Monthly HCMI May 2011 (Final)
Monthly HCMI May 2011 (Final)
Monthly HCMI May 2011 (Final)
MONTHLY REPORT
MAY 2011
No. 01
CONTRACT SUM Rp. 154,000,000,000 ( Indonesia Rupiahs One hundred Fifty Four Billion Only) CONST. From : 02 May 2011
PERIOD Up to : and of March 2011 (Tentative)
BUILDER'S WORK
1. Structure Work. Total Site Area: 191,000.00 m²
- Foundation Work with Spun Pile, Press Pile & Bored Pile
- Upper structure with concrete reinforcement Main Building Area: 73,131.50 m²
- Steel structure work to roof
2. Finishing Work . Total Floor Area :
- Exterior Finishes : Color Metal Cladding, Weather shield paint finish to brick wall finish
Manual steel hanger door, Steel door with vision glass + louver - Ultra Large Comp Fact 8,863.00 m²
Curtain wall, Aluminium window Work & Groove sealant, etc. - Ultra Large Top Coat Fact 1,152.00 m²
- Excavator Paint Fact 8,767.00 m²
CONSTRUCTION - Internal finishes : Steel trowel finish, Dust Proof paint, Ceramic tile - Roof -1 2,556.00 m²
GUIDANCE Drywall partition with gypsum, Ceramic tile - Roof -2 3,915.00 m²
Gypsum tile, Gypsum board - Touch Up Paint Fact 254.00 m²
Roofing Boltless zincalume, Flashing zincalume - Training Centre
Emulsion paint to external wall, 3 Floor 6,430.00 m²
Emultion paint to wall and ceiling gypsum - Motor Cycle Park 1,288.00 m²
- Guard House 58.0 m²
EXTERNAL WORK ( CANOPY WORK )
- External Road : Concrete reinforcement, Total Area : 33,283.00 m²
- Drainage Work : RC Open ditch, concrete cover & River stone drainage
- Stock Yard : Concrete reinforcement,
- Fence and Gate : BRC Fence, Manual Steel pipe sliding door No. of Stories 3 Stories
Floor Height : 4.5~4.2 m
M & E WORKS Max. Height of Bldg : 21.24 m
- Mechanical Work : Plumbing & Firefighting, Utility System, HVAC System, Ventilation fan,
Water Supply piping Drainage piping Sanitary fixture, Fire Extinguisher
- Electrical Work : Sub Station, Main Feeder, Lighting & Receptacle, Sound system,
Telephone Land System, Public address, CCTV & Fire alarm system
100.000
100 96.402
98.644
93.170
83.423
80
Percentage (%)
60 61.827
40 38.500
26.002
20 18.770
6.28 11.477
5.390
0.00
0
0.000
May-11
Apr-11
Aug-11
Sep-11
Nov-11
Dec-11
Jan-12
Feb-12
Mar-12
Jun-11
Jul-11
Oct-11
Month
PLANNED ACTUAL
A. TEMPORARY WORK LOT 1.00 4.76218 4.76218 0.0909 0.0909 1.0000 0.4329 0.0000 0.4329
B. TEMPORARY ME WORK LOT 1.00 0.99306 0.99306 1.0000 0.0561 0.5192 0.5754
B.1 CIVIL WORKS LOT 1.00 0.11371 0.0183 0.0000 0.0183
B.1.1 CABLE CONECTION WORK LOT 1.00 0.09158 0.0183 0.0000 0.0183
A Chipping & Repair Road for :
- HV. Cable Route lot 1.00 0.00749 0.2000 0.2000 0.0818 0.0015 0.0000 0.0015
- Feeder Cable Route lot 1.00 0.01582 0.2000 0.2000 0.1727 0.0032 0.0000 0.0032
- Fire Alarm Cable Route lot 1.00 0.03413 0.2000 0.2000 0.3727 0.0068 0.0000 0.0068
- Telephone System Cable Route lot 1.00 0.01415 0.2000 0.2000 0.1545 0.0028 0.0000 0.0028
- Sound System Cable Route lot 1.00 0.01415 0.2000 0.2000 0.1545 0.0028 0.0000 0.0028
- Cable Fiber Optic & Data lot 1.00 0.00583 0.2000 0.2000 0.0636 0.0012 0.0000 0.0012
B.1.2 RENOVATION EXISTING GENSET ROOM LOT 1.00 0.02213 0.0000 0.0000 0.0000
A Additional Louver for Ventilation
- Demolish existing wall lot 1.00 0.00045 0.0000 0.0000 0.0000 0.0202 0.0000 0.0000 0.0000
- Disposed & clean rubbish out project site lot 1.00 0.00035 0.0000 0.0000 0.0000 0.0160 0.0000 0.0000 0.0000
- Steel Louver, size : 4.250mm (W) x 1.600mm (H) nos 2.00 0.01318 0.0000 0.0000 0.0000 0.5956 0.0000 0.0000 0.0000
- Oil Paint Fin. to Steel Louver lot 1.00 0.00053 0.0000 0.0000 0.0000 0.0240 0.0000 0.0000 0.0000
- Repair & Touchup existing wall lot 1.00 0.00177 0.0000 0.0000 0.0000 0.0801 0.0000 0.0000 0.0000
B Extension Pit
- Demolish existing slab lot 1.00 0.00035 0.0000 0.0000 0.0000 0.0160 0.0000 0.0000 0.0000
- Disposed & clean rubbish out project site lot 1.00 0.00025 0.0000 0.0000 0.0000 0.0112 0.0000 0.0000 0.0000
- Additional Pit lot 1.00 0.00170 0.0000 0.0000 0.0000 0.0768 0.0000 0.0000 0.0000
- Repair & Touchup existing floor lot 1.00 0.00354 0.0000 0.0000 0.0000 0.1601 0.0000 0.0000 0.0000
Concrete Foundation for Equipment Lot 1.00 0.00104 0.2000 0.2000 0.1801 0.0002 0.0000 0.0002
Support for Equipment Lot 1.00 0.00041 0.2000 0.2000 0.0715 0.0001 0.0000 0.0001
Painting for Above Lot 1.00 0.00002 0.2000 0.2000 0.0036 0.0000 0.0000 0.0000
Miscellaneous Material Lot 1.00 0.00007 0.2000 0.2000 0.0128 0.0000 0.0000 0.0000
Relocation Cost Lot 1.00 0.00422 0.2000 0.2000 0.7320 0.0008 0.0000 0.0008
Fitting for above Lot 1.00 0.00133 0.5000 0.5000 0.0990 0.0007 0.0000 0.0007
Support For Above Lot 1.00 0.00199 0.5000 0.5000 0.1485 0.0010 0.0000 0.0010
Painting for Above Lot 1.00 0.00039 0.5000 0.5000 0.0289 0.0002 0.0000 0.0002
Existing Connection Fee Lot 1.00 0.00123 0.5000 0.5000 0.0922 0.0006 0.0000 0.0006
Miscellaneous Material Lot 1.00 0.00048 0.5000 0.5000 0.0357 0.0002 0.0000 0.0002
Installation Cost Lot 1.00 0.00291 0.5000 0.5000 0.2170 0.0015 0.0000 0.0015
Testing & Commisioning Lot 1.00 0.00029 0.5000 0.5000 0.0217 0.0001 0.0000 0.0001
Insite Transportation Lot 1.00 0.00015 0.5000 0.5000 0.0109 0.0001 0.0000 0.0001
Fitting for above Lot 1.00 0.00046 0.5000 0.5000 0.0415 0.0002 0.0000 0.0002
Support For Above Lot 1.00 0.00069 0.5000 0.5000 0.0623 0.0003 0.0000 0.0003
Painting for Above Lot 1.00 0.00003 0.5000 0.5000 0.0031 0.0000 0.0000 0.0000
0.0000
Manhole c/w Cover Lot 1.00 0.00397 0.5000 0.5000 0.3577 0.0020 0.0000 0.0020
900 x 900 mm (Ø 600 mm) 0.0000
0.0000
Excavation & Backfilling Lot 1.00 0.00080 0.5000 0.5000 0.0723 0.0004 0.0000 0.0004
0.0000
Existing Connection Fee Lot 1.00 0.00123 0.5000 0.5000 0.1113 0.0006 0.0000 0.0006
0.0000
Miscellaneous Material Lot 1.00 0.00044 0.5000 0.5000 0.0393 0.0002 0.0000 0.0002
Installation Cost Lot 1.00 0.00168 0.5000 0.5000 0.1513 0.0008 0.0000 0.0008
Testing & Commisioning Lot 1.00 0.00017 0.5000 0.5000 0.0151 0.0001 0.0000 0.0001
Insite Transportation Lot 1.00 0.00008 0.5000 0.5000 0.0076 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 4
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 04 ( MAY '2011)
Septic Tank ( Penetration ) Unit 1.00 0.05915 0.0000 0.0000 0.0000 0.6017 0.0000 0.0000 0.0000
Cap. 10 M³/day For Existing Warehouse
Concrete Made
Absortion Well 5 M³ Unit 1.00 0.00947 0.0000 0.0000 0.0000 0.0964 0.0000 0.0000 0.0000
Fitting for above Lot 1.00 0.00092 0.1000 0.1000 0.0094 0.0001 0.0000 0.0001
Support For Above Lot 1.00 0.00138 0.1000 0.1000 0.0141 0.0001 0.0000 0.0001
Painting for Above Lot 1.00 0.00007 0.1000 0.1000 0.0007 0.0000 0.0000 0.0000
Manhole c/w Cover Nos 2.00 0.00794 0.0000 0.0000 0.0000 0.0808 0.0000 0.0000 0.0000
900 x 900 mm (Ø 600 mm)
Excavation & Backfilling Lot 1.00 0.00161 0.1000 0.1000 0.0163 0.0002 0.0000 0.0002
Existing Connection Fee Lot 1.00 0.00123 0.0000 0.0000 0.0000 0.0126 0.0000 0.0000 0.0000
Miscellaneous Material Lot 1.00 0.00081 0.0000 0.1000 0.1000 0.0083 0.0000 0.0001 0.0001
Installation Cost Lot 1.00 0.01008 0.0000 0.1000 0.1000 0.1025 0.0000 0.0010 0.0010
Demolished Cost Lot 1.00 0.00105 0.0000 0.1000 0.1000 0.0107 0.0000 0.0001 0.0001
Testing & Commisioning Lot 1.00 0.00101 0.0000 0.1000 0.1000 0.0103 0.0000 0.0001 0.0001
Insite Transportation Lot 1.00 0.00050 0.0000 0.1000 0.1000 0.0051 0.0000 0.0001 0.0001
Fitting for above Lot 1.00 0.00220 0.0000 1.0000 1.0000 0.0808 0.0000 0.0022 0.0022
Support For Above Lot 1.00 0.00495 0.0000 1.0000 1.0000 0.1819 0.0000 0.0049 0.0049
Miscellaneous Material Lot 1.00 0.00036 0.0000 1.0000 1.0000 0.0131 0.0000 0.0004 0.0004
Demolished Cost Lot 1.00 0.00443 0.0000 1.0000 1.0000 0.1627 0.0000 0.0044 0.0044
Installation Cost Lot 1.00 0.01328 0.0000 1.0000 1.0000 0.4882 0.0000 0.0133 0.0133
Testing & Commisioning Lot 1.00 0.00133 0.0000 1.0000 1.0000 0.0488 0.0000 0.0013 0.0013
Insite Transportation Lot 1.00 0.00066 0.0000 1.0000 1.0000 0.0244 0.0000 0.0007 0.0007
Miscellaneous Material Lot 1.00 0.00008 0.0000 0.0000 0.0000 0.0173 0.0000 0.0000 0.0000
Relocation Cost Lot 1.00 0.00105 0.0000 0.0000 0.0000 0.2339 0.0000 0.0000 0.0000
Installation Cost Lot 1.00 0.00158 0.0000 0.0000 0.0000 0.3508 0.0000 0.0000 0.0000
Testing & Commisioning Lot 1.00 0.00016 0.0000 0.0000 0.0000 0.0351 0.0000 0.0000 0.0000
Insite Transportation Lot 1.00 0.00008 0.0000 0.0000 0.0000 0.0175 0.0000 0.0000 0.0000
Fitting for above Lot 1.00 0.00176 0.0000 0.0000 0.0000 0.0806 0.0000 0.0000 0.0000
Support For Above Lot 1.00 0.00396 0.0000 0.0000 0.0000 0.1813 0.0000 0.0000 0.0000
Miscellaneous Material Lot 1.00 0.00029 0.0000 0.0000 0.0000 0.0131 0.0000 0.0000 0.0000
Demolished Cost Lot 1.00 0.00356 0.0000 0.0000 0.0000 0.1629 0.0000 0.0000 0.0000
Installation Cost Lot 1.00 0.01067 0.0000 0.0000 0.0000 0.4888 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 5
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 04 ( MAY '2011)
B.2.1.6 OFFICE, CANTEEN & PARKING AREA EXISTING 0.03425 0.0000 0.0171 0.0171
Demolish AC, Ventilation, Sanitary Fixture & : Exhaust Fan Lot 1.00 0.00000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
Accessories at Office Canteen
Demolish Work Lot 1.00 0.03425 0.0000 0.5000 0.5000 1.0000 0.0000 0.0171 0.0171
PVC Conduit 150 mm diameter M 126.00 0.00838 0.0000 0.0000 0.0000 0.4223 0.0000 0.0000 0.0000
