In The Mirror

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

‫بالمراية‬

IN THE MIRROR
Number of Shooting Days
15

Quotation

Grand Total
Total Amount $28,480

Crew Total EST. COST 15 DAYS


Writer $500
Director $1,000
First AD $400

Script Supervisor $400


$2,300
DOP $1,000
1st Assistant Camera
2nd Assistant Camera
Focus Puller $500
steady
$1,500
Executive Producer $1,000
Production Manager
Production Co-ordinator
PA - 1
PA - 2
PA - 3
PA - 4
PA - 5
Runner $450
Runner
$1,450
Production Designer $600
Art Director
Stylist / Wardrobe $500
Make Up $400
Hair $300
Décor Assistant - 1 $200
Décor Assistant - 2
$2,000
Sound Engineer $500
Boom Operator $200
$700
On Set Photographer

Total $700
7950
Cast Actor Total x Day
Marwan Ismail Tamr $7,000
Mira CASTING $500
Rouba Nadine Salameh $1,500
Omar Ali Choucair/ Moe Akil $250
Youssef Tarek Hakami
Lea $250
Samer $100
$9,600
EXTRAS $500
$10,100

Lighting Crew Cost x Day Total


Gaffer
Helper
Helper
Helper
Helper
Grip
Total $0

Production expenses Details Cost


Phone cards Production Phones $30
pre-production Expenses All departments $750
Location Rent $900
wardrobe props
decor expenses
Total $1,680

Storage Quantity Cost


Hard Disk 3 $100
Total $100
Post Production Expenses Details Cost
Sound Design/Music $500
Editing $500
Coloring/Grading $150
Graphics $500
Total $1,650

Transportations Total
Transportations Car
Generator
Equip Truck Outside Beirut

Total $0

Catering Total
Full Day \ $2,000
Total $2,000

Equipment Total
Full Day $5,000
Total $5,000
DCP Total
DCP
Sound Equipment Total
Full Day
Total
Marketing Total
Marketing

Total $28,480
MIRROR

EST. COST 15 DAYS


Ticket Number Price Distribution Net Revenu Profit
50000 3.50 $175,000.00 12% $21,000.00 $154,000.00 $125,520.00
20000 3.50 $70,000.00 12% $8,400.00 $61,600.00 $61,600.00
30000 3.50 $105,000.00 12% $12,600.00 $92,400.00 $92,400.00
Samer Gehshan 512.64 146000
Boudy Sfeir -412.64

Samer Net Profit/viewers


50000 $643,466.29
70000 $300,786.52 (Exluding 0.75 per ticket from Yorgo's Cut)
100000 $453,679.78 (Exluding 1 per ticket from Yorgo's Cut)

You might also like