424.31 67,121.54

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 866.89 46,477.54 13,394.61 66,973.06
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 687.75 24,578.30 6,660.11 33,300.56
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SHANGLA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 687.75 32,130.86 8,548.25 42,741.26
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 687.75 25,667.75 6,932.48 34,662.38
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 687.75 29,599.21 7,915.34 39,576.70
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 687.75 34,067.66 9,032.45 45,162.26
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 491.67 30,134.48 8,036.04 40,180.18
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 491.67 35,596.89 9,401.64 47,008.19
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 491.67 41,899.67 10,977.33 54,886.66
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 491.67 32,181.66 8,547.83 42,739.15
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 491.67 37,924.99 9,983.66 49,918.31
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 491.67 44,940.45 11,737.53 58,687.64
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 886.35 40,438.68 10,710.75 53,553.76


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 886.35 43,128.68 11,383.25 56,916.26
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SHANGLA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 886.35 70,089.47 18,123.45 90,617.25
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 886.35 75,469.47 19,468.45 97,342.25
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 529.46 46,038.56 11,775.65 58,878.23
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 289.74 39,643.35 10,146.66 50,733.31
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 297.32 37,488.63 9,635.73 48,178.63
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 305.17 38,668.77 9,953.75 49,768.75
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 529.46 48,728.56 12,448.15 62,240.73
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 289.74 42,333.35 10,819.16 54,095.81
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 297.32 40,178.63 10,308.23 51,541.13
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 305.17 41,358.77 10,626.25 53,131.25
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SHANGLA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.67 932.63 245.84 1,229.18
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 55.88 16.93 84.65
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.39 95.53 27.46 137.28
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 67.05 19.72 98.61
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.32 117.18 32.60 163.01
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.46 410.82 225.57 1,127.86
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 609.61 702.15 421.28 2,106.38
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.69 60.48 18.64 93.19
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.14 138.36 38.72 193.61
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.69 72.57 21.66 108.31
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.14 169.62 46.54 232.69
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.46 508.02 249.88 1,249.38
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 520.39 967.92 465.42 2,327.08
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.73 681.72 231.87 1,159.33
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.88 1,019.78 328.67 1,643.34
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.73 737.84 245.90 1,229.48
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 80.29 1,405.79 412.45 2,062.23
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.69 645.34 191.66 958.31
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.96 417.29 118.22 591.09
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.69 785.34 226.66 1,133.31
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.96 437.29 123.22 616.09
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 436.07 2,673.08 884.73 4,423.63
CSR-2022

610c KILOMETER POST Each 553.86 1,108.12 5,508.02 1,792.50 8,962.50

610d TEN KILOMETER POST Each 1,107.73 2,216.23 14,603.65 4,481.90 22,409.51
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SHANGLA

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.62 4,158.73 1,270.48 6,352.39
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,072.12 34.00 690.55 3,452.74
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.83 61.03 31.23 156.15

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.83 225.62 72.38 361.89

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.24 51.73 15.55 77.73

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.12 3.00 6.68 33.40
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

SWABI
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SWABI

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.71 - 9.12 45.61

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 962.34 47.51 270.22 1,351.10

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,500.04 213.76 461.25 2,306.24

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,918.79 1,140.03 1,172.15 5,860.73

103 STRIPPING Cu.m 14.87 511.48 - 131.59 657.94

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 33.00 1.76 9.33 46.65

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 428.43 - 112.82 564.11

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,309.09 91.72 370.43 1,852.13

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 955.06 - 253.94 1,269.68

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 696.47 - 185.87 929.34

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 428.43 - 112.82 564.11

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,309.09 91.72 370.43 1,852.13

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 955.06 - 253.94 1,269.68

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 696.47 - 185.87 929.34

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 347.71 - 98.16 490.79

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 931.29 316.71 389.70 1,948.48
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,082.25 91.72 313.72 1,568.59

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 767.67 - 207.11 1,035.55

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 533.35 - 145.09 725.44

107d GRANULAR BACKFILL Cu.m 181.54 473.70 3,582.67 1,059.48 5,297.39

107e COMMON BACK FILL Cu.m 141.54 202.56 11.70 88.95 444.75

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 524.35 11.70 144.58 722.89
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,709.21 91.72 474.43 2,372.15
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,306.02 11.70 347.91 1,739.53
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 977.93 11.70 263.58 1,317.91
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 500.23 63.89 151.42 757.08
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 249.51 11.70 75.55 377.76
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 324.63 11.70 101.99 509.95
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.15 3.51 38.10 190.48

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 125.01 3.12 33.30 166.49
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 601.57 819.03 364.51 1,822.54
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SWABI

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.08 1.76 11.35 56.73

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.89 16.10 15.62 78.11

201 GRANULAR SUBBASE Cu.m 58.83 496.67 3,055.43 902.73 4,513.66

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 934.33 3,702.10 1,181.49 5,907.43

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 745.97 3,702.10 1,134.40 5,671.98

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,429.76 21,901.52 6,659.20 33,296.00

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,429.76 22,529.00 6,816.07 34,080.36

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,428.80 22,272.73 6,751.76 33,758.81

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,428.80 22,714.68 6,862.25 34,311.26

204b CEMENT STABILIZED BASE Cu.m 149.59 964.46 4,766.72 1,470.19 7,350.96

204c CEMENT CONTENT Ton 615.40 - 26,618.76 6,808.54 34,042.70

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,135.81 167,603.54 43,251.51 216,257.56

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,135.81 163,523.54 42,231.51 211,157.56

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 249.29 3,828.63 1,148.44 5,742.19

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,370.75 21,517.72 6,793.35 33,966.73
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.77 3,651.63 1,114.20 5,571.00
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.40 214.52 72.94 364.68

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.40 214.52 72.94 364.68

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 193.00 0.98 50.97 254.84

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 863.85 6.50 223.58 1,117.89

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.36 0.97 29.78 148.91

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 906.94 230.77 1,153.83
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.94 171.65 43.79 218.96

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.24 165.59 42.34 211.68

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 69.49 17.87 89.33

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.23 17.05 85.25

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.27 314.19 93.68 468.40

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 56.01 204.78 66.01 330.06

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.77 647.41 180.64 903.18

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.19 538.00 152.89 764.45

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.46 764.90 213.03 1,065.15

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.79 655.27 185.21 926.04

304d SEAL COAT Sq.m 4.05 16.72 90.88 27.91 139.56


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SWABI

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,606.30 23,783.90 7,164.63 35,823.14
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,606.30 24,228.65 7,275.81 36,379.06
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,539.84 21,214.24 5,951.22 29,756.11

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,539.84 21,007.93 5,899.65 29,498.23

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,543.31 3,878.39 1,644.77 8,223.83

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,337.28 153,348.43 39,024.00 195,119.98

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.17 57.93 30.08 150.40

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.65 96.04 50.02 250.08

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.82 134.01 70.22 351.09

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.67 192.42 96.25 481.24

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 232.27 250.15 125.12 625.61

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 9,004.08 23,138.68 8,168.00 40,840.01
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,851.24 12,177.17 4,946.22 24,731.09

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,852.04 14,068.01 5,419.13 27,095.65

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,851.24 14,765.50 5,593.30 27,966.50

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,852.16 13,274.28 5,220.73 26,103.63

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,043.46 15,165.12 5,741.26 28,706.30

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,852.04 15,862.61 5,886.37 29,431.85

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,851.24 14,538.67 5,536.59 27,682.96

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,043.46 16,429.51 6,057.36 30,286.79

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,852.16 17,127.00 6,202.50 31,012.48

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,219.88 10,274.90 3,685.68 18,428.40

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 5,004.13 11,371.35 4,516.11 22,580.54

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,972.83 13,274.52 4,996.47 24,982.34

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 5,002.29 13,959.68 5,175.12 25,875.61

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,851.24 18,715.06 6,826.22 34,131.08

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,852.16 20,160.45 7,187.79 35,938.96

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,852.16 21,428.01 7,504.68 37,523.41

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,942.45 17,040.01 5,684.73 28,423.66

401f LEAN CONCRETE Cu.m 1,470.81 1,755.41 7,950.83 2,794.26 13,971.31

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,458.95 14,687.32 5,328.91 26,644.55

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,458.95 17,226.65 5,963.74 29,818.70
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SWABI

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,111.98 12,298.70 4,895.01 24,475.06

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,852.16 18,789.09 6,903.18 34,515.90

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,852.16 20,234.48 7,264.53 36,322.64

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,852.16 21,502.04 7,581.42 37,907.09

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,138.02 7,835.17 2,989.47 14,947.34
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.71 273,178.21 70,623.85 353,119.25

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.71 275,278.21 71,148.85 355,744.25

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,819.74 319,004.03 81,568.60 407,842.98
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,967.63 719,917.08 185,463.55 927,317.73
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,824.47 - 533.04 2,665.21

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,798.47 1,091.50 5,457.51
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,851.37 2,558.57 12,792.86
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.38 690.56 183.98 919.88
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 106,919.51 27,076.04 135,380.20
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,510.41 23,973.77 119,868.83
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,426.97 99,952.91 499,764.53
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,453.16 84,959.45 424,797.26
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,885.02 20,567.42 102,837.09


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,263.96 18,162.15 90,810.76


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,888.16 16,318.20 81,591.01
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,521.27 15,726.48 78,632.40


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,241.76 18,156.60 90,783.01
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SWABI

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,161.41 40,386.52 201,932.58
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,493.40 38,446.44 192,232.18
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,283.14 25,166.95 125,834.74
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,377.60 20,190.56 100,952.81


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,271.34 92,664.00 463,319.99
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,000.14 30,596.20 152,980.99
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,284.03 29,917.17 149,585.85
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,648.52 496.75 2,483.75

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,535.56 718.51 3,592.55

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 752.65 221.63 1,108.13

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,282.75 499.41 2,125.15 10,625.74
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,173.25 631.87 2,878.59 14,392.95
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,388.25 549.07 2,431.01 12,155.03
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,802.34 756.01 3,382.85 16,914.25
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,355.70 1,279.61 4,660.17 23,300.83
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,816.79 1,279.63 7,347.95 36,739.74
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,463.93 1,903.28 6,714.05 33,570.25
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SWABI

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,666.13 1,903.28 10,681.60 53,407.98
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,795.20 4,108.52 1,901.32 9,506.60
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,524.96 2,926.51 2,463.64 12,318.22
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,935.12 834.01 3,643.84 18,219.19
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,426.48 1,431,282.00 412,985.02 2,064,925.10

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 206,103.84 2,088,888.00 583,902.06 2,919,510.30

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 206,103.84 2,611,110.00 714,457.56 3,572,287.80

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 206,103.84 3,070,932.00 829,413.06 4,147,065.30

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 206,103.84 3,709,665.00 989,096.31 4,945,481.55

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 206,103.84 4,195,665.00 1,110,596.31 5,552,981.55

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 245,211.84 4,681,665.00 1,241,873.31 6,209,366.55

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,399.16 371,559.97 97,622.49 488,112.46

410 BRICK WORK Cu.m 1,506.49 828.48 12,214.45 3,637.36 18,186.78

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.66 3,828.49 1,379.06 6,895.31

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 670.26 7,841.87 2,448.04 12,240.20

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.66 4,300.97 1,670.27 8,351.33

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 670.26 8,059.84 2,741.00 13,705.00
MORTAR

411g ROLL POINTING Sq.m 252.93 42.91 291.32 146.79 733.95

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,016.44 8,059.84 2,992.93 14,964.66

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,198.72 2,304.04 1,249.92 6,249.61
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,219.02 2,927.14 1,415.00 7,075.01
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,249.47 3,429.07 1,628.10 8,140.50
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,274.16 5,143.87 2,087.38 10,436.90
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,243.87 10,460.67 3,434.88 17,174.41
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,352.08 15,028.41 4,644.08 23,220.40
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,659.21 20,341.42 6,096.77 30,483.86
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,013.64 25,352.36 7,512.39 37,561.95
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,537.39 42,995.34 12,175.51 60,877.53
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,198.72 2,920.68 1,404.08 7,020.41
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SWABI

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,219.02 3,538.86 1,567.93 7,839.66
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,249.47 4,250.71 1,833.51 9,167.55
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,274.16 8,071.27 2,819.23 14,096.15
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,243.87 12,682.87 3,990.43 19,952.16
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,352.08 18,897.17 5,611.27 28,056.35
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,659.21 24,504.56 7,137.56 35,687.79
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,013.64 33,712.24 9,602.36 48,011.80
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,537.39 69,630.56 18,834.31 94,171.55
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 359.96 3,412.47 1,068.24 5,341.20
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,741.58 11,542.46 3,954.79 19,773.95
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 408.53 108.61 543.04

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,717.39 802.43 4,012.14

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.82 794.42 334.99 1,674.93

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 41.00 1,588.56 638.32 3,191.60

509a RIP RAP CLASS "A" Cu.m 1,529.88 199.49 2,939.68 1,167.26 5,836.31

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.71 2,990.93 1,184.46 5,922.31

509c RIP RAP CLASS "C" Cu.m 1,707.73 93.83 3,067.19 1,217.19 6,085.94

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 890.01 3,213.27 1,288.65 6,443.23

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 324.80 7,061.68 2,309.09 11,545.46

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 244.01 6,817.42 2,341.63 11,708.15

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 198.26 6,630.99 2,369.38 11,846.88

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,212.06 6,689.39 2,637.43 13,187.14

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,343.32 14,281.30 4,518.57 22,592.84
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 451.12 3,401.49 1,028.19 5,140.94

510 Cu.m 883.10 1,452.97 - 584.02 2,920.09


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.47 518.59 267.35 1,336.73

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.25 666.85 324.08 1,620.40

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.57 2,090.17 644.15 3,220.74
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.80 2,612.53 792.11 3,960.56
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SWABI

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.57 1,388.85 460.74 2,303.70
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.80 1,729.75 562.19 2,810.94
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.78 83,289.19 21,278.92 106,394.59
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.78 101,791.25 25,904.43 129,522.16
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,568.02 9,544.14 2,974.16 14,870.79
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,599.58 10,533.24 3,229.32 16,146.61
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,332.77 8,410.71 2,736.67 13,683.33
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,368.34 8,742.47 2,828.50 14,142.49
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.56 1,652.93 501.55 2,507.73
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 972.00 13,550.24 3,715.79 18,578.96
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 941.77 14,829.75 4,028.12 20,140.58
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 145.25 47.47 237.33

604a METAL GUARD RAIL M 139.27 72.88 7,724.39 1,984.14 9,920.68

604b METAL GUARD RAIL END PIECES Each 461.55 276.95 7,214.25 1,988.19 9,940.94

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.47 8,832.03 2,337.03 11,685.16

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 862.40 45,154.75 13,062.79 65,313.95

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 862.40 45,035.97 13,033.10 65,165.48
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 682.03 24,408.41 6,616.21 33,081.05
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SWABI

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 682.03 31,960.97 8,504.35 42,521.75
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 682.03 25,497.86 6,888.57 34,442.86
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 682.03 29,429.32 7,871.44 39,357.19
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 682.03 33,897.77 8,988.55 44,942.75
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 490.94 29,964.13 7,993.27 39,966.34
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 490.94 35,426.54 9,358.87 46,794.35
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 490.94 41,729.32 10,934.57 54,672.83
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 490.94 32,011.31 8,505.06 42,525.31
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 490.94 37,754.64 9,940.90 49,704.48
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 490.94 44,770.10 11,694.76 58,473.80
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 885.03 40,063.83 10,616.71 53,083.55


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 885.03 42,753.83 11,289.21 56,446.05
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SWABI

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 885.03 69,714.62 18,029.41 90,147.04
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 885.03 75,094.62 19,374.41 96,872.04
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 528.25 45,787.33 11,712.54 58,562.68
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 288.94 39,234.17 10,044.17 50,220.84
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.94 37,065.51 9,529.85 47,649.25
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.79 38,243.59 9,847.36 49,236.80
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 528.25 48,477.33 12,385.04 61,925.18
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 288.94 41,924.17 10,716.67 53,583.34
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.94 39,755.51 10,202.35 51,011.75
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.79 40,933.59 10,519.86 52,599.30
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SWABI

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.66 932.63 245.84 1,229.18
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 55.60 16.86 84.30
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.37 93.68 26.99 134.95
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 66.72 19.64 98.20
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.30 114.91 32.03 160.15
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.36 408.79 225.04 1,125.19
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 608.60 688.55 417.62 2,088.11
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 60.20 18.57 92.84
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.13 136.42 38.23 191.16
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 72.24 21.58 107.89
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.13 167.23 45.94 229.69
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.36 505.70 249.27 1,246.33
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 519.62 954.32 461.82 2,309.11
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.68 678.34 231.01 1,155.04
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.58 1,000.03 323.66 1,618.28
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.68 734.46 245.04 1,225.19
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 80.08 1,386.04 407.46 2,037.28
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.68 645.34 191.66 958.30
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 417.29 118.22 591.08
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.68 785.34 226.66 1,133.30
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 437.29 123.22 616.08
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 435.04 2,543.04 851.96 4,259.80
CSR-2022

610c KILOMETER POST Each 553.86 1,107.78 5,265.99 1,731.91 8,659.54

610d TEN KILOMETER POST Each 1,107.73 2,215.57 14,011.34 4,333.66 21,668.30
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SWABI

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.56 3,983.55 1,226.67 6,133.34
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,069.10 25.00 687.54 3,437.70
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.77 61.03 31.22 156.08

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.77 225.61 72.36 361.80

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.24 51.70 15.54 77.68

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.09 3.00 6.68 33.38
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

SWAT
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SWAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.72 - 9.13 45.63

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 963.18 47.52 270.43 1,352.16

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,501.53 213.82 461.64 2,308.20

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,923.84 1,140.38 1,173.50 5,867.48

103 STRIPPING Cu.m 14.87 511.57 - 131.61 658.05

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 33.01 1.76 9.33 46.66

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 428.86 - 112.93 564.66

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,311.38 91.72 371.00 1,855.00

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 955.36 - 254.01 1,270.05

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 696.68 - 185.92 929.60

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 428.86 - 112.93 564.66

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,311.38 91.72 371.00 1,855.00

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 955.36 - 254.01 1,270.05

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 696.68 - 185.92 929.60

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 347.83 - 98.19 490.94

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 931.66 316.86 389.82 1,949.11
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,082.46 91.72 313.77 1,568.85

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 767.90 - 207.17 1,035.84

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 533.51 - 145.13 725.64

107d GRANULAR BACKFILL Cu.m 181.54 473.82 4,398.87 1,263.56 6,317.78

107e COMMON BACK FILL Cu.m 141.54 202.64 11.70 88.97 444.85

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 524.51 11.70 144.62 723.09
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,710.25 91.72 474.69 2,373.46
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,306.66 11.70 348.06 1,740.31
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 978.56 11.70 263.74 1,318.70
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 500.40 63.89 151.46 757.30
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 249.58 11.70 75.57 377.85
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 325.08 11.70 102.11 510.53
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.24 3.51 38.12 190.58

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 125.09 3.12 33.32 166.59
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 601.90 819.03 364.59 1,822.95
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SWAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.13 1.76 11.36 56.79

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.94 16.11 15.64 78.18

201 GRANULAR SUBBASE Cu.m 58.83 496.83 3,055.43 902.78 4,513.88

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 934.58 2,527.46 887.89 4,439.44

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 746.94 2,527.46 840.98 4,204.90

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,431.44 22,103.63 6,710.15 33,550.75

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,431.44 22,752.73 6,872.43 34,362.13

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,430.48 22,476.48 6,803.12 34,015.61

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,430.48 22,939.23 6,918.81 34,594.05

204b CEMENT STABILIZED BASE Cu.m 149.59 965.21 5,008.49 1,530.82 7,654.10

204c CEMENT CONTENT Ton 615.40 - 28,567.35 7,295.69 36,478.44

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,137.12 168,897.31 43,575.28 217,876.41

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,137.12 164,817.31 42,555.28 212,776.41

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 249.42 3,944.55 1,177.45 5,887.25

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,373.30 21,742.83 6,850.26 34,251.29
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.86 2,802.36 901.90 4,509.51
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.43 146.75 56.00 280.01

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.43 146.75 56.00 280.01

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 193.07 0.98 50.99 254.93

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 864.11 6.50 223.64 1,118.21

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.40 0.97 29.79 148.96

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 906.94 230.77 1,153.83
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.94 172.95 44.12 220.58

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.24 166.88 42.66 213.29

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 70.01 18.00 89.98

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.74 17.18 85.89

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.29 316.94 94.38 471.88

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 56.03 206.71 66.50 332.51

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.80 653.24 182.10 910.50

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.22 543.00 154.15 770.73

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.49 772.23 214.87 1,074.36

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.81 661.79 186.84 934.20

304d SEAL COAT Sq.m 4.05 16.73 91.73 28.13 140.64


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SWAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,608.10 24,007.40 7,220.95 36,104.76
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,608.10 24,447.57 7,331.00 36,654.98
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,540.46 21,440.92 6,008.05 30,040.23

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,540.46 21,245.23 5,959.12 29,795.61

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,544.43 3,878.39 1,645.05 8,225.24

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,337.73 154,102.42 39,212.61 196,063.03

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.20 57.93 30.09 150.43

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.78 96.04 50.05 250.24

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.87 134.01 70.23 351.15

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.72 192.42 96.26 481.29

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 232.33 250.15 125.14 625.69

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 9,006.92 24,587.29 8,530.87 42,654.33
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,854.81 13,159.98 5,192.82 25,964.08

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,855.62 15,051.71 5,665.95 28,329.74

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,854.81 15,749.13 5,840.10 29,200.51

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,855.73 14,351.73 5,490.98 27,454.91

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,047.07 16,243.46 6,011.75 30,058.74

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,855.62 16,940.88 6,156.83 30,784.15

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,854.81 15,708.11 5,829.85 29,149.24

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,047.07 17,599.84 6,350.85 31,754.23

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,855.73 18,297.26 6,495.96 32,479.78

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,223.58 11,154.02 3,906.39 19,531.94

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 5,012.77 12,309.22 4,752.73 23,763.66

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,981.45 14,213.28 5,233.31 26,166.56

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 5,010.93 14,898.37 5,411.95 27,059.76

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,854.81 19,979.49 7,143.22 35,716.08

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,855.73 21,517.67 7,527.99 37,639.95

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,855.73 22,878.02 7,868.08 39,340.39

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,944.99 18,203.95 5,976.35 29,881.76

401f LEAN CONCRETE Cu.m 1,470.81 1,757.31 8,690.77 2,979.72 14,898.61

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,460.98 15,671.02 5,575.34 27,876.71

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,460.98 18,396.98 6,256.83 31,284.16
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SWAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,114.69 13,118.59 5,100.66 25,503.31

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,855.73 20,053.52 7,220.18 36,100.90

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,855.73 21,591.70 7,604.73 38,023.63

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,855.73 22,952.05 7,944.81 39,724.06

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,139.25 8,511.74 3,158.92 15,794.58
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.80 273,511.17 70,707.11 353,535.56

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.80 275,611.17 71,232.11 356,160.56

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,819.98 319,336.99 81,651.89 408,259.46
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,969.65 720,250.03 185,547.29 927,736.45
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,827.60 - 533.83 2,669.13

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,799.88 1,091.86 5,459.28
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,852.78 2,558.93 12,794.63
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.39 690.56 183.98 919.88
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 106,919.51 27,076.04 135,380.20
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,510.41 23,973.77 119,868.83
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,426.97 99,952.91 499,764.53
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,453.16 84,959.45 424,797.26
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,885.02 20,567.42 102,837.09


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,263.96 18,162.15 90,810.76


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,888.16 16,318.20 81,591.01
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,521.27 15,726.48 78,632.40


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,241.76 18,156.60 90,783.01
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SWAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,161.41 40,386.52 201,932.58
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,620.20 38,478.14 192,390.68
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,283.14 25,166.95 125,834.74
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,377.60 20,190.56 100,952.81


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,271.34 92,664.00 463,319.99
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,101.58 30,621.56 153,107.79
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,436.19 29,955.21 149,776.05
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,648.52 496.75 2,483.75

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,535.56 718.51 3,592.55

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 753.92 221.94 1,109.71

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,295.78 575.50 2,147.43 10,737.13
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,183.30 722.85 2,903.85 14,519.25
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,403.43 630.75 2,455.22 12,276.08
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,814.46 860.97 3,412.12 17,060.60
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,364.86 1,433.08 4,700.82 23,504.11
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,845.21 1,433.10 7,393.42 36,967.10
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,477.03 2,124.67 6,772.68 33,863.38
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SWAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,708.14 2,124.67 10,747.45 53,737.23
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,797.33 4,172.35 1,917.81 9,589.05
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,529.18 2,990.33 2,480.66 12,403.28
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,943.48 897.83 3,661.88 18,309.42
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,496.80 1,487,604.00 427,083.10 2,135,415.50

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 206,183.84 2,171,136.00 604,484.06 3,022,420.30

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 206,183.84 2,713,920.00 740,180.06 3,700,900.30

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 206,183.84 3,194,304.00 860,276.06 4,301,380.30

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 206,183.84 3,863,880.00 1,027,670.06 5,138,350.30

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 206,183.84 4,349,880.00 1,149,170.06 5,745,850.30

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 245,312.24 4,835,880.00 1,280,452.16 6,402,260.80

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,403.96 371,892.93 97,706.93 488,534.64

410 BRICK WORK Cu.m 1,506.49 828.87 13,506.83 3,960.55 19,802.75

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.72 4,038.55 1,431.60 7,157.98

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 670.46 8,519.54 2,617.51 13,087.53

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.72 4,645.55 1,756.43 8,782.13

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 670.46 8,846.50 2,937.71 14,688.56
MORTAR

411g ROLL POINTING Sq.m 252.93 42.94 301.73 149.40 747.00

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,016.69 8,846.50 3,189.66 15,948.29

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,199.45 2,325.64 1,255.51 6,277.53
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,219.76 2,949.09 1,420.68 7,103.38
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,250.22 3,459.08 1,635.79 8,178.95
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,274.92 5,179.29 2,096.43 10,482.14
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,244.65 10,531.74 3,452.85 17,264.23
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,352.88 15,105.88 4,663.65 23,318.25
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,660.13 20,481.69 6,132.07 30,660.35
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,014.67 25,490.22 7,547.11 37,735.56
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,538.59 43,261.05 12,242.23 61,211.16
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,199.45 2,942.28 1,409.67 7,048.33
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SWAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,219.76 3,560.81 1,573.61 7,868.03
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,250.22 4,280.72 1,841.20 9,206.00
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,274.92 8,106.69 2,828.28 14,141.39
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,244.65 12,753.94 4,008.40 20,041.98
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,352.88 18,974.64 5,630.84 28,154.20
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,660.13 24,644.83 7,172.86 35,864.28
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,014.67 33,852.68 9,637.73 48,188.64
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,538.59 69,896.27 18,901.04 94,505.19
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 360.05 4,119.84 1,245.10 6,225.52
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,744.83 12,514.37 4,198.58 20,992.91
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 408.53 108.61 543.04

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,889.23 845.39 4,226.94

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.83 898.19 360.93 1,804.66

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 41.03 1,796.00 690.19 3,450.93

509a RIP RAP CLASS "A" Cu.m 1,529.88 200.75 3,148.06 1,219.67 6,098.36

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.73 3,225.03 1,242.99 6,214.96

509c RIP RAP CLASS "C" Cu.m 1,707.73 93.85 3,329.15 1,282.68 6,413.41

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 890.17 3,531.31 1,368.20 6,840.99

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 326.15 7,702.14 2,469.54 12,347.71

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 244.11 7,445.73 2,498.73 12,493.66

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 198.34 7,252.06 2,524.67 12,623.34

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,212.33 7,339.67 2,800.07 14,000.33

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,344.23 15,467.01 4,815.22 24,076.11
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 451.22 4,094.67 1,201.51 6,007.56

510 Cu.m 883.10 1,453.07 - 584.04 2,920.21


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.49 555.35 276.54 1,382.70

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.28 714.12 335.90 1,679.51

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.60 2,248.99 683.86 3,419.30
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.83 2,808.94 841.22 4,206.11
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SWAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.60 1,537.56 497.93 2,489.63
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.83 1,913.75 608.19 3,040.96
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.80 83,289.19 21,278.93 106,394.63
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.80 101,791.25 25,904.44 129,522.19
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,571.27 9,923.99 3,069.94 15,349.68
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,602.87 10,951.99 3,334.83 16,674.16
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,333.62 8,892.71 2,857.38 14,286.88
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,371.64 9,236.23 2,952.76 14,763.80
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.59 1,736.90 522.55 2,612.73
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 972.28 13,921.58 3,808.70 19,043.49
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 942.04 15,241.03 4,131.00 20,655.00
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 159.46 51.02 255.09

604a METAL GUARD RAIL M 139.27 72.89 7,724.39 1,984.14 9,920.69

604b METAL GUARD RAIL END PIECES Each 461.55 276.99 7,214.25 1,988.20 9,940.99

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.61 8,832.03 2,337.07 11,685.33

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 863.26 46,176.50 13,318.45 66,592.23

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 863.26 46,057.72 13,288.75 66,443.75
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 685.06 24,527.93 6,646.85 33,234.23
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SWAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 685.06 32,080.49 8,534.99 42,674.93
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 685.06 25,617.38 6,919.21 34,596.04
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 685.06 29,548.84 7,902.07 39,510.36
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 685.06 34,017.29 9,019.19 45,095.93
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 491.28 30,084.02 8,023.32 40,116.61
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 491.28 35,546.43 9,388.93 46,944.63
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 491.28 41,849.21 10,964.62 54,823.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 491.28 32,131.20 8,535.12 42,675.59
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 491.28 37,874.53 9,970.95 49,854.75
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 491.28 44,889.99 11,724.82 58,624.08
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 885.64 40,327.32 10,682.74 53,413.69


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 885.64 43,017.32 11,355.24 56,776.19
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SWAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 885.64 69,978.11 18,095.44 90,477.18
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 885.64 75,358.11 19,440.44 97,202.18
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 528.62 45,964.08 11,756.81 58,784.06
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 289.54 39,522.11 10,116.30 50,581.51
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 297.12 37,363.24 9,604.33 48,021.64
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.97 38,542.63 9,922.17 49,610.83
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 528.62 48,654.08 12,429.31 62,146.56
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 289.54 42,212.11 10,788.80 53,944.01
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 297.12 40,053.24 10,276.83 51,384.14
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.97 41,232.63 10,594.67 52,973.33
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SWAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.66 932.63 245.84 1,229.18
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 55.60 16.86 84.30
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.38 93.68 26.99 134.96
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 66.72 19.64 98.20
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.31 114.91 32.03 160.16
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.41 408.79 225.05 1,125.25
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 609.07 688.55 417.74 2,088.70
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.69 60.20 18.57 92.84
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.14 136.42 38.24 191.18
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.69 72.24 21.58 107.89
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.14 167.23 45.94 229.69
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.41 505.70 249.28 1,246.39
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 519.98 954.32 461.91 2,309.56
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.70 678.34 231.01 1,155.06
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.72 1,000.03 323.69 1,618.45
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.70 734.46 245.04 1,225.21
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 80.18 1,386.04 407.48 2,037.40
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.69 645.34 191.66 958.31
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 417.29 118.22 591.08
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.69 785.34 226.66 1,133.31
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 437.29 123.22 616.08
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 435.27 2,634.12 874.79 4,373.95
CSR-2022

610c KILOMETER POST Each 553.86 1,107.94 5,432.94 1,773.69 8,868.43

610d TEN KILOMETER POST Each 1,107.73 2,215.88 14,425.83 4,437.36 22,186.80
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SWAT

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.59 4,141.73 1,266.22 6,331.09
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,070.50 25.00 687.89 3,439.46
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.80 61.03 31.22 156.11

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.80 225.61 72.37 361.84

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.24 51.71 15.54 77.69

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.10 3.00 6.68 33.39
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

FEBRUARY 2020

TANK
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TANK

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.67 - 9.11 45.55

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 960.86 47.44 269.83 1,349.15

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,497.51 213.45 460.54 2,302.70

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,902.56 1,138.39 1,167.68 5,838.39

103 STRIPPING Cu.m 14.87 511.02 - 131.48 657.38

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 32.91 1.76 9.31 46.55

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 427.80 - 112.67 563.33

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,305.49 91.72 369.53 1,847.64

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 951.49 - 253.04 1,265.20

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 694.23 - 185.31 926.55

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 427.80 - 112.67 563.33

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,305.49 91.72 369.53 1,847.64

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 951.49 - 253.04 1,265.20

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 694.23 - 185.31 926.55

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 346.65 - 97.89 489.46

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 926.67 317.00 388.61 1,943.05
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,079.00 91.72 312.90 1,564.51

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 764.86 - 206.41 1,032.04

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 531.75 - 144.69 723.44

107d GRANULAR BACKFILL Cu.m 181.54 471.54 4,400.30 1,263.35 6,316.74

107e COMMON BACK FILL Cu.m 141.54 201.78 11.70 88.76 443.78

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 522.64 11.70 144.15 720.75
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,704.57 91.72 473.27 2,366.36
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,301.38 11.70 346.74 1,733.71
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 974.99 11.70 262.85 1,314.24
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 499.20 63.89 151.16 755.79
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 248.54 11.70 75.31 376.55
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 323.97 11.70 101.83 509.14
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 140.96 3.51 38.05 190.23

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 124.79 3.12 33.25 166.23
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 599.85 794.55 357.96 1,789.80
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TANK

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.03 1.76 11.33 56.66

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.84 16.08 15.60 78.01

201 GRANULAR SUBBASE Cu.m 58.83 495.88 2,959.01 878.43 4,392.15

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 932.72 3,004.93 1,006.79 5,033.95

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 744.15 3,004.93 959.65 4,798.24

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,417.32 21,290.18 6,503.26 32,516.29

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,417.32 21,909.59 6,658.11 33,290.55

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,416.36 21,655.94 6,594.46 32,972.30

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,416.36 22,092.54 6,703.61 33,518.05

204b CEMENT STABILIZED BASE Cu.m 149.59 961.41 4,437.70 1,387.17 6,935.86

204c CEMENT CONTENT Ton 615.40 - 27,427.68 7,010.77 35,053.85

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,129.54 168,263.28 43,414.88 217,074.40

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,129.54 164,183.28 42,394.88 211,974.40

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 248.70 3,478.87 1,060.85 5,304.25

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,357.19 20,981.97 6,656.02 33,280.09
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 236.47 3,047.32 962.80 4,813.98
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.19 174.30 62.83 314.14

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.19 174.30 62.83 314.14

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 192.51 0.98 50.84 254.21

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 861.48 6.50 222.98 1,114.91

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 112.98 0.97 29.69 148.44

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 906.94 230.77 1,153.83
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.93 172.31 43.95 219.76

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.22 166.25 42.49 212.46

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 69.75 17.93 89.65

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.49 17.12 85.58

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.11 309.48 92.47 462.33

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 55.84 199.65 64.69 323.45

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.58 633.80 177.19 885.94

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.01 523.98 149.34 746.69

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.26 748.49 208.88 1,044.40

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.60 638.44 180.95 904.76

304d SEAL COAT Sq.m 4.05 16.67 90.49 27.80 139.01


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TANK

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,593.55 23,146.05 7,001.98 35,009.89
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,593.55 23,583.14 7,111.25 35,556.25
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,536.92 20,606.38 5,798.53 28,992.63

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,536.92 20,402.68 5,747.60 28,738.01

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,540.15 3,878.39 1,643.98 8,219.89

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,330.23 150,872.28 38,403.19 192,015.96