Accessories for above Lot 1.00 0.00251 0.0000 0.0000 0.0000 0.1267 0.0000 0.0000 0.0000
Supporting Material Lot 1.00 0.00377 0.0000 0.0000 0.0000 0.1901 0.0000 0.0000 0.0000
Concrete For Sleve PVC Conduit 150 mm diameter M 126.00 0.00000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
Chipping Concrete Roof 2 M 60.00 0.00000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
Miscellaneous Material Lot 1.00 0.00076 0.0000 0.0000 0.0000 0.0381 0.0000 0.0000 0.0000
Labour Fee Lot 1.00 0.00282 0.0000 0.0000 0.0000 0.1421 0.0000 0.0000 0.0000
Testing & Commissioning Fee Lot 1.00 0.00152 0.0000 0.0000 0.0000 0.0765 0.0000 0.0000 0.0000
Insite Transportation Lot 1.00 0.00008 0.0000 0.0000 0.0000 0.0043 0.0000 0.0000 0.0000
B.3.1.2 MAIN FEEDER SYSTEM FOR BUILDING FACILITY 0.26550 0.0000 0.2655 0.2655
TRAINING CENTER & OFFICE
Cable NYY 4C - 95 mm2 M 390.00 0.12814 0.0000 390.0000 390.0000 0.4827 0.0000 0.1281 0.1281
NYA 50 mm2 M 390.00 0.01626 0.0000 390.0000 390.0000 0.0613 0.0000 0.0163 0.0163
Termination Cable Lot 1.00 0.00443 0.0000 1.0000 1.0000 0.0167 0.0000 0.0044 0.0044
PVC Conduit 150 mm diameter M 478.00 0.03177 0.0000 478.0000 478.0000 0.1197 0.0000 0.0318 0.0318
Accessories for above Lot 1.00 0.00954 0.0000 1.0000 1.0000 0.0359 0.0000 0.0095 0.0095
Supporting Material Lot 1.00 0.01430 0.0000 1.0000 1.0000 0.0539 0.0000 0.0143 0.0143
Concrete For Sleeve PVC Conduit 150mm diameter M 126.00 0.00000 0.0000 126.0000 126.0000 0.0000 0.0000 0.0000 0.0000
Temporary Stanchion For Cable Set 1.00 0.03846 0.0000 1.0000 1.0000 0.1449 0.0000 0.0385 0.0385
Miscellaneous Material Lot 1.00 0.01215 0.0000 1.0000 1.0000 0.0458 0.0000 0.0121 0.0121
Labour Fee Lot 1.00 0.00924 0.0000 1.0000 1.0000 0.0348 0.0000 0.0092 0.0092
Testing & Commissioning Fee Lot 1.00 0.00092 0.0000 1.0000 1.0000 0.0035 0.0000 0.0009 0.0009
Insite Transportation Lot 1.00 0.00028 0.0000 1.0000 1.0000 0.0010 0.0000 0.0003 0.0003
TB-OUTDOOR FACTORY PH-1 Set 1.00 0.00066 0.0000 1.0000 1.0000 0.0144 0.0000 0.0007 0.0007
Supporting Material Lot 1.00 0.00002 0.0000 1.0000 1.0000 0.0004 0.0000 0.0000 0.0000
Termination Cable Lot 1.00 0.00059 0.0000 1.0000 1.0000 0.0128 0.0000 0.0006 0.0006
PVC Conduit HI 25 mm diameter M 618.00 0.00275 0.0000 618.0000 618.0000 0.0600 0.0000 0.0028 0.0028
Accessories for above Lot 1.00 0.00082 0.0000 1.0000 1.0000 0.0179 0.0000 0.0008 0.0008
Supporting Material Lot 1.00 0.00123 0.0000 1.0000 1.0000 0.0269 0.0000 0.0012 0.0012
PVC Conduit 65 mm diameter M 178.00 0.00233 0.0000 178.0000 178.0000 0.0508 0.0000 0.0023 0.0023
Accessories for above Lot 1.00 0.00070 0.0000 1.0000 1.0000 0.0153 0.0000 0.0007 0.0007
Supporting Material Lot 1.00 0.00105 0.0000 1.0000 1.0000 0.0229 0.0000 0.0011 0.0011
Concrete For Sleeve PVC Conduit 150mm diameter M 148.00 0.00000 0.0000 148.0000 148.0000 0.0000 0.0000 0.0000 0.0000
Miscellaneous Material Lot 1.00 0.00146 0.0000 1.0000 1.0000 0.0319 0.0000 0.0015 0.0015
Demolish Work For Office & Canteen Lot 1.00 0.00412 0.0000 1.0000 1.0000 0.0898 0.0000 0.0041 0.0041
Labour Fee Lot 1.00 0.00974 0.0000 1.0000 1.0000 0.2125 0.0000 0.0097 0.0097
Testing & Commissioning Fee Lot 1.00 0.00097 0.0000 1.0000 1.0000 0.0212 0.0000 0.0010 0.0010
Insite Transportation Lot 1.00 0.00029 0.0000 1.0000 1.0000 0.0064 0.0000 0.0003 0.0003
SPLICING BOX Set 1.00 0.00187 0.0000 1.0000 1.0000 0.0165 0.0000 0.0019 0.0019
Cable Fiber Optic 2Pr Single Mode Outdoor type M 677.00 0.03308 0.0000 677.0000 677.0000 0.2917 0.0000 0.0331 0.0331
Fiber Optic 4Pr Single Mode Outdoor type M 349.00 0.03408 0.0000 349.0000 349.0000 0.3006 0.0000 0.0341 0.0341
Termination Cable Lot 1.00 0.00206 0.0000 1.0000 1.0000 0.0182 0.0000 0.0021 0.0021
PVC Conduit HI 25 mm diameter M 1,026.00 0.00457 0.0000 1,026.0000 1,026.0000 0.0403 0.0000 0.0046 0.0046
Accessories for above Lot 1.00 0.00136 0.0000 1.0000 1.0000 0.0120 0.0000 0.0014 0.0014
Supporting Material Lot 1.00 0.00204 0.0000 1.0000 1.0000 0.0180 0.0000 0.0020 0.0020
PVC Conduit 65 mm diameter M 134.00 0.00175 0.0000 134.0000 134.0000 0.0155 0.0000 0.0018 0.0018
Accessories for above Lot 1.00 0.00053 0.0000 1.0000 1.0000 0.0046 0.0000 0.0005 0.0005
Supporting Material Lot 1.00 0.00079 0.0000 1.0000 1.0000 0.0070 0.0000 0.0008 0.0008
Concrete For Sleve PVC Conduit 75 mm diameter M 134.00 0.00000 0.0000 134.0000 134.0000 0.0000 0.0000 0.0000 0.0000
Chipping Concrete For Cable M 12.00 0.00000 0.0000 12.0000 12.0000 0.0000 0.0000 0.0000 0.0000
Miscellaneous Material Lot 1.00 0.00401 0.0000 1.0000 1.0000 0.0354 0.0000 0.0040 0.0040
Demolish Work For Office & Canteen Lot 1.00 0.00412 0.0000 1.0000 1.0000 0.0363 0.0000 0.0041 0.0041
Labour Fee Lot 1.00 0.02045 0.0000 1.0000 1.0000 0.1804 0.0000 0.0204 0.0204
Testing & Commissioning Fee Lot 1.00 0.00204 0.0000 1.0000 1.0000 0.0180 0.0000 0.0020 0.0020
Insite Transportation Lot 1.00 0.00061 0.0000 1.0000 1.0000 0.0054 0.0000 0.0006 0.0006
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 6
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 04 ( MAY '2011)
Supporting Material Lot 1.00 0.00002 0.0000 1.0000 1.0000 0.0011 0.0000 0.0000 0.0000
Termination Cable Lot 1.00 0.00004 0.0000 1.0000 1.0000 0.0024 0.0000 0.0000 0.0000
PVC Conduit HI 25 mm diameter M 287.00 0.00128 0.0000 287.0000 287.0000 0.0712 0.0000 0.0013 0.0013
Accessories for above Lot 1.00 0.00038 0.0000 1.0000 1.0000 0.0212 0.0000 0.0004 0.0004
Supporting Material Lot 1.00 0.00057 0.0000 1.0000 1.0000 0.0318 0.0000 0.0006 0.0006
PVC Conduit 65 mm diameter M 178.00 0.00233 0.0000 178.0000 178.0000 0.1297 0.0000 0.0023 0.0023
Accessories for above Lot 1.00 0.00070 0.0000 1.0000 1.0000 0.0390 0.0000 0.0007 0.0007
Supporting Material Lot 1.00 0.00105 0.0000 1.0000 1.0000 0.0585 0.0000 0.0011 0.0011
Concrete For Sleve PVC Conduit 65 mm diameter M 148.00 0.00000 0.0000 148.0000 148.0000 0.0000 0.0000 0.0000 0.0000
Miscellaneous Material Lot 1.00 0.00042 0.0000 1.0000 1.0000 0.0234 0.0000 0.0004 0.0004
Demolish Work For Office & Canteen Lot 1.00 0.00412 0.0000 1.0000 1.0000 0.2291 0.0000 0.0041 0.0041
Labour Fee Lot 1.00 0.00442 0.0000 1.0000 1.0000 0.2462 0.0000 0.0044 0.0044
Testing & Commissioning Fee Lot 1.00 0.00044 0.0000 1.0000 1.0000 0.0246 0.0000 0.0004 0.0004
Insite Transportation Lot 1.00 0.00013 0.0000 1.0000 1.0000 0.0074 0.0000 0.0001 0.0001
FACP 10 Zone Set 1.00 0.00896 0.0000 0.0000 0.0000 0.0836 0.0000 0.0000 0.0000
TB-OUTDOOR FACTORY PH-1 Set 1.00 0.00066 0.0000 0.0000 0.0000 0.0062 0.0000 0.0000 0.0000
Supporting Material Lot 1.00 0.00006 0.0000 0.0000 0.0000 0.0006 0.0000 0.0000 0.0000
Cable NYYHY 8C - 1.5 mm2 M 66.00 0.00100 0.0000 0.0000 0.0000 0.0094 0.0000 0.0000 0.0000
NYYHY 30C - 1.5 mm2 M 294.00 0.01617 0.0000 0.0000 0.0000 0.1510 0.0000 0.0000 0.0000
Termination Cable Lot 1.00 0.00053 0.0000 0.0000 0.0000 0.0049 0.0000 0.0000 0.0000
Steel Conduit E 25 mm diameter M 60.00 0.00091 0.0000 0.0000 0.0000 0.0085 0.0000 0.0000 0.0000
E 39 mm diameter M 143.00 0.00393 0.0000 0.0000 0.0000 0.0367 0.0000 0.0000 0.0000
Accessories for above Lot 1.00 0.00145 0.0000 0.0000 0.0000 0.0135 0.0000 0.0000 0.0000
Supporting Material Lot 1.00 0.00223 0.0000 0.0000 0.0000 0.0208 0.0000 0.0000 0.0000
Painting Material Lot 1.00 0.00025 0.0000 0.0000 0.0000 0.0023 0.0000 0.0000 0.0000
PVC Conduit 50 mm diameter M 38.00 0.00035 0.0000 0.0000 0.0000 0.0033 0.0000 0.0000 0.0000
75 mm diameter M 148.00 0.00266 0.0000 0.0000 0.0000 0.0248 0.0000 0.0000 0.0000
Accessories for above Lot 1.00 0.00090 0.0000 0.0000 0.0000 0.0084 0.0000 0.0000 0.0000
Supporting Material Lot 1.00 0.00136 0.0000 0.0000 0.0000 0.0127 0.0000 0.0000 0.0000
Excavation & Backfilling M³ 110.00 0.00679 0.0000 0.0000 0.0000 0.0634 0.0000 0.0000 0.0000
Concrete For Sleve PVC Conduit 75 mm diameter M 148.00 0.00000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
Chipping Concrete For Cable M 38.00 0.00000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
Miscellaneous Material Lot 1.00 0.00196 0.0000 0.0000 0.0000 0.0183 0.0000 0.0000 0.0000
Demolish Work For Office & Canteen Lot 1.00 0.00412 0.0000 0.0000 0.0000 0.0384 0.0000 0.0000 0.0000
Labour Fee Lot 1.00 0.04675 0.0000 0.0000 0.0000 0.4365 0.0000 0.0000 0.0000
Testing & Commissioning Fee Lot 1.00 0.00468 0.0000 0.0000 0.0000 0.0437 0.0000 0.0000 0.0000
Insite Transportation Lot 1.00 0.00140 0.0000 0.0000 0.0000 0.0131 0.0000 0.0000 0.0000
Labour Fee Lot 1.00 0.01396 0.0000 1.0000 1.0000 0.8850 0.0000 0.0140 0.0140
Testing & Commissioning Fee Lot 1.00 0.00140 0.0000 1.0000 1.0000 0.0885 0.0000 0.0014 0.0014
Insite Transportation Lot 1.00 0.00042 0.0000 1.0000 1.0000 0.0265 0.0000 0.0004 0.0004
EF Air Terminal c/ w Connection Sleve Set 1.00 0.00000 0.0000 0.5000 0.5000 0.0000 0.0000 0.0000 0.0000
Earthing Rod Ø 5/8" Set 1.00 0.00137 0.0000 0.5000 0.5000 0.0454 0.0000 0.0007 0.0007
Hand Hole 400 x 400 x 600 c/w cover Set 1.00 0.00173 0.0000 0.5000 0.5000 0.0572 0.0000 0.0009 0.0009
Pole H: 35 m Set 1.00 0.00000 0.0000 0.5000 0.5000 0.0000 0.0000 0.0000 0.0000
Fondation for pole lightning ( H = 35 M ) Set 1.00 0.00790 0.0000 0.5000 0.5000 0.2616 0.0000 0.0040 0.0040
Concrete Block 200x200x45h Set 3.00 0.00002 0.0000 1.5000 1.5000 0.0008 0.0000 0.0000 0.0000
Supporting Material Lot 1.00 0.00041 0.0000 0.5000 0.5000 0.0136 0.0000 0.0002 0.0002
