Asb-Office&Sprayroom - 2nd Billing-052224

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

PROJECT: CONSTRUCTION OF OFFICE&SPRAYROOM(6M X 40M)

LOCATION: VILLA JOSON,SAN JOSE CITY, N.E.


SUBJECT: STATEMENT OF WORKS ACCOMPLISHED (SWA)
PERIOD: May 11 2024 (1ST BILLING)
ACTUAL %OF ACCOMP. AMOUNT:
SCOPE OF WORKS % WT. AMOUNT: QTY.: UNIT: U.COST: ACCOMP. PRES. PREV. TO DATE PRES.
1 CONCRETE AND MASONRY
FOOTING (CONC) 2 18,000.00 42 PCS. 428.57 17 0.81 - 0.81 7,285.71
COLUMN (CONC) 2 18,000.00 42 PCS. 428.57 - - 0.00 -
FLOOR BEAM/TIE BEAM(CONC) 4 36,000.00 237 L.M. 151.90 - - 0.00 -
CONC. GUTTER(CONC.) 0.21 1,920.00 8 L.M. 256.00 - - 0.00 -
FLOOR SLAB GROUND(CONC) 2.58 23,220.00 387 SQ.MTS. 60.00 - - 0.00 -
CHB WALLS 6.87 61,800.00 515 SQ.MTS. 120.12 - - 0.00 -
PLASTERING/FORMWORKS 11.44 103,000.00 1,030 SQ.MTS. 100.00 - - 0.00 -
ROOFBEAM (CONC) 0.78 6,987.40 92 L.M. 75.95 - - 0.00 -
STAIRS (CONC) 0.44 4,000.00 2 SET 2,000.00 - - 0.00 -

2 RSB
FOOTING(RSB) 2.00 18,000.00 42 PCS. 428.57 42 2.00 - 2.00 5,142.86
COLUMN (RSB) 2.00 18,000.00 42 PCS. 428.57 42 2.00 - 2.00 -
FLOOR BEAM/TIE BEAM(RSB) 2.5 22,500.00 237 L.M. 94.94 162.00 1.71 - 1.71 15,379.75
CONC. GUTTER(RSB) 0.21 1,920.00 8 L.M. 256.00 - - 0.00 -
FLOOR SLAB GROUND(RSB) 1.29 11,610.00 387 SQ.MTS. 30.00 - - 0.00 -
ROOFBEAM (RSB) 0.76 6,820.00 92 L.M. 74.13 - - 0.00 -
STAIRS (RSB) 0.44 4,000.00 2 SET 2,000.00 - - 0.00 -

3 TRUSSES AND WELDING


STEEL TRUSSES 4.49 40,431.30 15 PCS. 2,695.42 - - 0.00 -
C-PURLINS 3 27,000.00 140 PCS. 192.86 - - 0.00 -
BASE PLATE FOR TRUSSES 1 9,000.00 1 LOT 9,000.00 - - 0.00 -

4 ROOFING WORKS - -
ROOFING 5 45,000.00 473 SQ.M. 95.14 - - 0.00 -
RIDGE /GUTTER/SANEPA 3 27,000.00 77 PCS. 350.65 - - 0.00 -

5 PAINTING/FINISHES
PAINTING OF STEEL 5 45,000.00 12 PCS. 3,750.00 - - 0.00 -
PAINTING OF CONCRETE 7.89 71,000.00 1,030 SQ.MTS. 68.93 - - 0.00 -

6 PLUMBING
WATER CLOSET 6.5 63,000.00 14 PCS. 4,500.00 - - 0.00 -

7 ELECTL. WORKS
LIGHTING OUTLET 2.5 22,500.00 64 PCS. 351.56 - - 0.00 -
CONV. OUTLET 2 18,000.00 42 PCS. 428.57 - - 0.00 -

8 DOORS AND WINDOWS 6 54,000.00 88 SETS 613.64 - - 0.00 -


9 TILE WORKS 8.60 72,860.00 347 SQ.M. 209.97 - - 0.00 -
10 CARPENTRY WORKS 5.49 49,431.30 273 SQ.M. 181.07 - - 0.00 -

100 900,000.00
FLOOR AREA: 240 SQ.MTS. 6.518 0.000 6.518 27,808.32
TOTAL: 900,000.00 Percent of Accomp.: 6.518 PRES. BILLING:

PREPARED BY: CHECKED BY: NET


AMOUNT:
PREV. TO DATE

- 7,285.71
- -
- -
- -
- -
- -
- -
- -
- -

12,857.14 18,000.00
18,000.00 18,000.00
- 15,379.75
- -
- -
- -
- -

- -
- -
- -

-
- -
- -

- -
- -

- -
- -
- -

- -
- -
- -

30,857.14 58,665.46
PRES. BILLING: 27,808.32
10% RET. 2,780.83
NET 25,027.49

You might also like