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.09 57.93 30.06 150.29

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.45 96.04 49.97 249.83

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.49 134.01 70.14 350.69

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.34 192.42 96.16 480.81

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 231.84 250.15 125.01 625.06

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 8,990.51 23,487.47 8,251.81 41,259.04
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,816.82 12,333.36 4,976.66 24,883.31

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,817.63 14,225.88 5,449.99 27,249.96

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,816.82 14,923.21 5,624.13 28,120.63

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,817.74 13,468.99 5,260.80 26,304.00

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,008.88 15,361.51 5,781.71 28,908.56

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,817.63 16,058.84 5,926.82 29,634.11

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,816.82 14,771.90 5,586.30 27,931.48

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,008.88 16,664.42 6,107.44 30,537.20

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,817.74 17,361.75 6,252.58 31,262.89

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,205.70 10,413.43 3,716.77 18,583.85

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 4,977.92 11,508.28 4,543.79 22,718.94

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,946.69 13,413.13 5,024.59 25,122.93

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 4,976.08 14,098.13 5,203.18 26,015.91

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,816.82 18,989.42 6,886.20 34,431.01

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,817.74 20,473.33 7,257.41 36,287.04

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,817.74 21,779.41 7,583.93 37,919.64

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,923.91 17,274.76 5,738.79 28,693.93

401f LEAN CONCRETE Cu.m 1,470.81 1,740.98 8,031.58 2,810.85 14,054.23

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,441.28 14,845.19 5,363.96 26,819.80

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,441.28 17,461.56 6,018.05 30,090.25
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TANK

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,093.72 12,448.31 4,927.85 24,639.25

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,817.74 19,063.45 6,963.17 34,815.83

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,817.74 20,547.36 7,334.14 36,670.71

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,817.74 21,853.44 7,660.66 38,303.31

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,126.99 7,845.87 2,989.39 14,946.93
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.33 273,797.82 70,778.66 353,893.28

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.33 275,897.82 71,303.66 356,518.28

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,818.62 319,623.64 81,723.22 408,616.08
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,957.85 720,086.86 185,503.55 927,517.74
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,808.03 - 528.93 2,644.66

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,799.19 1,091.68 5,458.41
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,852.09 2,558.75 12,793.76
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.38 690.56 183.98 919.88
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 106,919.51 27,076.04 135,380.20
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,510.41 23,973.77 119,868.83
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,426.97 99,952.91 499,764.53
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,453.16 84,959.45 424,797.26
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,885.02 20,567.42 102,837.09


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,263.96 18,162.15 90,810.76


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,888.16 16,318.20 81,591.01
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,521.27 15,726.48 78,632.40


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,241.76 18,156.60 90,783.01
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TANK

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,161.41 40,386.52 201,932.58
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,517.39 38,452.43 192,262.16
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,283.14 25,166.95 125,834.74
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,377.60 20,190.56 100,952.81


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,271.34 92,664.00 463,319.99
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,019.34 30,601.00 153,004.99
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,312.83 29,924.37 149,621.85
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,648.52 496.75 2,483.75

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,535.56 718.51 3,592.55

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 753.30 221.79 1,108.94

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,220.45 728.63 2,166.88 10,834.38
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,125.16 875.98 2,927.60 14,637.99
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,315.69 783.88 2,471.57 12,357.83
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,744.35 1,014.10 3,432.88 17,164.39
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,311.91 1,586.21 4,725.87 23,629.34
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,680.87 1,586.23 7,390.62 36,953.09
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,401.23 2,277.80 6,792.01 33,960.03
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TANK

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,465.22 2,277.80 10,725.00 53,624.99
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,785.02 4,259.85 1,936.61 9,683.03
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,504.81 3,077.83 2,496.44 12,482.19
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,895.20 985.33 3,671.69 18,358.44
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,091.04 1,439,346.00 414,917.16 2,074,585.80

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 205,721.92 2,100,664.00 586,750.58 2,933,752.90

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 205,721.92 2,625,830.00 718,042.08 3,590,210.40

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 205,721.92 3,088,596.00 833,733.58 4,168,667.90

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 205,721.92 3,731,745.00 994,520.83 4,972,604.15

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 205,721.92 4,217,745.00 1,116,020.83 5,580,104.15

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 244,732.96 4,703,745.00 1,247,273.59 6,236,367.95

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,376.26 372,179.58 97,771.67 488,858.33

410 BRICK WORK Cu.m 1,506.49 826.59 13,263.82 3,899.23 19,496.13

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.33 3,493.61 1,295.26 6,476.31

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 669.33 7,677.20 2,406.64 12,033.20

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.33 3,939.31 1,579.77 7,898.84

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 669.33 7,895.18 2,699.60 13,498.00
MORTAR

411g ROLL POINTING Sq.m 252.93 42.77 295.16 147.72 738.59

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,015.28 7,895.18 2,951.48 14,757.39

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,190.10 2,357.83 1,261.22 6,306.09
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,215.44 2,981.04 1,427.59 7,137.93
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,245.85 3,508.57 1,647.07 8,235.36
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,270.52 5,225.99 2,107.00 10,535.00
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,240.16 10,657.98 3,483.29 17,416.43
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,348.22 15,228.79 4,693.21 23,466.06
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,654.85 20,735.94 6,194.31 30,971.56
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,008.69 25,744.56 7,609.20 38,046.01
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,531.66 43,778.14 12,369.77 61,848.85
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,190.10 2,974.47 1,415.38 7,076.89
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TANK

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,215.44 3,592.76 1,580.52 7,902.58
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,245.85 4,330.21 1,852.48 9,262.41
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,270.52 8,153.39 2,838.85 14,194.25
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,240.16 12,880.18 4,038.84 20,194.18
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,348.22 19,097.55 5,660.40 28,302.01
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,654.85 24,899.08 7,235.10 36,175.49
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,008.69 34,105.51 9,699.44 48,497.20
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,531.66 70,413.36 19,028.58 95,142.88
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 359.52 4,111.45 1,242.87 6,214.36
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,734.12 11,719.51 3,997.19 19,985.95
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 408.53 108.61 543.04

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,404.84 724.29 3,621.45

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.75 886.89 358.09 1,790.44

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 40.88 1,773.39 684.50 3,422.48

509a RIP RAP CLASS "A" Cu.m 1,529.88 199.33 2,607.48 1,084.17 5,420.86

509b RIP RAP CLASS "B" Cu.m 1,628.21 117.39 2,658.76 1,101.09 5,505.45

509c RIP RAP CLASS "C" Cu.m 1,707.73 92.74 2,732.31 1,133.20 5,665.98

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 888.22 2,873.93 1,203.36 6,016.81

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 322.52 7,071.05 2,310.86 11,554.31

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 240.57 6,817.24 2,340.73 11,703.63

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 195.40 6,614.99 2,364.66 11,823.30

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,205.66 6,673.39 2,631.83 13,159.14

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,338.93 14,520.95 4,577.38 22,886.91
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 450.60 4,084.51 1,198.82 5,994.08

510 Cu.m 883.10 1,452.54 - 583.91 2,919.55


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.38 459.99 252.67 1,263.36

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.15 591.49 305.22 1,526.08

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.45 2,103.61 647.48 3,237.40
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.66 2,625.38 795.29 3,976.45
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TANK

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.45 1,399.79 463.45 2,317.23
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.66 1,739.33 564.55 2,822.73
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.70 83,289.19 21,278.90 106,394.49
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.70 101,791.25 25,904.41 129,522.06
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,549.46 9,613.71 2,986.91 14,934.55
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,583.60 10,609.95 3,244.51 16,222.53
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,327.67 8,518.35 2,762.30 13,811.50
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,363.58 8,845.26 2,853.00 14,265.01
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.41 1,666.16 504.82 2,524.08
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 970.69 13,614.43 3,731.52 18,657.58
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 940.49 14,900.49 4,045.48 20,227.39
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 156.67 50.32 251.61

604a METAL GUARD RAIL M 139.27 72.83 7,724.39 1,984.12 9,920.61

604b METAL GUARD RAIL END PIECES Each 461.55 276.76 7,214.25 1,988.14 9,940.70

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 250.81 8,832.03 2,336.87 11,684.33

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 858.25 45,383.43 13,118.93 65,594.63

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 858.25 45,264.65 13,089.23 65,446.15
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 674.08 24,427.39 6,618.97 33,094.84
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TANK

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 674.08 31,979.95 8,507.11 42,535.54
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 674.08 25,516.84 6,891.33 34,456.65
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 674.08 29,448.30 7,874.20 39,370.98
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 674.08 33,916.75 8,991.31 44,956.54
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 489.32 29,983.27 7,997.64 39,988.21
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 489.32 35,445.68 9,363.25 46,816.23
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 489.32 41,748.46 10,938.94 54,694.70
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 489.32 32,030.45 8,509.44 42,547.19
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 489.32 37,773.78 9,945.27 49,726.35
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 489.32 44,789.24 11,699.14 58,495.68
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 880.66 40,105.23 10,625.97 53,129.85


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 880.66 42,795.23 11,298.47 56,492.35
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TANK

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 880.66 69,756.02 18,038.67 90,193.34
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 880.66 75,136.02 19,383.67 96,918.34
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 526.07 45,815.35 11,719.00 58,594.98
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 288.13 39,280.05 10,055.44 50,277.18
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.11 37,112.99 9,541.51 47,707.56
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 303.93 38,290.93 9,858.98 49,294.90
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 526.07 48,505.35 12,391.50 61,957.48
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 288.13 41,970.05 10,727.94 53,639.68
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.11 39,802.99 10,214.01 51,070.06
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 303.93 40,980.93 10,531.48 52,657.40
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TANK

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.64 932.63 245.83 1,229.15
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 55.60 16.86 84.29
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.34 93.68 26.98 134.91
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 66.72 19.64 98.19
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.28 114.91 32.03 160.13
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.12 408.79 224.98 1,124.90
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 606.34 688.55 417.06 2,085.30
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 60.20 18.57 92.84
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.10 136.42 38.23 191.13
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 72.24 21.58 107.89
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.10 167.23 45.93 229.64
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.12 505.70 249.21 1,246.04
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 517.89 954.32 461.39 2,306.96
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.56 678.34 230.98 1,154.89
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 181.90 1,000.03 323.49 1,617.43
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.56 734.46 245.01 1,225.04
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 79.60 1,386.04 407.34 2,036.68
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.67 645.34 191.66 958.29
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.94 417.29 118.21 591.06
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.67 785.34 226.66 1,133.29
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.94 437.29 123.21 616.06
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 432.54 2,562.01 856.08 4,280.39
CSR-2022

610c KILOMETER POST Each 553.86 1,107.04 5,291.34 1,738.06 8,690.31

610d TEN KILOMETER POST Each 1,107.73 2,214.09 14,084.55 4,351.59 21,757.96
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TANK

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.41 4,107.83 1,257.70 6,288.50
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,062.35 25.00 685.85 3,429.26
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.64 61.03 31.18 155.91

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.64 225.62 72.33 361.65

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.22 51.62 15.51 77.56

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.04 3.00 6.66 33.31
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

FEBRUARY 2020

TORGHAR
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TORGHAR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.91 33.73 - 9.16 45.80

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 74.59 963.00 47.56 271.29 1,356.45

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 137.79 1,501.15 214.01 463.24 2,316.19

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 661.41 2,922.11 1,141.39 1,181.23 5,906.14

103 STRIPPING Cu.m 15.62 512.22 - 131.96 659.80

104 COMPACTION OF NATURAL GROUND Sq.m 2.70 33.02 1.76 9.37 46.84

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 24.01 429.20 - 113.30 566.51

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 84.97 1,311.68 91.72 372.09 1,860.46

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 63.72 957.03 - 255.19 1,275.94

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 49.36 696.90 - 186.57 932.84

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 24.01 429.20 - 113.30 566.51

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 84.97 1,311.68 91.72 372.09 1,860.46

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 63.72 957.03 - 255.19 1,275.94

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 49.36 696.90 - 186.57 932.84

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 47.18 347.94 - 98.78 493.91

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 326.40 932.00 316.82 393.80 1,969.01
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 84.97 1,082.68 91.72 314.84 1,574.20

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 63.83 768.47 - 208.08 1,040.38

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 49.36 533.66 - 145.76 728.79

107d GRANULAR BACKFILL Cu.m 190.67 473.93 4,939.34 1,400.99 7,004.93

107e COMMON BACK FILL Cu.m 148.65 202.71 11.70 90.77 453.84

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 44.38 524.67 11.70 145.19 725.94
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 101.66 1,710.67 91.72 476.01 2,380.06
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 77.61 1,307.39 11.70 349.18 1,745.88
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 67.95 979.67 11.70 264.83 1,324.15
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 43.63 500.58 63.89 152.03 760.13
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 43.06 249.94 11.70 76.18 380.88
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 75.24 325.17 11.70 103.03 515.14
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 8.10 141.28 3.51 38.22 191.11

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.32 125.20 3.12 33.41 167.05
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 39.31 602.37 1,213.34 463.76 2,318.78
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TORGHAR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.78 39.20 1.76 11.43 57.16

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.82 40.01 16.12 15.74 78.70

201 GRANULAR SUBBASE Cu.m 61.79 497.00 4,608.80 1,291.90 6,459.49

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 94.01 934.83 4,774.07 1,450.73 7,253.64

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 94.01 747.17 4,774.07 1,403.81 7,019.06

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 320.88 4,437.10 23,073.04 6,957.76 34,788.78

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 320.88 4,437.10 23,709.82 7,116.95 35,584.75

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 320.88 4,436.14 23,445.36 7,050.60 35,252.98

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 320.88 4,436.14 23,896.08 7,163.28 35,816.38

204b CEMENT STABILIZED BASE Cu.m 157.11 965.71 5,872.13 1,748.74 8,743.69

204c CEMENT CONTENT Ton 646.32 - 27,623.19 7,067.38 35,336.89

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,330.36 4,138.44 168,546.02 43,503.71 217,518.54

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,330.36 4,138.44 164,466.02 42,483.71 212,418.54

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 541.74 249.55 4,741.06 1,383.09 6,915.44

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 299.23 5,375.12 22,566.76 7,060.28 35,301.38
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 595.91 237.94 4,673.46 1,376.83 6,884.14
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 9.26 68.45 276.36 88.52 442.60

207b DEEP PATCHING (15-30 cm) Sq.m 9.26 68.45 276.36 88.52 442.60

208 REINSTATEMENT OF ROAD SURFACE Sq.m 10.38 193.18 0.98 51.14 255.68

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 25.16 864.38 6.50 224.01 1,120.05

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 5.03 113.43 0.97 29.86 149.30

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.67 3.11 906.94 230.93 1,154.65
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.65 1.95 172.60 44.05 220.24

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.59 2.25 166.53 42.59 212.95

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.66 1.34 69.87 17.97 89.84

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.66 1.34 66.60 17.15 85.76

304ai SINGLE SURFACE TREATMENT Sq.m 3.43 57.32 321.85 95.65 478.25

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.43 56.05 211.84 67.83 339.15

304bi DOUBLE SURFACE TREATMENT Sq.m 5.63 69.83 668.12 185.90 929.49

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.63 68.25 558.11 158.00 790.00

304ci TRIPLE SURFACE TREATMENT Sq.m 10.26 77.54 789.52 219.33 1,096.65

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 10.26 75.86 679.30 191.35 956.76

304d SEAL COAT Sq.m 4.25 16.73 93.20 28.55 142.73


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TORGHAR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 281.79 4,613.78 24,968.06 7,465.91 37,329.55
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 281.79 4,613.78 25,413.54 7,577.28 37,886.39
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,103.60 1,544.06 22,408.53 6,264.05 31,320.24

307b OPEN GRADED HOT BIT-MAC Cu.m 1,103.60 1,544.06 22,199.03 6,211.67 31,058.36

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 165.27 2,545.04 3,878.39 1,647.18 8,235.88

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 430.88 2,338.20 154,299.48 39,267.14 196,335.70

309a COLD MILLING, 0 - 30 mm Sq.m 3.37 59.25 57.93 30.14 150.69

309b COLD MILLING, 0 - 50 mm Sq.m 6.69 97.81 96.04 50.14 250.68

309c COLD MILLING, 0 - 70 mm Sq.m 12.65 134.90 134.01 70.39 351.95

309d COLD MILLING, 0 - 100 mm Sq.m 14.59 178.78 192.42 96.45 482.25

309e COLD MILLING, 0 - 130 mm Sq.m 18.97 232.41 250.15 125.38 626.91

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 555.84 9,009.80 24,657.40 8,555.76 42,778.79
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,844.73 5,861.13 13,455.99 5,290.46 26,452.31

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,844.73 5,861.94 15,347.49 5,763.54 28,817.70

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,844.73 5,861.13 16,044.92 5,937.70 29,688.48

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,844.73 5,862.05 14,601.67 5,577.11 27,885.56

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,844.73 6,053.42 16,493.17 6,097.83 30,489.15

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,922.83 5,861.94 17,190.60 6,243.84 31,219.20

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,844.73 5,861.13 15,913.57 5,904.86 29,524.29

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,844.73 6,053.42 17,805.07 6,425.81 32,129.03

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,922.83 5,862.05 18,502.50 6,571.85 32,859.23

401b CONCRETE CLASS "B" Cu.m 2,360.90 2,227.51 11,437.56 4,006.49 20,032.46

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,773.82 5,016.10 12,626.84 4,854.19 24,270.95

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,825.88 4,984.77 14,530.67 5,335.33 26,676.65

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,825.88 5,014.26 15,215.77 5,513.98 27,569.89

401di CONCRETE CLASS "D1" Cu.m 2,876.17 5,861.13 20,139.14 7,219.11 36,095.55

401dii CONCRETE CLASS "D2" Cu.m 2,876.17 5,862.05 21,632.36 7,592.65 37,963.23

401diii CONCRETE CLASS "D3" Cu.m 2,876.17 5,862.05 22,947.75 7,921.49 39,607.46

401e CONCRETE CLASS "Y" Cu.m 1,844.73 3,950.26 18,412.99 6,052.00 30,259.98

401f LEAN CONCRETE Cu.m 1,544.72 1,762.44 9,041.75 3,087.23 15,436.14

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,378.86 2,465.73 15,966.80 5,702.85 28,514.24

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,378.86 2,465.73 18,602.21 6,361.70 31,808.49
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TORGHAR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,378.86 3,117.45 13,335.30 5,207.90 26,039.51

401giv PRECAST CONCRETE CLASS "D1" Cu.m 3,120.78 5,862.05 20,213.17 7,299.00 36,495.00

401gv PRECAST CONCRETE CLASS "D2" Cu.m 3,120.78 5,862.05 21,706.39 7,672.30 38,361.51

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 3,120.78 5,862.05 23,021.78 8,001.15 40,005.75

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 2,084.41 2,142.27 8,857.12 3,270.95 16,354.76
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,453.99 1,267.87 273,420.76 70,785.66 353,928.28

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,453.99 1,267.87 275,520.76 71,310.66 356,553.28

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,674.28 2,820.19 319,246.58 81,685.27 408,426.33
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 10,470.60 11,971.73 720,159.63 185,650.49 928,252.44
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 323.17 1,830.77 - 538.49 2,692.43

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 596.06 - 3,799.50 1,098.89 5,494.45
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 402.16 - 9,852.40 2,563.64 12,818.19
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 41.96 5.39 690.56 184.48 922.39
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,454.23 - 106,919.51 27,093.44 135,467.18
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,454.23 - 94,510.41 23,991.16 119,955.80
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,454.23 - 398,426.97 99,970.30 499,851.50
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,454.23 - 338,453.16 84,976.85 424,884.24
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,454.23 - 80,885.02 20,584.81 102,924.06


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,454.23 - 71,263.96 18,179.55 90,897.74


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,454.23 - 63,888.16 16,335.60 81,677.99
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,454.23 - 61,521.27 15,743.88 78,719.38


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,454.23 - 71,241.76 18,174.00 90,869.99
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TORGHAR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,454.23 - 160,161.41 40,403.91 202,019.55
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,357.28 - 152,650.55 38,501.96 192,509.79
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,454.23 - 99,283.14 25,184.34 125,921.71
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,454.23 - 79,377.60 20,207.96 101,039.79


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,454.23 - 369,271.34 92,681.39 463,406.96
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,454.23 - 121,125.87 30,645.03 153,225.13
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,454.23 - 118,472.62 29,981.71 149,908.56
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 355.48 - 1,648.52 501.00 2,505.00

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 355.48 - 2,535.56 722.76 3,613.80

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.09 - 7.52 1.90 9.51
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 140.58 - 753.58 223.54 1,117.69

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 754.52 7,308.99 644.10 2,176.90 10,884.51
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,795.13 9,193.50 791.45 2,945.02 14,725.11
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 826.22 8,418.82 699.35 2,486.10 12,430.48
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 2,072.19 10,826.76 929.57 3,457.13 17,285.65
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,055.88 16,374.15 1,501.68 4,732.93 23,664.63
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,511.24 23,874.03 1,501.70 7,471.75 37,358.73
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,563.83 23,490.33 2,193.27 6,811.86 34,059.29
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TORGHAR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,466.41 34,750.75 2,193.27 10,852.61 54,263.03
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 736.81 2,799.48 4,211.55 1,936.96 9,684.80
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,473.62 5,533.43 3,029.53 2,509.15 12,545.74
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,947.25 10,951.91 937.03 3,709.05 18,545.24
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 34,901.44 187,567.76 1,516,710.00 434,794.80 2,173,974.00

407t PILE LOAD TEST UPTO 800 TON Each 42,657.28 206,264.72 2,213,640.00 615,640.50 3,078,202.50

407u PILE LOAD TEST UPTO 1000 TON Each 42,657.28 206,264.72 2,767,050.00 753,993.00 3,769,965.00

407v PILE LOAD TEST UPTO 1200 TON Each 42,657.28 206,264.72 3,258,060.00 876,745.50 4,383,727.50

407w PILE LOAD TEST UPTO 1500 TON Each 42,657.28 206,264.72 3,943,575.00 1,048,124.25 5,240,621.25

407x PILE LOAD TEST UPTO 2000 TON Each 42,657.28 206,264.72 4,429,575.00 1,169,624.25 5,848,121.25

407y PILE LOAD TEST UPTO 2500 TON Each 42,657.28 245,413.52 4,915,575.00 1,300,911.45 6,504,557.25

407l PERMANENT PILE CASING FOR PILES Ton 2,658.04 16,408.81 371,802.52 97,717.34 488,586.71

410 BRICK WORK Cu.m 1,582.21 829.27 13,492.63 3,976.03 19,880.14

411a STONE MASONRY RANDOM DRY Cu.m 1,263.57 484.79 4,523.74 1,568.03 7,840.13

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,344.36 670.65 9,010.17 2,756.30 13,781.48

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,990.69 484.79 5,051.84 1,881.83 9,409.15

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,346.17 670.65 9,228.15 3,061.24 15,306.21
MORTAR

411g ROLL POINTING Sq.m 265.64 42.97 301.31 152.48 762.41

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 3,040.97 1,016.93 9,228.15 3,321.51 16,607.56

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 521.91 2,200.21 2,340.15 1,265.57 6,327.83
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 539.68 2,220.52 2,963.77 1,430.99 7,154.96
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 875.77 2,250.99 3,481.90 1,652.17 8,260.83
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 978.30 2,276.67 5,201.15 2,114.03 10,570.14
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,087.00 2,246.41 10,589.99 3,480.85 17,404.25
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,255.93 2,354.67 15,163.23 4,693.46 23,467.29
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,456.13 2,661.05 20,597.90 6,178.77 30,893.85
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,768.16 3,015.72 25,608.03 7,597.98 37,989.89
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,278.30 3,548.56 43,495.51 12,330.59 61,652.95
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 521.91 2,200.21 2,956.79 1,419.73 7,098.63
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TORGHAR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 539.68 2,220.52 3,575.49 1,583.92 7,919.61
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 875.77 2,250.99 4,303.54 1,857.58 9,287.88
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 978.30 2,276.67 8,128.55 2,845.88 14,229.39
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,087.00 2,246.41 12,812.19 4,036.40 20,182.00
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,255.93 2,354.67 19,031.99 5,660.65 28,303.24
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,456.13 2,661.05 24,761.04 7,219.56 36,097.78
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,768.16 3,015.72 33,969.24 9,688.28 48,441.41
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,278.30 3,548.56 70,130.72 18,989.40 94,946.98
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 525.68 360.14 4,743.59 1,407.35 7,036.76
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,662.52 1,745.90 12,752.95 4,290.35 21,451.73
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 27.20 - 408.53 108.93 544.66

507b ROCK FILL IN GABIONS Cu.m 517.06 - 3,366.29 970.84 4,854.19

508a BRICK PAVING (SINGLE COURSE) Sq.m 550.02 21.84 905.15 369.26 1,846.28

508b BRICK PAVING (DOUBLE COURSE) Sq.m 970.14 41.06 1,809.94 705.28 3,526.41

509a RIP RAP CLASS "A" Cu.m 1,606.77 200.79 3,629.37 1,359.23 6,796.15

509b RIP RAP CLASS "B" Cu.m 1,710.04 118.75 3,680.56 1,377.34 6,886.69

509c RIP RAP CLASS "C" Cu.m 1,793.55 93.86 3,762.44 1,412.46 7,062.31

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,104.14 892.99 3,917.79 1,478.73 7,393.65

509d GROUTED RIP RAP CLASS "A" Cu.m 1,942.86 327.13 7,972.15 2,560.53 12,802.66

509e GROUTED RIP RAP CLASS "B" Cu.m 2,420.95 245.08 7,701.32 2,591.84 12,959.19

509f GROUTED RIP RAP CLASS "C" Cu.m 2,781.36 199.15 7,501.36 2,620.47 13,102.34

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,781.36 1,213.32 7,559.76 2,888.61 14,443.06

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,572.74 1,345.16 15,664.50 4,895.60 24,478.00
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 273.22 451.33 4,737.06 1,365.40 6,827.01

510 Cu.m 927.48 1,453.15 - 595.16 2,975.79


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 433.04 138.51 640.26 302.95 1,514.76

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 494.90 158.30 823.30 369.13 1,845.63

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 413.65 92.62 2,294.21 700.12 3,500.60
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 472.74 105.85 2,868.97 861.89 4,309.45
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TORGHAR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 379.72 92.62 1,589.97 515.58 2,577.89
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 433.96 105.85 1,983.25 630.77 3,153.84
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 659.25 1,198.81 83,289.19 21,286.81 106,434.05
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 659.25 1,198.81 101,791.25 25,912.33 129,561.63
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 823.90 1,575.64 10,035.31 3,108.71 15,543.56
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 823.90 1,607.28 11,074.69 3,376.47 16,882.34
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 213.39 2,334.48 8,953.06 2,875.23 14,376.16
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 213.39 2,372.51 9,321.82 2,976.93 14,884.65
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 138.31 221.62 1,778.46 534.60 2,672.99
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 358.07 972.55 14,116.54 3,861.79 19,308.95
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 358.07 942.31 15,456.86 4,189.31 20,946.55
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 46.86 - 162.53 52.35 261.74

604a METAL GUARD RAIL M 146.27 72.90 7,724.39 1,985.89 9,929.45

604b METAL GUARD RAIL END PIECES Each 484.74 277.02 7,214.25 1,994.01 9,970.03

604d STEEL POST FOR METAL GUARD RAIL Each 277.92 251.75 8,832.03 2,340.43 11,702.13

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,547.29 866.78 46,461.95 13,469.01 67,345.03

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,547.29 866.78 46,343.17 13,439.31 67,196.55
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,443.47 687.69 24,563.97 6,673.78 33,368.91
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TORGHAR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,443.47 687.69 32,116.53 8,561.92 42,809.61
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,443.47 687.69 25,653.42 6,946.15 34,730.73
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,443.47 687.69 29,584.88 7,929.01 39,645.05
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,443.47 687.69 34,053.33 9,046.12 45,230.61
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,594.27 491.63 30,119.88 8,051.45 40,257.24
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,594.27 491.63 35,582.29 9,417.05 47,085.25
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,594.27 491.63 41,885.07 10,992.75 54,963.73
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,594.27 491.63 32,167.06 8,563.24 42,816.21
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,594.27 491.63 37,910.39 9,999.08 49,995.38
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,594.27 491.63 44,925.85 11,752.94 58,764.70
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,594.27 886.27 40,408.15 10,722.17 53,610.86


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,594.27 886.27 43,098.15 11,394.67 56,973.36
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TORGHAR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,594.27 886.27 70,058.94 18,134.87 90,674.35
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,594.27 886.27 75,438.94 19,479.87 97,399.35
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 561.42 529.42 46,017.48 11,777.08 58,885.40
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 686.40 289.71 39,608.46 10,146.15 50,730.73
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 794.98 297.30 37,452.45 9,636.18 48,180.91
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 883.31 305.15 38,633.26 9,955.43 49,777.16
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 561.42 529.42 48,707.48 12,449.58 62,247.90
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 686.40 289.71 42,298.46 10,818.65 54,093.23
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 794.98 297.30 40,142.45 10,308.68 51,543.41
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 883.31 305.15 41,323.26 10,627.93 53,139.66
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 730.35 - 4,282.14 1,253.12 6,265.61
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 730.35 - 4,766.34 1,374.17 6,870.86
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 730.35 - 6,423.22 1,788.39 8,941.96
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 730.35 - 7,149.52 1,969.97 9,849.84
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TORGHAR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 27.36 24.67 932.63 246.16 1,230.81
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 6.20 5.93 55.97 17.03 85.14
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 6.20 8.39 96.16 27.69 138.44
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 6.20 5.93 67.17 19.83 99.13
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 6.20 7.31 117.96 32.87 164.35
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 235.26 267.46 411.52 228.56 1,142.80
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 392.11 609.55 706.78 427.11 2,135.54
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.76 6.69 60.57 18.76 93.78
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.76 9.14 139.02 38.98 194.90
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.76 6.69 72.69 21.78 108.91
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.76 9.14 170.43 46.83 234.16
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 235.26 267.46 508.82 252.89 1,264.43
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 392.11 520.35 972.55 471.25 2,356.26
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 117.63 133.73 682.88 233.56 1,167.80
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 117.63 182.86 1,026.51 331.75 1,658.75
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 117.63 133.73 739.00 247.59 1,237.95
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 171.92 80.28 1,412.52 416.18 2,080.90
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 59.46 64.69 645.34 192.37 961.86
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 38.46 18.96 417.29 118.68 593.39
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 59.46 64.69 785.34 227.37 1,136.86
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 38.46 18.96 437.29 123.68 618.39
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 451.35 436.04 2,656.75 886.04 4,430.18
CSR-2022

610c KILOMETER POST Each 581.70 1,108.10 5,521.65 1,802.86 9,014.31

610d TEN KILOMETER POST Each 1,163.39 2,216.19 14,636.82 4,504.10 22,520.50
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TORGHAR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 736.81 221.62 4,153.84 1,278.07 6,390.34
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 689.03 2,071.94 25.00 696.49 3,482.46
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 24.22 40.82 61.03 31.52 157.59

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 24.22 40.82 225.62 72.67 363.34

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.31 8.24 51.76 15.58 77.89

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.99 16.12 3.00 6.78 33.89
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

BAJAUR AGENCY
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: BAJAUR AGENCY


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.75 - 9.13 45.65

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 971.33 47.56 272.48 1,362.40

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,517.29 214.00 465.62 2,328.11

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,976.64 1,141.35 1,186.94 5,934.70

103 STRIPPING Cu.m 14.87 512.39 - 131.82 659.08

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 33.04 1.76 9.34 46.70

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 429.54 - 113.10 565.51

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,312.21 91.81 371.23 1,856.15

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 957.56 - 254.56 1,272.80

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 698.61 - 186.40 932.01

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 429.54 - 113.10 565.51

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,312.21 91.81 371.23 1,856.15

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 957.56 - 254.56 1,272.80

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 698.61 - 186.40 932.01

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 348.15 - 98.27 491.35

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 935.60 317.41 390.95 1,954.73
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,083.05 91.81 313.94 1,569.70

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 768.89 - 207.42 1,037.08

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 534.44 - 145.36 726.80

107d GRANULAR BACKFILL Cu.m 181.54 474.58 5,602.96 1,564.77 7,823.85

107e COMMON BACK FILL Cu.m 141.54 202.84 11.70 89.02 445.11

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 525.06 11.70 144.76 723.78
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,711.39 91.81 475.00 2,375.00
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,309.11 11.70 348.68 1,743.39
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 980.91 11.70 264.33 1,321.63
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 501.08 63.90 151.63 758.14
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 250.23 11.70 75.73 378.66
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 325.33 11.70 102.17 510.83
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.50 3.51 38.18 190.91

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 125.26 3.12 33.36 166.81
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 603.15 857.71 374.57 1,872.86
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BAJAUR AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.22 1.76 11.38 56.91

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 40.04 16.12 15.66 78.31

201 GRANULAR SUBBASE Cu.m 58.83 497.30 3,207.79 940.98 4,704.90

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 935.27 3,506.19 1,132.75 5,663.73

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 747.58 3,506.19 1,085.82 5,429.11

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,440.11 22,385.26 6,782.73 33,913.63

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,440.11 23,038.43 6,946.02 34,730.08

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,439.14 22,760.85 6,876.38 34,381.91

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,439.14 23,226.30 6,992.74 34,963.71

204b CEMENT STABILIZED BASE Cu.m 149.59 966.52 5,202.13 1,579.56 7,897.81

204c CEMENT CONTENT Ton 615.40 - 29,243.97 7,464.84 37,324.21

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,140.77 170,040.22 43,861.92 219,309.61

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,140.77 165,960.22 42,841.92 214,209.61

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 249.77 4,097.56 1,215.79 6,078.95

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,378.32 21,987.41 6,912.66 34,563.30
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 238.09 3,559.06 1,091.14 5,455.69
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.48 203.22 70.13 350.65

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.48 203.22 70.13 350.65

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 193.57 0.98 51.11 255.55

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 865.72 6.50 224.05 1,120.23

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.50 0.97 29.82 149.08

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 907.04 230.79 1,153.96
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.95 174.09 44.40 222.01

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.25 168.02 42.95 214.74

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.35 70.46 18.11 90.55

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.35 67.20 17.29 86.46

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.36 320.09 95.18 475.90

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 56.08 209.13 67.12 335.60

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.88 660.56 183.95 919.75

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.30 549.60 155.82 779.08

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.59 780.89 217.06 1,085.31

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.92 669.71 188.85 944.25

304d SEAL COAT Sq.m 4.05 16.77 92.60 28.36 141.79


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BAJAUR AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,616.93 24,302.60 7,296.96 36,484.79
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,616.93 24,746.83 7,408.02 37,040.09
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,545.15 21,722.32 6,079.57 30,397.84

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,545.15 21,524.43 6,030.10 30,150.49

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,546.11 3,879.22 1,645.67 8,228.36

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,345.37 155,337.94 39,523.39 197,616.96

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.28 57.96 30.11 150.56

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.86 96.08 50.08 250.39

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.97 134.07 70.27 351.35

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.86 192.51 96.32 481.58

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 232.52 250.26 125.21 626.05

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 9,015.77 24,557.27 8,525.57 42,627.86
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,874.43 12,964.57 5,148.87 25,744.33

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,875.24 14,860.22 5,622.98 28,114.91

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,874.43 15,559.51 5,797.60 28,988.00

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,875.35 14,187.59 5,454.85 27,274.26

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,066.78 16,083.25 5,976.63 29,883.13

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,875.24 16,782.53 6,122.15 30,610.75