Cable Coaxial 35 mm2 x 2 M 40.00 0.01141 0.0000 20.0000 20.0000 0.3777 0.0000 0.0057 0.0057
Termination Cable Lot 1.00 0.00034 0.0000 0.5000 0.5000 0.0113 0.0000 0.0002 0.0002
PVC Conduit 50 mm diameter M 5.00 0.00005 0.0000 2.5000 2.5000 0.0015 0.0000 0.0000 0.0000
Accessories for above Lot 1.00 0.00001 0.0000 0.5000 0.5000 0.0005 0.0000 0.0000 0.0000
Supporting Material Lot 1.00 0.00002 0.0000 0.5000 0.5000 0.0007 0.0000 0.0000 0.0000
Excavation & Backfilling M³ 12.00 0.00074 0.0000 6.0000 6.0000 0.0245 0.0000 0.0004 0.0004
Miscellaneous Material Lot 1.00 0.00120 0.0000 0.5000 0.5000 0.0397 0.0000 0.0006 0.0006
Government Permit Lot 1.00 0.00247 0.0000 0.5000 0.5000 0.0818 0.0000 0.0012 0.0012
Labour Fee Lot 1.00 0.00223 0.0000 0.5000 0.5000 0.0740 0.0000 0.0011 0.0011
Testing & Commissioning Fee Lot 1.00 0.00022 0.0000 0.5000 0.5000 0.0074 0.0000 0.0001 0.0001
Insite Transportation Lot 1.00 0.00007 0.0000 0.5000 0.5000 0.0022 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 7
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 04 ( MAY '2011)
C. DEMOLITION WORK LOT 1.00 1.40354 1.40354 0.0000 0.0000 0.0000 0.0000 0.4797 0.4797
C. STRUCTURE WORK 0.0000
C.1 WASHING AREA LOT 1.00 0.00875 0.0000 0.0000 0.0000
A Demolish existing slab concrete lot 1.00 0.00719 0.0000 0.0000 0.0000 0.8218 0.0000 0.0000 0.0000
B Disposal of rubbish lot 1.00 0.00156 0.0000 0.0000 0.0000 0.1782 0.0000 0.0000 0.0000
C.2 MAIN GATE AND BOUNDARY WALL LOT 1.00 0.00805 0.0000 0.0000 0.0000
A Demolish existing boundary wall lot 1.00 0.00253 0.0000 0.0000 0.0000 0.3139 0.0000 0.0000 0.0000
B Demolish existing main gate lot 1.00 0.00040 0.0000 0.0000 0.0000 0.0491 0.0000 0.0000 0.0000
C Demolish existing foundation lot 1.00 0.00396 0.0000 0.0000 0.0000 0.4919 0.0000 0.0000 0.0000
D Disposal of rubbish lot 1.00 0.00117 0.0000 0.0000 0.0000 0.1452 0.0000 0.0000 0.0000
C.6 PARKING & TREE LOT 1.00 0.10770 0.0000 0.1077 0.1077
A Demolish existing pavement lot 1.00 0.00538 0.0000 1.0000 1.0000 0.0499 0.0000 0.0054 0.0054
B Demolish existing concrete slab lot 1.00 0.07494 0.0000 1.0000 1.0000 0.6958 0.0000 0.0749 0.0749
C Demolish existing trees & green space lot 1.00 0.01498 0.0000 1.0000 1.0000 0.1391 0.0000 0.0150 0.0150
D Disposal of rubbish lot 1.00 0.01240 0.0000 1.0000 1.0000 0.1151 0.0000 0.0124 0.0124
C.7 PAINT BOOTH & OTHER AREA AT WEST SIDE OF FACT. LOT 1.00 0.73968 0.0000 0.0226 0.0226
A Demolish existing RC structure lot 1.00 0.31600 0.0000 0.0000 0.0000 0.4272 0.0000 0.0000 0.0000
B Demolish existing concrete slab lot 1.00 0.18937 0.0000 0.0000 0.0000 0.2560 0.0000 0.0000 0.0000
C Demolish existing steel plate lot 1.00 0.00478 0.0000 0.3000 0.3000 0.0065 0.0000 0.0014 0.0014
D Demolish existing foundation lot 1.00 0.15113 0.0000 0.0000 0.0000 0.2043 0.0000 0.0000 0.0000
E Demolish existing trees & green space lot 1.00 0.01037 0.0000 0.3000 0.3000 0.0140 0.0000 0.0031 0.0031
F Demolish existing drainage lot 1.00 0.00779 0.0000 0.0000 0.0000 0.0105 0.0000 0.0000 0.0000
G Disposal of rubbish lot 1.00 0.06023 0.0000 0.3000 0.3000 0.0814 0.0000 0.0181 0.0181
C.9 TOUCH UP PAINT BOOTH AREA LOT 1.00 0.05295 0.0000 0.0000 0.0000
A Demolish existing steel wall and door removal lot 1.00 0.01257 0.0000 0.0000 0.0000 0.2374 0.0000 0.0000 0.0000
B Demolish existing concrete slab lot 1.00 0.03170 0.0000 0.0000 0.0000 0.5987 0.0000 0.0000 0.0000
C Demolish existing steel plate lot 1.00 0.00478 0.0000 0.0000 0.0000 0.0903 0.0000 0.0000 0.0000
D Disposal of rubbish lot 1.00 0.00390 0.0000 0.0000 0.0000 0.0736 0.0000 0.0000 0.0000
C.10 STOCK YARD AREA LOT 1.00 0.25679 0.0000 0.2568 0.2568
A Demolish existing concrete slab lot 1.00 0.24294 0.0000 1.0000 1.0000 0.9461 0.0000 0.2429 0.2429
B Demolish existing drainage lot 1.00 0.00141 0.0000 1.0000 1.0000 0.0055 0.0000 0.0014 0.0014
C Disposal of rubbish lot 1.00 0.01244 0.0000 1.0000 1.0000 0.0484 0.0000 0.0124 0.0124
D. BUILDING WORK LOT 1.00 51.06618 51.06618 0.0000 0.0000 0.0000 1.0000 0.0000 1.6439 1.6439
D.1 TRAINING CENTER & HEAD OFFICE 11.16837 0.0000 0.0000 0.0725 0.0725
D.1.1 STRUCTURE WORK 5.06195 0.0000 0.0725 0.0725
D.1.1.1 EARTH WORK 0.24597 0.0000 0.0000 0.0000
A Excavate over site to formation level including cleaning m2 3,502.80 0.01111 0.0000 0.0000 0.0000 0.0452 0.0000 0.0000 0.0000
site of all debris
B Excavation to underground tank m3 415.70 0.00494 0.0000 0.0000 0.0000 0.0201 0.0000 0.0000 0.0000
C Excavation to ground slab m3 1,880.00 0.02233 0.0000 0.0000 0.0000 0.0908 0.0000 0.0000 0.0000
D Excavation to pile cap & g.beam m3 894.20 0.01551 0.0000 0.0000 0.0000 0.0630 0.0000 0.0000 0.0000
E Back fill part return and compaction m3 145.00 0.00185 0.0000 0.0000 0.0000 0.0075 0.0000 0.0000 0.0000
F Compacted sub grade m2 3,227.20 0.00588 0.0000 0.0000 0.0000 0.0239 0.0000 0.0000 0.0000
G Dispose excavated material (out project site) m3 591.50 0.00966 0.0000 0.0000 0.0000 0.0393 0.0000 0.0000 0.0000
H T=50mm comp. sand bedding m2 526.00 0.00458 0.0000 0.0000 0.0000 0.0186 0.0000 0.0000 0.0000
I T=200mm comp. basecourse m2 2,834.90 0.07633 0.0000 0.0000 0.0000 0.3103 0.0000 0.0000 0.0000
J Plastic Sheet m2 3,110.50 0.00777 0.0000 0.0000 0.0000 0.0316 0.0000 0.0000 0.0000
K Back fill and compac. w/ Imported Red Soil m3 1,866.30 0.08602 0.0000 0.0000 0.0000 0.3497 0.0000 0.0000 0.0000
Wall Finish
A Cladding Corrugated Long Metal Sheet, Thk. 0.40mm m2 1,360.00 0.10233 0.0000 0.0000 0.0000 0.0953 0.0000 0.0000 0.0000
Color Coated
B Roof mesh, Galvanized #3x3" m2 634.00 0.00509 0.0000 0.0000 0.0000 0.0047 0.0000 0.0000 0.0000
C Aluminium foil single sided m2 634.00 0.00406 0.0000 0.0000 0.0000 0.0038 0.0000 0.0000 0.0000
D Glasswool 16 kgs/m3, Thk 25mm m2 634.00 0.00595 0.0000 0.0000 0.0000 0.0055 0.0000 0.0000 0.0000
E Top flashing Corrug. Long Metal Sheet Colour Thk 0.40mm m 140.00 0.00469 0.0000 0.0000 0.0000 0.0044 0.0000 0.0000 0.0000
F Corner flashing Corrug. Long Metal Sheet Colour Thk 0.40mm m 68.70 0.00230 0.0000 0.0000 0.0000 0.0021 0.0000 0.0000 0.0000
G End flashing Corrug. Long Metal Sheet Colour Thk 0.40mm m 140.00 0.00469 0.0000 0.0000 0.0000 0.0044 0.0000 0.0000 0.0000
H Window & Door flashing Corrug. Long Metal Sheet Colour Thk 0.40mm m 185.00 0.00496 0.0000 0.0000 0.0000 0.0046 0.0000 0.0000 0.0000
I PU Sealent m 376.40 0.01560 0.0000 0.0000 0.0000 0.0145 0.0000 0.0000 0.0000
J Cladding Alum. Corrugated Plate, Thk. 0.60mm Color m2 316.00 0.25190 0.0000 0.0000 0.0000 0.2347 0.0000 0.0000 0.0000
( Incld. Sealent & flashing)
Canopy Finish
A Main Entrance Canopy w/ Color Aluminium Flat batten seam Ls 1.00 0.30935 0.0000 0.0000 0.0000 0.2882 0.0000 0.0000 0.0000
roofing and toplight, size : 13.500 x 11.000mm
B Smoking Canopy w/ Color Aluminium Flat batten seam roofing Ls 1.00 0.07888 0.0000 0.0000 0.0000 0.0735 0.0000 0.0000 0.0000
size : 22.500 x 2.500mm
C Ditto. but to size : 7.000mm (W) x 2.500mm (H) Ls 1.00 0.02892 0.0000 0.0000 0.0000 0.0269 0.0000 0.0000 0.0000
D Entrance Door Canopy w/ Color Aluminium Flat batten seam Ls 1.00 0.01958 0.0000 0.0000 0.0000 0.0182 0.0000 0.0000 0.0000
roofing size : 4.000 x 3.000mm
E Ditto. but to size : 7.000mm (W) x 2.500mm (H) Ls 1.00 0.02429 0.0000 0.0000 0.0000 0.0226 0.0000 0.0000 0.0000
F Ditto. but to size : 4.500mm (W) x 1.000mm (H) Ls 1.00 0.01052 0.0000 0.0000 0.0000 0.0098 0.0000 0.0000 0.0000
G Ditto. but to size : 1.500mm (W) x 1.000mm (H) Ls 2.00 0.00842 0.0000 0.0000 0.0000 0.0078 0.0000 0.0000 0.0000
D.1.2.4 DOOR AND WINDOW WORK LOT 0.95350 0.0000 0.0000 0.0000
DOORS
A Motorized steel roll-up shutter (SS -1) nos 1.00 0.02896 0.0000 0.0000 0.0000 0.0304 0.0000 0.0000 0.0000
size : 4.000mm (W) x 6.000mm (H)
B Steel double swinging flush door (SD-1) nos 4.00 0.01806 0.0000 0.0000 0.0000 0.0189 0.0000 0.0000 0.0000
size : 1.700mm (W) x 2.100mm (H)
C Ditto. but to size : 1.600mm (W) x 2.100mm (H) (SD-2) nos 1.00 0.00425 0.0000 0.0000 0.0000 0.0045 0.0000 0.0000 0.0000
D Steel single swinging flush door (SD-3) nos 3.00 0.00663 0.0000 0.0000 0.0000 0.0069 0.0000 0.0000 0.0000
size : 850mm (W) x 2.100mm
E Steel double swinging louver door (SD-4) nos
size : 2.500mm (W) x 2.500mm (H)
F Wooden single swing door w/ vision glass (WD-1) nos 16.00 0.03500 0.0000 0.0000 0.0000 0.0367 0.0000 0.0000 0.0000
size : 850mm (W) x 2.100mm (H)
G Wooden double swing door w/ vision glass (WD-2) nos 14.00 0.03864 0.0000 0.0000 0.0000 0.0405 0.0000 0.0000 0.0000
size : 1.150mm (W) x 2.100mm (H)
H Ditto. but to size : 1.700mm (W) x 2.100mm (H) (WD-3) nos 5.00 0.01716 0.0000 0.0000 0.0000 0.0180 0.0000 0.0000 0.0000
I Wooden single swing door (WD-4) nos
size : 850mm (W) x 2.100mm (H)
J Ditto. but to size : 600mm (W) x 2.100mm (H) (WD-8) nos 2.00 0.00363 0.0000 0.0000 0.0000 0.0038 0.0000 0.0000 0.0000
K Wooden double swing door (WD-5) nos 1.00 0.00242 0.0000 0.0000 0.0000 0.0025 0.0000 0.0000 0.0000
size : 1.150mm (W) x 2.100mm (H)
L Ditto. but to size : 1.700mm (W) x 2.100mm (H) (WD-6) nos 6.00 0.01777 0.0000 0.0000 0.0000 0.0186 0.0000 0.0000 0.0000
M Double swing glass door w/ Wooden Frame (WD-7) nos 11.00 0.04443 0.0000 0.0000 0.0000 0.0466 0.0000 0.0000 0.0000
size : 1.700mm (W) x 2.100mm (H)
N Wooden single sliding door (WD-9) nos 3.00 0.00727 0.0000 0.0000 0.0000 0.0076 0.0000 0.0000 0.0000
size : 850mm (W) x 2.100mm (H)