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,874.43 15,576.20 5,801.77 29,008.86

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,066.78 17,471.85 6,323.78 31,618.88

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,875.35 18,171.14 6,469.33 32,346.64

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,230.22 10,912.22 3,847.60 19,237.99

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 5,027.35 12,096.76 4,703.26 23,516.31

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,997.84 14,004.82 5,185.30 25,926.48

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 5,025.51 14,691.70 5,363.93 26,819.65

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,874.43 19,886.37 7,124.84 35,624.20

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,875.35 21,457.71 7,517.91 37,589.54

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,875.35 22,850.28 7,866.05 39,330.25

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,956.32 18,077.44 5,947.56 29,737.79

401f LEAN CONCRETE Cu.m 1,470.81 1,765.84 8,398.37 2,908.76 14,543.79

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,470.68 15,480.25 5,530.08 27,650.38

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,470.68 18,270.64 6,227.67 31,138.36
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BAJAUR AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,123.62 12,931.41 5,056.10 25,280.49

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,875.35 19,960.87 7,201.92 36,009.61

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,875.35 21,532.21 7,594.76 37,973.79

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,875.35 22,924.78 7,942.90 39,714.50

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,146.10 8,232.84 3,090.91 15,454.53
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,268.02 273,757.31 70,768.70 353,843.50

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,268.02 275,857.31 71,293.70 356,468.50

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,820.58 319,575.42 81,711.65 408,558.24
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,975.40 721,229.84 185,793.68 928,968.40
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,837.84 - 536.39 2,681.93

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,804.85 1,093.10 5,465.49
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,864.07 2,561.75 12,808.74
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.39 691.41 184.19 920.95
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 107,017.89 27,100.64 135,503.18
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,608.80 23,998.36 119,991.81
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,661.34 100,011.50 500,057.49
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,683.52 85,017.04 425,085.21
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,951.00 20,583.91 102,919.56


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,322.75 18,176.85 90,884.25


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,984.95 16,342.40 81,712.00
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,576.86 15,740.38 78,701.89


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,381.74 18,191.60 90,957.99
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BAJAUR AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,445.37 40,457.51 202,287.53
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,676.84 38,492.30 192,461.48
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,381.53 25,191.55 125,957.73
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,436.39 20,205.26 101,026.30


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,501.71 92,721.59 463,607.95
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,130.09 30,628.69 153,143.43
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,471.37 29,964.01 149,820.03
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,651.92 497.60 2,488.00

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,538.96 719.36 3,596.80

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 756.67 222.63 1,113.15

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,332.21 657.79 2,177.11 10,885.54
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,211.43 808.04 2,932.18 14,660.90
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,445.86 714.13 2,486.67 12,433.35
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,848.37 948.87 3,442.58 17,212.88
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,390.47 1,530.53 4,731.59 23,657.95
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,924.70 1,530.56 7,437.66 37,188.28
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,513.70 2,235.34 6,809.51 34,047.55
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BAJAUR AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,825.65 2,235.34 10,804.49 54,022.44
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,803.28 4,223.21 1,932.01 9,660.06
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,540.95 3,041.19 2,496.32 12,481.58
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,966.81 948.69 3,680.43 18,402.16
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,692.88 1,477,272.00 424,549.12 2,122,745.60

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 206,407.20 2,156,048.00 600,767.90 3,003,839.50

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 206,407.20 2,695,060.00 735,520.90 3,677,604.50

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 206,407.20 3,171,672.00 854,673.90 4,273,369.50

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 206,407.20 3,835,590.00 1,020,653.40 5,103,267.00

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 206,407.20 4,321,590.00 1,142,153.40 5,710,767.00

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 245,592.24 4,807,590.00 1,273,449.66 6,367,248.30

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,417.33 372,134.69 97,770.71 488,853.56

410 BRICK WORK Cu.m 1,506.49 829.98 14,853.85 4,297.58 21,487.90

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.91 3,642.50 1,332.63 6,663.15

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 671.00 7,788.43 2,434.87 12,174.34

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.91 4,099.92 1,620.07 8,100.33

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 671.00 8,006.41 2,727.83 13,639.13
MORTAR

411g ROLL POINTING Sq.m 252.93 43.03 295.97 147.98 739.90

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,017.37 8,006.41 2,979.81 14,899.03

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,202.61 2,353.00 1,263.14 6,315.68
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,222.93 2,975.97 1,428.19 7,140.95
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,253.41 3,499.56 1,646.71 8,233.55
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,278.03 5,218.42 2,106.99 10,534.93
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,247.80 10,632.74 3,478.88 17,394.41
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,356.11 15,204.98 4,689.23 23,446.16
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,662.68 20,686.15 6,183.82 30,919.11
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,017.57 25,693.19 7,598.58 37,992.90
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,550.70 43,673.88 12,348.47 61,742.34
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,202.61 2,969.64 1,417.30 7,086.48
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: BAJAUR AGENCY


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,222.93 3,587.69 1,581.12 7,905.60
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,253.41 4,321.20 1,852.12 9,260.60
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,278.03 8,145.82 2,838.84 14,194.18
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,247.80 12,854.94 4,034.43 20,172.16
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,356.11 19,073.74 5,656.42 28,282.11
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,662.68 24,849.29 7,224.61 36,123.04
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,017.57 34,056.55 9,689.42 48,447.10
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,550.70 70,309.10 19,007.27 95,036.36
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 360.31 5,178.63 1,509.86 7,549.32
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,747.80 12,304.79 4,146.93 20,734.66
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 409.35 108.81 544.06

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,541.57 758.47 3,792.36

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.87 1,020.49 391.52 1,957.58

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 41.10 2,040.45 751.32 3,756.58

509a RIP RAP CLASS "A" Cu.m 1,529.88 200.85 2,752.81 1,120.89 5,604.43

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.78 2,804.07 1,137.77 5,688.84

509c RIP RAP CLASS "C" Cu.m 1,707.73 93.89 2,878.81 1,170.11 5,850.54

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 893.27 3,022.38 1,241.74 6,208.70

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 328.20 7,121.81 2,324.98 11,624.88

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 246.13 6,869.39 2,355.15 11,775.76

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 200.02 6,671.30 2,379.90 11,899.48

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,214.52 6,729.70 2,648.12 13,240.60

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,346.80 15,338.01 4,783.62 23,918.08
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 451.53 5,135.29 1,461.74 7,308.70

510 Cu.m 883.10 1,453.32 - 584.11 2,920.53


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.55 485.63 259.12 1,295.61

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.34 624.46 313.51 1,567.53

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.67 2,140.04 656.64 3,283.20
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.91 2,672.46 807.12 4,035.61
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BAJAUR AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.67 1,404.98 464.80 2,323.99
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.91 1,747.33 566.61 2,833.04
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.84 83,332.37 21,289.73 106,448.65
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.84 101,840.85 25,916.85 129,584.24
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,580.62 9,854.78 3,054.97 15,274.85
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,612.33 10,875.70 3,318.13 16,590.63
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,338.75 8,857.38 2,849.83 14,249.14
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,374.77 9,183.59 2,940.39 14,701.93
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.67 1,720.88 518.56 2,592.81
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 973.04 13,859.49 3,793.37 18,966.84
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 942.79 15,172.06 4,113.95 20,569.74
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 174.62 54.81 274.05

604a METAL GUARD RAIL M 139.27 72.92 7,740.10 1,988.07 9,940.36

604b METAL GUARD RAIL END PIECES Each 461.55 277.09 7,223.93 1,990.64 9,953.21

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 252.00 8,851.23 2,341.96 11,709.81

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 868.34 46,013.00 13,278.84 66,394.20

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 868.34 45,893.48 13,248.96 66,244.80
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 689.98 24,566.34 6,657.68 33,288.39
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BAJAUR AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 689.98 32,124.49 8,547.22 42,736.08
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 689.98 25,655.79 6,930.04 34,650.20
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 689.98 29,592.84 7,914.30 39,571.51
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 689.98 34,061.29 9,031.42 45,157.08
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 492.24 30,128.16 8,034.60 40,172.98
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 492.24 35,590.57 9,400.20 47,000.99
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 492.24 41,893.35 10,975.89 54,879.46
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 492.24 32,175.34 8,546.39 42,731.95
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 492.24 37,918.66 9,982.22 49,911.10
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 492.24 44,934.12 11,736.09 58,680.43
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 887.36 40,308.20 10,678.39 53,391.94


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 887.36 42,998.20 11,350.89 56,754.44
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BAJAUR AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 887.36 70,002.18 18,101.88 90,509.41
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 887.36 75,382.18 19,446.88 97,234.41
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 530.07 45,965.72 11,757.59 58,787.94
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 290.02 39,487.14 10,107.68 50,538.40
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 297.61 37,311.84 9,591.60 47,957.99
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 305.47 38,487.82 9,908.59 49,542.94
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 530.07 48,655.72 12,430.09 62,150.44
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 290.02 42,177.14 10,780.18 53,900.90
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 297.61 40,001.84 10,264.10 51,320.49
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 305.47 41,177.82 10,581.09 52,905.44
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: BAJAUR AGENCY


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.67 933.27 246.00 1,229.98
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 55.74 16.89 84.46
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.40 94.58 27.22 136.10
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 66.88 19.68 98.40
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.32 116.01 32.31 161.55
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.54 409.77 225.33 1,126.66
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 610.39 695.13 419.72 2,098.58
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.69 60.34 18.60 93.01
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.16 137.36 38.48 192.38
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.69 72.40 21.62 108.10
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.16 168.39 46.23 231.16
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.54 506.83 249.60 1,247.98
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 520.99 960.90 463.81 2,319.05
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.77 679.99 231.44 1,157.20
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 183.12 1,009.59 326.18 1,630.89
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.77 736.11 245.47 1,227.35
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 80.46 1,395.60 409.94 2,049.69
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.70 645.71 191.76 958.79
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.96 417.41 118.25 591.24
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.70 785.71 226.76 1,133.79
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.96 437.41 123.25 616.24
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 436.62 2,621.54 871.98 4,359.91
CSR-2022

610c KILOMETER POST Each 553.86 1,108.37 5,389.80 1,763.01 8,815.05

610d TEN KILOMETER POST Each 1,107.73 2,216.74 14,346.40 4,417.72 22,088.59
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: BAJAUR AGENCY


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.67 4,165.26 1,272.12 6,360.61
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,074.46 40.00 692.63 3,463.15
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.87 61.04 31.24 156.21

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.87 225.63 72.39 361.96

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.25 51.76 15.55 77.76

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.13 3.00 6.69 33.43
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

BANNU FR
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: BANNU FR
Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.70 - 9.12 45.59

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 970.45 47.48 272.24 1,361.20

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,515.09 213.65 464.99 2,324.93

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,969.88 1,139.48 1,184.78 5,923.90

103 STRIPPING Cu.m 14.87 511.32 - 131.55 657.74

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 32.95 1.76 9.32 46.59

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 428.21 - 112.77 563.85

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,307.78 91.81 370.12 1,850.61

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 953.93 - 253.65 1,268.26

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 695.73 - 185.68 928.41

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 428.21 - 112.77 563.85

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,307.78 91.81 370.12 1,850.61

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 953.93 - 253.65 1,268.26

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 695.73 - 185.68 928.41

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 347.01 - 97.99 489.93

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 930.72 317.44 389.74 1,948.68
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,080.30 91.81 313.25 1,566.26

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 766.07 - 206.71 1,033.55

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 532.24 - 144.81 724.05

107d GRANULAR BACKFILL Cu.m 181.54 473.51 3,516.32 1,042.84 5,214.21

107e COMMON BACK FILL Cu.m 141.54 202.01 11.70 88.82 444.08

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 523.83 11.70 144.45 722.24
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,706.74 91.81 473.84 2,369.19
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,304.11 11.70 347.43 1,737.13
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 976.72 11.70 263.28 1,316.39
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 499.74 63.90 151.30 756.48
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 249.23 11.70 75.48 377.41
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 324.24 11.70 101.90 509.48
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.09 3.51 38.08 190.39

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 124.90 3.12 33.27 166.36
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 601.02 830.16 367.15 1,835.76
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BANNU FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.06 1.76 11.34 56.71

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.87 16.09 15.62 78.08

201 GRANULAR SUBBASE Cu.m 58.83 496.40 3,099.28 913.63 4,568.14

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 933.92 3,154.37 1,044.45 5,222.26

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 744.87 3,154.37 997.19 4,985.94

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,427.01 21,673.27 6,601.45 33,007.26

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,427.01 22,296.66 6,757.30 33,786.50

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,426.05 22,041.72 6,693.33 33,466.63

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,426.05 22,480.96 6,803.14 34,015.68

204b CEMENT STABILIZED BASE Cu.m 149.59 963.22 4,631.34 1,436.04 7,180.19

204c CEMENT CONTENT Ton 615.40 - 27,216.84 6,958.06 34,790.30

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,133.66 168,942.29 43,585.66 217,928.31

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,133.66 164,862.29 42,565.66 212,828.31

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 249.09 3,716.55 1,120.37 5,601.84

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,367.83 21,317.45 6,742.55 33,712.73
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.64 3,220.98 1,006.51 5,032.53
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.30 182.92 65.01 325.05

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.30 182.92 65.01 325.05

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 192.91 0.98 50.95 254.73

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 863.42 6.50 223.47 1,117.35

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.31 0.97 29.77 148.84

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 907.04 230.79 1,153.95
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.94 172.99 44.13 220.63

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.23 166.92 42.67 213.34

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 70.02 18.00 89.99

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.76 17.18 85.91

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.22 312.90 93.35 466.74

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 55.95 202.64 65.47 327.33

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.65 642.47 179.37 896.86

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.09 532.21 151.42 757.09

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.37 758.78 211.48 1,057.40

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.69 648.30 183.44 917.21

304d SEAL COAT Sq.m 4.05 16.70 91.31 28.02 140.08


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BANNU FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,603.50 23,542.43 7,103.56 35,517.80
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,603.50 23,983.51 7,213.83 36,069.15
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,538.85 20,989.22 5,894.72 29,473.59

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,538.85 20,783.42 5,843.27 29,216.35

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,542.33 3,879.22 1,644.73 8,223.64

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,336.53 152,128.61 38,718.85 193,594.26

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.15 57.96 30.08 150.40

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.55 96.08 50.00 250.00

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.63 134.07 70.19 350.93

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.49 192.51 96.22 481.11

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 232.04 250.26 125.09 625.45

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 8,999.45 23,190.25 8,179.74 40,898.69
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,840.07 12,082.05 4,919.65 24,598.24

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,840.88 13,977.88 5,393.81 26,969.04

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,840.07 14,677.15 5,568.42 27,842.11

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,840.99 13,206.70 5,201.04 26,005.19

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,032.24 15,102.53 5,722.81 28,614.04

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,840.88 15,801.80 5,868.38 29,341.88

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,840.07 14,499.56 5,524.03 27,620.13

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,032.24 16,395.40 6,046.03 30,230.13

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,840.99 17,094.66 6,191.62 30,958.10

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,215.03 10,157.99 3,655.24 18,276.21

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 4,998.80 11,261.05 4,487.20 22,435.99

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,967.52 13,169.29 4,968.83 24,844.16

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 4,996.96 13,856.15 5,147.91 25,739.53

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,840.07 18,712.70 6,822.83 34,114.16

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,840.99 20,187.51 7,191.77 35,958.83

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,840.99 21,483.55 7,515.78 37,578.88

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,935.64 17,007.29 5,674.85 28,374.25

401f LEAN CONCRETE Cu.m 1,470.81 1,750.16 7,788.93 2,752.48 13,762.39

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,451.65 14,597.90 5,304.73 26,523.65

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,451.65 17,194.19 5,953.80 29,769.01
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BANNU FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,103.57 12,222.16 4,873.77 24,368.86

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,840.99 18,787.19 6,899.91 34,499.56

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,840.99 20,262.00 7,268.62 36,343.08

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,840.99 21,558.04 7,592.63 37,963.13

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,134.25 7,714.69 2,958.40 14,792.01
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.59 273,822.51 70,784.90 353,924.48

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.59 275,922.51 71,309.90 356,549.48

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,819.38 319,640.62 81,727.65 408,638.25
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,964.33 720,947.29 185,720.27 928,601.36
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,817.88 - 531.40 2,656.98

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,803.65 1,092.80 5,464.00
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,862.88 2,561.45 12,807.25
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.38 691.41 184.19 920.94
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 107,017.89 27,100.64 135,503.18
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,608.80 23,998.36 119,991.81
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,661.34 100,011.50 500,057.49
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,683.52 85,017.04 425,085.21
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,951.00 20,583.91 102,919.56


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,322.75 18,176.85 90,884.25


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,984.95 16,342.40 81,712.00
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,576.86 15,740.38 78,701.89


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,381.74 18,191.60 90,957.99
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BANNU FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,445.37 40,457.51 202,287.53
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,556.03 38,462.09 192,310.46
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,381.53 25,191.55 125,957.73
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,436.39 20,205.26 101,026.30


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,501.71 92,721.59 463,607.95
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,033.45 30,604.53 153,022.63
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,326.41 29,927.77 149,638.83
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,651.92 497.60 2,488.00

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,538.96 719.36 3,596.80

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 755.60 222.36 1,111.81

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,261.49 667.19 2,161.78 10,808.88
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,156.83 817.44 2,920.88 14,604.40
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,363.49 723.53 2,468.43 12,342.13
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,782.55 958.27 3,428.47 17,142.34
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,340.76 1,539.93 4,721.51 23,607.55
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,770.40 1,539.96 7,401.43 37,007.15
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,442.53 2,244.74 6,794.07 33,970.33
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BANNU FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,597.56 2,244.74 10,749.82 53,749.09
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,791.73 4,228.58 1,930.47 9,652.34
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,518.09 3,046.56 2,491.94 12,459.71
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,921.51 954.06 3,670.45 18,352.25
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,312.00 1,425,864.00 411,601.90 2,058,009.50

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 205,973.44 2,080,976.00 581,891.46 2,909,457.30

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 205,973.44 2,601,220.00 711,952.46 3,559,762.30

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 205,973.44 3,059,064.00 826,413.46 4,132,067.30

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 205,973.44 3,694,830.00 985,354.96 4,926,774.80

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 205,973.44 4,180,830.00 1,106,854.96 5,534,274.80

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 245,048.32 4,666,830.00 1,238,123.68 6,190,618.40

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,391.36 372,199.89 97,780.52 488,902.60

410 BRICK WORK Cu.m 1,506.49 827.83 12,582.56 3,729.22 18,646.10

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.55 3,719.72 1,351.84 6,759.21

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 669.94 7,632.14 2,395.53 11,977.65

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.55 4,182.48 1,640.62 8,203.08

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 669.94 7,849.35 2,688.30 13,441.49
MORTAR

411g ROLL POINTING Sq.m 252.93 42.87 290.18 146.49 732.46

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,016.05 7,849.35 2,940.21 14,701.06

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,197.50 2,350.37 1,261.20 6,306.01
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,217.79 2,973.36 1,426.25 7,131.26
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,248.23 3,498.03 1,645.03 8,225.16
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,272.92 5,212.94 2,104.34 10,521.69
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,242.61 10,632.20 3,477.45 17,387.25
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,350.76 15,200.08 4,686.67 23,433.34
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,657.72 20,685.59 6,182.44 30,912.21
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,011.95 25,695.94 7,597.86 37,989.31
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,535.43 43,682.67 12,346.85 61,734.24
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,197.50 2,967.01 1,415.36 7,076.81
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: BANNU FR
Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,217.79 3,585.08 1,579.18 7,895.91
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,248.23 4,319.67 1,850.44 9,252.21
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,272.92 8,140.34 2,836.19 14,180.94
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,242.61 12,854.40 4,033.00 20,165.00
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,350.76 19,068.84 5,653.86 28,269.29
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,657.72 24,848.73 7,223.23 36,116.14
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,011.95 34,056.62 9,688.03 48,440.15
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,535.43 70,317.89 19,005.65 95,028.26
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 359.81 3,359.36 1,054.92 5,274.61
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,737.46 11,454.03 3,931.66 19,658.29
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 409.35 108.81 544.06

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,613.81 776.53 3,882.66

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.79 821.85 341.84 1,709.19

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 40.96 1,643.44 652.03 3,260.14

509a RIP RAP CLASS "A" Cu.m 1,529.88 199.44 2,829.41 1,139.68 5,698.40

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.67 2,880.49 1,156.84 5,784.21

509c RIP RAP CLASS "C" Cu.m 1,707.73 93.81 2,955.66 1,189.30 5,946.50

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 889.75 3,099.89 1,260.24 6,301.18

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 323.75 6,900.98 2,268.66 11,343.28

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 242.98 6,661.61 2,302.42 11,512.10

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 197.40 6,477.97 2,330.91 11,654.54

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,210.90 6,536.17 2,598.83 12,994.16

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,341.82 14,244.50 4,508.99 22,544.96
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 450.94 3,350.31 1,015.35 5,076.75

510 Cu.m 883.10 1,452.84 - 583.99 2,919.93


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.44 499.14 262.48 1,312.38

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.22 641.83 317.82 1,589.09

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.53 2,045.89 633.07 3,165.35
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.75 2,557.10 778.24 3,891.21
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BANNU FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.53 1,349.83 450.98 2,254.89
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.75 1,680.85 549.95 2,749.74
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.76 83,332.37 21,289.71 106,448.55
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.76 101,840.85 25,916.83 129,584.14
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,559.97 9,519.59 2,966.01 14,830.05
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,594.24 10,506.21 3,221.23 16,106.15
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,331.06 8,412.04 2,736.57 13,682.85
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,366.61 8,731.91 2,825.43 14,127.13
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.51 1,642.73 498.98 2,494.91
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 971.55 13,527.27 3,709.94 18,549.70
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 941.33 14,803.88 4,021.54 20,107.69
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 151.78 49.10 245.49

604a METAL GUARD RAIL M 139.27 72.86 7,740.10 1,988.06 9,940.30

604b METAL GUARD RAIL END PIECES Each 461.55 276.88 7,223.93 1,990.59 9,952.95

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.25 8,851.23 2,341.78 11,708.88

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 860.98 45,138.11 13,058.28 65,291.39

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 860.98 45,018.59 13,028.40 65,141.99
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 679.11 24,459.03 6,628.13 33,140.66
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BANNU FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 679.11 32,017.18 8,517.67 42,588.35
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 679.11 25,548.48 6,900.50 34,502.48
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 679.11 29,485.53 7,884.76 39,423.79
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 679.11 33,953.98 9,001.87 45,009.35
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 490.39 30,020.46 8,007.21 40,036.05
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 490.39 35,482.87 9,372.81 46,864.06
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 490.39 41,785.65 10,948.51 54,742.54
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 490.39 32,067.64 8,519.01 42,595.03
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 490.39 37,810.96 9,954.84 49,774.18
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 490.39 44,826.42 11,708.70 58,543.50
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 884.02 40,071.86 10,618.47 53,092.34


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 884.02 42,761.86 11,290.97 56,454.84
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: BANNU FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 884.02 69,765.84 18,041.96 90,209.81
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 884.02 75,145.84 19,386.96 96,934.81
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 527.65 45,806.97 11,717.30 58,586.48
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 288.67 39,228.52 10,042.69 50,213.43
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.66 37,044.47 9,524.52 47,622.60
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.50 38,219.40 9,841.24 49,206.19
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 527.65 48,496.97 12,389.80 61,948.98
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 288.67 41,918.52 10,715.19 53,575.93
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.66 39,734.47 10,197.02 50,985.10
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.50 40,909.40 10,513.74 52,568.69
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: BANNU FR
Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.64 933.27 245.99 1,229.95
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 55.63 16.87 84.33
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.36 93.84 27.03 135.14
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 66.75 19.65 98.23
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.29 115.11 32.08 160.39
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.28 408.96 225.06 1,125.31
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 607.83 689.72 417.73 2,088.63
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 60.23 18.57 92.86
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.12 136.59 38.27 191.36
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 72.27 21.59 107.93
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.12 167.44 45.99 229.93
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.28 505.90 249.30 1,246.49
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 519.03 955.50 461.97 2,309.85
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.64 678.64 231.07 1,155.35
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.35 1,001.74 324.03 1,620.13
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.64 734.76 245.10 1,225.50
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 79.92 1,387.75 407.84 2,039.21
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.68 645.71 191.75 958.76
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 417.41 118.24 591.21
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.68 785.71 226.75 1,133.76
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 437.41 123.24 616.21
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 434.14 2,539.73 850.91 4,254.54
CSR-2022

610c KILOMETER POST Each 553.86 1,107.53 5,245.98 1,726.85 8,634.23

610d TEN KILOMETER POST Each 1,107.73 2,215.06 13,980.82 4,325.90 21,629.51
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: BANNU FR
Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.51 4,129.03 1,263.02 6,315.11
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,066.79 26.00 687.21 3,436.06
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.72 61.04 31.21 156.03

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.72 225.63 72.36 361.78

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.23 51.67 15.53 77.64

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.08 3.00 6.67 33.35
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

D.I.KHAN FR
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: DI KHAN FR
Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.68 - 9.11 45.56

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 970.12 47.46 272.15 1,360.75

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,514.57 213.52 464.82 2,324.11

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,963.59 1,138.78 1,183.03 5,915.16

103 STRIPPING Cu.m 14.87 511.13 - 131.50 657.50

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 32.93 1.76 9.31 46.56

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 427.95 - 112.70 563.51

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,307.18 91.81 369.97 1,849.86

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 952.84 - 253.38 1,266.90

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 695.29 - 185.57 927.86

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 427.95 - 112.70 563.51

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,307.18 91.81 369.97 1,849.86

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 952.84 - 253.38 1,266.90

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 695.29 - 185.57 927.86

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 346.78 - 97.93 489.63

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 928.73 317.48 389.25 1,946.24
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,079.23 91.81 312.99 1,564.93

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 765.12 - 206.47 1,032.36

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 531.92 - 144.73 723.66

107d GRANULAR BACKFILL Cu.m 181.54 473.27 3,962.63 1,154.36 5,771.80

107e COMMON BACK FILL Cu.m 141.54 201.86 11.70 88.78 443.88

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 522.81 11.70 144.19 720.96
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,705.03 91.81 473.41 2,367.04
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,301.81 11.70 346.85 1,734.26
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 976.13 11.70 263.13 1,315.65
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 499.39 63.90 151.21 756.04
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 248.79 11.70 75.37 376.86
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 324.07 11.70 101.85 509.25
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.00 3.51 38.06 190.29

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 124.83 3.12 33.26 166.28
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 600.33 854.63 373.10 1,865.50
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DI KHAN FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.04 1.76 11.34 56.68

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.85 16.09 15.61 78.04

201 GRANULAR SUBBASE Cu.m 58.83 496.06 3,195.67 937.64 4,688.21

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 933.00 3,241.59 1,066.03 5,330.13

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 744.40 3,241.59 1,018.88 5,094.39

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,423.58 21,563.96 6,573.27 32,866.35

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,423.58 22,182.67 6,727.95 33,639.73

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,422.63 21,929.25 6,664.35 33,321.76

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,422.63 22,365.39 6,773.39 33,866.93

204b CEMENT STABILIZED BASE Cu.m 149.59 962.20 4,631.34 1,435.78 7,178.91

204c CEMENT CONTENT Ton 615.40 - 28,023.45 7,159.71 35,798.56

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,131.01 168,398.02 43,448.93 217,244.66

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,131.01 164,318.02 42,428.93 212,144.66

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 248.84 3,716.55 1,120.30 5,601.51

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,364.02 21,228.09 6,719.26 33,596.28
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.47 3,284.71 1,022.40 5,111.98
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.21 187.95 66.25 331.24

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.21 187.95 66.25 331.24

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 192.57 0.98 50.86 254.29

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 862.01 6.50 223.12 1,115.59

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.06 0.97 29.71 148.54

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 907.04 230.79 1,153.95
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.93 172.45 43.99 219.94

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.22 166.38 42.53 212.64

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 69.81 17.94 89.71

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.54 17.13 85.64

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.18 310.99 92.86 464.30

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 55.91 201.08 65.07 325.33

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.60 638.09 178.27 891.33

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.03 528.18 150.39 751.96

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.29 753.51 210.14 1,050.71

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.64 643.38 182.20 910.98

304d SEAL COAT Sq.m 4.05 16.67 91.04 27.94 139.70


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DI KHAN FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,599.93 23,417.48 7,071.43 35,357.15
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,599.93 23,853.87 7,180.53 35,902.64
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,537.60 20,880.13 5,867.14 29,335.68

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,537.60 20,676.95 5,816.34 29,081.70

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,541.12 3,879.22 1,644.43 8,222.13

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,330.74 150,796.09 38,384.27 191,921.36

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.11 57.96 30.07 150.35

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.49 96.08 49.99 249.93

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.55 134.07 70.17 350.83

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.40 192.51 96.20 481.00

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 231.92 250.26 125.06 625.30

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 8,993.69 23,612.80 8,283.94 41,419.68
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,830.19 12,312.55 4,974.80 24,874.00

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,830.99 14,208.61 5,449.02 27,245.09

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,830.19 14,907.85 5,623.63 28,118.13

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,831.11 13,475.61 5,265.80 26,328.98

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,022.28 15,371.67 5,787.61 28,938.03

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,830.99 16,070.91 5,933.18 29,665.90

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,830.19 14,806.88 5,598.39 27,991.93

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,022.28 16,702.95 6,120.42 30,602.11

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,831.11 17,402.18 6,266.03 31,330.15

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,209.56 10,350.08 3,701.90 18,509.49

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 4,986.85 11,472.34 4,537.04 22,685.18

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,955.60 13,380.82 5,018.73 25,093.66

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 4,985.01 14,067.64 5,197.79 25,988.96

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,830.19 19,058.78 6,906.88 34,534.40

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,831.11 20,572.00 7,285.42 36,427.08

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,831.11 21,906.45 7,619.03 38,095.14

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,929.39 17,314.81 5,750.17 28,750.84

401f LEAN CONCRETE Cu.m 1,470.81 1,744.15 7,923.41 2,784.59 13,922.96

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,443.54 14,828.63 5,360.39 26,801.93

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,443.54 17,501.74 6,028.66 30,143.31
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DI KHAN FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,096.74 12,414.48 4,920.15 24,600.74

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,831.11 19,133.27 6,983.96 34,919.80

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,831.11 20,646.49 7,362.27 36,811.33

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,831.11 21,980.94 7,695.88 38,479.39

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,128.35 7,850.08 2,990.78 14,953.89
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.42 273,907.04 70,805.98 354,029.91

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.42 276,007.04 71,330.98 356,654.91

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,818.90 319,725.15 81,748.66 408,743.30
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,960.15 720,807.22 185,684.21 928,421.06
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,811.53 - 529.81 2,649.04

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,803.06 1,092.65 5,463.25
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,862.28 2,561.30 12,806.50
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.38 691.41 184.19 920.94
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 107,017.89 27,100.64 135,503.18
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,608.80 23,998.36 119,991.81
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,661.34 100,011.50 500,057.49
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,683.52 85,017.04 425,085.21
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,951.00 20,583.91 102,919.56


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,322.75 18,176.85 90,884.25


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,984.95 16,342.40 81,712.00
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,576.86 15,740.38 78,701.89


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,381.74 18,191.60 90,957.99
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DI KHAN FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,445.37 40,457.51 202,287.53
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,589.65 38,470.50 192,352.49
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,381.53 25,191.55 125,957.73
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,436.39 20,205.26 101,026.30


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,501.71 92,721.59 463,607.95
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,060.34 30,611.25 153,056.24
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,366.75 29,937.85 149,689.25
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,651.92 497.60 2,488.00

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,538.96 719.36 3,596.80

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 755.06 222.23 1,111.14

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,235.01 714.16 2,166.90 10,834.50
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,136.39 864.41 2,927.51 14,637.56
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,332.65 770.50 2,472.46 12,362.30
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,757.90 1,005.24 3,434.05 17,170.24
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,322.14 1,586.90 4,728.60 23,643.00
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,712.62 1,586.93 7,398.73 36,993.64
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,415.88 2,291.71 6,799.15 33,995.73
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DI KHAN FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,512.15 2,291.71 10,740.21 53,701.04
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,787.40 4,255.42 1,936.09 9,680.47
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,509.52 3,073.40 2,496.51 12,482.54
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,904.53 980.90 3,672.91 18,364.56
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,169.36 1,438,464.00 414,716.24 2,073,581.20

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 205,811.04 2,099,376.00 586,450.86 2,932,254.30

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 205,811.04 2,624,220.00 717,661.86 3,588,309.30

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 205,811.04 3,086,664.00 833,272.86 4,166,364.30

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 205,811.04 3,729,330.00 993,939.36 4,969,696.80

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 205,811.04 4,215,330.00 1,115,439.36 5,577,196.80

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 244,844.64 4,701,330.00 1,246,697.76 6,233,488.80

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,381.61 372,284.42 97,799.22 488,996.08

410 BRICK WORK Cu.m 1,506.49 827.03 12,328.50 3,665.51 18,327.53

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.41 3,723.57 1,352.77 6,763.85

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 669.55 7,728.90 2,419.62 12,098.10

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.41 4,187.46 1,641.83 8,209.13

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 669.55 7,946.88 2,712.58 13,562.90
MORTAR

411g ROLL POINTING Sq.m 252.93 42.81 292.48 147.06 735.28

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,015.55 7,946.88 2,964.47 14,822.35

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,190.92 2,363.31 1,262.79 6,313.96
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,216.28 2,986.31 1,429.11 7,145.55
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,246.70 3,516.48 1,649.26 8,246.31
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,271.37 5,232.96 2,108.96 10,544.79
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,241.03 10,676.90 3,488.23 17,441.15
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,349.12 15,246.58 4,697.88 23,489.41
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,655.87 20,774.70 6,204.26 31,021.29
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,009.85 25,784.16 7,619.39 38,096.96
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,533.00 43,856.91 12,389.80 61,949.00
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,190.92 2,979.95 1,416.95 7,084.76
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: DI KHAN FR
Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,216.28 3,598.03 1,582.04 7,910.20
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,246.70 4,338.12 1,854.67 9,273.36
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,271.37 8,160.36 2,840.81 14,204.04
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,241.03 12,899.10 4,043.78 20,218.90
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,349.12 19,115.34 5,665.07 28,325.36
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,655.87 24,937.84 7,245.04 36,225.21
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,009.85 34,145.90 9,709.83 48,549.14
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,533.00 70,492.13 19,048.60 95,243.01
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 359.62 3,755.80 1,153.99 5,769.93
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,735.31 11,684.53 3,988.74 19,943.71
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 409.35 108.81 544.06

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,617.23 777.39 3,886.94

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.77 792.63 334.53 1,672.64

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 40.91 1,584.95 637.39 3,186.96

509a RIP RAP CLASS "A" Cu.m 1,529.88 199.37 2,833.23 1,140.62 5,703.09

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.63 2,884.48 1,157.83 5,789.16

509c RIP RAP CLASS "C" Cu.m 1,707.73 92.75 2,959.88 1,190.09 5,950.45

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 888.40 3,104.52 1,261.06 6,305.29

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 322.65 7,007.66 2,295.05 11,475.25

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 241.91 6,763.15 2,327.54 11,637.69

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 195.49 6,574.47 2,354.56 11,772.78

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,205.96 6,632.88 2,621.78 13,108.88

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,339.96 14,558.22 4,586.96 22,934.78
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 450.72 3,740.74 1,112.90 5,564.50

510 Cu.m 883.10 1,452.64 - 583.94 2,919.68


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.40 499.81 262.63 1,313.16

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.17 642.70 318.02 1,590.11

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.48 2,069.77 639.03 3,195.13
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.69 2,586.14 785.49 3,927.44
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DI KHAN FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.48 1,375.41 457.36 2,286.79
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.69 1,712.13 557.75 2,788.76
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.71 83,332.37 21,289.70 106,448.49
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.71 101,840.85 25,916.82 129,584.09
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,553.48 9,608.79 2,986.69 14,933.44
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,587.67 10,604.53 3,244.17 16,220.85
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,329.35 8,544.01 2,769.13 13,845.66
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,364.87 8,861.64 2,857.42 14,287.11
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.44 1,661.44 503.65 2,518.23
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 971.00 13,611.32 3,730.81 18,654.06
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 940.79 14,896.96 4,044.67 20,223.36
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 141.98 46.65 233.25

604a METAL GUARD RAIL M 139.27 72.84 7,740.10 1,988.06 9,940.28

604b METAL GUARD RAIL END PIECES Each 461.55 276.80 7,223.93 1,990.57 9,952.85

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 250.97 8,851.23 2,341.71 11,708.53

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 859.22 45,378.50 13,117.94 65,589.68

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 859.22 45,258.98 13,088.06 65,440.28
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 675.31 24,487.05 6,634.19 33,170.94
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DI KHAN FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 675.31 32,045.20 8,523.73 42,618.63
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 675.31 25,576.50 6,906.55 34,532.75
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 675.31 29,513.55 7,890.81 39,454.06
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 675.31 33,982.00 9,007.93 45,039.63
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 489.70 30,048.63 8,014.08 40,070.40
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 489.70 35,511.04 9,379.68 46,898.41
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 489.70 41,813.82 10,955.38 54,776.89
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 489.70 32,095.81 8,525.88 42,629.38
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 489.70 37,839.13 9,961.71 49,808.53
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 489.70 44,854.59 11,715.57 58,577.85
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 881.34 40,133.33 10,633.17 53,165.83


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 881.34 42,823.33 11,305.67 56,528.33
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: DI KHAN FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 881.34 69,827.31 18,056.66 90,283.30
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 881.34 75,207.31 19,401.66 97,008.30
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 526.49 45,848.40 11,727.36 58,636.80
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 288.32 39,296.13 10,059.50 50,297.51
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.31 37,114.39 9,541.91 47,709.55
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.13 38,289.40 9,858.65 49,293.24
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 526.49 48,538.40 12,399.86 61,999.30
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 288.32 41,986.13 10,732.00 53,660.01
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.31 39,804.39 10,214.41 51,072.05
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.13 40,979.40 10,531.15 52,655.74
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: DI KHAN FR
Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.64 933.27 245.99 1,229.95
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 55.63 16.87 84.33
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.35 93.84 27.02 135.11
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 66.75 19.65 98.23
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.28 115.11 32.08 160.38
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.18 408.96 225.04 1,125.19
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 606.87 689.72 417.49 2,087.43
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 60.23 18.57 92.86
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.10 136.59 38.27 191.35
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 72.27 21.59 107.93
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.10 167.44 45.98 229.91
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.18 505.90 249.27 1,246.36
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 518.30 955.50 461.79 2,308.93
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.59 678.64 231.06 1,155.29
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.06 1,001.74 323.95 1,619.76
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.59 734.76 245.09 1,225.44
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 79.72 1,387.75 407.79 2,038.95
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.67 645.71 191.75 958.75
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.94 417.41 118.24 591.21
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.67 785.71 226.75 1,133.75
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.94 437.41 123.24 616.21
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 432.97 2,562.46 856.30 4,281.49
CSR-2022

610c KILOMETER POST Each 553.86 1,107.22 5,280.22 1,735.33 8,676.63

610d TEN KILOMETER POST Each 1,107.73 2,214.43 14,074.50 4,349.17 21,745.83
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: DI KHAN FR
Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.44 4,138.46 1,265.37 6,326.83
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,063.92 26.00 686.50 3,432.48
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.67 61.04 31.19 155.96

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.67 225.63 72.34 361.70

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.22 51.64 15.52 77.59

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.05 3.00 6.67 33.33
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

KOHAT FR
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: KOHAT FR
Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.71 - 9.12 45.60

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 970.66 47.50 272.30 1,361.49

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,515.42 213.74 465.09 2,325.45

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,970.63 1,139.95 1,185.09 5,925.43

103 STRIPPING Cu.m 14.87 511.45 - 131.58 657.90

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 32.98 1.76 9.33 46.63

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 428.39 - 112.81 564.06

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,308.99 91.81 370.43 1,852.13

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 954.97 - 253.91 1,269.55

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 696.40 - 185.85 929.25

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 428.39 - 112.81 564.06

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,308.99 91.81 370.43 1,852.13

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 954.97 - 253.91 1,269.55

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 696.40 - 185.85 929.25

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 347.67 - 98.15 490.75

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 931.19 317.29 389.82 1,949.08
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,082.18 91.81 313.72 1,568.61

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 767.60 - 207.09 1,035.46

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 533.30 - 145.08 725.38

107d GRANULAR BACKFILL Cu.m 181.54 473.66 3,788.23 1,110.86 5,554.29

107e COMMON BACK FILL Cu.m 141.54 202.54 11.70 88.95 444.73

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 524.30 11.70 144.57 722.83
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,709.08 91.81 474.42 2,372.10
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,305.90 11.70 347.88 1,739.38
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 977.84 11.70 263.56 1,317.79
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 500.07 63.90 151.38 756.89
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 249.49 11.70 75.55 377.74
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 324.60 11.70 101.99 509.93
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.14 3.51 38.09 190.45

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 125.00 3.12 33.30 166.48
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 601.46 784.29 355.80 1,778.98
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHAT FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.08 1.76 11.35 56.73

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.89 16.10 15.62 78.10

201 GRANULAR SUBBASE Cu.m 58.83 496.62 2,918.55 868.50 4,342.50

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 934.25 3,680.65 1,176.10 5,880.51

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 745.90 3,680.65 1,129.02 5,645.08

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,429.22 21,660.82 6,598.90 32,994.48

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,429.22 22,287.25 6,755.50 33,777.50

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,428.26 22,031.31 6,691.28 33,456.39

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,428.26 22,472.56 6,801.59 34,007.95

204b CEMENT STABILIZED BASE Cu.m 149.59 964.22 4,631.34 1,436.29 7,181.44

204c CEMENT CONTENT Ton 615.40 - 26,323.50 6,734.73 33,673.63

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,135.39 168,463.71 43,466.45 217,332.25

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,135.39 164,383.71 42,446.45 212,232.25

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 249.26 3,631.88 1,099.24 5,496.21

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,370.19 21,283.33 6,734.61 33,673.04
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.75 3,582.60 1,096.94 5,484.69
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.32 213.28 72.61 363.04

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.32 213.28 72.61 363.04

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 192.98 0.98 50.96 254.81

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 863.77 6.50 223.56 1,117.78

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.35 0.97 29.78 148.90

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 907.04 230.79 1,153.95
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.94 172.51 44.01 220.04

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.24 166.45 42.55 212.74

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 69.83 17.95 89.75

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.57 17.14 85.68

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.25 313.02 93.38 466.91

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 55.98 203.06 65.58 327.89

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.72 643.09 179.54 897.71

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.14 533.14 151.66 758.30

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.45 759.67 211.72 1,058.60

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.77 649.50 183.76 918.80

304d SEAL COAT Sq.m 4.05 16.72 90.90 27.92 139.59


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHAT FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,605.76 23,542.25 7,104.08 35,520.39
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,605.76 23,988.52 7,215.65 36,078.24
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,539.65 20,991.85 5,895.58 29,477.89

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,539.65 20,775.69 5,841.54 29,207.68

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,543.12 3,879.22 1,644.93 8,224.63

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,337.13 152,954.41 38,925.45 194,627.26

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.17 57.96 30.09 150.43

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.64 96.08 50.02 250.11

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.81 134.07 70.23 351.15

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.66 192.51 96.27 481.33

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 232.26 250.26 125.15 625.73

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 9,003.18 23,151.93 8,171.09 40,855.45
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,847.44 12,256.42 4,965.08 24,825.40

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,848.24 14,151.43 5,439.03 27,195.16

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,847.44 14,850.76 5,613.67 28,068.33

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,848.36 13,338.53 5,235.84 26,179.19

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,039.65 15,233.53 5,757.41 28,787.06

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,848.24 15,932.87 5,902.99 29,514.93

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,847.44 14,588.86 5,548.19 27,740.95

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,039.65 16,483.86 6,069.99 30,349.96

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,848.36 17,183.20 6,215.60 31,077.98

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,219.41 10,374.91 3,710.57 18,552.83

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 5,003.10 11,456.70 4,537.19 22,685.93

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,971.81 13,364.11 5,018.61 25,093.04

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 5,001.26 14,051.04 5,197.70 25,988.51

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,847.44 18,758.15 6,836.04 34,180.19

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,848.36 20,190.42 7,194.34 35,971.68

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,848.36 21,443.92 7,507.71 37,538.55

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,941.65 17,095.83 5,698.49 28,492.44

401f LEAN CONCRETE Cu.m 1,470.81 1,754.80 8,069.66 2,823.82 14,119.09

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,456.99 14,771.45 5,349.45 26,747.26

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,456.99 17,282.65 5,977.25 29,886.26
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHAT FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,107.13 12,384.52 4,915.26 24,576.28

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,848.36 18,832.64 6,913.12 34,565.59

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,848.36 20,264.91 7,271.19 36,355.93

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,848.36 21,518.41 7,584.56 37,922.80

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,137.64 7,809.89 2,983.05 14,915.26
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.69 273,515.81 70,708.24 353,541.21

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.69 275,615.81 71,233.24 356,166.21

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,819.66 319,333.92 81,651.05 408,255.23
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,966.98 720,824.12 185,690.14 928,450.72
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,823.49 - 532.80 2,663.99

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,803.13 1,092.67 5,463.34
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,862.35 2,561.32 12,806.59
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.38 691.41 184.19 920.94
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 107,017.89 27,100.64 135,503.18
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,608.80 23,998.36 119,991.81
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,661.34 100,011.50 500,057.49
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,683.52 85,017.04 425,085.21
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,951.00 20,583.91 102,919.56


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,322.75 18,176.85 90,884.25


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,984.95 16,342.40 81,712.00
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,576.86 15,740.38 78,701.89


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,381.74 18,191.60 90,957.99
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHAT FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,445.37 40,457.51 202,287.53
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,561.32 38,463.42 192,317.08
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,381.53 25,191.55 125,957.73
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,436.39 20,205.26 101,026.30


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,501.71 92,721.59 463,607.95
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,037.67 30,605.58 153,027.90
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,332.75 29,929.35 149,646.75
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,651.92 497.60 2,488.00

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,538.96 719.36 3,596.80

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 755.13 222.25 1,111.23

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,278.65 462.89 2,114.99 10,574.95
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,170.08 603.81 2,870.79 14,353.93
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,383.48 515.73 2,421.47 12,107.36
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,798.52 735.89 3,376.87 16,884.33
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,352.82 1,287.17 4,661.34 23,306.68
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,807.85 1,287.19 7,347.60 36,738.01
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,459.80 1,949.45 6,724.56 33,622.80
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHAT FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,652.92 1,949.45 10,689.83 53,449.16
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,794.53 4,099.10 1,898.80 9,493.99
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,523.63 2,917.09 2,460.96 12,304.79
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,932.48 824.59 3,640.82 18,204.11
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,404.32 1,436,070.00 414,176.48 2,070,882.40

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 206,078.64 2,095,880.00 585,643.76 2,928,218.80

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 206,078.64 2,619,850.00 716,636.26 3,583,181.30

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 206,078.64 3,081,420.00 832,028.76 4,160,143.80

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 206,078.64 3,722,775.00 992,367.51 4,961,837.55

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 206,078.64 4,208,775.00 1,113,867.51 5,569,337.55

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 245,180.16 4,694,775.00 1,245,142.89 6,225,714.45

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,397.65 371,893.19 97,705.42 488,527.09

410 BRICK WORK Cu.m 1,506.49 828.35 12,640.57 3,743.86 18,719.28

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.63 3,424.53 1,278.07 6,390.34

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 670.20 7,595.04 2,386.32 11,931.60

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.63 3,817.43 1,549.37 7,746.86

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 670.20 7,769.43 2,668.38 13,341.91
MORTAR

411g ROLL POINTING Sq.m 252.93 42.91 294.82 147.67 738.33

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,016.37 7,769.43 2,920.31 14,601.56

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,198.48 2,303.72 1,249.79 6,248.93
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,218.78 2,927.17 1,414.95 7,074.75
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,249.23 3,429.09 1,628.05 8,140.23
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,273.92 5,144.36 2,087.44 10,437.21
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,243.63 10,460.40 3,434.76 17,173.78
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,351.82 15,029.14 4,644.20 23,220.99
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,658.93 20,340.02 6,096.35 30,481.76
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,013.31 25,352.40 7,512.32 37,561.59
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,537.01 42,988.97 12,173.82 60,869.09
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,198.48 2,920.36 1,403.95 7,019.73
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: KOHAT FR
Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,218.78 3,538.89 1,567.88 7,839.40
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,249.23 4,250.73 1,833.46 9,167.28
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,273.92 8,071.76 2,819.29 14,096.46
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,243.63 12,682.60 3,990.31 19,951.53
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,351.82 18,897.90 5,611.39 28,056.94
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,658.93 24,503.16 7,137.14 35,685.69
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,013.31 33,711.89 9,602.19 48,010.95
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,537.01 69,624.18 18,832.62 94,163.10
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 359.93 3,576.94 1,109.35 5,546.74
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,741.25 11,628.41 3,976.20 19,880.99
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 409.35 108.81 544.06

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,347.81 710.03 3,550.16

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.81 837.44 345.74 1,728.69

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 41.00 1,674.56 659.82 3,299.09

509a RIP RAP CLASS "A" Cu.m 1,529.88 199.48 2,536.58 1,066.49 5,332.43

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.70 2,577.56 1,081.12 5,405.59

509c RIP RAP CLASS "C" Cu.m 1,707.73 93.83 2,640.08 1,110.41 5,552.04

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 889.96 2,759.42 1,175.17 5,875.85

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 324.77 7,030.69 2,301.34 11,506.69

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 243.97 6,771.34 2,330.10 11,650.51

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 198.23 6,561.80 2,352.07 11,760.36

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,211.97 6,608.52 2,617.19 13,085.94

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,343.03 14,326.70 4,529.85 22,649.23
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 451.08 3,559.91 1,067.79 5,338.93

510 Cu.m 883.10 1,452.94 - 584.01 2,920.05


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.47 447.48 249.57 1,247.84

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.25 575.41 301.22 1,506.09

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.56 2,096.39 645.70 3,228.50
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.79 2,616.10 793.00 3,965.01
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHAT FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.56 1,388.74 460.71 2,303.55
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.79 1,725.03 561.00 2,805.01
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.77 83,332.37 21,289.71 106,448.55
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.77 101,840.85 25,916.83 129,584.15
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,564.34 9,581.05 2,982.47 14,912.34
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,598.61 10,573.94 3,239.26 16,196.29
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,332.51 8,427.64 2,740.83 13,704.15
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,368.07 8,767.02 2,834.57 14,172.84
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.55 1,661.69 503.73 2,518.66
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 971.91 13,587.36 3,725.05 18,625.26
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 941.69 14,870.67 4,038.32 20,191.61
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 151.78 49.10 245.49

604a METAL GUARD RAIL M 139.27 72.88 7,740.10 1,988.06 9,940.31

604b METAL GUARD RAIL END PIECES Each 461.55 276.93 7,223.93 1,990.60 9,953.01

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.43 8,851.23 2,341.82 11,709.10

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 862.12 45,276.61 13,093.19 65,465.94

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 862.12 45,157.09 13,063.31 65,316.54
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 681.87 24,480.27 6,634.14 33,170.68
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHAT FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 681.87 32,038.42 8,523.67 42,618.36
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 681.87 25,569.72 6,906.50 34,532.49
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 681.87 29,506.77 7,890.76 39,453.80
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 681.87 33,975.22 9,007.87 45,039.36
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 490.84 30,041.53 8,012.59 40,062.95
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 490.84 35,503.94 9,378.19 46,890.96
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 490.84 41,806.72 10,953.89 54,769.44
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 490.84 32,088.71 8,524.39 42,621.93
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 490.84 37,832.03 9,960.22 49,801.08
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 490.84 44,847.49 11,714.08 58,570.40
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 884.83 40,119.79 10,630.65 53,153.26


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 884.83 42,809.79 11,303.15 56,515.76
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KOHAT FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 884.83 69,813.77 18,054.15 90,270.74
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 884.83 75,193.77 19,399.15 96,995.74
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 528.14 45,838.39 11,725.27 58,626.35
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 288.89 39,279.31 10,055.44 50,277.20
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.89 37,097.00 9,537.71 47,688.55
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.73 38,272.91 9,854.68 49,273.38
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 528.14 48,528.39 12,397.77 61,988.85
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 288.89 41,969.31 10,727.94 53,639.70
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.89 39,787.00 10,210.21 51,051.05
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.73 40,962.91 10,527.18 52,635.88
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: KOHAT FR
Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.65 933.27 245.99 1,229.95
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 55.63 16.87 84.33
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.37 93.84 27.03 135.15
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 66.75 19.65 98.23
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.30 115.11 32.08 160.40
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.34 408.96 225.08 1,125.39
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 608.45 689.72 417.88 2,089.40
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 60.23 18.57 92.86
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.13 136.59 38.28 191.38
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 72.27 21.59 107.93
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.13 167.44 45.99 229.94
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.34 505.90 249.31 1,246.56
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 519.51 955.50 462.09 2,310.44
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.67 678.64 231.08 1,155.39
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.53 1,001.74 324.07 1,620.35
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.67 734.76 245.11 1,225.54
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 80.05 1,387.75 407.88 2,039.38
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.68 645.71 191.76 958.78
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 417.41 118.25 591.23
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.68 785.71 226.76 1,133.78
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 437.41 123.25 616.23
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 434.80 2,549.91 853.62 4,268.08
CSR-2022

610c KILOMETER POST Each 553.86 1,107.74 5,287.94 1,737.39 8,686.93

610d TEN KILOMETER POST Each 1,107.73 2,215.47 14,054.91 4,344.53 21,722.64
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: KOHAT FR
Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.55 4,136.12 1,264.81 6,324.04
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,068.65 26.00 687.68 3,438.39
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.76 61.04 31.22 156.08

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.76 225.63 72.36 361.81

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.24 51.69 15.53 77.66

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.09 3.00 6.68 33.38
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

LAKKI MARWAT FR
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: LAKKI MARWAT FR


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.69 - 9.12 45.59

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 970.33 47.47 272.21 1,361.04

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,514.90 213.61 464.93 2,324.64

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,969.45 1,139.25 1,184.62 5,923.08

103 STRIPPING Cu.m 14.87 511.25 - 131.53 657.65

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 32.94 1.76 9.32 46.58

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 428.12 - 112.75 563.73

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,307.56 91.81 370.07 1,850.34

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 953.71 - 253.60 1,267.98

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 695.57 - 185.64 928.21

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 428.12 - 112.75 563.73

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,307.56 91.81 370.07 1,850.34

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 953.71 - 253.60 1,267.98

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 695.57 - 185.64 928.21

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 346.93 - 97.96 489.81

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 930.46 317.43 389.67 1,948.34
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,080.15 91.81 313.21 1,566.06

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 765.90 - 206.67 1,033.34

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 532.13 - 144.78 723.91

107d GRANULAR BACKFILL Cu.m 181.54 473.42 3,744.74 1,099.93 5,499.63

107e COMMON BACK FILL Cu.m 141.54 201.96 11.70 88.80 444.00

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 523.33 11.70 144.32 721.61
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,706.44 91.81 473.76 2,368.80
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,303.82 11.70 347.35 1,736.76
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 976.50 11.70 263.22 1,316.11
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 499.61 63.90 151.26 756.31
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 248.88 11.70 75.40 376.98
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 324.18 11.70 101.88 509.39
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.06 3.51 38.07 190.35

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 124.88 3.12 33.27 166.33
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 600.77 830.16 367.09 1,835.45
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: LAKKI MARWAT FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.06 1.76 11.34 56.70

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.86 16.09 15.61 78.06

201 GRANULAR SUBBASE Cu.m 58.83 496.28 3,099.28 913.60 4,567.99

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 933.32 3,154.37 1,044.30 5,221.51

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 744.70 3,154.37 997.15 4,985.73

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,425.75 21,328.81 6,515.02 32,575.11

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,425.75 21,939.90 6,667.79 33,338.96

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,424.79 21,696.72 6,606.76 33,033.80

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,424.79 22,123.92 6,713.56 33,567.80

204b CEMENT STABILIZED BASE Cu.m 149.59 962.81 4,288.84 1,350.31 6,751.56

204c CEMENT CONTENT Ton 615.40 - 26,743.50 6,839.73 34,198.63

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,132.68 168,351.10 43,437.62 217,188.10

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,132.68 164,271.10 42,417.62 212,088.10

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 249.00 3,437.12 1,050.49 5,252.43

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,366.49 20,966.33 6,654.43 33,272.16
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.58 3,158.60 990.90 4,954.48
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.29 182.92 65.01 325.04

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.29 182.92 65.01 325.04

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 192.87 0.98 50.94 254.68

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 863.22 6.50 223.42 1,117.10

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.28 0.97 29.76 148.81

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 907.04 230.79 1,153.95
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.94 172.40 43.98 219.89

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.23 166.33 42.52 212.59

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 69.79 17.94 89.70

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.52 17.12 85.61

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.21 310.12 92.65 463.25

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 55.94 200.24 64.86 324.31

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.64 635.44 177.61 888.05

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.07 525.56 149.75 748.74

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.35 750.21 209.33 1,046.65

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.67 640.11 181.39 906.94

304d SEAL COAT Sq.m 4.05 16.68 90.46 27.80 138.99


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: LAKKI MARWAT FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,602.13 23,189.22 7,014.92 35,074.59
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,602.13 23,635.59 7,126.51 35,632.54
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,538.39 20,643.25 5,808.11 29,040.55

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,538.39 20,423.10 5,753.08 28,765.38

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,541.88 3,879.22 1,644.62 8,223.09

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,331.31 151,762.64 38,626.06 193,130.28

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.13 57.96 30.08 150.38

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.52 96.08 49.99 249.96

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.59 134.07 70.18 350.88

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.46 192.51 96.22 481.08

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 232.00 250.26 125.08 625.40

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 8,997.34 22,759.17 8,071.44 40,357.19
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,837.42 11,764.77 4,839.66 24,198.31

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,838.23 13,660.59 5,313.82 26,569.10

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,837.42 14,359.86 5,488.44 27,442.18

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,838.34 12,865.77 5,115.14 25,575.71

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,029.56 14,761.59 5,636.91 28,184.53

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,838.23 15,460.86 5,782.48 28,912.39

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,837.42 14,136.58 5,432.62 27,163.08

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,029.56 16,032.40 5,954.61 29,773.03

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,838.34 16,731.67 6,100.21 30,501.04

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,213.90 9,882.32 3,586.04 17,930.20

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 4,991.04 10,954.17 4,408.54 22,042.69

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,959.77 12,862.40 4,890.17 24,450.86

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 4,989.20 13,549.26 5,069.25 25,346.23

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,837.42 18,326.67 6,725.66 33,628.31

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,838.34 19,778.94 7,088.96 35,444.80

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,838.34 21,052.44 7,407.34 37,036.68

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,933.75 16,648.09 5,584.58 27,922.89

401f LEAN CONCRETE Cu.m 1,470.81 1,748.74 7,547.07 2,691.66 13,458.28

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,450.13 14,280.61 5,225.03 26,125.15

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,450.13 16,831.19 5,862.67 29,313.36
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: LAKKI MARWAT FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,101.54 11,973.35 4,811.07 24,055.33

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,838.34 18,401.16 6,802.74 34,013.71

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,838.34 19,853.43 7,165.81 35,829.05

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,838.34 21,126.93 7,484.19 37,420.93

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,131.71 7,515.89 2,908.07 14,540.34
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.52 273,820.10 70,784.28 353,921.38

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.52 275,920.10 71,309.28 356,546.38

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,819.20 319,638.21 81,727.00 408,635.01
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,962.78 720,795.14 185,681.85 928,409.25
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,815.55 - 530.81 2,654.06

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,803.01 1,092.64 5,463.19
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,862.23 2,561.29 12,806.44
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.38 691.41 184.19 920.94
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 107,017.89 27,100.64 135,503.18
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,608.80 23,998.36 119,991.81
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,661.34 100,011.50 500,057.49
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,683.52 85,017.04 425,085.21
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,951.00 20,583.91 102,919.56


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,322.75 18,176.85 90,884.25


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,984.95 16,342.40 81,712.00
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,576.86 15,740.38 78,701.89


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,381.74 18,191.60 90,957.99
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: LAKKI MARWAT FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,445.37 40,457.51 202,287.53
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,517.17 38,452.38 192,261.89
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,381.53 25,191.55 125,957.73
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,436.39 20,205.26 101,026.30


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,501.71 92,721.59 463,607.95
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,002.35 30,596.75 152,983.75
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,279.77 29,916.11 149,580.53
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,651.92 497.60 2,488.00

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,538.96 719.36 3,596.80

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 755.02 222.22 1,111.09

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,251.76 679.26 2,162.36 10,811.81
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,149.31 829.51 2,922.02 14,610.09
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,352.16 735.60 2,468.61 12,343.05
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,773.48 970.34 3,429.22 17,146.10
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,333.92 1,552.00 4,722.82 23,614.09
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,749.15 1,552.03 7,399.14 36,995.68
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,432.74 2,256.81 6,794.64 33,973.18
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: LAKKI MARWAT FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,566.15 2,256.81 10,744.98 53,724.91
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,790.13 4,235.48 1,931.79 9,658.96
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,514.92 3,053.46 2,492.87 12,464.37
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,915.23 960.96 3,670.61 18,353.03
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,259.68 1,407,594.00 407,021.32 2,035,106.60

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 205,913.92 2,054,296.00 575,206.58 2,876,032.90

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 205,913.92 2,567,870.00 703,600.08 3,518,000.40

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 205,913.92 3,019,044.00 816,393.58 4,081,967.90

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 205,913.92 3,644,805.00 972,833.83 4,864,169.15

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 205,913.92 4,130,805.00 1,094,333.83 5,471,669.15

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 244,973.68 4,616,805.00 1,225,598.77 6,127,993.85

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,387.79 372,197.48 97,779.03 488,895.13

410 BRICK WORK Cu.m 1,506.49 827.54 12,630.43 3,741.12 18,705.58

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.49 3,719.72 1,351.83 6,759.15

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 669.80 7,577.62 2,381.86 11,909.31

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.49 4,182.48 1,640.60 8,203.01

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 669.80 7,794.83 2,674.63 13,373.15
MORTAR

411g ROLL POINTING Sq.m 252.93 42.85 288.83 146.15 730.75

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,015.87 7,794.83 2,926.54 14,632.68

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,191.88 2,352.09 1,260.23 6,301.13
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,217.24 2,975.06 1,426.54 7,132.70
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,247.67 3,501.16 1,645.67 8,228.36
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,272.35 5,215.14 2,104.75 10,523.73
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,242.03 10,640.75 3,479.44 17,397.21
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,350.16 15,207.62 4,688.40 23,442.01
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,657.04 20,702.78 6,186.57 30,932.86
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,011.18 25,713.99 7,602.18 38,010.91
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,534.54 43,719.38 12,355.80 61,779.00
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,191.88 2,968.73 1,414.39 7,071.93
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: LAKKI MARWAT FR


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,217.24 3,586.78 1,579.47 7,897.35
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,247.67 4,322.80 1,851.08 9,255.41
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,272.35 8,142.54 2,836.60 14,182.98
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,242.03 12,862.95 4,034.99 20,174.96
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,350.16 19,076.38 5,655.59 28,277.96
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,657.04 24,865.92 7,227.36 36,136.79
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,011.18 34,074.04 9,692.20 48,460.98
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,534.54 70,354.59 19,014.61 95,073.03
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 359.74 3,557.32 1,104.40 5,521.98
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,736.67 11,155.82 3,856.91 19,284.53
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 409.35 108.81 544.06

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,613.81 776.53 3,882.66

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.78 831.87 344.34 1,721.70

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 40.94 1,663.45 657.03 3,285.13

509a RIP RAP CLASS "A" Cu.m 1,529.88 199.41 2,829.41 1,139.68 5,698.38

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.66 2,880.49 1,156.84 5,784.20

509c RIP RAP CLASS "C" Cu.m 1,707.73 92.77 2,955.66 1,189.04 5,945.21

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 888.61 3,099.89 1,259.95 6,299.75

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 323.66 6,839.61 2,253.29 11,266.45

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 242.90 6,603.31 2,287.83 11,439.13

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 196.32 6,422.74 2,316.83 11,584.14

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,209.68 6,480.94 2,584.72 12,923.59

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,341.14 13,877.28 4,417.02 22,085.08
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 450.86 3,544.31 1,063.83 5,319.14

510 Cu.m 883.10 1,452.76 - 583.97 2,919.83


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.43 499.14 262.47 1,312.35

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.20 641.83 317.81 1,589.06

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.51 2,032.01 629.59 3,147.96
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.73 2,540.13 774.00 3,869.98
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: LAKKI MARWAT FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.51 1,335.07 447.28 2,236.40
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.73 1,662.81 545.43 2,727.16
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.74 83,332.37 21,289.70 106,448.51
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.74 101,840.85 25,916.82 129,584.11
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,558.99 9,398.67 2,935.53 14,677.66
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,591.31 10,372.91 3,187.17 15,935.86
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,330.43 8,265.52 2,699.78 13,498.91
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,365.97 8,579.44 2,787.15 13,935.73
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.48 1,616.95 492.53 2,462.65
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 971.35 13,409.26 3,680.39 18,401.94
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 941.13 14,673.12 3,988.80 19,943.99
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 151.78 49.10 245.49

604a METAL GUARD RAIL M 139.27 72.86 7,740.10 1,988.06 9,940.29

604b METAL GUARD RAIL END PIECES Each 461.55 276.85 7,223.93 1,990.58 9,952.91

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.14 8,851.23 2,341.75 11,708.75

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 860.34 44,820.55 12,978.73 64,893.63

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 860.34 44,701.03 12,948.85 64,744.23
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 678.05 24,420.44 6,618.22 33,091.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: LAKKI MARWAT FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 678.05 31,978.59 8,507.76 42,538.79
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 678.05 25,509.89 6,890.58 34,452.91
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 678.05 29,446.94 7,874.85 39,374.23
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 678.05 33,915.39 8,991.96 44,959.79
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 490.14 29,981.78 7,997.48 39,987.39
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 490.14 35,444.19 9,363.08 46,815.40
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 490.14 41,746.97 10,938.78 54,693.88
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 490.14 32,028.96 8,509.27 42,546.36
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 490.14 37,772.28 9,945.10 49,725.51
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 490.14 44,787.74 11,698.97 58,494.84
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 882.14 39,986.65 10,596.70 52,983.48


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 882.14 42,676.65 11,269.20 56,345.98
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: LAKKI MARWAT FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 882.14 69,680.63 18,020.19 90,100.95
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 882.14 75,060.63 19,365.19 96,825.95
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 526.96 45,749.88 11,702.85 58,514.24
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 288.54 39,135.60 10,019.43 50,097.13
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.53 36,948.42 9,500.48 47,502.38
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.36 38,122.80 9,817.06 49,085.28
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 526.96 48,439.88 12,375.35 61,876.74
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 288.54 41,825.60 10,691.93 53,459.63
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.53 39,638.42 10,172.98 50,864.88
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.36 40,812.80 10,489.56 52,447.78
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: LAKKI MARWAT FR


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.64 933.27 245.99 1,229.95
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 55.77 16.90 84.50
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.35 94.81 27.27 136.34
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 66.93 19.69 98.45
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.29 116.29 32.37 161.86
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.24 410.03 225.32 1,126.60
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 607.48 696.82 419.41 2,097.05
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 60.37 18.61 93.05
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.11 137.60 38.53 192.63
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 72.45 21.63 108.14
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.11 168.68 46.30 231.48
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.24 507.12 249.59 1,247.96
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 518.76 962.59 463.68 2,318.38
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.62 680.41 231.51 1,157.54
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.24 1,012.04 326.57 1,632.86
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.62 736.53 245.54 1,227.69
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 79.84 1,398.05 410.40 2,051.99
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.68 645.71 191.75 958.76
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 417.41 118.24 591.21
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.68 785.71 226.75 1,133.76
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 437.41 123.24 616.21
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 433.79 2,512.74 844.07 4,220.36
CSR-2022

610c KILOMETER POST Each 553.86 1,107.42 5,193.30 1,713.65 8,568.23

610d TEN KILOMETER POST Each 1,107.73 2,214.83 13,853.29 4,293.96 21,469.81
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: LAKKI MARWAT FR


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.48 4,115.99 1,259.76 6,298.79
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,065.74 32.00 688.45 3,442.25
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.70 61.04 31.20 156.00

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.70 225.63 72.35 361.74

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.23 51.66 15.52 77.61

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.07 3.00 6.67 33.34
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

TANK FR
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: TANK FR
Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.69 - 9.12 45.58

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 970.22 47.46 272.18 1,360.89

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,514.72 213.56 464.87 2,324.35

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,963.93 1,138.97 1,183.17 5,915.83

103 STRIPPING Cu.m 14.87 511.18 - 131.52 657.58

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 32.93 1.76 9.32 46.58

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 428.02 - 112.72 563.61

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,307.36 91.81 370.02 1,850.08

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 953.02 - 253.42 1,267.11

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 695.42 - 185.61 928.03

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 428.02 - 112.72 563.61

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,307.36 91.81 370.02 1,850.08

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 953.02 - 253.42 1,267.11

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 695.42 - 185.61 928.03

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 346.84 - 97.94 489.71

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 930.22 317.52 389.63 1,948.14
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,079.36 91.81 313.02 1,565.08

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 765.26 - 206.51 1,032.54

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 532.02 - 144.76 723.78

107d GRANULAR BACKFILL Cu.m 181.54 473.33 4,666.90 1,330.45 6,652.23

107e COMMON BACK FILL Cu.m 141.54 201.91 11.70 88.79 443.94

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 522.91 11.70 144.22 721.08
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,706.16 91.81 473.69 2,368.45
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,302.04 11.70 346.91 1,734.55
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 976.30 11.70 263.17 1,315.86
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 499.49 63.90 151.23 756.16
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 248.83 11.70 75.38 376.91
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 324.12 11.70 101.86 509.31
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.03 3.51 38.06 190.31

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 124.85 3.12 33.26 166.30
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 600.53 854.63 373.15 1,865.75
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TANK FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.05 1.76 11.34 56.69

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.86 16.09 15.61 78.05

201 GRANULAR SUBBASE Cu.m 58.83 496.16 3,195.67 937.67 4,688.34

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 933.15 3,241.59 1,066.06 5,330.31

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 744.54 3,241.59 1,018.91 5,094.55

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,424.57 21,609.38 6,584.87 32,924.35

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,424.57 22,230.03 6,740.03 33,700.16

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,423.62 21,975.98 6,676.28 33,381.41

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,423.62 22,413.41 6,785.64 33,928.19

204b CEMENT STABILIZED BASE Cu.m 149.59 962.54 4,631.34 1,435.87 7,179.34

204c CEMENT CONTENT Ton 615.40 - 27,699.84 7,078.81 35,394.05

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,131.77 168,904.76 43,575.81 217,879.04