O Toilet Door w/ HPL Finish nos 18.00 0.03090 0.0000 0.0000 0.0000 0.0324 0.0000 0.0000 0.0000
size : 600mm (W) x 2.000mm (H)
P Automatic Double swing S/S glass door w/ fix glass (STD-1) nos 0.00000
size : 12.920mm (W) x 3.000mm (H)
Q Ditto. but to size : 4.920mm (W) x 3.000mm (H) (STD-2) nos 1.00 0.06429 0.0000 0.0000 0.0000 0.0674 0.0000 0.0000 0.0000
R Alum. single swing door w/ grill & fix window glass (AW-1) nos 1.00 0.08510 0.0000 0.0000 0.0000 0.0892 0.0000 0.0000 0.0000
size : 33.255mm (W) x 3.630mm (H)
S Alum. double swing door w/ fix window glass (AW-9) nos 1.00 0.00718 0.0000 0.0000 0.0000 0.0075 0.0000 0.0000 0.0000
size : 4.000mm (W) x 2.960mm (H)
T Ditto. but to size : 4.000mm (W) x 2.960mm (H) (AW-11) nos 1.00 0.00718 0.0000 0.0000 0.0000 0.0075 0.0000 0.0000 0.0000
U Ditto. but to size : 4.000mm (W) x 2.960mm (H) (AW-12) nos 1.00 0.00718 0.0000 0.0000 0.0000 0.0075 0.0000 0.0000 0.0000
V Ditto. but to size : 4.000mm (W) x 2.960mm (H) (AW-14) nos 1.00 0.01083 0.0000 0.0000 0.0000 0.0114 0.0000 0.0000 0.0000
W Hardware and ironmongery ( Goal or Equal ) lot 1.00 0.11452 0.0000 0.0000 0.0000 0.1201 0.0000 0.0000 0.0000
WINDOWS
A Alum. Fix glass window w/ grill nos 1.00 0.01864 0.0000 0.0000 0.0000 0.0196 0.0000 0.0000 0.0000
size : 7.100mm (W) x 3.450mm (AW -2)
B Ditto. but to size : 45.000mm (W) x 3.350mm (H) (AW-3) nos 1.00 0.11134 0.0000 0.0000 0.0000 0.1168 0.0000 0.0000 0.0000
C Ditto. but to size : 21.600mm (W) x 3.550mm (H) (AW-6) nos 1.00 0.04789 0.0000 0.0000 0.0000 0.0502 0.0000 0.0000 0.0000
D Ditto. but to size : 21.600mm (W) x 1.200mm (H) (AW-7) nos 1.00 0.02497 0.0000 0.0000 0.0000 0.0262 0.0000 0.0000 0.0000
E Ditto. but to size : 15.100mm (W) x 1.200mm (H) (AW-16) nos 1.00 0.01956 0.0000 0.0000 0.0000 0.0205 0.0000 0.0000 0.0000
P Wooden window w/ fix glass & wooden counter (WW-1) nos 1.00 0.00242 0.0000 0.0000 0.0000 0.0025 0.0000 0.0000 0.0000
size : 700mm (W) x 900mm
Floor Finish
A Steel trowel finish m2 2,531.00 0.00803 0.0000 0.0000 0.0000 0.0039 0.0000 0.0000 0.0000
B Floor Screeding w/ cement mortar m2 1,712.00 0.04425 0.0000 0.0000 0.0000 0.0216 0.0000 0.0000 0.0000
C PVC Tile 300 x 300mm m2 1,357.00 0.16016 0.0000 0.0000 0.0000 0.0781 0.0000 0.0000 0.0000
D import Carpet Tile 600 x 600 mm m2 355.00 0.11319 0.0000 0.0000 0.0000 0.0552 0.0000 0.0000 0.0000
E Raised Floor H = 100mm m2 1,378.00 0.42059 0.0000 0.0000 0.0000 0.2052 0.0000 0.0000 0.0000
Base Finish
E Wooden Base H = 100mm m 1,331.00 0.08021 0.0000 0.0000 0.0000 0.0391 0.0000 0.0000 0.0000
F Mortar Base w/ AE H = 100mm m 176.00 0.00188 0.0000 0.0000 0.0000 0.0009 0.0000 0.0000 0.0000
G Mortar Base w/ VP H = 100mm m 215.00 0.00274 0.0000 0.0000 0.0000 0.0013 0.0000 0.0000 0.0000
Ceiling Finish
O Gypsum Board (Flat) T=9mm w/ LGS Frame m2 3,292.00 0.16795 0.0000 0.0000 0.0000 0.0819 0.0000 0.0000 0.0000
P Mouisture Gypsum Board (Flat) T=9mm w/ LGS Frame m2 921.00 0.06184 0.0000 0.0000 0.0000 0.0302 0.0000 0.0000 0.0000
Q Gypsum Tile 600 x 600mm T=9mm w/ T-Bar system m2 59.00 0.00284 0.0000 0.0000 0.0000 0.0014 0.0000 0.0000 0.0000
R Drop Ceiling H = 300mm m 261.00 0.01203 0.0000 0.0000 0.0000 0.0059 0.0000 0.0000 0.0000
S Wooden Ceiling W = 150mm, 50mm Thick m2 70.00 0.03348 0.0000 0.0000 0.0000 0.0163 0.0000 0.0000 0.0000
T Extra steel chanel to ditto kg 13,026.00 0.12746 0.0000 0.0000 0.0000 0.0622 0.0000 0.0000 0.0000
U Wooden Curtain Box 150mm Width w/ OP Fin. m 255.00 0.06324 0.0000 0.0000 0.0000 0.0309 0.0000 0.0000 0.0000
V Wooden Light Box 150mm Width w/ OP Fin. m 72.00 0.00893 0.0000 0.0000 0.0000 0.0044 0.0000 0.0000 0.0000
W Acrylic Louver Cover to above m 72.00 0.00434 0.0000 0.0000 0.0000 0.0021 0.0000 0.0000 0.0000
X Skim coat to Exposed Ceiling m2 122.00 0.00182 0.0000 0.0000 0.0000 0.0009 0.0000 0.0000 0.0000
A Waterproofing coating m2 209.00 0.00667 0.0000 0.0000 0.0000 0.0249 0.0000 0.0000 0.0000
B Mortar screeding protection to above m2 209.00 0.00540 0.0000 0.0000 0.0000 0.0202 0.0000 0.0000 0.0000
C Waterproofing membrane m2 1,783.00 0.10745 0.0000 0.0000 0.0000 0.4010 0.0000 0.0000 0.0000
D Protection concrete 50 mm to waterproofing membrane m2 1,609.00 0.11922 0.0000 0.0000 0.0000 0.4450 0.0000 0.0000 0.0000
E Protection brick w/ plaster 1 side m2 72.00 0.00791 0.0000 0.0000 0.0000 0.0295 0.0000 0.0000 0.0000
F Groove w/ fill polyurethane sealent (15w x 15d) m 909.00 0.02129 0.0000 0.0000 0.0000 0.0794 0.0000 0.0000 0.0000
A Guard post steel pipe Dia.100, H=1200 mm (H) nos 4.00 0.00128 0.0000 0.0000 0.0000 0.0020 0.0000 0.0000 0.0000
B Corner column w/ steel angle H = 1200mm w/ paint fin. nos 22.00 0.00203 0.0000 0.0000 0.0000 0.0032 0.0000 0.0000 0.0000
C Maintenance steel ladder w/ cage H : 4.000 mm unit 1.00 0.00553 0.0000 0.0000 0.0000 0.0086 0.0000 0.0000 0.0000
D Steel Handrail H = 1000mm w/ OP finish m 143.00 0.05573 0.0000 0.0000 0.0000 0.0864 0.0000 0.0000 0.0000
E Pantry Sink w/ Cabinet unit 2.00 0.03401 0.0000 0.0000 0.0000 0.0527 0.0000 0.0000 0.0000
F S/S Kitchen Sink unit 1.00 0.00319 0.0000 0.0000 0.0000 0.0049 0.0000 0.0000 0.0000
G Kitchen Counter w/ brick + Rc Concrete & SUS pipe rail m 11.00 0.01637 0.0000 0.0000 0.0000 0.0254 0.0000 0.0000 0.0000
H Hand washing w/ Ceramic Tile m 16.00 0.00850 0.0000 0.0000 0.0000 0.0132 0.0000 0.0000 0.0000
I Lavatory concrete table w/ top marble finish
- Size : 2.000mm (L) x 600mm (W) unit 6.00 0.01275 0.0000 0.0000 0.0000 0.0198 0.0000 0.0000 0.0000
- Size : 3.200mm (L) x 600mm (W) unit 3.00 0.01020 0.0000 0.0000 0.0000 0.0158 0.0000 0.0000 0.0000
J Wall mirror at toilet :
- Size : 2.000mm (L) x 1.000mm (H) unit 6.00 0.00808 0.0000 0.0000 0.0000 0.0125 0.0000 0.0000 0.0000
- Size : 3.200mm (L) x 1.000mm (H) unit 3.00 0.00638 0.0000 0.0000 0.0000 0.0099 0.0000 0.0000 0.0000
K Shower screen unit 52.00 0.04606 0.0000 0.0000 0.0000 0.0714 0.0000 0.0000 0.0000
L Receptionist Counter unit 1.00 0.03189 0.0000 0.0000 0.0000 0.0494 0.0000 0.0000 0.0000
M Wooden cassing finish OP to alum. window m 670.00 0.03088 0.0000 0.0000 0.0000 0.0479 0.0000 0.0000 0.0000
N Motorized Projection Screen unit 4.00 0.04960 0.0000 0.0000 0.0000 0.0769 0.0000 0.0000 0.0000
O Vertical Blind m2 536.00 0.10634 0.0000 0.0000 0.0000 0.1648 0.0000 0.0000 0.0000
P Room name plate nos 45.00 0.00877 0.0000 0.0000 0.0000 0.0136 0.0000 0.0000 0.0000
Q Room Name Sheet nos 11.00 0.00214 0.0000 0.0000 0.0000 0.0033 0.0000 0.0000 0.0000
R Movable Partition, size : 6.500 x 3.000mm nos 1.00 0.02267 0.0000 0.0000 0.0000 0.0351 0.0000 0.0000 0.0000
S Picture Rail nos 18.00 0.01913 0.0000 0.0000 0.0000 0.0297 0.0000 0.0000 0.0000
T S/S Insect Net to Ventilation m2 88.00 0.02182 0.0000 0.0000 0.0000 0.0338 0.0000 0.0000 0.0000
U Grating cover 300mm m 64.00 0.03560 0.0000 0.0000 0.0000 0.0552 0.0000 0.0000 0.0000
V Grating cover 600mm m 5.00 0.00478 0.0000 0.0000 0.0000 0.0074 0.0000 0.0000 0.0000
W PVC Down Spout Ø 150mm w/ Elbow & Clamp Pipe m 156.00 0.02930 0.0000 0.0000 0.0000 0.0454 0.0000 0.0000 0.0000
X Cast iron roof drain nos 12.00 0.00298 0.0000 0.0000 0.0000 0.0046 0.0000 0.0000 0.0000
Y Exterior Column Fin. w/ Fluoro Carbon Polymenr Paint lot 1.00 0.00886 0.0000 0.0000 0.0000 0.0137 0.0000 0.0000 0.0000
Z External Company Logo & Sign lot 1.00 0.03189 0.0000 0.0000 0.0000 0.0494 0.0000 0.0000 0.0000
AA Receptionist Company Logo & Sign lot 1.00 0.01771 0.0000 0.0000 0.0000 0.0275 0.0000 0.0000 0.0000
AB Alum Coping for Expantion Joint m 43.00 0.01066 0.0000 0.0000 0.0000 0.0165 0.0000 0.0000 0.0000
D.2 ULTRA LARGE COMPONENT FACT-2 22.34416 0.0000 0.0000 1.5539 1.5539
D.2.1 STRUCTURE WORK 18.61281 0.0000 1.5539 1.5539
D.2.1.1 EARTH WORK 0.33725 0.0000 0.0406 0.0406
A Excavate over site to formation level including cleaning m2 9,851.30 0.03124 0.0000 5,910.7800 5,910.7800 0.0926 0.0000 0.0187 0.0187
site of all debris
B Excavation to ground slab m3 3,278.00 0.03893 0.0000 0.0000 0.0000 0.1154 0.0000 0.0000 0.0000
C Excavation to pile cap & g.beam m3 3,511.60 0.06090 0.0000 0.0000 0.0000 0.1806 0.0000 0.0000 0.0000
D Back fill part return and compaction m3 2,324.20 0.02964 0.0000 0.0000 0.0000 0.0879 0.0000 0.0000 0.0000
E Compacted sub grade m2 9,841.00 0.01793 0.0000 0.0000 0.0000 0.0532 0.0000 0.0000 0.0000
F Dispose excavated material (out project site) m3 4,466.00 0.07293 0.0000 1,339.8000 1,339.8000 0.2163 0.0000 0.0219 0.0219
G T=50mm comp. sand bedding m2 9,841.00 0.08567 0.0000 0.0000 0.0000 0.2540 0.0000 0.0000 0.0000
H T=200mm comp. basecourse m2 -
BORED PILE
K Mobilization Lot 1.00 0.00425 0.0000 0.0000 0.0000 0.0005 0.0000 0.0000 0.0000
L Prelimenaries Work Lot 1.00 0.00213 0.0000 0.0000 0.0000 0.0003 0.0000 0.0000 0.0000
M Drilling Work from ground level Ø 400mm m 270.00 0.01722 0.0000 0.0000 0.0000 0.0022 0.0000 0.0000 0.0000
N Grade K - 250 concrete m3 34.00 0.01603 0.0000 0.0000 0.0000 0.0021 0.0000 0.0000 0.0000
O HT. Reinforcement kg 4,021.00 0.02279 0.0000 0.0000 0.0000 0.0029 0.0000 0.0000 0.0000
P Soil Disposal m 270.00 0.00765 0.0000 0.0000 0.0000 0.0010 0.0000 0.0000 0.0000
Q Demobilization Lot 1.00 0.00425 0.0000 0.0000 0.0000 0.0005 0.0000 0.0000 0.0000
A Formwork to Pile Caps m2 836.20 0.04858 0.0000 0.0000 0.0000 0.0797 0.0000 0.0000 0.0000
B Ditto , but to Ground Beam m2 1,157.00 0.06722 0.0000 0.0000 0.0000 0.1103 0.0000 0.0000 0.0000