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,131.77 164,824.76 42,555.81 212,779.04

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 248.91 3,716.55 1,120.32 5,601.60

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,365.24 21,265.22 6,728.84 33,644.20
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.52 3,284.71 1,022.41 5,112.04
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.22 187.95 66.25 331.25

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.22 187.95 66.25 331.25

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 192.83 0.98 50.93 254.63

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 863.04 6.50 223.38 1,116.88

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.08 0.97 29.71 148.56

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 907.04 230.79 1,153.95
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.93 172.96 44.12 220.58

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.23 166.89 42.66 213.29

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 70.01 18.00 89.98

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.75 17.18 85.89

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.19 311.96 93.11 465.53

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 55.92 201.73 65.23 326.15

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.62 640.09 178.77 893.85

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.05 529.86 150.82 754.09

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.31 755.88 210.74 1,053.69

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.65 645.43 182.71 913.55

304d SEAL COAT Sq.m 4.05 16.68 91.29 28.01 140.03


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TANK FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,600.94 23,469.39 7,084.66 35,423.30
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,600.94 23,907.73 7,194.25 35,971.23
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,537.96 20,925.46 5,878.56 29,392.79

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,537.96 20,721.19 5,827.49 29,137.45

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,541.47 3,879.22 1,644.51 8,222.56

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,331.00 151,349.74 38,522.75 192,613.76

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.12 57.96 30.07 150.36

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.51 96.08 49.99 249.95

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.57 134.07 70.17 350.85

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.43 192.51 96.21 481.04

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 231.96 250.26 125.07 625.35

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 8,995.35 23,818.96 8,335.89 41,679.44
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,832.27 12,595.75 5,046.12 25,230.61

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,833.08 14,492.09 5,520.41 27,602.05

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,832.27 15,191.31 5,695.01 28,475.06

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,833.19 13,743.40 5,333.27 26,666.33

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,024.39 15,639.74 5,855.15 29,275.74

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,833.08 16,338.96 6,000.72 30,003.58

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,832.27 15,059.27 5,662.00 28,310.00

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,024.39 16,955.61 6,184.12 30,920.58

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,833.19 17,654.83 6,329.71 31,648.55

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,210.45 10,648.70 3,776.77 18,883.86

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 4,988.76 11,763.25 4,610.24 23,051.20

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,957.51 13,672.00 5,092.01 25,460.03

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 4,986.92 14,358.81 5,271.06 26,355.31

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,832.27 19,296.19 6,966.76 34,833.78

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,833.19 20,794.00 7,341.44 36,707.19

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,833.19 22,113.04 7,671.20 38,355.99

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,931.98 17,567.46 5,813.98 29,069.88

401f LEAN CONCRETE Cu.m 1,470.81 1,745.26 8,245.14 2,865.30 14,326.51

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,444.73 15,112.11 5,431.55 27,157.76

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,444.73 17,754.40 6,092.13 30,460.63
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TANK FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,098.33 12,666.42 4,983.53 24,917.65

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,833.19 19,370.68 7,043.84 35,219.18

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,833.19 20,868.49 7,418.29 37,091.44

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,833.19 22,187.53 7,748.05 38,740.24

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,129.07 8,072.43 3,046.54 15,232.71
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.46 274,010.88 70,831.96 354,159.78

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.46 276,110.88 71,356.96 356,784.78

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,819.02 319,828.99 81,774.66 408,873.28
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,961.33 720,937.63 185,717.11 928,585.54
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,813.36 - 530.27 2,651.33

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,803.61 1,092.79 5,463.94
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,862.83 2,561.44 12,807.19
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.38 691.41 184.19 920.94
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 107,017.89 27,100.64 135,503.18
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,608.80 23,998.36 119,991.81
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,661.34 100,011.50 500,057.49
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,683.52 85,017.04 425,085.21
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,951.00 20,583.91 102,919.56


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,322.75 18,176.85 90,884.25


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,984.95 16,342.40 81,712.00
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,576.86 15,740.38 78,701.89


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,381.74 18,191.60 90,957.99
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TANK FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,445.37 40,457.51 202,287.53
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,613.60 38,476.49 192,382.43
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,381.53 25,191.55 125,957.73
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,436.39 20,205.26 101,026.30


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,501.71 92,721.59 463,607.95
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,079.50 30,616.04 153,080.19
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,395.49 29,945.04 149,725.18
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,651.92 497.60 2,488.00

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,538.96 719.36 3,596.80

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 755.56 222.35 1,111.76

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,242.66 778.57 2,184.92 10,924.58
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,142.30 928.82 2,945.09 14,725.46
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,341.56 834.91 2,490.79 12,453.95
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,765.02 1,069.65 3,451.93 17,259.66
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,327.53 1,651.31 4,746.05 23,730.24
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,729.32 1,651.34 7,419.01 37,095.04
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,423.58 2,356.12 6,817.18 34,085.88
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TANK FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,536.84 2,356.12 10,762.48 53,812.41
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,788.64 4,292.23 1,945.61 9,728.04
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,511.98 3,110.21 2,506.33 12,531.63
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,909.40 1,017.71 3,683.33 18,416.66
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,210.64 1,454,718.00 418,790.06 2,093,950.30

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 205,858.08 2,123,112.00 592,396.62 2,961,983.10

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 205,858.08 2,653,890.00 725,091.12 3,625,455.60

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 205,858.08 3,122,268.00 842,185.62 4,210,928.10

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 205,858.08 3,773,835.00 1,005,077.37 5,025,386.85

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 205,858.08 4,259,835.00 1,126,577.37 5,632,886.85

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 244,903.68 4,745,835.00 1,257,838.77 6,289,193.85

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,384.40 372,388.26 97,825.88 489,129.38

410 BRICK WORK Cu.m 1,506.49 827.26 13,540.09 3,968.46 19,842.30

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.45 3,723.57 1,352.78 6,763.90

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 669.66 8,007.14 2,489.21 12,446.05

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.45 4,187.46 1,641.84 8,209.18

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 669.66 8,225.12 2,782.17 13,910.85
MORTAR

411g ROLL POINTING Sq.m 252.93 42.82 297.85 148.40 742.00

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,015.70 8,225.12 3,034.07 15,170.33

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,191.36 2,379.53 1,266.96 6,334.78
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,216.71 3,003.01 1,433.40 7,166.98
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,247.14 3,541.19 1,655.55 8,277.75
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,271.82 5,258.92 2,115.56 10,577.79
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,241.49 10,737.98 3,503.62 17,518.08
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,349.60 15,309.60 4,713.76 23,568.79
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,656.41 20,894.84 6,234.43 31,172.14
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,010.45 25,906.81 7,650.21 38,251.04
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,533.70 44,092.14 12,448.78 62,243.91
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,191.36 2,996.17 1,421.12 7,105.58
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: TANK FR
Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,216.71 3,614.73 1,586.33 7,931.63
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,247.14 4,362.83 1,860.96 9,304.80
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,271.82 8,186.32 2,847.41 14,237.04
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,241.49 12,960.18 4,059.17 20,295.83
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,349.60 19,178.36 5,680.95 28,404.74
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,656.41 25,057.98 7,275.21 36,376.06
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,010.45 34,268.12 9,740.54 48,702.68
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,533.70 70,727.36 19,107.59 95,537.94
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 359.67 4,366.17 1,306.59 6,532.96
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,735.93 11,967.74 4,059.70 20,298.50
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 409.35 108.81 544.06

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,617.23 777.39 3,886.94

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.78 910.33 363.95 1,819.76

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 40.92 1,820.24 696.22 3,481.10

509a RIP RAP CLASS "A" Cu.m 1,529.88 199.39 2,833.23 1,140.62 5,703.11

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.65 2,884.48 1,157.84 5,789.18

509c RIP RAP CLASS "C" Cu.m 1,707.73 92.76 2,959.88 1,190.09 5,950.46

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 888.49 3,104.52 1,261.08 6,305.40

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 323.58 7,320.66 2,373.53 11,867.65

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 242.83 7,060.57 2,402.12 12,010.60

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 196.26 6,856.29 2,425.20 12,126.01

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,209.49 6,914.70 2,693.11 13,465.55

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,340.49 14,808.03 4,649.54 23,247.71
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 450.78 4,338.87 1,262.45 6,312.25

510 Cu.m 883.10 1,452.70 - 583.95 2,919.75


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.41 499.81 262.64 1,313.18

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.19 642.70 318.03 1,590.14

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.49 2,155.68 660.51 3,302.54
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.71 2,691.36 811.80 4,058.98
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TANK FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.49 1,450.76 476.20 2,381.00
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.71 1,804.16 580.77 2,903.83
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.73 83,332.37 21,289.70 106,448.50
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.73 101,840.85 25,916.82 129,584.10
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,556.16 9,718.37 3,014.75 15,073.76
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,588.46 10,725.34 3,274.57 16,372.84
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,329.84 8,634.79 2,791.95 13,959.76
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,365.37 8,968.45 2,884.25 14,421.25
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.46 1,689.15 510.58 2,552.89
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 971.16 13,718.71 3,757.70 18,788.50
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 940.94 15,015.90 4,074.45 20,372.23
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 160.13 51.19 255.93

604a METAL GUARD RAIL M 139.27 72.85 7,740.10 1,988.06 9,940.28

604b METAL GUARD RAIL END PIECES Each 461.55 276.83 7,223.93 1,990.58 9,952.89

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.05 8,851.23 2,341.73 11,708.63

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 859.73 45,673.85 13,191.90 65,959.50

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 859.73 45,554.33 13,162.02 65,810.10
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 675.59 24,521.51 6,642.88 33,214.38
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TANK FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 675.59 32,079.66 8,532.41 42,662.06
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 675.59 25,610.96 6,915.24 34,576.19
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 675.59 29,548.01 7,899.50 39,497.50
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 675.59 34,016.46 9,016.61 45,083.06
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 489.90 30,083.04 8,022.73 40,113.65
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 489.90 35,545.45 9,388.33 46,941.66
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 489.90 41,848.23 10,964.03 54,820.14
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 489.90 32,130.22 8,534.53 42,672.63
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 489.90 37,873.54 9,970.36 49,851.78
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 489.90 44,889.00 11,724.22 58,621.10
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 881.70 40,210.10 10,652.45 53,262.24


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 881.70 42,900.10 11,324.95 56,624.74
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: TANK FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 881.70 69,904.08 18,075.94 90,379.71
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 881.70 75,284.08 19,420.94 97,104.71
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 526.70 45,899.37 11,740.16 58,700.78
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 288.42 39,378.89 10,080.22 50,401.09
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.41 37,199.98 9,563.33 47,816.66
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.24 38,375.90 9,880.30 49,401.49
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 526.70 48,589.37 12,412.66 62,063.28
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 288.42 42,068.89 10,752.72 53,763.59
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.41 39,889.98 10,235.83 51,179.16
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.24 41,065.90 10,552.80 52,763.99
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: TANK FR
Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.64 933.27 245.99 1,229.95
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 55.63 16.87 84.33
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.35 93.84 27.03 135.13
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 66.75 19.65 98.23
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.29 115.11 32.08 160.38
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.21 408.96 225.05 1,125.23
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 607.15 689.72 417.56 2,087.78
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 60.23 18.57 92.86
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.11 136.59 38.27 191.35
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 72.27 21.59 107.93
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.11 167.44 45.98 229.91
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.21 505.90 249.28 1,246.40
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 518.51 955.50 461.84 2,309.20
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.60 678.64 231.06 1,155.31
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.14 1,001.74 323.97 1,619.86
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.60 734.76 245.09 1,225.46
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 79.77 1,387.75 407.81 2,039.03
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.67 645.71 191.75 958.76
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.94 417.41 118.24 591.21
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.67 785.71 226.75 1,133.76
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.94 437.41 123.24 616.21
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 433.28 2,585.48 862.13 4,310.65
CSR-2022

610c KILOMETER POST Each 553.86 1,107.31 5,339.13 1,750.08 8,750.38

610d TEN KILOMETER POST Each 1,107.73 2,214.62 14,199.29 4,380.41 21,902.04
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: TANK FR
Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.46 4,150.10 1,268.28 6,341.40
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,064.75 26.00 686.70 3,433.51
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.68 61.04 31.20 155.98

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.68 225.63 72.35 361.73

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.23 51.65 15.52 77.60

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.06 3.00 6.67 33.34
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

KHYBER AGENCY
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: KHYBER AGENCY


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.72 - 9.13 45.63

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 962.69 47.53 270.31 1,351.56

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,500.62 213.84 461.42 2,307.08

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,920.47 1,140.50 1,172.68 5,863.41

103 STRIPPING Cu.m 14.87 511.60 - 131.62 658.09

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 33.01 1.76 9.34 46.68

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 428.90 - 112.94 564.70

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,311.46 91.81 371.04 1,855.20

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 955.44 - 254.03 1,270.15

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 696.74 - 185.94 929.68

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 428.90 - 112.94 564.70

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,311.46 91.81 371.04 1,855.20

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 955.44 - 254.03 1,270.15

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 696.74 - 185.94 929.68

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 347.86 - 98.20 490.98

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 931.75 317.36 389.97 1,949.85
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,082.51 91.81 313.81 1,569.03

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 767.96 - 207.18 1,035.91

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 533.55 - 145.14 725.69

107d GRANULAR BACKFILL Cu.m 181.54 473.85 5,016.28 1,417.92 7,089.59

107e COMMON BACK FILL Cu.m 141.54 202.66 11.70 88.98 444.88

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 524.55 11.70 144.63 723.14
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,710.36 91.81 474.74 2,373.70
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,306.76 11.70 348.09 1,740.44
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 978.64 11.70 263.76 1,318.79
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 500.45 63.90 151.47 757.36
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 249.60 11.70 75.58 377.88
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 325.11 11.70 102.11 510.55
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.25 3.51 38.12 190.59

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 125.09 3.12 33.32 166.60
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 601.99 857.71 374.28 1,871.41
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KHYBER AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.13 1.76 11.36 56.79

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.94 16.11 15.64 78.19

201 GRANULAR SUBBASE Cu.m 58.83 496.88 3,207.79 940.88 4,704.38

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 934.64 3,244.52 1,067.17 5,335.84

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 747.00 3,244.52 1,020.26 5,101.29

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,431.87 21,503.22 6,560.16 32,800.79

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,431.87 22,125.40 6,715.70 33,578.51

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,430.91 21,876.03 6,653.12 33,265.59

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,430.91 22,311.88 6,762.08 33,810.40

204b CEMENT STABILIZED BASE Cu.m 149.59 965.30 4,403.02 1,379.48 6,897.39

204c CEMENT CONTENT Ton 615.40 - 27,820.80 7,109.05 35,545.25

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,137.45 169,439.65 43,710.95 218,554.75

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,137.45 165,359.65 42,690.95 213,454.75

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 249.45 3,445.61 1,052.72 5,263.61

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,373.76 21,124.15 6,695.71 33,478.53
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.88 3,222.31 1,006.90 5,034.49
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.44 188.12 66.35 331.73

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.44 188.12 66.35 331.73

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 193.09 0.98 50.99 254.94

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 864.18 6.50 223.66 1,118.30

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.41 0.97 29.79 148.96

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 907.04 230.79 1,153.96
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.94 173.49 44.25 221.25

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.24 167.42 42.80 213.98

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 70.22 18.05 90.25

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.96 17.23 86.16

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.31 313.35 93.48 467.40

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 56.03 202.77 65.52 327.59

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.82 642.66 179.46 897.30

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.23 532.09 151.42 757.10

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.49 758.95 211.55 1,057.76

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.82 648.16 183.44 917.18

304d SEAL COAT Sq.m 4.05 16.73 91.01 27.95 139.73


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KHYBER AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,608.54 23,389.88 7,066.68 35,333.41
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,608.54 23,841.47 7,179.58 35,897.90
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,543.60 20,817.86 5,853.07 29,265.33

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,543.60 20,598.56 5,798.24 28,991.20

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,544.59 3,879.22 1,645.29 8,226.46

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,337.85 153,827.12 39,143.81 195,719.04

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.20 57.96 30.09 150.46

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.79 96.08 50.06 250.30

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.87 134.07 70.25 351.23

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.73 192.51 96.28 481.41

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 232.35 250.26 125.17 625.84

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 9,007.65 24,388.45 8,481.34 42,406.68
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,858.41 13,137.18 5,188.02 25,940.08

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,859.22 15,032.59 5,662.07 28,310.35

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,858.41 15,731.89 5,836.69 29,183.46

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,859.33 14,289.85 5,476.41 27,382.06

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,050.68 16,185.26 5,998.10 29,990.51

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,859.22 16,884.56 6,143.65 30,718.26

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,858.41 15,611.80 5,806.67 29,033.34

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,050.68 17,507.21 6,328.59 31,642.94

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,859.33 18,206.51 6,474.17 32,370.83

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,223.97 11,197.07 3,917.25 19,586.24

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 5,013.61 12,301.22 4,750.95 23,754.73

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,982.29 14,209.04 5,232.46 26,162.31

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 5,011.77 14,895.93 5,411.56 27,057.78

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,858.41 19,852.71 7,112.42 35,562.10

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,859.33 21,356.28 7,488.55 37,442.73

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,859.33 22,681.08 7,819.75 39,098.73

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,945.65 18,121.67 5,955.95 29,779.73

401f LEAN CONCRETE Cu.m 1,470.81 1,757.79 8,784.87 3,003.37 15,016.85

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,461.49 15,652.62 5,570.87 27,854.35

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,461.49 18,306.00 6,234.22 31,171.08
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KHYBER AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,115.39 13,153.24 5,109.50 25,547.50

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,859.33 19,927.20 7,189.50 35,947.51

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,859.33 21,430.77 7,565.40 37,826.98

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,859.33 22,755.57 7,896.60 39,482.98

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,139.56 8,454.19 3,144.61 15,723.03
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.82 273,667.95 70,746.31 353,731.56

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.82 275,767.95 71,271.31 356,356.56

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,820.05 319,486.06 81,689.18 408,445.89
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,970.18 721,075.28 185,753.73 928,768.67
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,828.40 - 534.03 2,670.13

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,804.20 1,092.94 5,464.68
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,863.42 2,561.59 12,807.93
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.39 691.41 184.19 920.94
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 107,017.89 27,100.64 135,503.18
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,608.80 23,998.36 119,991.81
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,661.34 100,011.50 500,057.49
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,683.52 85,017.04 425,085.21
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,951.00 20,583.91 102,919.56


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,322.75 18,176.85 90,884.25


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,984.95 16,342.40 81,712.00
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,576.86 15,740.38 78,701.89


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,381.74 18,191.60 90,957.99
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KHYBER AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,445.37 40,457.51 202,287.53
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,671.87 38,491.05 192,455.26
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,381.53 25,191.55 125,957.73
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,436.39 20,205.26 101,026.30


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,501.71 92,721.59 463,607.95
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,126.12 30,627.69 153,138.46
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,465.41 29,962.52 149,812.58
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,651.92 497.60 2,488.00

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,538.96 719.36 3,596.80

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 756.09 222.48 1,112.41

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,299.12 444.72 2,115.57 10,577.83
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,185.88 583.32 2,869.61 14,348.05
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,407.32 496.68 2,422.67 12,113.36
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,817.57 713.23 3,375.96 16,879.81
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,367.21 1,256.97 4,657.39 23,286.93
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,852.49 1,257.00 7,351.21 36,756.06
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,480.41 1,908.70 6,719.53 33,597.63
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KHYBER AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,718.90 1,908.70 10,696.14 53,480.71
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,797.88 4,085.55 1,896.25 9,481.23
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,530.26 2,903.53 2,459.23 12,296.13
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,945.62 811.03 3,640.72 18,203.59
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,514.64 1,486,596.00 426,835.56 2,134,177.80

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 206,204.24 2,169,664.00 604,121.16 3,020,605.80

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 206,204.24 2,712,080.00 739,725.16 3,698,625.80

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 206,204.24 3,192,096.00 859,729.16 4,298,645.80

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 206,204.24 3,861,120.00 1,026,985.16 5,134,925.80

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 206,204.24 4,347,120.00 1,148,485.16 5,742,425.80

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 245,337.68 4,833,120.00 1,279,768.52 6,398,842.60

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,405.19 372,045.33 97,745.34 488,726.69

410 BRICK WORK Cu.m 1,506.49 828.98 13,669.44 4,001.23 20,006.14

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.74 3,642.49 1,332.59 6,662.93

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 670.51 8,467.84 2,604.60 13,022.98

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.74 4,099.90 1,620.02 8,100.09

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 670.51 8,685.82 2,897.56 14,487.78
MORTAR

411g ROLL POINTING Sq.m 252.93 42.95 308.72 151.15 755.75

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,016.75 8,685.82 3,149.51 15,747.53

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,199.64 2,306.20 1,250.70 6,253.48
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,219.95 2,930.36 1,416.04 7,080.21
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,250.42 3,431.01 1,628.83 8,144.13
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,275.12 5,152.07 2,089.67 10,448.35
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,244.85 10,461.17 3,435.25 17,176.26
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,353.09 15,037.07 4,646.50 23,232.49
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,660.36 20,338.08 6,096.23 30,481.13
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,014.94 25,350.30 7,512.20 37,561.00
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,547.65 42,967.81 12,171.19 60,855.93
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,199.64 2,922.84 1,404.86 7,024.28
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: KHYBER AGENCY


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,219.95 3,542.08 1,568.97 7,844.86
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,250.42 4,252.65 1,834.24 9,171.18
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,275.12 8,079.47 2,821.52 14,107.60
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,244.85 12,683.37 3,990.80 19,954.01
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,353.09 18,905.83 5,613.69 28,068.44
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,660.36 24,501.22 7,137.01 35,685.05
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,014.94 33,711.77 9,602.57 48,012.84
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,547.65 69,603.03 18,829.99 94,149.95
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 360.07 4,670.17 1,382.69 6,913.46
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,745.10 12,521.87 4,200.53 21,002.63
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 409.35 108.81 544.06

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,541.56 758.47 3,792.35

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.83 922.65 367.05 1,835.24

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 41.04 1,844.85 702.40 3,511.99

509a RIP RAP CLASS "A" Cu.m 1,529.88 200.76 2,752.80 1,120.86 5,604.30

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.73 2,804.06 1,137.75 5,688.76

509c RIP RAP CLASS "C" Cu.m 1,707.73 93.85 2,878.80 1,170.10 5,850.48

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 890.21 3,022.37 1,240.97 6,204.85

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 327.04 7,886.06 2,515.75 12,578.73

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 245.00 7,595.61 2,536.43 12,682.13

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 199.08 7,359.44 2,551.70 12,758.48

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,213.11 7,417.84 2,819.81 14,099.03

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,344.47 15,361.21 4,788.83 23,944.15
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 451.25 4,637.03 1,337.11 6,685.53

510 Cu.m 883.10 1,453.09 - 584.05 2,920.24


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.50 485.63 259.11 1,295.55

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.28 624.45 313.49 1,567.45

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.60 2,310.35 699.20 3,496.01
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.83 2,880.04 859.00 4,294.99
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KHYBER AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.60 1,588.98 510.78 2,553.91
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.83 1,972.06 622.77 3,113.86
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.80 83,332.37 21,289.72 106,448.60
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.80 101,840.85 25,916.84 129,584.19
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,572.70 9,919.09 3,069.07 15,345.34
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,604.31 10,946.59 3,333.85 16,669.23
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,333.83 8,844.52 2,845.38 14,226.91
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,371.86 9,197.84 2,943.22 14,716.09
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.60 1,739.65 523.24 2,616.18
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 972.35 13,918.08 3,807.84 19,039.20
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 942.11 15,237.05 4,130.02 20,650.11
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 159.55 51.04 255.21

604a METAL GUARD RAIL M 139.27 72.89 7,740.10 1,988.07 9,940.34

604b METAL GUARD RAIL END PIECES Each 461.55 277.00 7,223.93 1,990.62 9,953.10

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.65 8,851.23 2,341.88 11,709.38

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 863.48 46,175.16 13,318.17 66,590.83

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 863.48 46,055.64 13,288.29 66,441.43
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 685.89 24,587.38 6,661.92 33,309.59
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KHYBER AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 685.89 32,145.53 8,551.46 42,757.28
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 685.89 25,676.83 6,934.28 34,671.40
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 685.89 29,613.88 7,918.54 39,592.71
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 685.89 34,082.33 9,035.66 45,178.28
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 491.37 30,148.93 8,039.57 40,197.86
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 491.37 35,611.34 9,405.18 47,025.88
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 491.37 41,914.12 10,980.87 54,904.35
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 491.37 32,196.11 8,551.37 42,756.84
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 491.37 37,939.43 9,987.20 49,935.99
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 491.37 44,954.89 11,741.06 58,705.31
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 885.80 40,356.18 10,689.99 53,449.95


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 885.80 43,046.18 11,362.49 56,812.45
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KHYBER AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 885.80 70,050.16 18,113.49 90,567.43
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 885.80 75,430.16 19,458.49 97,292.43
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 529.14 45,996.74 11,765.11 58,825.54
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 289.59 39,537.29 10,120.11 50,600.54
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 297.16 37,363.82 9,604.48 48,022.41
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 305.02 38,540.99 9,921.77 49,608.83
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 529.14 48,686.74 12,437.61 62,188.04
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 289.59 42,227.29 10,792.61 53,963.04
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 297.16 40,053.82 10,276.98 51,384.91
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 305.02 41,230.99 10,594.27 52,971.33
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: KHYBER AGENCY


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.66 933.27 246.00 1,229.98
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 55.80 16.91 84.54
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.38 94.99 27.32 136.60
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 66.96 19.70 98.49
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.31 116.52 32.44 162.18
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.42 410.23 225.42 1,127.08
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 609.19 698.18 420.18 2,100.89
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.69 60.40 18.62 93.09
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.14 137.80 38.58 192.90
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.69 72.48 21.64 108.19
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.14 168.92 46.36 231.80
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.42 507.35 249.70 1,248.48
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 520.07 963.95 464.34 2,321.71
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.71 680.74 231.62 1,158.08
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.76 1,014.02 327.20 1,635.98
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.71 736.86 245.65 1,228.23
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 80.21 1,400.03 410.98 2,054.91
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.69 645.71 191.76 958.78
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 417.41 118.25 591.23
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.69 785.71 226.76 1,133.78
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 437.41 123.25 616.23
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 435.51 2,631.78 874.26 4,371.30
CSR-2022

610c KILOMETER POST Each 553.86 1,107.98 5,443.53 1,776.34 8,881.71

610d TEN KILOMETER POST Each 1,107.73 2,215.96 14,436.54 4,440.06 22,200.29
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: KHYBER AGENCY


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.60 4,172.30 1,273.86 6,369.31
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,070.87 33.00 689.98 3,449.91
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.80 61.04 31.23 156.13

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.80 225.63 72.38 361.88

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.24 51.72 15.54 77.70

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.11 3.00 6.68 33.39
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

KURRAM AGENCY
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: KURRAM AGENCY


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.71 - 9.12 45.61

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 962.83 47.51 270.34 1,351.70

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,500.93 213.76 461.47 2,307.36

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,922.00 1,140.07 1,172.96 5,864.79

103 STRIPPING Cu.m 14.87 511.48 - 131.59 657.94

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 33.00 1.76 9.33 46.65

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 428.43 - 112.82 564.11

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,309.09 91.81 370.45 1,852.25

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 955.07 - 253.94 1,269.68

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 696.47 - 185.87 929.34

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 428.43 - 112.82 564.11

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,309.09 91.81 370.45 1,852.25

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 955.07 - 253.94 1,269.68

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 696.47 - 185.87 929.34

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 347.71 - 98.16 490.80

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 931.29 317.46 389.88 1,949.41
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,082.25 91.81 313.74 1,568.70

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 767.68 - 207.11 1,035.56

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 533.35 - 145.09 725.44

107d GRANULAR BACKFILL Cu.m 181.54 473.70 6,074.34 1,682.40 8,411.98

107e COMMON BACK FILL Cu.m 141.54 202.56 11.70 88.95 444.76

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 524.36 11.70 144.58 722.89
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,709.21 91.81 474.46 2,372.28
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,306.03 11.70 347.91 1,739.54
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 977.94 11.70 263.58 1,317.91
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 500.24 63.90 151.42 757.09
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 249.51 11.70 75.55 377.76
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 324.63 11.70 101.99 509.95
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.16 3.51 38.10 190.48

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 125.01 3.12 33.30 166.49
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 601.57 1,439.64 519.66 2,598.31
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KURRAM AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.08 1.76 11.35 56.73

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.89 16.10 15.62 78.11

201 GRANULAR SUBBASE Cu.m 58.83 496.67 5,500.25 1,513.94 7,569.69

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 934.33 5,820.05 1,710.97 8,554.86

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 745.97 5,820.05 1,663.88 8,319.41

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,429.79 24,907.60 7,410.73 37,053.65

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,429.79 25,525.26 7,565.14 37,825.71

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,428.83 25,275.27 7,502.41 37,512.03

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,428.83 25,709.25 7,610.90 38,054.51

204b CEMENT STABILIZED BASE Cu.m 149.59 964.47 7,855.98 2,242.51 11,212.54

204c CEMENT CONTENT Ton 615.40 - 28,472.85 7,272.06 36,360.31

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,135.81 169,974.53 43,844.26 219,221.31

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,135.81 165,894.53 42,824.26 214,121.31

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 249.30 6,391.33 1,789.12 8,945.58

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,370.79 24,199.21 7,463.73 37,318.63
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.78 5,894.86 1,675.01 8,375.04
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.40 336.71 103.48 517.41

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.40 336.71 103.48 517.41

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 193.00 0.98 50.97 254.84

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 863.85 6.50 223.58 1,117.89

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.36 0.97 29.78 148.91

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 907.04 230.79 1,153.95
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.94 174.03 44.39 221.93

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.24 167.96 42.93 214.64

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 70.44 18.10 90.51

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 67.17 17.29 86.43

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.27 331.75 98.07 490.36

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 56.01 220.84 70.03 350.14

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.77 696.00 192.78 963.91

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.19 585.08 164.66 823.30

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.46 821.68 227.23 1,136.13

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.79 710.54 199.03 995.13

304d SEAL COAT Sq.m 4.05 16.72 97.28 29.51 147.56


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KURRAM AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,606.33 26,769.23 7,910.97 39,554.83
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,606.33 27,211.13 8,021.44 40,107.20
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,539.86 24,216.80 6,701.87 33,509.33

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,539.86 24,009.35 6,650.00 33,250.01

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,543.32 3,879.22 1,644.98 8,224.88

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,337.28 153,189.01 38,984.14 194,920.69

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.17 57.96 30.09 150.43

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.65 96.08 50.03 250.13

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.82 134.07 70.23 351.16

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.67 192.51 96.27 481.34

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 232.28 250.26 125.15 625.75

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 9,004.13 26,300.16 8,958.39 44,791.93
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,851.30 14,893.34 5,625.28 28,126.39

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,852.11 16,789.31 6,099.47 30,497.36

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,851.30 17,488.56 6,274.08 31,370.41

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,852.23 16,077.36 5,921.51 29,607.56

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,043.53 17,973.33 6,443.33 32,216.66

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,852.11 18,672.58 6,588.88 32,944.40

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,851.30 17,430.51 6,259.57 31,297.85

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,043.53 19,326.49 6,781.62 33,908.10

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,852.23 20,025.73 6,927.20 34,635.98

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,219.91 12,704.73 4,293.15 21,465.73

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 5,004.20 14,042.24 5,183.85 25,919.23

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,972.90 15,950.62 5,665.51 28,327.54

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 5,002.36 16,637.46 5,844.58 29,222.91

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,851.30 21,703.19 7,573.27 37,866.33

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,852.23 23,237.81 7,957.15 39,785.75

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,852.23 24,593.66 8,296.11 41,480.56

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,942.50 19,940.15 6,409.78 32,048.90

401f LEAN CONCRETE Cu.m 1,470.81 1,755.44 10,245.96 3,368.05 16,840.26

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,458.98 17,409.33 6,009.42 30,047.11

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,458.98 20,125.28 6,688.41 33,442.04
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KURRAM AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,112.03 14,463.89 5,436.32 27,181.61

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,852.23 21,777.68 7,650.35 38,251.73

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,852.23 23,312.30 8,034.00 40,170.00

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,852.23 24,668.15 8,372.96 41,864.81

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,138.05 10,183.50 3,576.56 17,882.78
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.71 273,875.64 70,798.21 353,991.04

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.71 275,975.64 71,323.21 356,616.04

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,819.74 319,693.75 81,741.03 408,705.13
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,967.68 721,212.94 185,787.52 928,937.61
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,824.53 - 533.06 2,665.29

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,804.78 1,093.08 5,465.40
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,864.00 2,561.73 12,808.65
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.38 691.41 184.19 920.94
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 107,017.89 27,100.64 135,503.18
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,608.80 23,998.36 119,991.81
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,661.34 100,011.50 500,057.49
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,683.52 85,017.04 425,085.21
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,951.00 20,583.91 102,919.56


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,322.75 18,176.85 90,884.25


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,984.95 16,342.40 81,712.00
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,576.86 15,740.38 78,701.89


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,381.74 18,191.60 90,957.99
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KURRAM AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,445.37 40,457.51 202,287.53
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,856.21 38,537.14 192,685.69
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,381.53 25,191.55 125,957.73
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,436.39 20,205.26 101,026.30


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,501.71 92,721.59 463,607.95
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,273.59 30,664.56 153,322.80
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,686.62 30,017.82 150,089.09
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,651.92 497.60 2,488.00

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,538.96 719.36 3,596.80

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 756.61 222.62 1,113.08

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,282.99 691.34 2,173.19 10,865.94
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,173.43 841.59 2,931.07 14,655.34
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,388.53 747.68 2,480.73 12,403.63
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,802.56 982.42 3,439.51 17,197.54
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,355.87 1,564.08 4,731.33 23,656.63
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,817.30 1,564.11 7,419.19 37,095.96
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,464.16 2,268.89 6,805.51 34,027.56
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KURRAM AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,666.89 2,268.89 10,773.19 53,865.94
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,795.23 4,242.39 1,934.80 9,673.98
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,525.02 3,060.37 2,497.13 12,485.64
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,935.25 967.87 3,677.34 18,386.68
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,427.92 1,586,766.00 451,856.38 2,259,281.90

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 206,105.44 2,315,944.00 640,666.46 3,203,332.30

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 206,105.44 2,894,930.00 785,412.96 3,927,064.80

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 206,105.44 3,411,516.00 914,559.46 4,572,797.30

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 206,105.44 4,135,395.00 1,095,529.21 5,477,646.05

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 206,105.44 4,621,395.00 1,217,029.21 6,085,146.05

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 245,213.92 5,107,395.00 1,348,306.33 6,741,531.65

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,399.25 372,253.02 97,795.78 488,978.88

410 BRICK WORK Cu.m 1,506.49 828.49 14,362.75 4,174.43 20,872.16

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.66 6,124.90 1,953.17 9,765.84

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 670.27 10,870.98 3,205.32 16,026.60

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.66 6,780.91 2,290.25 11,451.24

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 670.27 11,088.96 3,498.28 17,491.40
MORTAR

411g ROLL POINTING Sq.m 252.93 42.92 307.50 150.84 754.19

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,016.45 11,088.96 3,750.21 18,751.06

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,198.73 2,363.13 1,264.70 6,323.50
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,219.03 2,987.14 1,430.01 7,150.04
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,249.48 3,515.68 1,649.76 8,248.78
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,274.17 5,237.13 2,110.70 10,553.50
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,243.89 10,671.88 3,487.69 17,438.45
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,352.09 15,248.10 4,699.01 23,495.03
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,659.23 20,760.19 6,201.47 31,007.36
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,013.66 25,771.94 7,617.29 38,086.44
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,537.42 43,811.34 12,379.51 61,897.56
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,198.73 2,979.77 1,418.86 7,094.30
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: KURRAM AGENCY


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,219.03 3,598.86 1,582.94 7,914.69
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,249.48 4,337.32 1,855.17 9,275.83
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,274.17 8,164.53 2,842.55 14,212.75
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,243.89 12,894.08 4,043.24 20,216.20
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,352.09 19,116.86 5,666.20 28,330.98
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,659.23 24,923.33 7,242.26 36,211.29
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,013.66 34,134.28 9,707.87 48,539.36
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,537.42 70,446.56 19,038.32 95,191.58
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 359.96 5,816.40 1,669.22 8,346.11
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,741.60 14,060.58 4,584.33 22,921.64
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 409.35 108.81 544.06

507b ROCK FILL IN GABIONS Cu.m 492.32 - 4,858.48 1,337.70 6,688.50

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.82 980.06 381.40 1,906.98

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 41.00 1,959.66 731.10 3,655.48

509a RIP RAP CLASS "A" Cu.m 1,529.88 199.49 5,215.35 1,736.18 8,680.91

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.71 5,266.42 1,753.34 8,766.68

509c RIP RAP CLASS "C" Cu.m 1,707.73 93.83 5,361.21 1,790.69 8,953.46

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 890.01 5,537.88 1,869.80 9,348.99

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 324.81 9,147.35 2,830.51 14,152.56

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 244.01 8,861.22 2,852.58 14,262.90

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 198.26 8,675.93 2,880.61 14,403.06

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,212.06 8,734.34 3,148.67 15,743.33

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,343.33 17,184.94 5,244.48 26,222.40
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 451.12 5,806.23 1,629.38 8,146.88

510 Cu.m 883.10 1,452.98 - 584.02 2,920.10


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.47 920.05 367.71 1,838.55

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.26 1,183.07 453.14 2,265.68

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.57 2,515.29 750.43 3,752.15
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.80 3,154.76 927.67 4,638.35
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KURRAM AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.57 1,828.17 570.57 2,852.86
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.80 2,292.24 702.81 3,514.05
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.78 83,332.37 21,289.71 106,448.56
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.78 101,840.85 25,916.83 129,584.16
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,568.04 10,591.56 3,236.02 16,180.10
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,599.60 11,687.90 3,518.00 17,589.98
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,332.79 9,548.90 3,021.22 15,106.08
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,368.36 9,963.32 3,133.72 15,668.58
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.56 1,884.94 559.55 2,797.74
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 972.01 14,571.27 3,971.05 19,855.26
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 941.77 15,960.72 4,310.86 21,554.29
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 171.55 54.04 270.21

604a METAL GUARD RAIL M 139.27 72.88 7,740.10 1,988.06 9,940.31

604b METAL GUARD RAIL END PIECES Each 461.55 276.95 7,223.93 1,990.61 9,953.04

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.48 8,851.23 2,341.83 11,709.16

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 862.41 47,955.62 13,763.01 68,815.06

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 862.41 47,836.10 13,733.13 68,665.66
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 682.04 24,801.03 6,714.37 33,571.83
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KURRAM AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 682.04 32,359.18 8,603.90 43,019.51
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 682.04 25,890.48 6,986.73 34,933.64
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 682.04 29,827.53 7,970.99 39,854.95
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 682.04 34,295.98 9,088.10 45,440.51
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 490.95 30,362.70 8,092.91 40,464.55
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 490.95 35,825.11 9,458.51 47,292.56
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 490.95 42,127.89 11,034.21 55,171.04
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 490.95 32,409.88 8,604.71 43,023.53
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 490.95 38,153.20 10,040.54 50,202.68
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 490.95 45,168.66 11,794.40 58,972.00
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 885.04 40,829.72 10,808.19 54,040.93


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 885.04 43,519.72 11,480.69 57,403.43
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: KURRAM AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 885.04 70,523.70 18,231.68 91,158.40
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 885.04 75,903.70 19,576.68 97,883.40
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 528.26 46,313.07 11,843.97 59,219.86
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 289.37 40,051.12 10,248.52 51,242.58
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.95 37,894.78 9,737.17 48,685.84
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.79 39,076.37 10,055.56 50,277.78
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 528.26 49,003.07 12,516.47 62,582.36
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 289.37 42,741.12 10,921.02 54,605.08
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.95 40,584.78 10,409.67 52,048.34
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.79 41,766.37 10,728.06 53,640.28
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: KURRAM AGENCY


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.66 933.27 246.00 1,229.98
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 56.04 16.97 84.84
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.37 96.60 27.72 138.60
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 67.25 19.77 98.85
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.30 118.50 32.93 164.64
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.36 412.01 225.84 1,129.21
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 608.61 710.01 422.99 2,114.95
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 60.64 18.68 93.39
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.13 139.49 39.00 195.00
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 72.77 21.71 108.55
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.13 170.99 46.88 234.39
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.36 509.38 250.19 1,250.93
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 519.63 975.79 467.19 2,335.95
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.68 683.69 232.34 1,161.71
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.58 1,031.21 331.45 1,657.24
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.68 739.81 246.37 1,231.86
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 80.08 1,417.21 415.25 2,076.24
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.69 645.71 191.76 958.78
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 417.41 118.25 591.23
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.69 785.71 226.76 1,133.78
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 437.41 123.25 616.23
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 435.05 2,779.98 911.20 4,555.98
CSR-2022

610c KILOMETER POST Each 553.86 1,107.79 5,741.71 1,850.84 9,254.21

610d TEN KILOMETER POST Each 1,107.73 2,215.58 15,119.02 4,610.58 23,052.91
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: KURRAM AGENCY


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.56 4,244.35 1,291.87 6,459.33
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,069.13 43.00 692.05 3,460.24
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.77 61.04 31.22 156.09

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.77 225.63 72.37 361.83

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.24 51.70 15.54 77.68

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.09 3.00 6.68 33.38
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

MOHMAND AGENCY
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: MOHMAND AGENCY


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.73 - 9.13 45.63

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 962.79 47.54 270.34 1,351.69

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,500.78 213.88 461.47 2,307.33

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,920.83 1,140.69 1,172.82 5,864.10

103 STRIPPING Cu.m 14.87 511.66 - 131.63 658.16

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 33.02 1.76 9.34 46.68

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 429.18 - 113.01 565.05

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,311.64 91.81 371.09 1,855.44

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 955.96 - 254.16 1,270.80

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 696.87 - 185.97 929.84

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 429.18 - 113.01 565.05

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,311.64 91.81 371.09 1,855.44

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 955.96 - 254.16 1,270.80

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 696.87 - 185.97 929.84

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 347.93 - 98.21 491.06

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 931.95 317.37 390.02 1,950.11
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,082.65 91.81 313.84 1,569.19

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 768.44 - 207.30 1,036.51

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 533.64 - 145.16 725.80

107d GRANULAR BACKFILL Cu.m 181.54 473.92 5,074.64 1,432.53 7,162.64

107e COMMON BACK FILL Cu.m 141.54 202.70 11.70 88.99 444.93

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 524.65 11.70 144.65 723.26
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,710.61 91.81 474.80 2,374.01
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,307.34 11.70 348.23 1,741.16
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 979.63 11.70 264.01 1,320.04
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 500.55 63.90 151.50 757.49
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 249.65 11.70 75.59 377.94
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 325.16 11.70 102.13 510.63
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.28 3.51 38.13 190.63

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 125.19 3.12 33.35 166.73
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 602.32 784.29 356.01 1,780.05
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MOHMAND AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.14 1.76 11.36 56.80

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.95 16.11 15.64 78.20

201 GRANULAR SUBBASE Cu.m 58.83 496.98 2,918.55 868.59 4,342.96

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 934.79 3,157.29 1,045.40 5,226.99

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 747.14 3,157.29 998.49 4,992.43

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,436.87 22,299.05 6,760.36 33,801.81

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,436.87 22,948.52 6,922.73 34,613.64

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,435.90 22,672.15 6,853.40 34,266.98

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,435.90 23,135.14 6,969.15 34,845.73

204b CEMENT STABILIZED BASE Cu.m 149.59 965.66 5,202.13 1,579.35 7,896.73

204c CEMENT CONTENT Ton 615.40 - 28,364.07 7,244.87 36,224.34

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,138.26 169,505.33 43,727.57 218,637.86

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,138.26 165,425.33 42,707.57 213,537.86

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 249.53 4,097.56 1,215.73 6,078.65

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,374.87 21,916.94 6,894.18 34,470.89
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.93 3,304.09 1,027.36 5,136.78
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.45 183.09 65.09 325.45

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.45 183.09 65.09 325.45

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 193.17 0.98 51.01 255.05

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 864.34 6.50 223.70 1,118.50

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.43 0.97 29.80 149.00

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 907.04 230.79 1,153.96
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.95 173.56 44.27 221.34

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.25 167.49 42.81 214.06

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 70.25 18.06 90.28

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.99 17.24 86.20

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.32 318.52 94.78 473.89

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 56.04 207.90 66.81 334.03

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.83 657.03 183.06 915.29

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.24 546.42 155.01 775.03

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.54 776.66 215.99 1,079.96

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.85 665.83 187.86 939.31

304d SEAL COAT Sq.m 4.05 16.73 92.34 28.28 141.40


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MOHMAND AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,613.55 24,204.04 7,271.48 36,357.38
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,613.55 24,644.58 7,381.61 36,908.05
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,543.97 21,636.28 6,057.77 30,288.83

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,543.97 21,440.46 6,008.81 30,044.05

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,544.96 3,879.22 1,645.39 8,226.93

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,338.13 154,286.93 39,258.83 196,294.16

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.21 57.96 30.10 150.48

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.81 96.08 50.07 250.33

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.90 134.07 70.25 351.25

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.77 192.51 96.29 481.46

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 232.41 250.26 125.18 625.91

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 9,009.41 25,127.95 8,666.65 43,333.25
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,860.63 13,744.74 5,340.46 26,702.30

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,861.44 15,640.18 5,814.52 29,072.60

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,860.63 16,339.47 5,989.14 29,945.71

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,861.55 14,925.87 5,635.97 28,179.86

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,052.92 16,821.30 6,157.67 30,788.36

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,861.44 17,520.60 6,303.22 31,516.08

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,860.63 16,272.57 5,972.42 29,862.09

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,052.92 18,168.00 6,494.35 32,471.74

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,861.55 18,867.30 6,639.92 33,199.60

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,227.30 11,734.29 4,052.38 20,261.92

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 5,015.65 12,897.88 4,900.62 24,503.09

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,984.32 14,805.72 5,382.14 26,910.70

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 5,013.80 15,492.61 5,561.23 27,806.16

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,860.63 20,540.50 7,284.92 36,424.61

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,861.55 22,069.94 7,667.51 38,337.56

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,861.55 23,420.61 8,005.18 40,025.90

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,947.22 18,773.61 6,119.32 30,596.61

401f LEAN CONCRETE Cu.m 1,470.81 1,762.18 9,283.29 3,129.07 15,645.35

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,465.45 16,260.20 5,723.76 28,618.78

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,465.45 18,966.79 6,400.40 32,002.01
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MOHMAND AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,117.08 13,624.31 5,227.69 26,138.45

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,861.55 20,614.99 7,362.00 36,810.01

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,861.55 22,144.43 7,744.36 38,721.81

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,861.55 23,495.10 8,082.03 40,410.15

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,142.11 8,975.60 3,275.60 16,377.99
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.86 273,672.78 70,747.53 353,737.65

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.86 275,772.78 71,272.53 356,362.65

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,820.18 319,490.89 81,690.42 408,452.09
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,971.48 721,092.19 185,758.29 928,791.43
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,830.34 - 534.51 2,672.55

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,804.27 1,092.95 5,464.76
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,863.49 2,561.60 12,808.01
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.39 691.41 184.19 920.95
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 107,017.89 27,100.64 135,503.18
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,608.80 23,998.36 119,991.81
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,661.34 100,011.50 500,057.49
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,683.52 85,017.04 425,085.21
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,951.00 20,583.91 102,919.56


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,322.75 18,176.85 90,884.25


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,984.95 16,342.40 81,712.00
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,576.86 15,740.38 78,701.89


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,381.74 18,191.60 90,957.99
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MOHMAND AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,445.37 40,457.51 202,287.53
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,740.87 38,508.30 192,541.51
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,381.53 25,191.55 125,957.73
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,436.39 20,205.26 101,026.30


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,501.71 92,721.59 463,607.95
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,181.32 30,641.49 153,207.46
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,548.21 29,983.22 149,916.08
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,651.92 497.60 2,488.00

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,538.96 719.36 3,596.80

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 756.15 222.50 1,112.50

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,307.19 475.89 2,125.38 10,626.88
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,192.12 618.47 2,879.96 14,399.79
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,416.72 529.35 2,433.19 12,165.95
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,825.09 752.11 3,387.56 16,937.81
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,372.88 1,308.81 4,671.76 23,358.80
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,870.12 1,308.83 7,368.58 36,842.90
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,488.53 1,978.67 6,739.05 33,695.24
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MOHMAND AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,744.97 1,978.67 10,720.15 53,600.75
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,799.20 4,108.80 1,902.39 9,511.95
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,532.87 2,926.78 2,465.69 12,328.46
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,950.80 834.28 3,647.83 18,239.14
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,558.16 1,521,498.00 435,571.94 2,177,859.70

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 206,253.84 2,220,632.00 616,875.56 3,084,377.80

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 206,253.84 2,775,790.00 755,665.06 3,778,325.30

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 206,253.84 3,268,548.00 878,854.56 4,394,272.80

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 206,253.84 3,956,685.00 1,050,888.81 5,254,444.05

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 206,253.84 4,442,685.00 1,172,388.81 5,861,944.05

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 245,400.00 4,928,685.00 1,303,675.35 6,518,376.75

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,408.14 372,050.16 97,747.28 488,736.41

410 BRICK WORK Cu.m 1,506.49 829.22 14,013.22 4,087.23 20,436.16

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.78 4,187.44 1,468.83 7,344.16

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 670.63 9,098.57 2,762.31 13,811.54

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.78 4,806.16 1,796.59 8,982.96

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 670.63 9,425.53 3,082.51 15,412.56
MORTAR

411g ROLL POINTING Sq.m 252.93 42.97 310.74 151.66 758.29

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,016.90 9,425.53 3,334.47 16,672.35

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,200.11 2,314.42 1,252.87 6,264.33
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,220.42 2,938.63 1,418.23 7,091.13
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,250.89 3,442.70 1,631.87 8,159.33
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,276.57 5,164.97 2,093.26 10,466.29
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,246.31 10,489.42 3,442.68 17,213.40
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,354.56 15,066.66 4,654.27 23,271.33
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,660.93 20,394.33 6,110.43 30,552.14
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,015.58 25,405.78 7,526.23 37,631.15
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,548.39 43,076.96 12,198.66 60,993.29
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,200.11 2,931.06 1,407.03 7,035.13
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: MOHMAND AGENCY


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,220.42 3,550.35 1,571.16 7,855.78
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,250.89 4,264.34 1,837.28 9,186.38
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,276.57 8,092.37 2,825.11 14,125.54
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,246.31 12,711.62 3,998.23 19,991.15
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,354.56 18,935.42 5,621.46 28,107.28
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,660.93 24,557.47 7,151.21 35,756.06
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,015.58 33,767.98 9,616.78 48,083.90
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,548.39 69,712.17 18,857.46 94,287.31
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 360.13 4,691.83 1,388.12 6,940.61
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,745.76 13,084.96 4,341.46 21,707.31
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 409.35 108.81 544.06

507b ROCK FILL IN GABIONS Cu.m 492.32 - 3,025.96 879.57 4,397.85

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.84 949.90 373.86 1,869.30

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 41.05 1,899.31 716.02 3,580.10

509a RIP RAP CLASS "A" Cu.m 1,529.88 200.78 3,293.39 1,256.01 6,280.06

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.74 3,370.35 1,279.33 6,396.64

509c RIP RAP CLASS "C" Cu.m 1,707.73 93.86 3,475.65 1,319.31 6,596.55

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 892.96 3,679.77 1,406.01 7,030.05

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 327.11 8,279.05 2,614.01 13,070.05

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 245.07 7,997.86 2,637.01 13,185.03

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 199.14 7,782.16 2,657.39 13,286.95

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,213.28 7,869.77 2,932.83 14,664.14

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,345.04 16,027.40 4,955.52 24,777.61
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 451.32 4,652.45 1,340.98 6,704.90

510 Cu.m 883.10 1,453.14 - 584.06 2,920.30


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.51 580.99 282.96 1,414.78

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.30 747.08 344.15 1,720.75

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.62 2,388.26 718.68 3,593.41
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.85 2,980.71 884.17 4,420.85
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MOHMAND AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.62 1,669.43 530.90 2,654.50
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.85 2,076.48 648.88 3,244.41
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.81 83,332.37 21,289.72 106,448.60
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.81 101,840.85 25,916.84 129,584.20
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,573.52 10,150.65 3,127.16 15,635.81
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,607.09 11,201.86 3,398.36 16,991.78
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,334.36 9,105.48 2,910.76 14,553.78
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,372.39 9,475.41 3,012.74 15,063.71
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.62 1,791.09 536.10 2,680.51
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 972.52 14,144.45 3,864.48 19,322.38
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 942.27 15,487.89 4,192.77 20,963.86
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 163.49 52.03 260.13

604a METAL GUARD RAIL M 139.27 72.90 7,740.10 1,988.07 9,940.34

604b METAL GUARD RAIL END PIECES Each 461.55 277.02 7,223.93 1,990.63 9,953.13

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.73 8,851.23 2,341.90 11,709.49

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 866.66 46,783.29 13,470.99 67,354.96

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 866.66 46,663.77 13,441.11 67,205.56
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 687.62 24,661.28 6,680.83 33,404.13
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MOHMAND AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 687.62 32,219.43 8,570.36 42,851.81
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 687.62 25,750.73 6,953.19 34,765.94
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 687.62 29,687.78 7,937.45 39,687.25
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 687.62 34,156.23 9,054.56 45,272.81
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 491.58 30,222.94 8,058.13 40,290.64
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 491.58 35,685.35 9,423.73 47,118.65
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 491.58 41,988.13 10,999.43 54,997.13
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 491.58 32,270.12 8,569.92 42,849.61
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 491.58 38,013.44 10,005.75 50,028.76
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 491.58 45,028.90 11,759.62 58,798.09
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 886.18 40,519.68 10,730.96 53,654.81


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 886.18 43,209.68 11,403.46 57,017.31
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: MOHMAND AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 886.18 70,213.66 18,154.46 90,772.29
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 886.18 75,593.66 19,499.46 97,497.29
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 529.37 46,106.11 11,792.51 58,962.54
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 289.69 39,715.13 10,164.60 50,822.98
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 297.27 37,547.63 9,650.46 48,252.31
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 305.13 38,726.10 9,968.07 49,840.35
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 529.37 48,796.11 12,465.01 62,325.04
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 289.69 42,405.13 10,837.10 54,185.48
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 297.27 40,237.63 10,322.96 51,614.81
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 305.13 41,416.10 10,640.57 53,202.85
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: MOHMAND AGENCY


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.66 933.27 246.00 1,229.98
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 55.88 16.93 84.65
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.38 95.54 27.46 137.29
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 67.06 19.72 98.61
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.31 117.20 32.61 163.03
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.45 410.84 225.58 1,127.88
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 609.48 702.22 421.26 2,106.31
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.69 60.48 18.64 93.19
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.14 138.37 38.73 193.63
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.69 72.58 21.66 108.31
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.14 169.63 46.54 232.70
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.45 508.04 249.88 1,249.38
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 520.30 968.00 465.41 2,327.05
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.73 681.75 231.87 1,159.35
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.84 1,019.89 328.69 1,643.43
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.73 737.87 245.90 1,229.50
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 80.27 1,405.90 412.47 2,062.33
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.69 645.71 191.76 958.78
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.96 417.41 118.25 591.23
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.69 785.71 226.76 1,133.78
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.96 437.41 123.25 616.23
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 436.01 2,684.72 887.62 4,438.10
CSR-2022

610c KILOMETER POST Each 553.86 1,108.08 5,547.37 1,802.33 9,011.64

610d TEN KILOMETER POST Each 1,107.73 2,216.15 14,678.58 4,500.62 22,503.08
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: MOHMAND AGENCY


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.62 4,197.21 1,280.10 6,400.48
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,071.75 36.00 690.95 3,454.76
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.82 61.04 31.23 156.15

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.82 225.63 72.38 361.89

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.24 51.73 15.54 77.71

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.11 3.00 6.68 33.40
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

NORTH WAZIRISTAN
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: NORTH WAZIRISTAN


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.71 - 9.12 45.60

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 963.03 47.50 270.39 1,351.94

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,501.33 213.72 461.56 2,307.81

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,920.01 1,139.83 1,172.40 5,862.00

103 STRIPPING Cu.m 14.87 511.42 - 131.57 657.86

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 32.97 1.76 9.33 46.63

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 428.35 - 112.80 564.01

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,308.53 91.81 370.31 1,851.54

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 954.88 - 253.89 1,269.45

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 696.34 - 185.84 929.18

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 428.35 - 112.80 564.01

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,308.53 91.81 370.31 1,851.54

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 954.88 - 253.89 1,269.45

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 696.34 - 185.84 929.18

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 347.64 - 98.14 490.70

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 931.08 317.53 389.85 1,949.24
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,081.74 91.81 313.61 1,568.05

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 766.95 - 206.93 1,034.65

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 532.79 - 144.95 724.74

107d GRANULAR BACKFILL Cu.m 181.54 473.63 4,707.22 1,340.60 6,702.99

107e COMMON BACK FILL Cu.m 141.54 202.52 11.70 88.94 444.70

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 524.15 11.70 144.53 722.64
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,707.60 91.81 474.05 2,370.25
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,305.79 11.70 347.85 1,739.23
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 977.56 11.70 263.49 1,317.45
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 500.02 63.90 151.37 756.83
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 249.47 11.70 75.54 377.71
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 324.33 11.70 101.92 509.59
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.13 3.51 38.09 190.44

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 124.94 3.12 33.28 166.41
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 601.36 808.76 361.89 1,809.45
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: NORTH WAZIRISTAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.08 1.76 11.35 56.73

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.89 16.10 15.62 78.10

201 GRANULAR SUBBASE Cu.m 58.83 496.57 3,014.97 892.60 4,462.98

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 934.18 3,157.29 1,045.25 5,226.23

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 745.83 3,157.29 998.16 4,990.79

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,428.75 21,315.27 6,512.39 32,561.93

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,428.75 21,930.21 6,666.12 33,330.60

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,427.79 21,685.78 6,604.77 33,023.86

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,427.79 22,115.53 6,712.21 33,561.06

204b CEMENT STABILIZED BASE Cu.m 149.59 964.11 4,288.84 1,350.64 6,753.19

204c CEMENT CONTENT Ton 615.40 - 28,584.78 7,300.05 36,500.23

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,135.02 169,617.94 43,754.92 218,774.58

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,135.02 165,537.94 42,734.92 213,674.58

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 249.22 3,352.46 1,029.38 5,146.88

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,369.68 20,947.32 6,650.48 33,252.39
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.72 3,137.77 985.72 4,928.61
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.32 183.09 65.06 325.29

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.32 183.09 65.06 325.29

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 192.97 0.98 50.96 254.79

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 863.69 6.50 223.54 1,117.69

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.34 0.97 29.78 148.89

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 907.04 230.79 1,153.95
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.94 173.67 44.30 221.48

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.24 167.60 42.84 214.19

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 70.30 18.07 90.33

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 67.03 17.25 86.25

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.24 311.62 93.03 465.16

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 55.97 200.93 65.04 325.21

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.71 637.86 178.23 891.16

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.14 527.17 150.17 750.84

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.44 753.04 210.06 1,050.31

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.76 642.13 181.92 909.58

304d SEAL COAT Sq.m 4.05 16.72 90.91 27.92 139.60


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: NORTH WAZIRISTAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,605.27 23,188.54 7,015.53 35,077.65
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,605.27 23,638.76 7,128.09 35,640.43
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,539.48 20,629.55 5,804.96 29,024.79

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,539.48 20,407.21 5,749.37 28,746.86

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,542.95 3,879.22 1,644.88 8,224.41

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,337.00 152,813.65 38,890.23 194,451.15

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.17 57.96 30.08 150.41

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.63 96.08 50.02 250.11

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.80 134.07 70.23 351.14

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.65 192.51 96.26 481.31

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 232.24 250.26 125.14 625.70

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 9,002.37 24,234.71 8,441.58 42,207.91
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,846.42 12,801.91 5,101.20 25,506.00

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,847.23 14,698.26 5,575.49 27,877.44

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,846.42 15,397.47 5,750.09 28,750.45

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,847.34 13,990.59 5,398.60 26,993.00

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,038.62 15,886.95 5,920.51 29,602.54

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,847.23 16,586.15 6,066.05 30,330.25

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,846.42 15,349.08 5,737.99 28,689.95

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,038.62 17,245.43 6,260.13 31,300.64

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,847.34 17,944.64 6,405.70 32,028.50

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,218.97 10,831.78 3,824.67 19,123.37

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 5,002.17 11,947.48 4,659.65 23,298.24

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,970.88 13,856.24 5,141.41 25,707.04

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 5,000.33 14,543.04 5,320.47 26,602.35

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,846.42 19,627.67 7,053.16 35,265.81

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,847.34 21,167.62 7,438.38 37,191.90

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,847.34 22,528.80 7,778.68 38,893.38

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,940.93 17,861.06 5,889.62 29,448.08

401f LEAN CONCRETE Cu.m 1,470.81 1,754.26 8,365.01 2,897.52 14,487.60

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,456.41 15,318.29 5,486.02 27,430.09

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,456.41 18,044.22 6,167.50 30,837.50
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: NORTH WAZIRISTAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,106.35 12,859.47 5,033.80 25,169.00

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,847.34 19,702.16 7,130.24 35,651.21

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,847.34 21,242.11 7,515.23 37,576.15

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,847.34 22,603.29 7,855.53 39,277.63

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,137.29 8,178.21 3,075.05 15,375.23
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.66 274,013.30 70,832.61 354,163.05

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.66 276,113.30 71,357.61 356,788.05

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,819.62 319,831.41 81,775.41 408,877.03
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,966.38 721,121.17 185,764.26 928,821.28
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,822.59 - 532.57 2,662.86

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,804.39 1,092.98 5,464.91
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,863.61 2,561.63 12,808.16
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.38 691.41 184.19 920.94
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 107,017.89 27,100.64 135,503.18
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,608.80 23,998.36 119,991.81
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,661.34 100,011.50 500,057.49
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,683.52 85,017.04 425,085.21
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,951.00 20,583.91 102,919.56


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,322.75 18,176.85 90,884.25


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,984.95 16,342.40 81,712.00
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,576.86 15,740.38 78,701.89


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,381.74 18,191.60 90,957.99
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: NORTH WAZIRISTAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,445.37 40,457.51 202,287.53
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,648.17 38,485.13 192,425.64
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,381.53 25,191.55 125,957.73
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,436.39 20,205.26 101,026.30


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,501.71 92,721.59 463,607.95
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,107.15 30,622.95 153,114.75
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,436.97 29,955.41 149,777.03
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,651.92 497.60 2,488.00

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,538.96 719.36 3,596.80

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 756.26 222.53 1,112.64

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,274.93 773.20 2,191.64 10,958.19
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,167.20 923.45 2,949.98 14,749.88
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,379.14 829.54 2,498.84 12,494.20
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,795.05 1,064.28 3,458.10 17,290.48
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,350.20 1,645.94 4,750.37 23,751.86
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,799.70 1,645.97 7,435.26 37,176.29
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,456.05 2,350.75 6,823.95 34,119.74
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: NORTH WAZIRISTAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,640.87 2,350.75 10,787.15 53,935.73
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,793.91 4,289.16 1,946.16 9,730.79
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,522.41 3,107.14 2,508.17 12,540.83
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,930.06 1,014.64 3,687.73 18,438.66
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,384.32 1,467,192.00 421,951.98 2,109,759.90

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 206,055.84 2,141,328.00 597,000.06 2,985,000.30

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 206,055.84 2,676,660.00 730,833.06 3,654,165.30

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 206,055.84 3,149,592.00 849,066.06 4,245,330.30

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 206,055.84 3,807,990.00 1,013,665.56 5,068,327.80

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 206,055.84 4,293,990.00 1,135,165.56 5,675,827.80

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 245,151.60 4,779,990.00 1,266,439.50 6,332,197.50

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,396.28 372,390.68 97,829.45 489,147.24

410 BRICK WORK Cu.m 1,506.49 828.24 13,945.58 4,070.08 20,350.40

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.62 3,638.65 1,331.60 6,657.98

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 670.15 8,137.87 2,522.01 12,610.05

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.62 4,094.94 1,618.75 8,093.73

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 670.15 8,355.08 2,814.78 14,073.90
MORTAR

411g ROLL POINTING Sq.m 252.93 42.90 302.64 149.62 748.09

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,016.30 8,355.08 3,066.71 15,333.54

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,198.27 2,381.05 1,269.07 6,345.33
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,218.56 3,004.70 1,434.28 7,171.40
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,249.01 3,542.42 1,656.33 8,281.63
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,273.70 5,262.55 2,116.94 10,584.68
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,243.41 10,739.25 3,504.41 17,522.06
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,351.59 15,313.71 4,715.29 23,576.43
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,658.67 20,896.45 6,235.40 31,176.98
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,013.02 25,907.49 7,651.02 38,255.09
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,536.67 44,088.66 12,448.66 62,243.28
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,198.27 2,997.69 1,423.23 7,116.13
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: NORTH WAZIRISTAN


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,218.56 3,616.42 1,587.21 7,936.05
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,249.01 4,364.06 1,861.74 9,308.68
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,273.70 8,189.95 2,848.79 14,243.93
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,243.41 12,961.45 4,059.96 20,299.81
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,351.59 19,182.47 5,682.48 28,412.38
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,658.67 25,059.59 7,276.18 36,380.90
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,013.02 34,269.98 9,741.64 48,708.19
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,536.67 70,723.88 19,107.46 95,537.30
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 359.90 4,383.04 1,310.87 6,554.34
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,740.94 12,192.96 4,117.26 20,586.29
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 409.35 108.81 544.06

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,538.15 757.62 3,788.09

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.81 939.64 371.29 1,856.44

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 40.99 1,878.84 710.89 3,554.43

509a RIP RAP CLASS "A" Cu.m 1,529.88 199.47 2,748.99 1,119.59 5,597.93

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.70 2,800.08 1,136.75 5,683.74

509c RIP RAP CLASS "C" Cu.m 1,707.73 93.82 2,874.60 1,169.04 5,845.19

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 889.91 3,017.74 1,239.74 6,198.70

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 324.73 7,517.12 2,422.94 12,114.68

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 243.94 7,244.82 2,448.47 12,242.33

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 198.20 7,026.75 2,468.30 12,341.51

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,211.89 7,084.95 2,736.28 13,681.38

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,342.77 15,104.39 4,724.20 23,621.01
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 451.05 4,351.78 1,265.75 6,328.73

510 Cu.m 883.10 1,452.92 - 584.01 2,920.03


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.46 484.95 258.93 1,294.66

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.24 623.59 313.26 1,566.31

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.56 2,214.46 675.22 3,376.09
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.78 2,762.62 829.63 4,148.15
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: NORTH WAZIRISTAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.56 1,500.25 488.59 2,442.94
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.78 1,863.65 595.66 2,978.28
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.77 83,332.37 21,289.71 106,448.55
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.77 101,840.85 25,916.83 129,584.15
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,563.91 9,796.96 3,036.34 15,181.68
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,598.22 10,811.97 3,298.67 16,493.34
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,332.27 8,760.95 2,824.10 14,120.49
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,367.83 9,090.19 2,915.30 14,576.50
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.54 1,707.28 515.13 2,575.65
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 971.84 13,799.37 3,778.04 18,890.18
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 941.61 15,105.28 4,096.96 20,484.78
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 165.12 52.44 262.18

604a METAL GUARD RAIL M 139.27 72.87 7,740.10 1,988.06 9,940.31

604b METAL GUARD RAIL END PIECES Each 461.55 276.92 7,223.93 1,990.60 9,953.00

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.39 8,851.23 2,341.81 11,709.05

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 861.87 45,880.30 13,244.05 66,220.24

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 861.87 45,760.78 13,214.17 66,070.84
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 681.73 24,546.57 6,650.68 33,253.38
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: NORTH WAZIRISTAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 681.73 32,104.72 8,540.21 42,701.06
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 681.73 25,636.02 6,923.04 34,615.19
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 681.73 29,573.07 7,907.30 39,536.50
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 681.73 34,041.52 9,024.41 45,122.06
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 490.74 30,108.26 8,029.25 40,146.24
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 490.74 35,570.67 9,394.85 46,974.25
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 490.74 41,873.45 10,970.55 54,852.73
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 490.74 32,155.44 8,541.04 42,705.21
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 490.74 37,898.76 9,976.87 49,884.36
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 490.74 44,914.22 11,730.74 58,653.69
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 884.66 40,264.93 10,666.89 53,334.46


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 884.66 42,954.93 11,339.39 56,696.96
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: NORTH WAZIRISTAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 884.66 69,958.91 18,090.39 90,451.94
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 884.66 75,338.91 19,435.39 97,176.94
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 528.03 45,936.37 11,749.74 58,748.70
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 288.84 39,439.41 10,095.45 50,477.26
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.84 37,262.60 9,579.10 47,895.49
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.68 38,438.45 9,896.05 49,480.23
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 528.03 48,626.37 12,422.24 62,111.20
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 288.84 42,129.41 10,767.95 53,839.76
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.84 39,952.60 10,251.60 51,257.99
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.68 41,128.45 10,568.55 52,842.73
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: NORTH WAZIRISTAN


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.65 933.27 245.99 1,229.95
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 55.92 16.94 84.69
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.37 95.77 27.51 137.55
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 67.10 19.73 98.66
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.30 117.48 32.67 163.36
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.33 411.09 225.61 1,128.04
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 608.32 703.91 421.39 2,106.96
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 60.52 18.65 93.23
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.12 138.61 38.78 193.90
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 72.62 21.67 108.36
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.12 169.93 46.61 233.05
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.33 508.33 249.92 1,249.59
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 519.40 969.69 465.61 2,328.05
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.66 682.18 231.96 1,159.80
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.49 1,022.34 329.21 1,646.05
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.66 738.30 245.99 1,229.95
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 80.02 1,408.35 413.02 2,065.09
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.68 645.71 191.76 958.78
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 417.41 118.25 591.23
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.68 785.71 226.76 1,133.78
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 437.41 123.25 616.23
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 434.73 2,608.74 868.31 4,341.54
CSR-2022

610c KILOMETER POST Each 553.86 1,107.69 5,373.37 1,758.73 8,793.66

610d TEN KILOMETER POST Each 1,107.73 2,215.38 14,295.65 4,404.69 22,023.45
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: NORTH WAZIRISTAN


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.54 4,158.59 1,270.42 6,352.11
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,068.25 38.00 690.58 3,452.89
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.75 61.04 31.21 156.06