C Ditto , but to Drop Panel m2 1,786.00 0.10377 0.0000 0.0000 0.0000 0.1703 0.0000 0.0000 0.0000
D Ditto , but to Ground Slab m2 277.80 0.01614 0.0000 0.0000 0.0000 0.0265 0.0000 0.0000 0.0000
E Ditto, but to Column m2 3,311.90 0.21098 0.0000 0.0000 0.0000 0.3462 0.0000 0.0000 0.0000
F Ditto, but to Middle Beam m2 863.10 0.05498 0.0000 0.0000 0.0000 0.0902 0.0000 0.0000 0.0000
G Ditto, but to Roof Beam m2 66.80 0.00426 0.0000 0.0000 0.0000 0.0070 0.0000 0.0000 0.0000
H Ditto, but to Roof Slab m2 197.80 0.01260 0.0000 0.0000 0.0000 0.0207 0.0000 0.0000 0.0000
I Ditto, but to Parapet m2 75.50 0.00481 0.0000 0.0000 0.0000 0.0079 0.0000 0.0000 0.0000
J Ditto, but to Column & Beam Shutter m2 96.30 0.00613 0.0000 0.0000 0.0000 0.0101 0.0000 0.0000 0.0000
K Ditto, but to Machine Foundation m2 26.20 0.00152 0.0000 0.0000 0.0000 0.0025 0.0000 0.0000 0.0000
L Ditto, but to Gantry Foundation m2 146.20 0.00849 0.0000 0.0000 0.0000 0.0139 0.0000 0.0000 0.0000
M Ditto, but to End Carriage Rail m2 8.50 0.00049 0.0000 0.0000 0.0000 0.0008 0.0000 0.0000 0.0000
N Ditto, but to Corbel m2 270.60 0.01724 0.0000 0.0000 0.0000 0.0283 0.0000 0.0000 0.0000
O Supporting formwork to above m2 4,889.20 0.05213 0.0000 0.0000 0.0000 0.0855 0.0000 0.0000 0.0000
A Steel trusses & monitor of main building included. purlin, bracing, etc.. Kg 278,627.40 2.72632 0.0000 0.0000 0.0000 0.5631 0.0000 0.0000 0.0000
B Steel structure of metal fascia Kg 3,784.40 0.03703 0.0000 0.0000 0.0000 0.0076 0.0000 0.0000 0.0000
C Steel structure of metal wall cladding Kg 22,944.20 0.22451 0.0000 0.0000 0.0000 0.0464 0.0000 0.0000 0.0000
D Steel structure of canopy Kg 10,098.80 0.09882 0.0000 0.0000 0.0000 0.0204 0.0000 0.0000 0.0000
E Steel structure of gantry corbel Kg 159,187.40 1.55762 0.0000 0.0000 0.0000 0.3217 0.0000 0.0000 0.0000
F Steel structure of staircase Kg 4,885.40 0.04780 0.0000 0.0000 0.0000 0.0099 0.0000 0.0000 0.0000
G Finishing paint to steel structure Kg 200,900.20 0.14913 0.0000 0.0000 0.0000 0.0308 0.0000 0.0000 0.0000
(synthetic enamel 60 micron)
A Non Shrinkage grouting, size : 420x420x30mm nos 76.00 0.00243 0.0000 0.0000 0.0000 0.0294 0.0000 0.0000 0.0000
B Sand asphalt fill to expansion joint roof m 218.00 0.00425 0.0000 0.0000 0.0000 0.0516 0.0000 0.0000 0.0000
C Styrofoam T=25mm to under roof slab m2 187.00 0.00398 0.0000 0.0000 0.0000 0.0482 0.0000 0.0000 0.0000
D Expansion joint to existing slab :
- Sand asphalt fill m 110.00 0.00215 0.0000 0.0000 0.0000 0.0260 0.0000 0.0000 0.0000
- Dowel rebar kg 402.00 0.00228 0.0000 0.0000 0.0000 0.0277 0.0000 0.0000 0.0000
- Flexible pipe m 145.00 0.00028 0.0000 0.0000 0.0000 0.0034 0.0000 0.0000 0.0000
E Machine Foundation Work :
- Support D10 @300 kg 36.00 0.00020 0.0000 0.0000 0.0000 0.0025 0.0000 0.0000 0.0000
- Bending Plate 9mm Thick kg 1,174.00 0.01149 0.0000 0.0000 0.0000 0.1394 0.0000 0.0000 0.0000
F - Base Adjuster L 50x50x5 kg 88.00 0.00086 0.0000 0.0000 0.0000 0.0105 0.0000 0.0000 0.0000
- Edge L 60x60x6 kg
Gantry Rail Foundation Work :
G - Embeded Bar D12 @300 kg 2,039.00 0.01995 0.0000 0.0000 0.0000 0.2421 0.0000 0.0000 0.0000
- Base Adjuster L 50x50x5 kg 2,766.00 0.02706 0.0000 0.0000 0.0000 0.3285 0.0000 0.0000 0.0000
End Carriage Rail Work :
- Base Adjuster L 50x50x5 kg 763.00 0.00747 0.0000 0.0000 0.0000 0.0906 0.0000 0.0000 0.0000
D.2.2.1 METAL ROOFING & METAL WALL WORK LOT 1.00 1.78077 0.0000 0.0000 0.0000
Monitor Roof
A Roofing Boltless U-650 (100mm), Zinc Alume Thk. 0,5mm (Tct) m2 2,784.00 0.23859 0.0000 0.0000 0.0000 0.1340 0.0000 0.0000 0.0000
B Roof mesh, Galvanized #3x3" m2 0.00 0.00000 -
C Aluminium foil single sided m2 0.00 0.00000 -
D Glasswool 16 kgs/m3, Thk 25mm m2 0.00 0.00000 -
E End Close, Boltless U-650 m 384.00 0.00865 0.0000 0.0000 0.0000 0.0049 0.0000 0.0000 0.0000
F Appron Boltless U-650 m 96.00 0.00216 0.0000 0.0000 0.0000 0.0012 0.0000 0.0000 0.0000
G Eaves Close Boltless U-650 m 192.00 0.00433 0.0000 0.0000 0.0000 0.0024 0.0000 0.0000 0.0000
H Ridge Cover. W=610mm, Zinc. Alume Thk. 0,5mm (Tct) m 48.00 0.00322 0.0000 0.0000 0.0000 0.0018 0.0000 0.0000 0.0000
I Gable Flashing. W=610mm, Zinc. Alume Thk. 0,55mm (Tct) m 928.00 0.05223 0.0000 0.0000 0.0000 0.0293 0.0000 0.0000 0.0000
J End Flashing. W=610mm, Zinc. Alume Thk. 0,55mm (Tct) m 96.00 0.00540 0.0000 0.0000 0.0000 0.0030 0.0000 0.0000 0.0000
K Eaves Flashing W=228mm, Zinc Alume Thk 0.5mm (Tct) m 192.00 0.00637 0.0000 0.0000 0.0000 0.0036 0.0000 0.0000 0.0000
L Monitor Wall FRP Type U-527 (27mm) Clear/Natural Thk. 2,0mm m2 547.00 0.10258 0.0000 0.0000 0.0000 0.0576 0.0000 0.0000 0.0000
M Metal Fascia U-527 ( 27mm), Zinc Alume Colour Thk 0,40mm (Tct) m2 320.00 0.02572 0.0000 0.0000 0.0000 0.0144 0.0000 0.0000 0.0000
N Copping Fascia flashing W=457mm, Zincalume Colour Thk 0.40mm m 245.00 0.00997 0.0000 0.0000 0.0000 0.0056 0.0000 0.0000 0.0000
O End Fascia flashing W=457mm, Zincalume Colour Thk 0.40mm m 245.00 0.00997 0.0000 0.0000 0.0000 0.0056 0.0000 0.0000 0.0000
P Corner flashing W=457mm, Zincalume Colour Thk 0.40mm m 3.00 0.00012 0.0000 0.0000 0.0000 0.0001 0.0000 0.0000 0.0000
Metal Wall
A Metal Wall Type U527 (27mm), Zinc Alum Colour Thk. 0,40mm (Tct) m2 3,841.50 0.30874 0.0000 0.0000 0.0000 0.1734 0.0000 0.0000 0.0000
B FRP Cladding Type U527 (27mm) Clear/Natural, Thk. 1,5mm m 528.80 0.07790 0.0000 0.0000 0.0000 0.0437 0.0000 0.0000 0.0000
C End Wall Flashing W=457mm, Zincalume Colour Thk 0.40mm m 246.00 0.01001 0.0000 0.0000 0.0000 0.0056 0.0000 0.0000 0.0000
D Window, Shutter & Open flashing W=457mm, Zincalume m 283.00 0.01152 0.0000 0.0000 0.0000 0.0065 0.0000 0.0000 0.0000
Thk 0.4mm -
E Corner flashing W=457mm, Zincalume Colour Thk 0.40mm m 33.00 0.00134 0.0000 0.0000 0.0000 0.0008 0.0000 0.0000 0.0000
F Wall Expansion Cover W=457mm, Zincalume Colour Thk 0.40mm m 33.00 0.00134 0.0000 0.0000 0.0000 0.0008 0.0000 0.0000 0.0000
Canopy
A Roofing Boltless U-527 (27mm), Zinc Alume Thk. 0,50mm (Tct) m2 336.00 0.02521 0.0000 0.0000 0.0000 0.0142 0.0000 0.0000 0.0000
B Gable Flashing. W=610mm, Zinc. Alume Thk. 0,50mm (Tct) m 240.00 0.01351 0.0000 0.0000 0.0000 0.0076 0.0000 0.0000 0.0000
C Steel Hollow 40x20x2,3mm + Zinchromate m 336.00 0.00991 0.0000 0.0000 0.0000 0.0056 0.0000 0.0000 0.0000
D Valley Gutter, FRP Grey Thk 2.0mm , W=1.000mm m 84.00 0.01575 0.0000 0.0000 0.0000 0.0088 0.0000 0.0000 0.0000
E Gutter Bracket Sp 3x42mm W=1.200mm pcs 178.00 0.00573 0.0000 0.0000 0.0000 0.0032 0.0000 0.0000 0.0000
F PVC Pipe AW Grey Dia. 100mm m 80.00 0.00343 0.0000 0.0000 0.0000 0.0019 0.0000 0.0000 0.0000
G PVC Lbow 450 / 900 , Dia. 100mm pcs 18.00 0.00077 0.0000 0.0000 0.0000 0.0004 0.0000 0.0000 0.0000
H Clamp pipe Sp. 3x42mm , Dia. 100mm pcs 88.00 0.00141 0.0000 0.0000 0.0000 0.0008 0.0000 0.0000 0.0000
A Common brick wall m2 938.00 0.06210 0.0000 0.0000 0.0000 0.0349 0.0000 0.0000 0.0000
B Ventilation block wall m2 0.00000 -
C The following in lintel / stiffener :
- Grade K - 175 concrete m3 14.10 0.00595 0.0000 0.0000 0.0000 0.0033 0.0000 0.0000 0.0000
- HT. Reinforcement kg 2,251.00 0.01276 0.0000 0.0000 0.0000 0.0072 0.0000 0.0000 0.0000
- Timber formwork m2 187.60 0.01090 0.0000 0.0000 0.0000 0.0061 0.0000 0.0000 0.0000
D Plastering 25mm on common brick walls with float & rendered m2 1,876.00 0.08178 0.0000 0.0000 0.0000 0.0459 0.0000 0.0000 0.0000
w/ instant mortar
Floor Finish
A Ceramic Tile 200 x 200 mm m2 180.00 0.01435 0.0000 0.0000 0.0000 0.6514 0.0000 0.0000 0.0000
B Ceramic Tile 300 x 300 mm m2 12.00 0.00100 0.0000 0.0000 0.0000 0.0456 0.0000 0.0000 0.0000
Base Finish
C Ceramic Base H = 100mm m 49.00 0.00105 0.0000 0.0000 0.0000 0.0476 0.0000 0.0000 0.0000
Wall Finish
D Ceramic Tile 200 x 200 mm m2 69.20 0.00563 0.0000 0.0000 0.0000 0.2555 0.0000 0.0000 0.0000
DOORS
A Steel double hanging sliding door w/ FRP Panel (SD-1) nos 3.00 0.42090 0.0000 0.0000 0.0000 0.4441 0.0000 0.0000 0.0000
size : 10.000mm (W) x 10.000mm (H)
B Ditto. but to size : 8.000mm (W) x 8.000mm (H) (SD-2) nos 2.00 0.17958 0.0000 0.0000 0.0000 0.1895 0.0000 0.0000 0.0000
C Ditto. but to size : 5.000mm (W) x 6.000mm (H) (SD-3) nos 4.00 0.16836 0.0000 0.0000 0.0000 0.1776 0.0000 0.0000 0.0000
D Steel double swinging flush door w/ Louver (SD-4) nos 2.00 0.01037 0.0000 0.0000 0.0000 0.0109 0.0000 0.0000 0.0000
size : 1.800mm (W) x 2.100mm (H)
E Ditto. but to size : 1.800mm (W) x 2.500mm (H) (SD-5) nos 1.00 0.00617 0.0000 0.0000 0.0000 0.0065 0.0000 0.0000 0.0000
F Steel single swinging flush door (SD-6) nos 4.00 0.00883 0.0000 0.0000 0.0000 0.0093 0.0000 0.0000 0.0000
size : 900mm (W) x 2.100mm
G Steel single swinging flush mesh door (SD-7) nos 3.00 0.00707 0.0000 0.0000 0.0000 0.0075 0.0000 0.0000 0.0000
size : 800mm (W) x 2.000mm
H Ditto. but to size : 600mm (W) x 2.100mm (H) nos 2.00 0.00412 0.0000 0.0000 0.0000 0.0044 0.0000 0.0000 0.0000
I Steel double swinging flush mesh door (SD-8) nos 1.00 0.00465 0.0000 0.0000 0.0000 0.0049 0.0000 0.0000 0.0000
size : 1.600mm (W) x 2.000mm (H)
I Wooden double swing door w/ vision glass (WD-1) nos 2.00 0.00687 0.0000 0.0000 0.0000 0.0072 0.0000 0.0000 0.0000
size : 1.600mm (W) x 2.100mm (H)
J Wooden single swing door w/ vision glass (WD-2) nos 1.00 0.00219 0.0000 0.0000 0.0000 0.0023 0.0000 0.0000 0.0000
size : 900mm (W) x 2.100mm (H)
K Wooden single swing door (WD-3) nos 3.00 0.00586 0.0000 0.0000 0.0000 0.0062 0.0000 0.0000 0.0000