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.75 225.63 72.36 361.80

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.23 51.69 15.53 77.66

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.09 3.00 6.67 33.36
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

ORAKZAI AGENCY
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: ORAKZAI AGENCY


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.72 - 9.12 45.61

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 962.14 47.52 270.17 1,350.85

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,499.63 213.80 461.16 2,305.79

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,917.11 1,140.26 1,171.78 5,858.91

103 STRIPPING Cu.m 14.87 511.54 - 131.60 658.01

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 33.01 1.76 9.33 46.66

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 428.51 - 112.84 564.21

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,309.91 91.81 370.66 1,853.28

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 955.25 - 253.98 1,269.90

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 696.60 - 185.90 929.50

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 428.51 - 112.84 564.21

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,309.91 91.81 370.66 1,853.28

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 955.25 - 253.98 1,269.90

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 696.60 - 185.90 929.50

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 347.78 - 98.18 490.89

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 931.50 317.36 389.91 1,949.55
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,082.38 91.81 313.77 1,568.85

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 767.82 - 207.15 1,035.74

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 533.45 - 145.11 725.56

107d GRANULAR BACKFILL Cu.m 181.54 473.77 4,820.13 1,368.86 6,844.31

107e COMMON BACK FILL Cu.m 141.54 202.61 11.70 88.96 444.81

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 524.45 11.70 144.60 723.01
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,710.10 91.81 474.68 2,373.38
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,306.51 11.70 348.03 1,740.14
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 978.45 11.70 263.71 1,318.56
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 500.34 63.90 151.45 757.23
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 249.56 11.70 75.57 377.83
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 325.05 11.70 102.10 510.49
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.18 3.51 38.10 190.50

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 125.03 3.12 33.31 166.53
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 601.78 892.22 382.86 1,914.29
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: ORAKZAI AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.12 1.76 11.36 56.79

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.93 16.10 15.64 78.18

201 GRANULAR SUBBASE Cu.m 58.83 496.77 3,343.76 974.84 4,874.20

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 934.48 3,931.40 1,238.85 6,194.24

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 746.86 3,931.40 1,191.94 5,959.71

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,430.80 22,405.62 6,785.49 33,927.44

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,430.80 23,040.19 6,944.13 34,720.65

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,429.84 22,776.44 6,877.95 34,389.76

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,429.84 23,225.69 6,990.27 34,951.33

204b CEMENT STABILIZED BASE Cu.m 149.59 964.70 5,273.18 1,596.87 7,984.34

204c CEMENT CONTENT Ton 615.40 - 26,874.12 6,872.38 34,361.90

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,136.61 169,036.13 43,609.86 218,049.31

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,136.61 164,956.13 42,589.86 212,949.31

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 249.37 4,245.18 1,252.60 6,262.98

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,372.46 21,982.61 6,910.00 34,549.98
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.83 3,923.21 1,182.11 5,910.54
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.41 227.75 76.25 381.23

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.41 227.75 76.25 381.23

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 193.04 0.98 50.98 254.88

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 864.01 6.50 223.62 1,118.09

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.39 0.97 29.79 148.94

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 907.04 230.79 1,153.95
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.94 173.09 44.15 220.75

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.24 167.02 42.69 213.46

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 70.06 18.01 90.04

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.80 17.19 85.96

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.28 317.95 94.63 473.13

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 56.02 207.63 66.73 333.64

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.80 656.48 182.91 914.55

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.21 546.16 154.93 774.66

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.48 775.64 215.72 1,078.60

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.80 665.10 187.67 938.34

304d SEAL COAT Sq.m 4.05 16.72 92.42 28.30 141.50


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: ORAKZAI AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,607.45 24,292.16 7,291.98 36,459.90
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,607.45 24,734.32 7,402.52 37,012.60
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,540.23 21,733.75 6,081.20 30,405.98

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,540.23 21,529.55 6,030.15 30,150.73

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,544.21 3,879.22 1,645.20 8,225.99

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,337.56 153,404.84 39,038.17 195,190.84

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.19 57.96 30.09 150.45

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.78 96.08 50.06 250.29

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.85 134.07 70.24 351.20

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.70 192.51 96.28 481.38

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 232.31 250.26 125.16 625.79

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 9,005.84 24,217.98 8,438.27 42,191.34
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,853.46 13,190.63 5,200.14 26,000.70

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,854.27 15,086.03 5,674.19 28,370.95

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,853.46 15,785.32 5,848.81 29,244.06

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,854.38 14,299.70 5,477.64 27,388.18

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,045.70 16,195.09 5,999.32 29,996.58

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,854.27 16,894.39 6,144.87 30,724.35

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,853.46 15,575.93 5,796.46 28,982.31

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,045.70 17,471.32 6,318.37 31,591.86

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,854.38 18,170.62 6,463.96 32,319.78

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,223.01 11,243.97 3,928.73 19,643.65

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 5,011.53 12,378.38 4,769.71 23,848.56

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,980.22 14,286.18 5,251.23 26,256.14

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 5,009.68 14,973.07 5,430.32 27,151.59

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,853.46 19,772.37 7,091.10 35,455.49

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,854.38 21,230.86 7,455.95 37,279.75

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,854.38 22,510.58 7,775.88 38,879.40

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,944.03 18,080.72 5,945.31 29,726.53

401f LEAN CONCRETE Cu.m 1,470.81 1,756.59 8,899.39 3,031.70 15,158.49

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,460.21 15,706.05 5,583.91 27,919.54

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,460.21 18,270.11 6,224.92 31,124.61
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: ORAKZAI AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,113.67 13,154.12 5,109.29 25,546.45

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,854.38 19,846.86 7,168.18 35,840.89

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,854.38 21,305.35 7,532.80 37,664.00

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,854.38 22,585.07 7,852.73 39,263.65

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,138.78 8,599.82 3,180.82 15,904.10
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.75 273,660.71 70,744.49 353,722.43

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.75 275,760.71 71,269.49 356,347.43

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,819.89 319,478.82 81,687.33 408,436.64
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,968.85 720,971.44 185,727.44 928,637.21
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,826.42 - 533.53 2,667.65

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,803.76 1,092.83 5,464.13
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,862.98 2,561.48 12,807.38
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.39 691.41 184.19 920.94
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 107,017.89 27,100.64 135,503.18
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,608.80 23,998.36 119,991.81
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,661.34 100,011.50 500,057.49
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,683.52 85,017.04 425,085.21
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,951.00 20,583.91 102,919.56


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,322.75 18,176.85 90,884.25


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,984.95 16,342.40 81,712.00
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,576.86 15,740.38 78,701.89


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,381.74 18,191.60 90,957.99
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: ORAKZAI AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,445.37 40,457.51 202,287.53
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,663.34 38,488.92 192,444.60
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,381.53 25,191.55 125,957.73
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,436.39 20,205.26 101,026.30


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,501.71 92,721.59 463,607.95
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,119.29 30,625.99 153,129.93
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,455.18 29,959.96 149,799.79
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,651.92 497.60 2,488.00

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,538.96 719.36 3,596.80

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 755.69 222.39 1,111.93

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,290.85 575.93 2,146.30 10,731.51
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,179.50 726.18 2,903.73 14,518.66
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,397.69 632.27 2,454.16 12,270.80
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,809.88 867.01 3,412.49 17,062.43
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,361.40 1,448.67 4,703.86 23,519.28
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,834.47 1,448.70 7,394.63 36,973.16
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,472.08 2,153.48 6,778.64 33,893.20
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: ORAKZAI AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,692.26 2,153.48 10,750.68 53,753.39
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,796.53 4,176.44 1,918.63 9,593.16
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,527.59 2,994.42 2,481.28 12,406.41
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,940.33 901.92 3,662.12 18,310.60
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,470.16 1,489,494.00 427,548.94 2,137,744.70

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 206,153.60 2,173,896.00 605,166.50 3,025,832.50

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 206,153.60 2,717,370.00 741,035.00 3,705,175.00

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 206,153.60 3,198,444.00 861,303.50 4,306,517.50

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 206,153.60 3,869,055.00 1,028,956.25 5,144,781.25

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 206,153.60 4,355,055.00 1,150,456.25 5,752,281.25

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 245,274.32 4,841,055.00 1,281,736.43 6,408,682.15

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,402.11 372,038.09 97,742.76 488,713.79

410 BRICK WORK Cu.m 1,506.49 828.72 13,234.80 3,892.51 19,462.53

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.70 4,051.35 1,434.79 7,173.95

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 670.38 8,659.67 2,652.52 13,262.60

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.70 4,541.47 1,730.40 8,652.00

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 670.38 8,877.64 2,945.48 14,727.40
MORTAR

411g ROLL POINTING Sq.m 252.93 42.93 303.86 149.93 749.65

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,016.59 8,877.64 3,197.42 15,987.11

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,199.17 2,332.53 1,257.16 6,285.80
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,219.48 2,956.58 1,422.48 7,112.40
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,249.94 3,471.68 1,638.87 8,194.36
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,274.63 5,190.30 2,099.11 10,495.54
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,244.36 10,564.60 3,460.99 17,304.93
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,352.58 15,137.58 4,671.50 23,357.49
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,659.78 20,545.91 6,148.04 30,740.20
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,014.28 25,559.47 7,564.33 37,821.64
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,538.14 43,389.74 12,274.29 61,371.45
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,199.17 2,949.17 1,411.32 7,056.60
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: ORAKZAI AGENCY


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,219.48 3,568.30 1,575.41 7,877.05
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,249.94 4,293.32 1,844.28 9,221.41
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,274.63 8,117.70 2,830.96 14,154.79
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,244.36 12,786.80 4,016.54 20,082.68
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,352.58 19,006.34 5,638.69 28,193.44
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,659.78 24,709.05 7,188.83 35,944.13
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,014.28 33,919.69 9,654.38 48,271.91
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,538.14 70,024.95 18,933.10 94,665.48
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 360.01 4,513.78 1,343.58 6,717.90
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,744.42 12,523.69 4,200.81 21,004.05
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 409.35 108.81 544.06

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,923.17 853.87 4,269.36

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.82 890.63 359.04 1,795.20

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 41.02 1,780.83 686.39 3,431.95

509a RIP RAP CLASS "A" Cu.m 1,529.88 200.74 3,158.39 1,222.25 6,111.26

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.72 3,209.62 1,239.14 6,195.69

509c RIP RAP CLASS "C" Cu.m 1,707.73 93.84 3,287.66 1,272.31 6,361.54

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 890.11 3,436.68 1,344.52 6,722.61

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 326.10 7,910.01 2,521.50 12,607.50

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 244.07 7,629.44 2,544.65 12,723.26

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 198.31 7,410.82 2,564.35 12,821.74

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,212.22 7,469.23 2,832.43 14,162.14

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,343.89 15,318.46 4,778.00 23,889.99
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 451.18 4,486.49 1,299.46 6,497.28

510 Cu.m 883.10 1,453.02 - 584.03 2,920.15


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.49 557.18 277.00 1,384.98

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.27 716.46 336.49 1,682.44

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.59 2,284.45 692.72 3,463.61
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.81 2,852.29 852.06 4,260.28
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: ORAKZAI AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.59 1,573.13 506.82 2,534.08
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.81 1,957.31 619.08 3,095.40
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.78 83,332.37 21,289.71 106,448.56
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.78 101,840.85 25,916.83 129,584.16
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,568.84 9,939.34 3,073.16 15,365.81
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,602.35 10,968.91 3,338.94 16,694.68
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,333.30 8,813.71 2,837.55 14,187.73
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,371.31 9,182.72 2,939.30 14,696.51
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.58 1,743.90 524.29 2,621.46
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 972.17 13,937.23 3,812.59 19,062.93
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 941.94 15,258.28 4,135.29 20,676.44
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 155.23 49.96 249.81

604a METAL GUARD RAIL M 139.27 72.89 7,740.10 1,988.07 9,940.33

604b METAL GUARD RAIL END PIECES Each 461.55 276.97 7,223.93 1,990.61 9,953.06

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.56 8,851.23 2,341.85 11,709.26

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 862.94 46,227.76 13,331.18 66,655.90

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 862.94 46,108.24 13,301.30 66,506.50
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 683.03 24,593.92 6,662.84 33,314.18
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: ORAKZAI AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 683.03 32,152.07 8,552.37 42,761.86
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 683.03 25,683.37 6,935.20 34,675.99
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 683.03 29,620.42 7,919.46 39,597.30
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 683.03 34,088.87 9,036.57 45,182.86
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 491.16 30,155.28 8,041.11 40,205.54
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 491.16 35,617.69 9,406.71 47,033.55
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 491.16 41,920.47 10,982.41 54,912.03
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 491.16 32,202.46 8,552.90 42,764.51
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 491.16 37,945.78 9,988.73 49,943.66
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 491.16 44,961.24 11,742.60 58,712.99
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 885.41 40,371.50 10,693.73 53,468.63


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 885.41 43,061.50 11,366.23 56,831.13
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: ORAKZAI AGENCY

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 885.41 70,065.48 18,117.22 90,586.10
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 885.41 75,445.48 19,462.22 97,311.10
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 528.48 46,006.51 11,767.39 58,836.93
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 289.48 39,552.70 10,123.94 50,619.68
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 297.05 37,379.65 9,608.41 48,042.06
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.90 38,557.65 9,925.90 49,629.50
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 528.48 48,696.51 12,439.89 62,199.43
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 289.48 42,242.70 10,796.44 53,982.18
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 297.05 40,069.65 10,280.91 51,404.56
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.90 41,247.65 10,598.40 52,992.00
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: ORAKZAI AGENCY


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.66 933.27 246.00 1,229.98
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 55.71 16.89 84.43
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.38 94.39 27.17 135.84
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 66.85 19.67 98.36
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.31 115.78 32.25 161.25
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.39 409.57 225.24 1,126.21
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 608.89 693.77 419.00 2,095.00
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 60.31 18.60 92.98
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.13 137.16 38.42 192.10
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 72.37 21.61 108.05
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.13 168.15 46.17 230.84
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.39 506.60 249.50 1,247.49
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 519.84 959.54 463.18 2,315.91
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.69 679.65 231.34 1,156.69
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.67 1,007.61 325.57 1,627.85
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.69 735.77 245.37 1,226.84
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 80.14 1,393.62 409.37 2,046.83
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.69 645.71 191.76 958.78
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 417.41 118.25 591.23
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.69 785.71 226.76 1,133.78
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 437.41 123.25 616.23
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 435.19 2,630.96 873.98 4,369.89
CSR-2022

610c KILOMETER POST Each 553.86 1,107.88 5,456.44 1,779.55 8,897.73

610d TEN KILOMETER POST Each 1,107.73 2,215.76 14,444.30 4,441.95 22,209.73
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: ORAKZAI AGENCY


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.58 4,174.47 1,274.40 6,372.00
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,069.97 29.00 688.76 3,443.79
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.79 61.04 31.22 156.11

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.79 225.63 72.37 361.85

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.24 51.71 15.54 77.69

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.10 3.00 6.68 33.39
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

SOUTH WAZIRISTAN
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: SOUTH WAZIRISTAN


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.70 - 9.12 45.59

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 962.52 47.48 270.26 1,351.29

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,500.44 213.65 461.32 2,306.61

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,917.20 1,139.44 1,171.60 5,858.01

103 STRIPPING Cu.m 14.87 511.31 - 131.55 657.73

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 32.94 1.76 9.32 46.59

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 428.20 - 112.77 563.83

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,307.75 91.81 370.11 1,850.56

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 953.90 - 253.64 1,268.21

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 695.71 - 185.68 928.39

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 428.20 - 112.77 563.83

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,307.75 91.81 370.11 1,850.56

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 953.90 - 253.64 1,268.21

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 695.71 - 185.68 928.39

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 347.00 - 97.98 489.90

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 930.68 317.62 389.77 1,948.84
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,080.28 91.81 313.25 1,566.23

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 766.04 - 206.71 1,033.53

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 532.22 - 144.81 724.04

107d GRANULAR BACKFILL Cu.m 181.54 473.49 5,542.11 1,549.29 7,746.44

107e COMMON BACK FILL Cu.m 141.54 202.00 11.70 88.81 444.06

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 523.82 11.70 144.44 722.21
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,706.70 91.81 473.83 2,369.13
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,304.06 11.70 347.42 1,737.08
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 976.68 11.70 263.27 1,316.35
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 499.72 63.90 151.29 756.45
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 249.22 11.70 75.48 377.40
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 324.23 11.70 101.89 509.46
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.08 3.51 38.08 190.39

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 124.90 3.12 33.27 166.36
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 600.98 1,343.19 495.40 2,477.00
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SOUTH WAZIRISTAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.06 1.76 11.34 56.70

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.87 16.09 15.62 78.08

201 GRANULAR SUBBASE Cu.m 58.83 496.38 5,120.29 1,418.88 7,094.38

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 933.89 5,166.20 1,547.40 7,737.01

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 744.84 5,166.20 1,500.14 7,500.70

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,426.82 23,952.11 7,171.12 35,855.58

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,426.82 24,571.98 7,326.08 36,630.41

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,425.86 24,318.21 7,262.40 36,312.00

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,425.86 24,755.17 7,371.64 36,858.20

204b CEMENT STABILIZED BASE Cu.m 149.59 963.17 6,965.93 2,019.67 10,098.36

204c CEMENT CONTENT Ton 615.40 - 29,001.42 7,404.21 37,021.03

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,133.51 169,702.40 43,775.65 218,878.25

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,133.51 165,622.40 42,755.65 213,778.25

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 249.08 5,649.39 1,603.57 8,017.86

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,367.63 23,361.75 7,253.57 36,267.86
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.63 5,215.24 1,505.07 7,525.34
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.30 298.99 94.03 470.14

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.30 298.99 94.03 470.14

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 192.91 0.98 50.94 254.71

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 863.39 6.50 223.46 1,117.31

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.30 0.97 29.77 148.84

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 907.04 230.79 1,153.95
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.94 173.75 44.32 221.58

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.23 167.68 42.86 214.29

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 70.33 18.08 90.38

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 67.06 17.26 86.29

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.22 325.74 96.56 482.79

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 55.95 215.00 68.56 342.78

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.65 679.05 188.52 942.58

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.09 568.30 160.44 802.19

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.36 801.78 222.23 1,111.14

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.69 690.82 194.07 970.35

304d SEAL COAT Sq.m 4.05 16.69 95.63 29.09 145.46


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SOUTH WAZIRISTAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,603.22 25,809.60 7,670.29 38,351.43
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,603.22 26,247.23 7,779.69 38,898.45
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,538.78 23,267.72 6,464.33 32,321.63

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,538.78 23,064.85 6,413.61 32,068.04

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,542.26 3,879.22 1,644.71 8,223.55

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,336.48 152,147.38 38,723.53 193,617.66

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.14 57.96 30.08 150.39

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.54 96.08 50.00 249.99

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.61 134.07 70.18 350.90

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.49 192.51 96.22 481.11

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 232.04 250.26 125.09 625.45

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 8,999.14 26,110.18 8,909.64 44,548.20
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,839.68 14,577.07 5,543.31 27,716.53

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,840.49 16,473.99 6,017.74 30,088.68

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,839.68 17,173.14 6,192.32 30,961.61

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,840.60 15,786.70 5,845.94 29,229.71

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,031.84 17,683.61 6,367.98 31,839.90

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,840.49 18,382.77 6,513.52 32,567.61

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,839.68 17,164.55 6,190.18 30,950.88

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,031.84 19,061.46 6,712.44 33,562.21

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,840.60 19,760.62 6,858.01 34,290.06

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,214.85 12,419.99 4,220.70 21,103.49

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 4,998.44 13,713.59 5,100.24 25,501.21

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,967.16 15,622.91 5,582.15 27,910.73

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 4,996.60 16,309.66 5,761.19 28,805.96

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,839.68 21,464.33 7,510.64 37,553.21

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,840.60 23,024.12 7,900.82 39,504.10

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,840.60 24,405.14 8,246.08 41,230.38

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,935.36 19,673.25 6,341.27 31,706.35

401f LEAN CONCRETE Cu.m 1,470.81 1,749.94 9,923.46 3,286.06 16,430.28

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,451.42 17,094.01 5,928.70 29,643.50

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,451.42 19,860.25 6,620.26 33,101.30
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SOUTH WAZIRISTAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,103.26 14,237.12 5,377.44 26,887.19

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,840.60 21,538.82 7,587.72 37,938.61

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,840.60 23,098.61 7,977.67 39,888.35

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,840.60 24,479.63 8,322.93 41,614.63

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,134.11 9,830.78 3,487.39 17,436.96
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.58 274,220.99 70,884.51 354,422.56

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.58 276,320.99 71,409.51 357,047.56

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,819.36 320,039.10 81,827.27 409,136.33
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,964.08 721,142.90 185,769.11 928,845.57
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,817.53 - 531.31 2,656.54

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,804.48 1,093.01 5,465.03
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,863.70 2,561.66 12,808.28
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.38 691.41 184.19 920.94
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 107,017.89 27,100.64 135,503.18
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,608.80 23,998.36 119,991.81
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,661.34 100,011.50 500,057.49
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,683.52 85,017.04 425,085.21
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,951.00 20,583.91 102,919.56


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,322.75 18,176.85 90,884.25


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,984.95 16,342.40 81,712.00
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,576.86 15,740.38 78,701.89


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,381.74 18,191.60 90,957.99
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SOUTH WAZIRISTAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,445.37 40,457.51 202,287.53
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 SOUND M 1,292.34 - 152,831.16 38,530.88 192,654.38
ISOLATED SILENT TYPE WITH SINUS PLATES IMPORTED
(WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,381.53 25,191.55 125,957.73
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,436.39 20,205.26 101,026.30


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,501.71 92,721.59 463,607.95
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,253.55 30,659.55 153,297.75
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,656.56 30,010.30 150,051.51
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,651.92 497.60 2,488.00

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,538.96 719.36 3,596.80

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 756.34 222.55 1,112.74

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,260.03 892.64 2,217.78 11,088.88
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,155.71 1,042.89 2,976.96 14,884.81
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,361.80 948.98 2,524.37 12,621.83
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,781.19 1,183.72 3,484.49 17,422.45
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,339.74 1,765.38 4,777.62 23,888.09
NORMAL SOIL (BORING ONLY)

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,767.22 1,765.41 7,457.00 37,284.99
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,441.07 2,470.19 6,850.06 34,250.31
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SOUTH WAZIRISTAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,592.85 2,470.19 10,805.00 54,025.01
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,791.49 4,357.41 1,962.61 9,813.07
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,517.61 3,175.39 2,524.03 12,620.15
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,920.56 1,082.89 3,702.42 18,512.10
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,304.24 1,568,244.00 447,194.96 2,235,974.80

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 205,964.64 2,288,896.00 633,869.26 3,169,346.30

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 205,964.64 2,861,120.00 776,925.26 3,884,626.30

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 205,964.64 3,370,944.00 904,381.26 4,521,906.30

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 205,964.64 4,084,680.00 1,082,815.26 5,414,076.30

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 205,964.64 4,570,680.00 1,204,315.26 6,021,576.30

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 245,037.36 5,056,680.00 1,335,583.44 6,677,917.20

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,390.81 372,598.37 97,880.00 489,400.01

410 BRICK WORK Cu.m 1,506.49 827.79 14,155.87 4,122.54 20,612.69

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.54 5,574.15 1,815.45 9,077.25

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 669.92 10,364.63 3,078.65 15,393.24

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.54 6,186.10 2,141.52 10,707.58

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 669.92 10,582.61 3,371.61 16,858.03
MORTAR

411g ROLL POINTING Sq.m 252.93 42.86 308.69 151.12 755.60

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,016.02 10,582.61 3,623.52 18,117.59

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,197.42 2,411.50 1,276.47 6,382.33
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,217.71 3,035.54 1,441.78 7,208.89
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,248.15 3,587.61 1,667.41 8,337.03
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,272.83 5,309.99 2,128.58 10,642.90
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,242.52 10,850.43 3,531.99 17,659.94
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,350.67 15,427.92 4,743.61 23,718.04
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,657.62 21,116.99 6,290.27 31,451.34
mm

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,011.83 26,129.48 7,706.22 38,531.09
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,535.30 44,522.52 12,556.78 62,783.89
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,197.42 3,028.14 1,430.63 7,153.13
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: SOUTH WAZIRISTAN


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,217.71 3,647.26 1,594.71 7,973.54
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,248.15 4,409.25 1,872.82 9,364.08
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,272.83 8,237.39 2,860.43 14,302.15
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,242.52 13,072.63 4,087.54 20,437.69
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,350.67 19,296.68 5,710.80 28,553.99
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,657.62 25,280.13 7,331.05 36,655.26
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,011.83 34,492.52 9,796.98 48,984.89
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,535.30 71,157.74 19,215.58 96,077.90
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 359.80 5,317.14 1,544.37 7,721.84
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,737.34 13,801.01 4,518.37 22,591.86
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 409.35 108.81 544.06

507b ROCK FILL IN GABIONS Cu.m 492.32 - 4,344.45 1,209.19 6,045.96

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.79 954.30 374.95 1,874.75

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 40.96 1,908.19 718.22 3,591.08

509a RIP RAP CLASS "A" Cu.m 1,529.88 199.43 4,669.01 1,599.58 7,997.90

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.67 4,720.12 1,616.75 8,083.75

509c RIP RAP CLASS "C" Cu.m 1,707.73 93.80 4,810.46 1,653.00 8,265.00

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 889.73 4,979.79 1,730.21 8,651.03

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 323.74 9,064.13 2,809.44 14,047.19

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 242.97 8,767.19 2,828.81 14,144.06

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 197.39 8,560.79 2,851.61 14,258.04

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,210.87 8,619.19 3,119.58 15,597.90

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,341.72 16,923.65 5,178.75 25,893.76
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 450.93 5,309.37 1,505.11 7,525.55

510 Cu.m 883.10 1,452.83 - 583.98 2,919.91


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.44 823.67 343.61 1,718.03

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.22 1,059.13 422.14 2,110.71

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.53 2,467.53 738.48 3,692.40
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.74 3,090.69 911.64 4,558.20
BITUMEN JOINTS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SOUTH WAZIRISTAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.53 1,782.37 559.11 2,795.55
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.74 2,230.08 687.26 3,436.28
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.76 83,332.37 21,289.71 106,448.55
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.76 101,840.85 25,916.83 129,584.14
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,559.82 10,476.67 3,205.24 16,026.21
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,594.09 11,561.27 3,484.96 17,424.79
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,330.97 9,459.84 2,998.50 14,992.48
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,366.52 9,854.31 3,106.00 15,530.01
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.50 1,856.41 552.40 2,762.00
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 971.52 14,458.67 3,942.78 19,713.91
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 941.30 15,835.72 4,279.49 21,397.45
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 169.44 53.52 267.58

604a METAL GUARD RAIL M 139.27 72.86 7,740.10 1,988.06 9,940.30

604b METAL GUARD RAIL END PIECES Each 461.55 276.88 7,223.93 1,990.59 9,952.95

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.23 8,851.23 2,341.77 11,708.85

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 860.89 47,679.76 13,693.67 68,468.34

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 860.89 47,560.24 13,663.79 68,318.94
REINFORCEMENT)

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 679.05 24,762.53 6,704.00 33,519.98
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SOUTH WAZIRISTAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 679.05 32,320.68 8,593.53 42,967.66
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 679.05 25,851.98 6,976.36 34,881.79
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 679.05 29,789.03 7,960.62 39,803.10
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 679.05 34,257.48 9,077.73 45,388.66
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 490.35 30,324.31 8,083.16 40,415.81
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 490.35 35,786.72 9,448.77 47,243.83
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 490.35 42,089.50 11,024.46 55,122.30
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 490.35 32,371.49 8,594.96 42,974.79
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 490.35 38,114.81 10,030.79 50,153.94
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 490.35 45,130.27 11,784.65 58,923.26
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 883.95 40,743.82 10,786.44 53,932.20


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 883.95 43,433.82 11,458.94 57,294.70
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: SOUTH WAZIRISTAN

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 883.95 70,437.80 18,209.94 91,049.68
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 883.95 75,817.80 19,554.94 97,774.68
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 527.61 46,256.04 11,829.55 59,147.76
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 288.65 39,958.74 10,225.24 51,126.18
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.64 37,799.34 9,713.23 48,566.16
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.48 38,979.72 10,031.31 50,156.56
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 527.61 48,946.04 12,502.05 62,510.26
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 288.65 42,648.74 10,897.74 54,488.68
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 296.64 40,489.34 10,385.73 51,928.66
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.48 41,669.72 10,703.81 53,519.06
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: SOUTH WAZIRISTAN


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.64 933.27 245.99 1,229.95
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 55.96 16.95 84.74
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.36 96.05 27.58 137.90
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.92 67.15 19.75 98.73
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.29 117.82 32.76 163.78
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.27 411.40 225.67 1,128.35
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 607.78 705.97 421.77 2,108.86
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 60.56 18.66 93.28
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.12 138.91 38.85 194.26
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 72.67 21.69 108.43
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.12 170.29 46.70 233.49
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.27 508.68 249.99 1,249.95
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 518.99 971.74 466.02 2,330.10
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.64 682.68 232.08 1,160.40
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.33 1,025.33 329.92 1,649.59
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.64 738.80 246.11 1,230.55
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 79.91 1,411.34 413.74 2,068.69
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.68 645.71 191.75 958.76
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 417.41 118.24 591.21
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.68 785.71 226.75 1,133.76
PROFILE TYPE - DOUBLE) 100 mm x100 mm

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 437.41 123.24 616.21
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 434.11 2,757.23 905.28 4,526.38
CSR-2022

610c KILOMETER POST Each 553.86 1,107.51 5,684.67 1,836.51 9,182.56

610d TEN KILOMETER POST Each 1,107.73 2,215.02 15,001.55 4,581.08 22,905.38
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK

District: SOUTH WAZIRISTAN


Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.50 4,231.40 1,288.62 6,443.08
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,066.64 39.00 690.43 3,452.13
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.72 61.04 31.21 156.03

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.72 225.63 72.35 361.76

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.23 51.67 15.53 77.63

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.07 3.00 6.67 33.35
ADDITIONAL MONTH
NATIONAL HIGHWAY AUTHORITY
MINISTRY OF COMMUNICATIONS
GOVERNMENT OF PAKISTAN
ISLAMABAD

COMPOSITE SCHEDULE OF RATES

JANUARY 2024

PESHAWAR FR
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: PESHAWAR FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

101 CLEARING AND GRUBBING Sq.m 2.77 33.72 - 9.12 45.61

102a REMOVAL OF TREES 150 - 300 mm GIRTH Each 71.03 970.83 47.52 272.34 1,361.71

102b REMOVAL OF TREES 301 - 600 mm GIRTH Each 131.20 1,515.68 213.81 465.17 2,325.86

102c REMOVAL OF TREES 601 mm OR OVER GIRTH Each 629.76 2,974.86 1,140.30 1,186.23 5,931.15

103 STRIPPING Cu.m 14.87 511.54 - 131.61 658.03

104 COMPACTION OF NATURAL GROUND Sq.m 2.57 33.01 1.76 9.33 46.66

106a EXCAVATE UNSUITABLE COMMON MATERIAL Cu.m 22.86 428.83 - 112.92 564.61

106bi EXCAVATE UNSUITABLE HARD ROCK MATERIAL Cu.m 80.90 1,309.93 91.81 370.66 1,853.30

106bii EXCAVATE UNSUITABLE MEDIUM ROCK MATERIAL Cu.m 60.67 955.27 - 253.99 1,269.94

106biii EXCAVATE UNSUITABLE SOFT ROCK MATERIAL Cu.m 47.00 696.62 - 185.91 929.53

106c EXCAVATE SURPLUS COMMON MATERIAL Cu.m 22.86 428.83 - 112.92 564.61

106di EXCAVATE SURPLUS HARD ROCK MATERIAL Cu.m 80.90 1,309.93 91.81 370.66 1,853.30

106dii EXCAVATE SURPLUS MEDIUM ROCK MATERIAL Cu.m 60.67 955.27 - 253.99 1,269.94

106diii EXCAVATE SURPLUS SOFT ROCK MATERIAL Cu.m 47.00 696.62 - 185.91 929.53

107a STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 44.92 347.79 - 98.18 490.90

107b STRUCTURAL EXCAVATION IN COMMON MATERIAL Cu.m 310.78 931.54 317.30 389.91 1,949.53
BELOW WATER LEVEL (WHERE DEWATERING IS
PERFORMED BY PUMP FOR STRUCTURES ONLY)

107ci STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL Cu.m 80.90 1,082.40 91.81 313.78 1,568.88

107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL Cu.m 60.77 767.83 - 207.15 1,035.76

107ciii STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL Cu.m 47.00 533.46 - 145.12 725.58

107d GRANULAR BACKFILL Cu.m 181.54 473.78 4,465.87 1,280.30 6,401.49

107e COMMON BACK FILL Cu.m 141.54 202.61 11.70 88.97 444.83

108a FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 42.26 524.46 11.70 144.61 723.03
EXCAVATION IN COMMON MATERIAL

108bi FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 96.80 1,710.13 91.81 474.68 2,373.41
EXCAVATION IN HARD ROCK MATERIAL

108bii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 73.90 1,306.54 11.70 348.04 1,740.18
EXCAVATION IN MEDIUM ROCK MATERIAL

108biii FORMATION OF EMBANKMENT FROM ROADWAY Cu.m 64.69 978.48 11.70 263.72 1,318.59
EXCAVATION IN SOFT ROCK MATERIAL

108c FORMATION OF EMBANKMENT FROM BORROW Cu.m 41.54 500.35 63.90 151.45 757.24
EXCAVATION IN COMMON MATERIAL

108d FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 41.00 249.56 11.70 75.57 377.83
EXCAVATION IN COMMON MATERIAL

108e FORMATION OF EMBANKMENT FROM STRUCTURAL Cu.m 71.64 325.06 11.70 102.10 510.49
EXCAVATION IN ANY TYPE OF ROCK MATERIAL

109a SUBGRADE PREPARATION IN EARTH CUT Sq.m 7.71 141.23 3.51 38.11 190.56

109bi SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT Sq.m 5.07 125.03 3.12 33.31 166.53
ANY FILL

110 IMPROVED SUB-GARDE (CBR>20%) Cu.m 37.43 601.80 879.11 379.59 1,897.94
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: PESHAWAR FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

114a DRESSING OF BERM WITHOUT EXTRA MATERIAL Sq.m 4.55 39.13 1.76 11.36 56.79

114b DRESSING OF BERM WITH EXTRA MATERIAL Sq.m 6.50 39.94 16.11 15.64 78.18

201 GRANULAR SUBBASE Cu.m 58.83 496.79 3,292.10 961.93 4,809.64

202i AGGREGATE BASE COURSE (WITH PAVER) Cu.m 89.51 934.50 3,590.50 1,153.63 5,768.14

202ii AGGREGATE BASE COURSE (WITH GRADER) Cu.m 89.51 746.88 3,590.50 1,106.72 5,533.61

203a ASPHALTIC BASE COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,430.94 21,792.58 6,632.26 33,161.31

203b ASPHALTIC BASE COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,430.94 22,421.09 6,789.39 33,946.95

203c ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "A") Cu.m 305.53 4,429.98 22,164.48 6,725.00 33,624.99

203d ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS "B") Cu.m 305.53 4,429.98 22,607.12 6,835.66 34,178.29

204b CEMENT STABILIZED BASE Cu.m 149.59 964.73 4,631.34 1,436.42 7,182.08

204c CEMENT CONTENT Ton 615.40 - 26,990.04 6,901.36 34,506.80

204d LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250 Ton 1,266.70 4,136.71 168,961.06 43,591.12 217,955.59

204e EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1 Ton 1,266.70 4,136.71 164,881.06 42,571.12 212,855.59

205a GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER Cu.m 515.83 249.38 3,716.55 1,120.44 5,602.20

205b ASPHALTIC OPEN-GRADED PLANT MIX CRACK-RELIEF Cu.m 284.91 5,372.60 21,414.98 6,768.13 33,840.63
LAYER

206b WATER BOUND MACADAM BASE WITH COARSE AGG: Cu.m 567.40 237.83 3,539.68 1,086.23 5,431.14
CLASS B

207a DEEP PATCHING (0-15 cm) Sq.m 8.82 68.41 208.08 71.33 356.65

207b DEEP PATCHING (15-30 cm) Sq.m 8.82 68.41 208.08 71.33 356.65

208 REINSTATEMENT OF ROAD SURFACE Sq.m 9.89 193.04 0.98 50.98 254.89

209a BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE Cu.m 23.96 864.03 6.50 223.62 1,118.11

209b SCARIFICATION OF EXISTING ROAD PAVEMENT Sq.m 4.79 113.39 0.97 29.79 148.94

215a PROVIDING AND PLACING GEOTEXTILE 190 GSM, 100% Sq.m 13.01 3.11 907.04 230.79 1,153.95
CONTINUOUS POLYPROPYLENE NONWOVEN,
ISOTROPIC, THERMALLY & MECHANICALLY BONDED. 100
YEARS LIFE OXIDATION RESISTANCE (IMPORTED)

302a CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.57 1.94 173.01 44.13 220.65

302b EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT Sq.m 1.51 2.24 166.94 42.68 213.38

303a CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 70.03 18.00 90.00

303b EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT Sq.m 0.63 1.34 66.77 17.19 85.93

304ai SINGLE SURFACE TREATMENT Sq.m 3.27 57.28 314.61 93.79 468.95

304aii SINGLE SURFACE TREATMENT W/O PRIME COAT Sq.m 3.27 56.02 204.34 65.91 329.53

304bi DOUBLE SURFACE TREATMENT Sq.m 5.36 69.80 646.89 180.51 902.56

304bii DOUBLE SURFACE TREATMENT W/O PRIME COAT Sq.m 5.36 68.21 536.62 152.55 762.74

304ci TRIPLE SURFACE TREATMENT Sq.m 9.77 77.48 764.17 212.85 1,064.26

304cii TRIPLE SURFACE TREATMENT W/O PRIME COAT Sq.m 9.77 75.80 653.68 184.81 924.06
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: PESHAWAR FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

304d SEAL COAT Sq.m 4.05 16.73 91.32 28.02 140.11

305a ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,607.59 23,678.82 7,138.68 35,693.39
"A")

305b ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS Cu.m 268.31 4,607.59 24,125.01 7,250.23 36,251.14
"B")

307a DENSE GRADED HOT BIT-MAC Cu.m 1,050.80 1,540.27 21,108.29 5,924.84 29,624.21

307b OPEN GRADED HOT BIT-MAC Cu.m 1,050.80 1,540.27 20,899.64 5,872.68 29,363.40

308a RECYCLING OF ASPHALT CONCRETE (0 - 60 mm THICK) Cu.m 157.36 2,544.26 3,879.22 1,645.21 8,226.05

308b BITUMEN BINDER GRADE (40 - 50, 60 - 70, 80 - 100) Ton 410.27 2,337.59 153,583.13 39,082.75 195,413.74

309a COLD MILLING, 0 - 30 mm Sq.m 3.21 59.19 57.96 30.09 150.45

309b COLD MILLING, 0 - 50 mm Sq.m 6.37 97.78 96.08 50.06 250.29

309c COLD MILLING, 0 - 70 mm Sq.m 12.04 134.86 134.07 70.24 351.21

309d COLD MILLING, 0 - 100 mm Sq.m 13.89 178.70 192.51 96.28 481.38

309e COLD MILLING, 0 - 130 mm Sq.m 18.06 232.32 250.26 125.16 625.80

310a JOINTED PLAIN CONCRETE PAVEMENT (JPCP) USING Cu.m 529.25 9,006.08 23,843.57 8,344.72 41,723.61
MINIMUM 5000 PSI CLASS CONCRETE LAID THROUGH
CONCRETE PAVER INCLUDING TRANSVERSE AND
LONGITUDINAL JOINTS FORMATION, EXPANSION CAPS
AND FILLING WITH SEALANT COMPLETE IN ALL
RESPECTS EXCLUDING REINFORCEMENT (DOWEL/TIE
BARS)

401a1i CONCRETE CLASS "A1" (UNDERGROUND) Cu.m 1,756.47 5,853.75 12,789.36 5,099.90 25,499.48

401a1ii CONCRETE CLASS "A1" (ON GROUND) Cu.m 1,756.47 5,854.56 14,684.40 5,573.86 27,869.28

401a1iii CONCRETE CLASS "A1" (ELEVATED) Cu.m 1,756.47 5,853.75 15,383.73 5,748.49 28,742.44

401a2i CONCRETE CLASS "A2" (UNDERGROUND) Cu.m 1,756.47 5,854.67 13,903.21 5,378.59 26,892.93

401a2 ii CONCRETE CLASS "A2" (ON GROUND) Cu.m 1,756.47 6,046.00 15,798.24 5,900.18 29,500.88

401a2iii CONCRETE CLASS "A2" (ELEVATED) Cu.m 1,830.83 5,854.56 16,497.58 6,045.74 30,228.70

401a3i CONCRETE CLASS "A3" (UNDERGROUND) Cu.m 1,756.47 5,853.75 15,185.28 5,698.87 28,494.36

401a3ii CONCRETE CLASS "A3" (ON GROUND) Cu.m 1,756.47 6,046.00 17,080.31 6,220.69 31,103.46

401a3iii CONCRETE CLASS "A3" (ELEVATED) Cu.m 1,830.83 5,854.67 17,779.65 6,366.29 31,831.43

401b CONCRETE CLASS "B" Cu.m 2,247.94 2,223.13 10,876.11 3,836.80 19,183.98

401ci CONCRETE CLASS "C" (UNDERGROUND) Cu.m 1,688.94 5,011.79 11,973.77 4,668.63 23,343.13

401cii CONCRETE CLASS "C" (ON GROUND) Cu.m 1,738.52 4,980.48 13,881.21 5,150.05 25,750.25

401ciii CONCRETE CLASS "C" (ELEVATED) Cu.m 1,738.52 5,009.95 14,568.14 5,329.15 26,645.75

401di CONCRETE CLASS "D1" Cu.m 2,738.56 5,853.75 19,386.36 6,994.67 34,973.34

401dii CONCRETE CLASS "D2" Cu.m 2,738.56 5,854.67 20,850.37 7,360.90 36,804.50

401diii CONCRETE CLASS "D3" Cu.m 2,738.56 5,854.67 22,135.61 7,682.21 38,411.05

401e CONCRETE CLASS "Y" Cu.m 1,756.47 3,944.24 17,692.28 5,848.25 29,241.23

401f LEAN CONCRETE Cu.m 1,470.81 1,756.73 8,523.25 2,937.70 14,688.50


CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: PESHAWAR FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

401gi PRECAST CONCRETE CLASS "A1" Cu.m 4,169.37 2,460.36 15,304.42 5,483.54 27,417.69

401gii PRECAST CONCRETE CLASS "A3" Cu.m 4,169.37 2,460.36 17,879.10 6,127.21 30,636.05

401giii PRECAST CONCRETE CLASS "B" Cu.m 4,169.37 3,113.88 12,842.94 5,031.55 25,157.74

401giv PRECAST CONCRETE CLASS "D1" Cu.m 2,971.47 5,854.67 19,460.85 7,071.75 35,358.74

401gv PRECAST CONCRETE CLASS "D2" Cu.m 2,971.47 5,854.67 20,924.86 7,437.75 37,188.75

401gvi PRECAST CONCRETE CLASS "D3" Cu.m 2,971.47 5,854.67 22,210.10 7,759.06 38,795.30

401h PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 Cu.m 1,984.68 2,138.88 8,245.60 3,092.29 15,461.45
CONCRETE, STONE RATIO)

404a REINFORCEMENT AS PER AASHTO M-31 GRADE 40 Ton 8,049.48 1,267.76 273,525.47 70,710.68 353,553.39

404 b REINFORCEMENT AS PER AASHTO M-31 GRADE 60 Ton 8,049.48 1,267.76 275,625.47 71,235.68 356,178.39

404h REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM- Ton 4,450.60 2,819.90 319,343.58 81,653.52 408,267.60
A-36

405a PRE-STRESSING WIRE STRAND 3/8" - 1/2" DIA COMPLETE Ton 9,969.48 11,969.05 720,952.12 185,722.66 928,613.31
IN ALL RESPECT

405b LAUNCHING OF GIRDER Ton 307.70 1,826.66 - 533.59 2,667.95

406a PREMOULDED JOINT FILLER 12 mm THICK WITH Sq.m 567.54 - 3,803.67 1,092.81 5,464.03
BITUMASTIC JOINT SEAL

406b NEOPRENE RUBBER JOINT FILLER 6 mm THICK WITH Sq.m 382.92 - 9,862.90 2,561.46 12,807.28
BITUMASTIC JOINT SEAL

406ci STEEL EXPANSION JOINTS AS PER DESIGN LOCAL Kg 39.95 5.39 691.41 184.19 920.94
(PAKISTAN MAKE),PSQCA CERTIFIED

406cii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 107,017.89 27,100.64 135,503.18
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EUROPEAN/AMERICAN MAKE)

406ciii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 94,608.80 23,998.36 119,991.81
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (WEST ASIAN MAKE)

406civ 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 398,661.34 100,011.50 500,057.49
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EUROPEAN/AMERICAN MAKE)

406cv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 338,683.52 85,017.04 425,085.21
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(WEST ASIAN MAKE)

406cvi 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 80,951.00 20,583.91 102,919.56


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EUROPEAN/AMERICAN MAKE)

406cvii 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 71,322.75 18,176.85 90,884.25


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (WEST ASIAN MAKE)

406cviii 50 mm EXPANSION JOINT- TWO PROFILE ALLOY M 1,384.65 - 63,984.95 16,342.40 81,712.00
ALUMINUM 6063 T 6 CONTINOUS CR PROFILE, SOCKETS
STUDS LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cix 65 mm EXPANSION JOINT-W SECTION CR VULCANIZED M 1,384.65 - 61,576.86 15,740.38 78,701.89


MOLDED NOSING LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: PESHAWAR FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

406cx 50 mm EXPANSION JOINT- INDIGENOUS TYPE 15MM M 1,384.65 - 71,381.74 18,191.60 90,957.99
THICK TWO VERTICAL STEEL PLATES WELDED 10MM
THICK ROUND STEEL BARS LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406cxi 110 mm EXPANSION JOINT SAW TEETH FOUR PROFILE M 1,384.65 - 160,445.37 40,457.51 202,287.53
ALUMINUM ALLOY 6063-T6 CONTINOUS CR PROFILE
NOISE FREE LOCAL (PAKISTAN MAKE),PSQCA CERTIFIED

406cxii 80 mm EXPANSION JOINT STEEL GRADE EN10025 M 1,292.34 - 152,624.77 38,479.28 192,396.39
SOUND ISOLATED SILENT TYPE WITH SINUS PLATES
IMPORTED (WEST ASIAN MAKE)

406cxiii 50 mm EXPANSION JOINT-NOSING TYPE WITH TWO M 1,384.65 - 99,381.53 25,191.55 125,957.73
ALUMINUM ALLOY SECTIONS AND ELASTOMERIC
PROFILE IMPORTED (EAST ASIAN MAKE)

406cxiv 65 mm EXPANSION JOINT-NOSING-MOLDED VULCANIZED M 1,384.65 - 79,436.39 20,205.26 101,026.30


ELASTOMER SINGLE SECTION (ONE PIECE,
MONOBLOCK) IMPORTED (EAST ASIAN MAKE)

406cxv 110 mm EXPANSION JOINT-CANTILEVER SAW TEETH M 1,384.65 - 369,501.71 92,721.59 463,607.95
WITH TWO ALUMINUM ALLOY SECTIONS IMPORTED
(EAST ASIAN MAKE)

406cxvi 100 MM ELASTOMERIC MONOBLOCK EXPANSION JOINT M 1,384.65 - 121,088.43 30,618.27 153,091.35
MIDDLE TOP SURFACE VULCANIZED ALUMINUM WITH
RUBBER IMPORTED (WEST ASIAN MAKE)

406cxvii 80 mm EXPANSION JOINT ZIGZAG FINGER DUAL M 1,384.65 - 118,408.89 29,948.39 149,741.93
STRUCTURE ALUMINUM LESS NOISE LOCAL (PAKISTAN
MAKE),PSQCA CERTIFIED

406di PVC WATER STOPS 6" SIZE (12 mm THICK) M 338.48 - 1,651.92 497.60 2,488.00

406dii PVC WATER STOPS 8" SIZE (12 mm THICK) M 338.48 - 2,538.96 719.36 3,596.80

406e ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.08 - 7.52 1.90 9.50
AND THICKNESS) LOCAL (PAKISTAN MAKE),PSQCA
CERTIFIED

406ei ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 8.43 2.13 10.66
AND THICKNESS) IMPORTED (WEST ASIAN MAKE)

406eii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 12.53 3.16 15.79
AND THICKNESS) IMPORTED (EUROPEAN/AMERICAN
MAKE)

406eiii ELASTOMERIC BEARING PADS (ACCORDING TO SIZE Cu.cm 0.10 - 10.23 2.58 12.91
AND THICKNESS) IMPORTED (EAST ASIAN MAKE)

406f ASPHALT FELT (3 PLY) Sq.m 133.85 - 755.62 222.37 1,111.84

407di CAST IN PLACE PILES UP TO 0.8 m DIA IN NORMAL SOIL M 718.42 7,291.89 390.10 2,100.10 10,500.51
(BORING ONLY)

407dii CAST IN PLACE PILES UP TO 0.8 m DIA IN GRAVEL M 1,709.25 9,180.31 520.38 2,852.49 14,262.43
STRATA (BORING ONLY)

407diii CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN M 786.69 8,398.90 438.95 2,406.13 12,030.66
NORMAL SOIL (BORING ONLY)

407div CAST IN PLACE PILES > 0.8 m UPTO 1 m DIA IN GRAVEL M 1,973.05 10,810.85 642.50 3,356.60 16,782.99
STRATA (BORING ONLY)

407dv CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN M 1,005.35 16,362.13 1,159.16 4,631.66 23,158.29
NORMAL SOIL (BORING ONLY)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: PESHAWAR FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

407dvi CAST IN PLACE PILES > 1 m UPTO 1.5 m DIA IN GRAVEL M 4,295.36 23,836.74 1,159.18 7,322.82 36,614.11
STRATA (BORING ONLY)

407dvii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN M 1,488.99 23,473.13 1,772.97 6,683.77 33,418.86
NORMAL SOIL (BORING ONLY)

407dviii CAST IN PLACE PILES > 1.5 m UPTO 2 m DIA IN GRAVEL M 6,156.96 34,695.62 1,772.97 10,656.39 53,281.95
STRATA (BORING ONLY)

407ki CONFIRMATORY BORING IN SOIL STRATA (NX SIZE) M 701.56 2,796.70 4,042.98 1,885.31 9,426.55
INCLUDING TESTING AND REPORTING

407kii CONFIRMATORY BORING IN GRAVEL STRATA (NX SIZE) M 1,403.11 5,527.92 2,860.96 2,448.00 12,240.00
INCLUDING TESTING AND REPORTING

407kiii CONFIRMATORY BORING IN ROCK STRATA (NX SIZE) M 2,806.22 10,940.99 768.46 3,628.92 18,144.60
INCLUDING TESTING AND REPORTING

407s PILE LOAD TEST UPTO 550 TON Each 33,231.60 187,475.68 1,466,688.00 421,848.82 2,109,244.10

407t PILE LOAD TEST UPTO 800 TON Each 40,616.40 206,159.84 2,140,592.00 596,842.06 2,984,210.30

407u PILE LOAD TEST UPTO 1000 TON Each 40,616.40 206,159.84 2,675,740.00 730,629.06 3,653,145.30

407v PILE LOAD TEST UPTO 1200 TON Each 40,616.40 206,159.84 3,148,488.00 848,816.06 4,244,080.30

407w PILE LOAD TEST UPTO 1500 TON Each 40,616.40 206,159.84 3,806,610.00 1,013,346.56 5,066,732.80

407x PILE LOAD TEST UPTO 2000 TON Each 40,616.40 206,159.84 4,292,610.00 1,134,846.56 5,674,232.80

407y PILE LOAD TEST UPTO 2500 TON Each 40,616.40 245,282.00 4,778,610.00 1,266,127.10 6,330,635.50

407l PERMANENT PILE CASING FOR PILES Ton 2,530.83 16,402.52 371,902.85 97,709.05 488,545.25

410 BRICK WORK Cu.m 1,506.49 828.76 13,011.31 3,836.64 19,183.20

411a STONE MASONRY RANDOM DRY Cu.m 1,203.11 484.70 3,723.57 1,352.85 6,764.23

411b STONE MASONRY RANDOM WITH MORTAR Cu.m 1,280.03 670.40 8,258.56 2,552.25 12,761.24

411c STONE MASONRY DRESSED UNCOURSED DRY Cu.m 1,895.43 484.70 4,187.46 1,641.90 8,209.50

411d STONE MASONRY DRESSED UNCOURSED WITH Cu.m 2,233.90 670.40 8,476.54 2,845.21 14,226.04
MORTAR

411g ROLL POINTING Sq.m 252.93 42.94 302.47 149.58 747.91

412a STONE MASONRY DRESSED COURSED WITH MORTAR Cu.m 2,895.45 1,016.61 8,476.54 3,097.15 15,485.75

501a R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 310 M 496.94 2,199.23 2,285.16 1,245.33 6,226.66
mm

501b R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 380 M 513.86 2,219.54 2,909.01 1,410.60 7,053.01
mm

501c R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 460 M 833.87 2,250.00 3,400.40 1,621.07 8,105.33
mm

501d R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 610 M 931.49 2,274.69 5,118.64 2,081.21 10,406.04
mm

501e R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 760 M 1,034.99 2,244.42 10,386.74 3,416.54 17,082.68
mm

501f R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 910 M 1,195.84 2,352.64 14,959.23 4,626.93 23,134.63
mm

501g R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1070 M 1,386.46 2,659.85 20,190.53 6,059.21 30,296.05
mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: PESHAWAR FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

501h R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1220 M 1,683.56 3,014.36 25,203.23 7,475.29 37,376.45
mm

501i R . C . C. PIPE CULVERT AASHTO-M 170 CLASS II DIA 1520 M 2,169.29 3,538.23 42,681.14 12,097.17 60,485.83
mm

501j R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 310 M 496.94 2,199.23 2,901.80 1,399.49 6,997.46
mm

501k R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 380 M 513.86 2,219.54 3,520.73 1,563.53 7,817.66
mm

501l R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 460 M 833.87 2,250.00 4,222.04 1,826.48 9,132.38
mm

501m R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 610 M 931.49 2,274.69 8,046.04 2,813.06 14,065.29
mm

501n R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 760 M 1,034.99 2,244.42 12,608.94 3,972.09 19,860.43
mm

501o R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA 910 M 1,195.84 2,352.64 18,827.99 5,594.12 27,970.58
mm

501p R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,386.46 2,659.85 24,353.67 7,100.00 35,499.98
1070 mm

501q R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 1,683.56 3,014.36 33,563.61 9,565.38 47,826.91
1220 mm

501r R . C . C. PIPE CULVERT AASHTO-M 170 CLASS IV DIA M 2,169.29 3,538.23 69,316.36 18,755.97 93,779.85
1520 mm

502a GRANULAR MATERIAL IN BED TO CONCRETE PIPE Cu.m 500.53 360.02 4,201.58 1,265.53 6,327.66
CULVERT

502b CONCRETE CLASS "B" IN BEDDING AND ENCASEMENT Cu.m 2,535.13 1,744.51 12,161.35 4,110.25 20,551.24
CONCRETE PIPE CULVERT

507a STEEL WIRE MESH (9 SWG) FOR GABIONS Kg 25.90 - 409.35 108.81 544.06

507b ROCK FILL IN GABIONS Cu.m 492.32 - 2,617.23 777.39 3,886.94

508a BRICK PAVING (SINGLE COURSE) Sq.m 523.70 21.82 859.60 351.28 1,756.41

508b BRICK PAVING (DOUBLE COURSE) Sq.m 923.71 41.02 1,718.82 670.89 3,354.44

509a RIP RAP CLASS "A" Cu.m 1,529.88 200.74 2,833.23 1,140.96 5,704.81

509b RIP RAP CLASS "B" Cu.m 1,628.21 118.72 2,884.48 1,157.85 5,789.26

509c RIP RAP CLASS "C" Cu.m 1,707.73 93.84 2,959.88 1,190.36 5,951.81

509ci RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 1,051.30 890.12 3,104.52 1,261.49 6,307.44

509d GROUTED RIP RAP CLASS "A" Cu.m 1,849.89 326.11 7,603.45 2,444.86 12,224.31

509e GROUTED RIP RAP CLASS "B" Cu.m 2,305.09 244.08 7,329.30 2,469.62 12,348.09

509f GROUTED RIP RAP CLASS "C" Cu.m 2,648.26 198.32 7,110.94 2,489.38 12,446.89

509fi GROUTED RIP RAP CLASS "D" (101 kg TO 150 kg) Cu.m 2,648.26 1,212.25 7,169.34 2,757.46 13,787.31

509g REINFORCED CONCRETE SLOPE PROTECTION Cu.m 2,449.65 1,343.96 14,928.41 4,680.51 23,402.53
20 cm THICK EXCLUDING REINFORCEMENT

509h FILTER LAYER OF GRANULAR MATERIAL Cu.m 260.15 451.19 4,179.52 1,222.72 6,113.58

510 Cu.m 883.10 1,453.03 - 584.03 2,920.16


DISMANTLING OF STRUCTURE AND OBSTRUCTIONS
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: PESHAWAR FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

511a1 DRY STONE PITCHING (15-20 cm THICK) Sq.m 412.32 138.49 499.81 262.66 1,313.28

511a2 DRY STONE PITCHING (20-25 cm THICK) Sq.m 471.22 158.27 642.70 318.05 1,590.24

511b1 GROUTED STONE PITCHING (15-20 cm THICK) WITH Sq.m 393.86 92.59 2,233.65 680.03 3,400.13
BITUMEN JOINTS

511b2 GROUTED STONE PITCHING (20-25 cm THICK) WITH Sq.m 450.12 105.82 2,787.01 835.74 4,178.69
BITUMEN JOINTS

511b3 GROUTED STONE PITCHING (15-20 cm THICK) WITH PCC Sq.m 361.55 92.59 1,518.85 493.25 2,466.24
BANDS (PAID SEPERATLY)

511b4 GROUTED STONE PITCHING (20-25 cm THICK) WITHIN Sq.m 413.20 105.82 1,887.32 601.58 3,007.91
P.C.C. BANDS (PAID SEPERATELY)

513a FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.78 83,332.37 21,289.71 106,448.56
(600 mm X 600 mm) CLASS D 400 WITH FRAME
(IMPORTED)

513b FIBER GLASS REINFORCED POLYESTER GRATING SIZE Each 627.71 1,198.78 101,840.85 25,916.83 129,584.16
(876 mm X 603 mm) CLASS C 250 WITH FRAME
(IMPORTED)

601aii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,568.95 9,784.26 3,034.42 15,172.10
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiii R.C.C. NEW JERSEY BARRIER (IN-SITU) FOR MEDIAN M 784.48 1,602.46 10,797.95 3,296.22 16,481.11
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT) - AS PER AMENDED DRAWING CSR-
2022

601aiv R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,333.37 8,666.41 2,800.74 14,003.69
FOR MEDIAN DOUBLE FACE 810 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601av R.C.C. NEW JERSEY BARRIER (IN-SITU SLIP FORMED) M 203.18 2,371.38 9,017.59 2,898.04 14,490.19
FOR MEDIAN DOUBLE FACE 1010 mm ABOVE GROUND
(INCL. REINFORCEMENT)-AS PER AMENDED DRAWING
CSR-2022

601di PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450 x M 131.70 221.58 1,708.82 515.52 2,577.61
150 mm INCL. BEDDING & HAUNCHING

601dii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 972.19 13,786.00 3,774.78 18,873.90
DOUBLE FACE 810 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

601diii R.C.C. NEW JERSEY BARRIER (PRE-CAST) FOR MEDIAN M 340.94 941.96 15,090.78 4,093.42 20,467.09
DOUBLE FACE 1010 mm ABOVE GROUND (INCL.
REINFORCEMENT)-AS PER AMENDED DRAWING CSR
2022

603 BRICK EDGING M 44.62 - 151.78 49.10 245.49

604a METAL GUARD RAIL M 139.27 72.89 7,740.10 1,988.07 9,940.33

604b METAL GUARD RAIL END PIECES Each 461.55 276.97 7,223.93 1,990.61 9,953.06

604d STEEL POST FOR METAL GUARD RAIL Each 264.62 251.57 8,851.23 2,341.86 11,709.28

605a CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT) Cu.m 6,234.02 863.00 45,810.68 13,226.93 66,134.63

605c CONCRETE POST FOR GUARDRAIL (INCL Cu.m 6,234.02 863.00 45,691.16 13,197.05 65,985.23
REINFORCEMENT)
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: PESHAWAR FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607ai TRAFFIC SIGN CAT 1i - 90 cm SIGN BOARD IN HIGH Each 1,374.39 683.07 24,545.09 6,650.64 33,253.19
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aii TRAFFIC SIGN CAT 1ii - 105 cm SIGN BOARD IN HIGH Each 1,224.94 663.38 26,691.76 7,145.02 35,725.10
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiii TRAFFIC SIGN CAT 1iii - 120 cm SIGN BOARD IN HIGH Each 1,374.39 683.07 32,103.24 8,540.18 42,700.88
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607aiv TRAFFIC SIGN CAT 1i - 90 cm DIGITAL PRINTING SIGN Each 1,374.39 683.07 25,634.54 6,923.00 34,615.00
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607av TRAFFIC SIGN CAT 1ii - 105 CM DIGITAL PRINTING SIGN Each 1,374.39 683.07 29,571.59 7,907.26 39,536.31
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607avi TRAFFIC SIGN CAT 1iii - 120 cm DIGITAL PRINTING SIGN Each 1,374.39 683.07 34,040.04 9,024.38 45,121.88
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bi TRAFFIC SIGN CAT 2i - 90 cm SIGN BOARD IN HIGH Each 1,517.99 491.18 30,106.48 8,028.91 40,144.56
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607bii TRAFFIC SIGN CAT 2ii - 105 cm SIGN BOARD IN HIGH Each 1,517.99 491.18 35,568.89 9,394.52 46,972.58
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biii TRAFFIC SIGN CAT 2iii - 120 cm SIGN BOARD IN HIGH Each 1,517.99 491.18 41,871.67 10,970.21 54,851.05
INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8 mm
THICK G.I SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8
GUAGE

607biv TRAFFIC SIGN CAT 2i - 90 cm DIGITAL PRINTING SIGN Each 1,517.99 491.18 32,153.66 8,540.71 42,703.54
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bv TRAFFIC SIGN CAT 2ii - 105 cm DIGITAL PRINTING SIGN Each 1,517.99 491.18 37,896.98 9,976.54 49,882.69
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607bvi TRAFFIC SIGN CAT 2iii - 120 cm DIGITAL PRINTING SIGN Each 1,517.99 491.18 44,912.44 11,730.40 58,652.01
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 3'' AND THICKNESS 8 GUAGE

607ci Each 1,517.99 885.46 40,263.05 10,666.63 53,333.13


TRAFFIC SIGN CAT 3A SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 3'' AND THICKNESS 8 GUAGE
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: PESHAWAR FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607cii TRAFFIC SIGN CAT 3A DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 885.46 42,953.05 11,339.13 56,695.63
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 3'' AND
THICKNESS 8 GUAGE

607di TRAFFIC SIGN CAT 3B SIGN BOARD IN HIGH INTENSITY Each 1,517.99 885.46 69,957.03 18,090.12 90,450.60
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607dii TRAFFIC SIGN CAT 3B DIGITAL PRINTING SIGN BOARD IN Each 1,517.99 885.46 75,337.03 19,435.12 97,175.60
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET WITH G.I PIPE DIA 4'' AND
THICKNESS 8 GUAGE

607ei TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 Sq.m) - Sq.m 534.55 528.51 45,934.23 11,749.33 58,746.63
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)-SIGN Sq.m 653.56 289.49 39,435.36 10,094.60 50,473.00
BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 4'' AND THICKNESS 8 GUAGE

607eiii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 297.07 37,258.38 9,578.10 47,890.49
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 6'' THICKNESS AS PER SCHEDULE 40

607eiv Sq.m 841.05 304.92 38,435.21 9,895.30 49,476.48


TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)-
SIGN BOARD IN HIGH INTENSITY REFLECTIVE SHEET
LAMINATED ON 1.8 mm THICK G.I SHEET WITH G.I PIPE
DIA 8'' THICKNESS AS PER SCHEDULE 40

607ev TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 3 sq.m) - Sq.m 534.55 528.51 48,624.23 12,421.83 62,109.13
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evi TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 5 Sq.m)- Sq.m 653.56 289.49 42,125.36 10,767.10 53,835.50
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 4'' AND THICKNESS 8 GUAGE

607evii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 10 Sq.m)- Sq.m 756.95 297.07 39,948.38 10,250.60 51,252.99
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 6'' THICKNESS AS PER
SCHEDULE 40

607eviii TRAFFIC ROAD SIGN CATEGORY 3C (UP TO 15 Sq.m)- Sq.m 841.05 304.92 41,125.21 10,567.80 52,838.98
DIGITAL PRINTING SIGN BOARD IN HIGH INTENSITY
REFLECTIVE SHEET LAMINATED ON 1.8 mm THICK G.I
SHEET WITH G.I PIPE DIA 8'' THICKNESS AS PER
SCHEDULE 40

607fi ADDITIONAL PANEL SIZE 60 cm X 30 cm SIGN BOARD IN Each 695.40 - 4,282.14 1,244.39 6,221.93
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607fii ADDITIONAL PANEL SIZE 60 cm X 30 cm DIGITAL Each 695.40 - 4,766.34 1,365.44 6,827.18
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: PESHAWAR FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

607gi ADDITIONAL PANEL SIZE 90 cm X 30 cm SIGN BOARD IN Each 695.40 - 6,423.22 1,779.66 8,898.28
HIGH INTENSITY REFLECTIVE SHEET LAMINATED ON 1.8
mm THICK G.I SHEET

607gii ADDITIONAL PANEL SIZE 90 cm X 30 cm DIGITAL Each 695.40 - 7,149.52 1,961.23 9,806.15
PRINTING SIGN BOARD IN HIGH INTENSITY REFLECTIVE
SHEET LAMINATED ON 1.8 mm THICK G.I SHEET

607i PROVIDING AND FIXING ANTIGLARE SHIELD (200 mm x Each 26.05 24.66 933.27 246.00 1,229.98
800 mm) MADE UP OF POLY-PROPYLENE COPOLYMER
MATERIAL GREEN COLOR UV PROTECTED INCLUDING
INSTALLATION WITH ANCHOR BOLTS FIXED WITH EPOXY

608b1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 55.63 16.87 84.33
FOR LINES OF 15 cm WIDTH

608b2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 8.38 93.84 27.03 135.15
LINES OF 15 cm WIDTH

608c1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT M 5.91 5.93 66.75 19.65 98.24
FOR LINES OF 20 cm WIDTH

608c2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR M 5.91 7.31 115.11 32.08 160.41
LINES OF 20 cm WIDTH

608d1 PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT Each 224.01 267.39 408.96 225.09 1,125.45
FOR 4 m ARROWS

608d2 PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR Each 373.35 608.93 689.72 418.00 2,090.00
4 m ARROWS

608h1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 60.23 18.58 92.88
LINES OF 15 cm WIDTH

608h2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.13 136.59 38.28 191.39
LINES OF 15 cm WIDTH

608i1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR M 7.38 6.68 72.27 21.59 107.93
LINES OF 20 cm WIDTH

608i2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR M 7.38 9.13 167.44 45.99 229.95
LINES OF 20 cm WIDTH

608j1 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4 m Each 224.01 267.39 505.90 249.33 1,246.63
ARROWS

608j2 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4 m Each 373.35 519.87 955.50 462.18 2,310.90
ARROWS

608n1 PAVEMENT MARKING IN NON REFLECTIVE CR PAINT Each 112.00 133.70 678.64 231.09 1,155.43
FOR STOP

608n2 PAVEMENT MARKING IN NON REFLECTIVE TP PAINT FOR Each 112.00 182.68 1,001.74 324.11 1,620.53
STOP

608n3 PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR Each 112.00 133.70 734.76 245.12 1,225.58
STOP

608n4 PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR Each 163.70 80.15 1,387.75 407.90 2,039.50
STOP

609c REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.69 645.71 191.76 958.78
PROFILE TYPE - SINGLE) 100 mm x100 mm

609ci REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 417.41 118.25 591.23
PROFILE TYPE - SINGLE) 100 mm x100 mm

609d REFLECTORISED ALUMINUM PAVEMENT STUD (RAISED Each 56.62 64.69 785.71 226.76 1,133.78
PROFILE TYPE - DOUBLE) 100 mm x100 mm
CLIENT: CONSULTANTS:
NATIONAL HIGHWAY AUTHORITY
CSR - 2024 PRIME ENGINEERING TESTING CONSULTANTS
ISLAMABAD REPUBLIC ENGINEERING CORPORATION (JV)

Summary of Rate Analysis


Province: KPK
District: PESHAWAR FR

Plant &
Item No. Description Unit Manpower Material OH-Profit Rate (Rs)
Equipment

609di REFLECTORISED PLASTIC PAVEMENT STUD (RAISED Each 36.62 18.95 437.41 123.25 616.23
PROFILE TYPE - DOUBLE) 100 mm x100 mm

610b RIGHT OF WAY MARKER AS PER AMENDED DRAWING Each 429.76 435.20 2,597.29 865.56 4,327.81
CSR-2022

610c KILOMETER POST Each 553.86 1,107.89 5,383.10 1,761.21 8,806.06

610d TEN KILOMETER POST Each 1,107.73 2,215.78 14,282.95 4,401.62 22,008.08

611a GALVANIZED WIRE MESH FENCE 1500 mm HIGH WITH M 701.56 221.58 4,158.00 1,270.28 6,351.41
PRECAST PRESTRESSED R.C.C. POSTS COMPLETE IN
ALL RESPECTS AS PER M2 STANDARD

612a FURNISHING AND PLANTING OF TREES (LOCAL Each 656.06 2,070.09 26.00 688.04 3,440.19
INHABITANT ) INCL MAINTENANCE FOR 2 YEARS

613a SPRIGGING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.79 61.04 31.22 156.11

613b SODDING (INCL 2 MONTHS MAINTENANCE) Sq.m 23.06 40.79 225.63 72.37 361.85

613c PLACING OF TOP SOIL USING SWEET EARTH Sq.m 2.20 8.24 51.71 15.54 77.69

613d MAINTENANCE OF SPRIGGING/SODDING PER SQM PER Sq.m/Month 7.61 16.10 3.00 6.68 33.39
ADDITIONAL MONTH

You might also like