size : 900mm (W) x 2.100mm (H)
L Toilet booth nos 4.00 0.00525 0.0000 0.0000 0.0000 0.0055 0.0000 0.0000 0.0000
size : 600mm (W) x 2.000mm (H)
DOORS
M Alum. single swing door w/ vision glass (AD-1) nos 1.00 0.00265 0.0000 0.0000 0.0000 0.0028 0.0000 0.0000 0.0000
size : 800mm (W) x 2.100mm (H)
N Hardware and ironmongery ( Goal or Equal ) lot 1.00 0.03259 0.0000 0.0000 0.0000 0.0344 0.0000 0.0000 0.0000
WINDOWS
A Aluminium top hinge window (AW-1) nos 47.00 0.05047 0.0000 0.0000 0.0000 0.0533 0.0000 0.0000 0.0000
size : 800mm (W) x 900mm
B Ditto. but to size : 1.800mm (W) x 900mm (H) (AW-5) nos 1.00 0.00268 0.0000 0.0000 0.0000 0.0028 0.0000 0.0000 0.0000
C Aluminium top hinge + fix glass window (AW-3) nos 7.00 0.01468 0.0000 0.0000 0.0000 0.0155 0.0000 0.0000 0.0000
size : 1.700mm (W) x 900mm
D Aluminium bouevenlight window (AW-4) nos 5.00 0.00176 0.0000 0.0000 0.0000 0.0019 0.0000 0.0000 0.0000
size : 1.200mm (W) x 400mm
E Aluminium top hinge + jalousie window (AW-6) nos 2.00 0.00478 0.0000 0.0000 0.0000 0.0050 0.0000 0.0000 0.0000
size : 1.000mm (W) x 1.100mm
F Steel Louver, size : 1.000mm (W) x 1.100mm (H) (LW-1) nos 8.00 0.00791 0.0000 0.0000 0.0000 0.0083 0.0000 0.0000 0.0000
A Weathershield paint to external wall m2 1,152.00 0.02324 0.0000 0.0000 0.0000 0.0559 0.0000 0.0000 0.0000
B Acrylic Emulsion Paint (AEP) to internal wall m2 1,556.00 0.01785 0.0000 0.0000 0.0000 0.0429 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 13
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 04 ( MAY '2011)
Floor Finish
A Steel trowel finish m2 8,661.00 0.02747 0.0000 0.0000 0.0000 0.5340 0.0000 0.0000 0.0000
Base Finish
B Wooden Base H = 100mm m 2.00 0.00012 0.0000 0.0000 0.0000 0.0023 0.0000 0.0000 0.0000
C Mortar Base w/ AE H = 100mm m 83.00 0.00088 0.0000 0.0000 0.0000 0.0172 0.0000 0.0000 0.0000
D Mortar Base w/ Epoxy Paint H=100mm m 38.40 0.00476 0.0000 0.0000 0.0000 0.0926 0.0000 0.0000 0.0000
Ceiling Finish
E Gypsum Board (Flat) T=9mm w/ LGS Frame m2 158.00 0.00806 0.0000 0.0000 0.0000 0.1567 0.0000 0.0000 0.0000
F Mouisture Gypsum Board (Flat) T=9mm w/ LGS Frame m2 28.00 0.00188 0.0000 0.0000 0.0000 0.0365 0.0000 0.0000 0.0000
G Extra steel chanel to ditto kg 558.00 0.00546 0.0000 0.0000 0.0000 0.1061 0.0000 0.0000 0.0000
H Skim coat to Exposed Ceiling m2 188.00 0.00280 0.0000 0.0000 0.0000 0.0545 0.0000 0.0000 0.0000
A Waterproofing membrane m2 208.00 0.01106 0.0000 0.0000 0.0000 0.2737 0.0000 0.0000 0.0000
B Protection concrete 60 mm to waterproofing membrane m2 188.00 0.01147 0.0000 0.0000 0.0000 0.2838 0.0000 0.0000 0.0000
C Protection brick w/ plaster 1 side m2 26.30 0.00268 0.0000 0.0000 0.0000 0.0663 0.0000 0.0000 0.0000
D Groove w/ fill polyurethane sealent (15w x 15d) m 649.00 0.01520 0.0000 0.0000 0.0000 0.3761 0.0000 0.0000 0.0000
A Guard post steel pipe Dia.100, H=1200 mm (H) nos 36.00 0.01148 0.0000 0.0000 0.0000 0.0383 0.0000 0.0000 0.0000
B Corner column w/ steel angle H = 1200mm w/ paint fin. nos 162.00 0.01498 0.0000 0.0000 0.0000 0.0500 0.0000 0.0000 0.0000
C Maintenance S.S ladder w/ cage H : 18.500 mm unit 1.00 0.02551 0.0000 0.0000 0.0000 0.0852 0.0000 0.0000 0.0000
D S/S Insect Net to Ventilation m2 176.10 0.04367 0.0000 0.0000 0.0000 0.1459 0.0000 0.0000 0.0000
E Lavatory concrete table w/ top marble finish
- Size : 2.400mm (L) x 600mm (W) unit 1.00 0.00255 0.0000 0.0000 0.0000 0.0085 0.0000 0.0000 0.0000
F Wall mirror at toilet :
- Size : 2.400mm (L) x 1.000mm (H) unit 1.00 0.00163 0.0000 0.0000 0.0000 0.0054 0.0000 0.0000 0.0000
G Mesh Fence Wall H = 2.200mm m2 115.20 0.12897 0.0000 0.0000 0.0000 0.4307 0.0000 0.0000 0.0000
H Cast iron roof drain nos 3.00 0.00074 0.0000 0.0000 0.0000 0.0025 0.0000 0.0000 0.0000
I PVC Down Spout Ø 150mm w/ Elbow & Clamp Pipe m 21.00 0.00394 0.0000 0.0000 0.0000 0.0132 0.0000 0.0000 0.0000
J Room name plate nos 7.00 0.00211 0.0000 0.0000 0.0000 0.0070 0.0000 0.0000 0.0000
K Wooden Casing to aluminium window m 212.20 0.00978 0.0000 0.0000 0.0000 0.0327 0.0000 0.0000 0.0000
L Steel Handrail H = 1000mm w/ OP finish m 105.00 0.04092 0.0000 0.0000 0.0000 0.1367 0.0000 0.0000 0.0000
M Steel Ladder L = 9.000mm nos 1.00 0.00957 0.0000 0.0000 0.0000 0.0319 0.0000 0.0000 0.0000
N Glass Block, size : 200mm (W) x 200mm (H) nos 53.00 0.00357 0.0000 0.0000 0.0000 0.0119 0.0000 0.0000 0.0000
D.3 ULTRA LARGE TOPCOAT PAINTING BOOTH 3.01658 0.0000 0.0175 0.0175
A Excavate over site to formation level including cleaning m2 1,483.10 0.00470 0.0000 1,483.1000 1,483.1000 0.0627 0.0000 0.0047 0.0047
site of all debris
B Excavation to underground tank m3
C Excavation to ground slab m3 530.00 0.00629 0.0000 0.0000 0.0000 0.0839 0.0000 0.0000 0.0000
D Excavation to pile cap & g.beam m3 1,277.30 0.02215 0.0000 0.0000 0.0000 0.2952 0.0000 0.0000 0.0000
E Back fill part return and compaction m3 908.00 0.01158 0.0000 0.0000 0.0000 0.1544 0.0000 0.0000 0.0000
F Compacted sub grade m2 1,483.10 0.00270 0.0000 0.0000 0.0000 0.0360 0.0000 0.0000 0.0000
G Dispose excavated material (out project site) m3 899.20 0.01468 0.0000 0.0000 0.0000 0.1957 0.0000 0.0000 0.0000
H T=50mm comp. sand bedding m2 1,483.10 0.01291 0.0000 0.0000 0.0000 0.1721 0.0000 0.0000 0.0000
I T=200mm comp. basecourse m2
A Lean concrete T = 50 mm , grade K - 150 concrete m2 1,483.10 0.04053 0.0000 0.0000 0.0000 0.1186 0.0000 0.0000 0.0000
B Grade K - 250 concrete to Pile Caps m3 38.00 0.01792 0.0000 0.0000 0.0000 0.0524 0.0000 0.0000 0.0000
C Ditto , but to Ground Beam m3 36.80 0.01735 0.0000 0.0000 0.0000 0.0508 0.0000 0.0000 0.0000
D Ditto , but to Drop Panel m3 30.40 0.01434 0.0000 0.0000 0.0000 0.0419 0.0000 0.0000 0.0000
E Ditto , but to Ground Slab m3 344.30 0.16236 0.0000 0.0000 0.0000 0.4751 0.0000 0.0000 0.0000
F Ditto, but to Column m3 77.50 0.03655 0.0000 0.0000 0.0000 0.1069 0.0000 0.0000 0.0000
G Ditto, but to Middle Beam m3 6.40 0.00302 0.0000 0.0000 0.0000 0.0088 0.0000 0.0000 0.0000
H Ditto, but to Roof Beam m3 26.70 0.01259 0.0000 0.0000 0.0000 0.0368 0.0000 0.0000 0.0000
I Ditto, but to Column & Beam Shutter m3 -
J Ditto, but to Pit m3 78.70 0.03711 0.0000 0.0000 0.0000 0.1086 0.0000 0.0000 0.0000
A HT. Reinforcement to Pile Caps kg 4,830.00 0.02738 0.0000 0.0000 0.0000 0.0540 0.0000 0.0000 0.0000
B Ditto , but to Ground Beam Kg 6,966.00 0.03949 0.0000 0.0000 0.0000 0.0778 0.0000 0.0000 0.0000
C Ditto , but to Drop Panel kg 950.00 0.00539 0.0000 0.0000 0.0000 0.0106 0.0000 0.0000 0.0000
D Ditto , but to Ground Slab kg 44,455.00 0.25199 0.0000 0.0000 0.0000 0.4966 0.0000 0.0000 0.0000
E Ditto, but to Column kg 19,771.00 0.11207 0.0000 0.0000 0.0000 0.2209 0.0000 0.0000 0.0000
F Ditto, but to Middle Beam kg 1,146.00 0.00650 0.0000 0.0000 0.0000 0.0128 0.0000 0.0000 0.0000
G Ditto, but to Roof Beam kg 2,994.00 0.01697 0.0000 0.0000 0.0000 0.0334 0.0000 0.0000 0.0000
H Ditto, but to Column & Beam Shutter kg
I Ditto, but to Pit kg 8,405.00 0.04764 0.0000 0.0000 0.0000 0.0939 0.0000 0.0000 0.0000
A Formwork to Pile Caps m2 173.50 0.01008 0.0000 0.0000 0.0000 0.0689 0.0000 0.0000 0.0000
B Ditto , but to Ground Beam m2 245.00 0.01423 0.0000 0.0000 0.0000 0.0974 0.0000 0.0000 0.0000
C Ditto , but to Drop Panel m2 104.60 0.00608 0.0000 0.0000 0.0000 0.0416 0.0000 0.0000 0.0000
D Ditto , but to Ground Slab m2 290.70 0.01689 0.0000 0.0000 0.0000 0.1155 0.0000 0.0000 0.0000
E Ditto, but to Column m2 622.60 0.03966 0.0000 0.0000 0.0000 0.2713 0.0000 0.0000 0.0000
F Ditto, but to Middle Beam m2 72.00 0.00459 0.0000 0.0000 0.0000 0.0314 0.0000 0.0000 0.0000
G Ditto, but to Roof Beam m2 222.00 0.01414 0.0000 0.0000 0.0000 0.0967 0.0000 0.0000 0.0000
H Ditto, but to Column & Beam Shutter m2
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 14
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 04 ( MAY '2011)
D.3.1.6 STEEL STRUCTURE WORK LOT 1.00 0.35324 0.0000 0.0000 0.0000
B Steel structure of metal fascia Kg 13,820.60 0.13523 0.0000 0.0000 0.0000 0.3828 0.0000 0.0000 0.0000
C Steel structure of metal wall cladding
D Steel structure of canopy Kg 609.20 0.00596 0.0000 0.0000 0.0000 0.0169 0.0000 0.0000 0.0000
E Finishing paint to steel structure Kg 7,801.80 0.07634 0.0000 0.0000 0.0000 0.2161 0.0000 0.0000 0.0000
(synthetic enamel 60 micron) Kg 12,298.10 0.12033 0.0000 0.0000 0.0000 0.3407 0.0000 0.0000 0.0000
Kg 20,709.10 0.01537 0.0000 0.0000 0.0000 0.0435 0.0000 0.0000 0.0000
A Non Shrinkage grouting, size : 420x420x30mm nos 16.00 0.00051 0.0000 0.0000 0.0000 0.0225 0.0000 0.0000 0.0000
B Waterproofing coating to Pit m3 262.00 0.00836 0.0000 0.0000 0.0000 0.3679 0.0000 0.0000 0.0000
C Waterstop m 47.00 0.00416 0.0000 0.0000 0.0000 0.1832 0.0000 0.0000 0.0000
D Cat Ladder at Ground Water Tank ( U Type ) nos 36.00 0.00969 0.0000 0.0000 0.0000 0.4264 0.0000 0.0000 0.0000
D.3.2.1 METAL ROOFING & METAL WALL WORK LOT 1.00 0.42084 0.0000 0.0000 0.0000
A Roofing Boltless U-650 (100mm), Zinc Alume Thk. 0,5mm (Tct) m2 1,144.00 0.09804 0.0000 0.0000 0.0000 0.2330 0.0000 0.0000 0.0000
B Roof mesh, Galvanized #3x3" m2 1,144.00 0.00919 0.0000 0.0000 0.0000 0.0218 0.0000 0.0000 0.0000
C Aluminium foil single sided m2 1,144.00 0.00733 0.0000 0.0000 0.0000 0.0174 0.0000 0.0000 0.0000
D Glasswool 16 kgs/m3, Thk 25mm m2 1,144.00 0.01073 0.0000 0.0000 0.0000 0.0255 0.0000 0.0000 0.0000
E FRP Roofing Bottless U-650 (100mm ) clear, t : 2mm m 130.00 0.02124 0.0000 0.0000 0.0000 0.0505 0.0000 0.0000 0.0000
F End Close, Boltless U-650 m 140.00 0.00316 0.0000 0.0000 0.0000 0.0075 0.0000 0.0000 0.0000
G Appron Boltless U-650 m 70.00 0.00158 0.0000 0.0000 0.0000 0.0037 0.0000 0.0000 0.0000
H Eaves Close Boltless U-650 m 70.00 0.00158 0.0000 0.0000 0.0000 0.0037 0.0000 0.0000 0.0000
I High Ridge Cover. W=610mm, Zinc. Alume Thk. 0,5mm (Tct) m 55.00 0.00369 0.0000 0.0000 0.0000 0.0088 0.0000 0.0000 0.0000
J End Roof Flashing W=610mm, Zinc Alume Thk 0.5mm (Tct) m 15.00 0.00084 0.0000 0.0000 0.0000 0.0020 0.0000 0.0000 0.0000
K Gable Flashing. W=610mm, Zinc. Alume Thk. 0,55mm (Tct) m 50.00 0.00281 0.0000 0.0000 0.0000 0.0067 0.0000 0.0000 0.0000
L Eaves Flashing W=228mm, Zinc Alume Thk 0.5mm (Tct) m 70.00 0.00232 0.0000 0.0000 0.0000 0.0055 0.0000 0.0000 0.0000
M FRP Flashing. W=305mm , zincalume Thk 0.5mm (Tct) m 260.00 0.01058 0.0000 0.0000 0.0000 0.0251 0.0000 0.0000 0.0000
N Metal Fascia U-527 ( 27mm), Zinc Alume Colour Thk 0,40mm (Tct) m2 70.00 0.00563 0.0000 0.0000 0.0000 0.0134 0.0000 0.0000 0.0000
O Copping Fascia flashing W=457mm, Zincalume Colour Thk 0.40mm m 70.00 0.00285 0.0000 0.0000 0.0000 0.0068 0.0000 0.0000 0.0000
P End Fascia flashing W=457mm, Zincalume Colour Thk 0.40mm m 70.00 0.00285 0.0000 0.0000 0.0000 0.0068 0.0000 0.0000 0.0000
Q Corner flashing W=457mm, Zincalume Colour Thk 0.40mm m 4.00 0.00016 0.0000 0.0000 0.0000 0.0004 0.0000 0.0000 0.0000
R Eaves FRP Gutter , Grey Thk 3.0mm , W=1.050mm m 55.00 0.01090 0.0000 0.0000 0.0000 0.0259 0.0000 0.0000 0.0000
S Gutter Bracket SP 3x42 mm, W=1.250mm pcs 86.00 0.00288 0.0000 0.0000 0.0000 0.0068 0.0000 0.0000 0.0000
T PVC Pipe AW Grey Dia. 150mm m 90.00 0.00675 0.0000 0.0000 0.0000 0.0160 0.0000 0.0000 0.0000
U PVC Lbow 450 / 900 , Dia. 150mm pcs 24.00 0.00180 0.0000 0.0000 0.0000 0.0043 0.0000 0.0000 0.0000
V Clamp pipe Sp. 3x42mm , Dia. 150mm pcs 96.00 0.00257 0.0000 0.0000 0.0000 0.0061 0.0000 0.0000 0.0000
W Eaves FRP Gutter , Grey Thk 3.0mm , W=650mm m 15.00 0.00185 0.0000 0.0000 0.0000 0.0044 0.0000 0.0000 0.0000
X Gutter Bracket SP 3x42 mm, W=850mm pcs 24.00 0.00055 0.0000 0.0000 0.0000 0.0013 0.0000 0.0000 0.0000
Y PVC Pipe AW Grey Dia. 100mm m 8.00 0.00034 0.0000 0.0000 0.0000 0.0008 0.0000 0.0000 0.0000
Z PVC Lbow 450 / 900 , Dia. 100mm pcs 8.00 0.00034 0.0000 0.0000 0.0000 0.0008 0.0000 0.0000 0.0000
AA Clamp pipe Sp. 3x42mm , Dia. 100mm pcs 10.00 0.00019 0.0000 0.0000 0.0000 0.0004 0.0000 0.0000 0.0000
Metal Wall
A Metal Wall Type U527 (27mm), Zinc Alum Colour Thk. 0,40mm (Tct) m2 1,811.00 0.14555 0.0000 0.0000 0.0000 0.3459 0.0000 0.0000 0.0000
B End Wall Flashing W=457mm, Zincalume Colour Thk 0.40mm m 120.00 0.00488 0.0000 0.0000 0.0000 0.0116 0.0000 0.0000 0.0000
C Window, Shutter & Open flashing W=457mm, Zincalume m 138.00 0.00562 0.0000 0.0000 0.0000 0.0133 0.0000 0.0000 0.0000
Thk 0.4mm
D Corner flashing W=457mm, Zincalume Colour Thk 0.40mm m 65.00 0.00264 0.0000 0.0000 0.0000 0.0063 0.0000 0.0000 0.0000
Canopy
A Roofing Boltless U-527 (27mm), Zinc Alume Thk. 0,50mm (Tct) m2 400.00 0.03002 0.0000 0.0000 0.0000 0.0713 0.0000 0.0000 0.0000
B Gable Flashing. W=610mm, Zinc. Alume Thk. 0,50mm (Tct) m 120.00 0.00675 0.0000 0.0000 0.0000 0.0160 0.0000 0.0000 0.0000
C Valley Gutter, FRP Grey Thk 2.0mm , W=1.000mm m 40.00 0.00750 0.0000 0.0000 0.0000 0.0178 0.0000 0.0000 0.0000
D Gutter Bracket Sp 3x42mm W=1.200mm pcs 82.00 0.00264 0.0000 0.0000 0.0000 0.0063 0.0000 0.0000 0.0000
E PVC Pipe AW Grey Dia. 100mm m 30.00 0.00129 0.0000 0.0000 0.0000 0.0031 0.0000 0.0000 0.0000
F PVC Lbow 450 / 900 , Dia. 100mm pcs 16.00 0.00069 0.0000 0.0000 0.0000 0.0016 0.0000 0.0000 0.0000
G Clamp pipe Sp. 3x42mm , Dia. 100mm pcs 32.00 0.00051 0.0000 0.0000 0.0000 0.0012 0.0000 0.0000 0.0000
A Common brick wall m2 247.00 0.01635 0.0000 0.0000 0.0000 0.3580 0.0000 0.0000 0.0000
B Ventilation block wall m2 -
C The following in lintel / stiffener :
- Grade K - 175 concrete m3 3.70 0.00156 0.0000 0.0000 0.0000 0.0342 0.0000 0.0000 0.0000
- HT. Reinforcement kg 593.00 0.00336 0.0000 0.0000 0.0000 0.0736 0.0000 0.0000 0.0000
- Timber formwork m2 49.40 0.00287 0.0000 0.0000 0.0000 0.0628 0.0000 0.0000 0.0000
D Plastering 25mm on common brick walls with float & rendered m2 494.00 0.02154 0.0000 0.0000 0.0000 0.4714 0.0000 0.0000 0.0000
w/ instant mortar
D.3.2.4 DOOR AND WINDOW WORK LOT 1.00 0.33186 0.0000 0.0000 0.0000
DOORS
A Motorized steel roll-up shutter (SS -1) nos 2.00 0.09249 0.0000 0.0000 0.0000 0.2787 0.0000 0.0000 0.0000
size : 6.000mm (W) x 6.000mm (H)
B Ditto. but to size : 10.000mm (W) x 7.200mm (H) (SS-2) nos 2.00 0.17326 0.0000 0.0000 0.0000 0.5221 0.0000 0.0000 0.0000
C Steel single swinging flush door (SD-1) nos 3.00 0.00663 0.0000 0.0000 0.0000 0.0200 0.0000 0.0000 0.0000
size : 800mm (W) x 2.100mm
D Steel double swinging flush door (SD-2) nos 1.00 0.00425 0.0000 0.0000 0.0000 0.0128 0.0000 0.0000 0.0000
size : 1.600mm (W) x 2.000mm (H)
E Wooden single swing door w/ vision glass (WD-1) nos 1.00 0.00219 0.0000 0.0000 0.0000 0.0066 0.0000 0.0000 0.0000
size : 800mm (W) x 2.100mm (H)
F Ditto. but to size : 800mm (W) x 2.100mm (H) (WD-3) nos 1.00 0.00195 0.0000 0.0000 0.0000 0.0059 0.0000 0.0000 0.0000
G Wooden double swing door w/ vision glass (WD-2) nos 1.00 0.00276 0.0000 0.0000 0.0000 0.0083 0.0000 0.0000 0.0000
size : 1.150mm (W) x 2.100mm (H)
H Hardware and ironmongery ( Goal or Equal ) lot 1.00 0.00922 0.0000 0.0000 0.0000 0.0278 0.0000 0.0000 0.0000
WINDOWS
A Aluminium top hinge + fix glass window (AW-1) nos 2.00 0.00367 0.0000 0.0000 0.0000 0.0111 0.0000 0.0000 0.0000
size : 1.700mm (W) x 900mm
B Aluminium Louver (AG-1) nos 4.00 0.03375 0.0000 0.0000 0.0000 0.1017 0.0000 0.0000 0.0000
size : 2.700mm (W) x 2.800mm
C Ditto. but to size : 1.700mm (W) x 900mm (H) (AG-2) nos 1.00 0.00171 0.0000 0.0000 0.0000 0.0051 0.0000 0.0000 0.0000
A Weathershield paint to external wall m2 185.00 0.00373 0.0000 0.0000 0.0000 0.0616 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 15
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 04 ( MAY '2011)
D.3.2.6 INTERIOR FINISHING WORK LOT 1.00 0.00805 0.0000 0.0000 0.0000
Floor Finish
A Steel trowel finish m2 1,107.00 0.00351 0.0000 0.0000 0.0000 0.4362 0.0000 0.0000 0.0000
Base Finish
B Mortar Base w/ AE H = 100mm m 24.00 0.00026 0.0000 0.0000 0.0000 0.0318 0.0000 0.0000 0.0000
C Mortar Base w/ Epoxy Paint H=100mm m 14.60 0.00019 0.0000 0.0000 0.0000 0.0231 0.0000 0.0000 0.0000
Wall Finish
D Drywall Partition Gypsum Board (1side) m2 21.50 0.00175 0.0000 0.0000 0.0000 0.2177 0.0000 0.0000 0.0000
E Extra steel chanel to ditto kg 64.50 0.00063 0.0000 0.0000 0.0000 0.0784 0.0000 0.0000 0.0000
Ceiling Finish
F Gypsum Board (Flat) T=9mm w/ LGS Frame m2 14.10 0.00072 0.0000 0.0000 0.0000 0.0894 0.0000 0.0000 0.0000
G Mouisture Gypsum Board (Flat) T=9mm w/ LGS Frame m2 6.00 0.00040 0.0000 0.0000 0.0000 0.0501 0.0000 0.0000 0.0000
H Extra steel chanel to ditto kg 60.30 0.00059 0.0000 0.0000 0.0000 0.0733 0.0000 0.0000 0.0000
A Groove w/ fill polyurethane sealent (15w x 15d) m 29.00 0.00068 0.0000 0.0000 0.0000 1.0000 0.0000 0.0000 0.0000
A Guard post steel pipe Dia.100, H=1200 mm (H) nos 16.00 0.00510 0.0000 0.0000 0.0000 0.0439 0.0000 0.0000 0.0000
B Corner column w/ steel angle H = 1200mm w/ paint fin. nos 20.00 0.00185 0.0000 0.0000 0.0000 0.0159 0.0000 0.0000 0.0000
C Maintenance S.S ladder w/ cage H : 18.500 mm unit 1.00 0.02551 0.0000 0.0000 0.0000 0.2193 0.0000 0.0000 0.0000
D S/S Insect Net to Ventilation m2 31.80 0.00789 0.0000 0.0000 0.0000 0.0678 0.0000 0.0000 0.0000
E Room name plate nos 3.00 0.00090 0.0000 0.0000 0.0000 0.0078 0.0000 0.0000 0.0000
F Wooden Casing to aluminium window m 10.40 0.00048 0.0000 0.0000 0.0000 0.0041 0.0000 0.0000 0.0000
G Grating cover 600mm m 54.00 0.07461 0.0000 0.0000 0.0000 0.6413 0.0000 0.0000 0.0000
A Excavate over site to formation level including cleaning m2 9,400.00 0.02981 0.0000 0.0000 0.0000 0.0422 0.0000 0.0000 0.0000
site of all debris
B Excavation to ground slab m3 6,516.70 0.07740 0.0000 0.0000 0.0000 0.1096 0.0000 0.0000 0.0000
C Excavation to pile cap & g.beam m3 1,952.00 0.03385 0.0000 0.0000 0.0000 0.0479 0.0000 0.0000 0.0000
D Back fill part return and compaction m3 662.00 0.00844 0.0000 0.0000 0.0000 0.0120 0.0000 0.0000 0.0000
E Compacted sub grade m2 9,997.00 0.01821 0.0000 0.0000 0.0000 0.0258 0.0000 0.0000 0.0000
F Dispose excavated material (out project site) m3 7,806.00 0.12748 0.0000 0.0000 0.0000 0.1805 0.0000 0.0000 0.0000
G T=50mm comp. sand bedding m2 2,499.00 0.02175 0.0000 0.0000 0.0000 0.0308 0.0000 0.0000 0.0000
H T=150mm comp. basecourse m2 182.10 0.00375 0.0000 0.0000 0.0000 0.0053 0.0000 0.0000 0.0000
I T=200mm comp. basecourse m2 7,498.00 0.20189 0.0000 0.0000 0.0000 0.2859 0.0000 0.0000 0.0000
J Plastic Sheet m2 7,498.00 0.01872 0.0000 0.0000 0.0000 0.0265 0.0000 0.0000 0.0000
K Back fill and compac. w/ Imported Red Soil m3 3,577.00 0.16486 0.0000 0.0000 0.0000 0.2335 0.0000 0.0000 0.0000
A Lean concrete T = 50 mm , grade K - 150 concrete m2 2,245.70 0.06138 0.0000 0.0000 0.0000 0.0421 0.0000 0.0000 0.0000
B Grade K - 250 concrete to Pile Caps m3 184.50 0.08700 0.0000 0.0000 0.0000 0.0597 0.0000 0.0000 0.0000
C Ditto , but to Ground Beam m3 93.20 0.04395 0.0000 0.0000 0.0000 0.0302 0.0000 0.0000 0.0000
D Ditto , but to Ground Slab m3 1,784.00 0.84127 0.0000 0.0000 0.0000 0.5773 0.0000 0.0000 0.0000
E Ditto, but to Column m3 213.40 0.10063 0.0000 0.0000 0.0000 0.0691 0.0000 0.0000 0.0000
F Ditto, but to Middle Beam m3 28.30 0.01335 0.0000 0.0000 0.0000 0.0092 0.0000 0.0000 0.0000
G Ditto, but to Roof Beam m3 77.70 0.03664 0.0000 0.0000 0.0000 0.0251 0.0000 0.0000 0.0000
H Ditto, but to Roof Slab m3 4.50 0.00212 0.0000 0.0000 0.0000 0.0015 0.0000 0.0000 0.0000
I Ditto, but to Parapet m3 2.20 0.00104 0.0000 0.0000 0.0000 0.0007 0.0000 0.0000 0.0000
J Ditto, but to Column & Beam Shutter m3 17.50 0.00825 0.0000 0.0000 0.0000 0.0057 0.0000 0.0000 0.0000
K Ditto, but to Pit m3 514.80 0.24276 0.0000 0.0000 0.0000 0.1666 0.0000 0.0000 0.0000
L Ditto, but to Recovery Slab m3 40.00 0.01886 0.0000 0.0000 0.0000 0.0129 0.0000 0.0000 0.0000
A HT. Reinforcement to Pile Caps kg 23,354.00 0.13238 0.0000 0.0000 0.0000 0.0720 0.0000 0.0000 0.0000
B Ditto , but to Ground Beam Kg 13,402.00 0.07597 0.0000 0.0000 0.0000 0.0413 0.0000 0.0000 0.0000
C Ditto , but to Ground Slab Kg 3,595.00 0.02038 0.0000 0.0000 0.0000 0.0111 0.0000 0.0000 0.0000
D Ditto, but to Column kg 50,640.00 0.28705 0.0000 0.0000 0.0000 0.1560 0.0000 0.0000 0.0000
E Ditto, but to Middle Beam kg 3,780.00 0.02143 0.0000 0.0000 0.0000 0.0116 0.0000 0.0000 0.0000
F Ditto, but to Roof Beam kg 10,733.00 0.06084 0.0000 0.0000 0.0000 0.0331 0.0000 0.0000 0.0000
G Ditto, but to Roof Slab kg 556.00 0.00315 0.0000 0.0000 0.0000 0.0017 0.0000 0.0000 0.0000
H Ditto, but to Parapet kg 254.00 0.00144 0.0000 0.0000 0.0000 0.0008 0.0000 0.0000 0.0000
I Ditto, but to Column & Beam Shutter kg 5,274.00 0.02990 0.0000 0.0000 0.0000 0.0163 0.0000 0.0000 0.0000
J Ditto, but to Pit kg 82,360.00 0.46685 0.0000 0.0000 0.0000 0.2538 0.0000 0.0000 0.0000
K Ditto, but to Recovery Slab kg 3,595.00 0.02038 0.0000 0.0000 0.0000 0.0111 0.0000 0.0000 0.0000
L Wiremesh #M8 to ground slab (2 layer) m2 8,721.00 0.71974 0.0000 0.0000 0.0000 0.3913 0.0000 0.0000 0.0000
A Formwork to Pile Caps m2 688.50 0.04000 0.0000 0.0000 0.0000 0.1218 0.0000 0.0000 0.0000
B Ditto , but to Ground Beam m2 621.10 0.03609 0.0000 0.0000 0.0000 0.1099 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 16
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 04 ( MAY '2011)
D.4.1.6 STEEL STRUCTURE WORK LOT 1.00 3.53723 0.0000 0.0000 0.0000
A Steel trusses & monitor of main building included. purlin, bracing, etc.. Kg 317,897.90 3.11058 0.0000 0.0000 0.0000 0.8794 0.0000 0.0000 0.0000
B Steel structure of metal fascia Kg 0.00 0.00000
C Steel structure of metal wall cladding Kg 15,889.90 0.15548 0.0000 0.0000 0.0000 0.0440 0.0000 0.0000 0.0000
D Steel structure of gutter support Kg 7,497.20 0.07336 0.0000 0.0000 0.0000 0.0207 0.0000 0.0000 0.0000
E Steel structure of add. metal wall Kg 18,441.70 0.18045 0.0000 0.0000 0.0000 0.0510 0.0000 0.0000 0.0000
F Finishing paint to steel structure Kg 23,387.10 0.01736 0.0000 0.0000 0.0000 0.0049 0.0000 0.0000 0.0000
(synthetic enamel 60 micron)
A Non Shrinkage grouting, size : 420x420x30mm nos 51.00 0.00163 0.0000 0.0000 0.0000 0.0296 0.0000 0.0000 0.0000
B Expansion joint to existing slab :
- Sand asphalt fill m 1,240.00 0.02418 0.0000 0.0000 0.0000 0.4402 0.0000 0.0000 0.0000
- Dowel rebar kg 4,568.00 0.02589 0.0000 0.0000 0.0000 0.4713 0.0000 0.0000 0.0000
- Flexible pipe m 1,654.00 0.00324 0.0000 0.0000 0.0000 0.0589 0.0000 0.0000 0.0000
D.4.2.1 METAL ROOFING & METAL WALL WORK LOT 1.00 2.35276 0.0000 0.0000 0.0000
Metal Wall
A Metal Wall Type U527 (27mm), Zinc Alum Colour Thk. 0,40mm (Tct) m2 2,723.00 0.21885 0.0000 0.0000 0.0000 0.0930 0.0000 0.0000 0.0000
B End Wall Flashing W=457mm, Zincalume Colour Thk 0.40mm m 366.30 0.01491 0.0000 0.0000 0.0000 0.0063 0.0000 0.0000 0.0000
C Window, Shutter & Open flashing W=457mm, Zincalume m 266.80 0.01086 0.0000 0.0000 0.0000 0.0046 0.0000 0.0000 0.0000
Thk 0.4mm
D Corner flashing W=457mm, Zincalume Colour Thk 0.40mm m 48.00 0.00195 0.0000 0.0000 0.0000 0.0008 0.0000 0.0000 0.0000
Canopy
A Roofing Boltless U-527 (27mm), Zinc Alume Thk. 0,50mm (Tct) m2 338.00 0.02536 0.0000 0.0000 0.0000 0.0108 0.0000 0.0000 0.0000
B Gable Flashing. W=610mm, Zinc. Alume Thk. 0,50mm (Tct) m 75.00 0.00422 0.0000 0.0000 0.0000 0.0018 0.0000 0.0000 0.0000
C Valley Gutter, FRP Grey Thk 2.0mm , W=1.000mm m 23.00 0.00431 0.0000 0.0000 0.0000 0.0018 0.0000 0.0000 0.0000
D Gutter Bracket Sp 3x42mm W=1.200mm pcs 46.00 0.00148 0.0000 0.0000 0.0000 0.0006 0.0000 0.0000 0.0000
E PVC Pipe AW Grey Dia. 100mm m 10.00 0.00043 0.0000 0.0000 0.0000 0.0002 0.0000 0.0000 0.0000
F PVC Lbow 450 / 900 , Dia. 100mm pcs 4.00 0.00017 0.0000 0.0000 0.0000 0.0001 0.0000 0.0000 0.0000
G Clamp pipe Sp. 3x42mm , Dia. 100mm pcs 10.00 0.00016 0.0000 0.0000 0.0000 0.0001 0.0000 0.0000 0.0000
Roof -1 Area
A Roofing Corrugated Steel Sheet Thk. 0,5mm (Tct), H=30mm U750 m2 1,746.00 0.11794 0.0000 0.0000 0.0000 0.0501 0.0000 0.0000 0.0000
B Roof mesh, Galvanized #3x3" m2 1,746.00 0.01402 0.0000 0.0000 0.0000 0.0060 0.0000 0.0000 0.0000
C Aluminium foil single sided m2 1,746.00 0.01119 0.0000 0.0000 0.0000 0.0048 0.0000 0.0000 0.0000
D Glasswool 16 kgs/m3, Thk 25mm m2
E FRP Roofing Bottless U-650 (100mm ) clear, t : 2mm m 192.00 0.03137 0.0000 0.0000 0.0000 0.0133 0.0000 0.0000 0.0000
F End Close, Boltless U-650 m 360.00 0.00811 0.0000 0.0000 0.0000 0.0034 0.0000 0.0000 0.0000
G Appron Boltless U-650 m 180.00 0.00406 0.0000 0.0000 0.0000 0.0017 0.0000 0.0000 0.0000
H Eaves Close Boltless U-650 m 158.00 0.00356 0.0000 0.0000 0.0000 0.0015 0.0000 0.0000 0.0000
I End Roof Flashing W=610mm, Zinc Alume Thk 0.5mm (Tct) m 180.00 0.01013 0.0000 0.0000 0.0000 0.0043 0.0000 0.0000 0.0000
J Eaves Flashing W=228mm, Zinc Alume Thk 0.5mm (Tct) m 158.00 0.00525 0.0000 0.0000 0.0000 0.0022 0.0000 0.0000 0.0000
K FRP Flashing W=305mm , zincalume Thk 0.5mm (Tct) m 384.00 0.01563 0.0000 0.0000 0.0000 0.0066 0.0000 0.0000 0.0000
L Metal Fascia U-527 ( 27mm), Zinc Alume Colour Thk 0,40mm (Tct) m2 0.00 0.00000 -
M Copping Fascia flashing W=457mm, Zincalume Colour Thk 0.40mm m 0.00 0.00000 -
N End Fascia flashing W=457mm, Zincalume Colour Thk 0.40mm m 0.00 0.00000 -
O Corner flashing W=457mm, Zincalume Colour Thk 0.40mm m 0.00 0.00000 -
P Valley Gutter, FRP Grey Thk 2.0mm , W=1.000mm m 158.00 0.02963 0.0000 0.0000 0.0000 0.0126 0.0000 0.0000 0.0000
Q Gutter Bracket Sp 3x42mm W=1.200mm pcs 246.00 0.00792 0.0000 0.0000 0.0000 0.0034 0.0000 0.0000 0.0000
R PVC Pipe AW Grey Dia. 100mm m 135.00 0.00578 0.0000 0.0000 0.0000 0.0025 0.0000 0.0000 0.0000
S PVC Lbow 450 / 900 , Dia. 100mm pcs 60.00 0.00257 0.0000 0.0000 0.0000 0.0011 0.0000 0.0000 0.0000
T Clamp pipe Sp. 3x42mm , Dia. 100mm pcs 135.00 0.00217 0.0000 0.0000 0.0000 0.0009 0.0000 0.0000 0.0000
Roof - 2 Area
A Roofing Zinc Alume SF-750 (55mm), Thk. 0,5mm (Tct) m2 3,651.00 0.30575 0.0000 0.0000 0.0000 0.1300 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 17
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 04 ( MAY '2011)
A Common brick wall m2 2,809.40 0.18598 0.0000 0.0000 0.0000 0.3580 0.0000 0.0000 0.0000
B Ventilation block wall m2 0.00000
C The following in lintel / stiffener :
- Grade K - 175 concrete m3 42.10 0.01776 0.0000 0.0000 0.0000 0.0342 0.0000 0.0000 0.0000
- HT. Reinforcement kg 6,743.00 0.03822 0.0000 0.0000 0.0000 0.0736 0.0000 0.0000 0.0000
- Timber formwork m2 561.90 0.03265 0.0000 0.0000 0.0000 0.0628 0.0000 0.0000 0.0000
D Plastering 25mm on common brick walls with float & rendered m2 5,618.80 0.24494 0.0000 0.0000 0.0000 0.4714 0.0000 0.0000 0.0000
w/ instant mortar
Floor Finish
A Ceramic Tile 200 x 200 mm m2 21.00 0.00167 0.0000 0.0000 0.0000 0.1460 0.0000 0.0000 0.0000
B Ceramic Tile 300 x 300 mm m2 74.00 0.00619 0.0000 0.0000 0.0000 0.5397 0.0000 0.0000 0.0000
Wall Finish
C Ceramic Tile 200 x 200 mm m2 44.30 0.00360 0.0000 0.0000 0.0000 0.3143 0.0000 0.0000 0.0000
D.4.2.4 DOOR AND WINDOW WORK LOT 1.00 0.93405 0.0000 0.0000 0.0000
DOORS
A Motorized steel roll-up shutter (SS -1) nos 5.00 0.23122 0.0000 0.0000 0.0000 0.2475 0.0000 0.0000 0.0000
size : 6.000mm (W) x 6.000mm (H)
B Ditto. but to size : 6.000mm (W) x 5.000mm (H) (SD-3) nos 1.00 0.04046 0.0000 0.0000 0.0000 0.0433 0.0000 0.0000 0.0000
C High speed shutter (HSS -1) nos 1.00 0.17649 0.0000 0.0000 0.0000 0.1890 0.0000 0.0000 0.0000
size : 6.000mm (W) x 6.000mm (H)
D Steel double hanging sliding door w/ FRP Panel (SD-1) nos 3.00 0.25225 0.0000 0.0000 0.0000 0.2701 0.0000 0.0000 0.0000
size : 10.000mm (W) x 6.000mm (H)
E Steel double swinging flush louver door (SD-3) nos 4.00 0.03247 0.0000 0.0000 0.0000 0.0348 0.0000 0.0000 0.0000
size : 1.800mm (W) x 2.500mm (H)
F Steel single swinging flush door (SD-6) nos 4.00 0.00883 0.0000 0.0000 0.0000 0.0095 0.0000 0.0000 0.0000
size : 900mm (W) x 2.100mm
G Wooden double swing door (WD-1) nos 2.00 0.00687 0.0000 0.0000 0.0000 0.0074 0.0000 0.0000 0.0000
size : 1.600mm (W) x 2.100mm (H)
H Wooden single swing door w/ vision glass (WD-2) nos 7.00 0.01366 0.0000 0.0000 0.0000 0.0146 0.0000 0.0000 0.0000
size : 900mm (W) x 2.100mm (H)
J Hardware and ironmongery ( Goal or Equal ) lot 1.00 0.02448 0.0000 0.0000 0.0000 0.0262 0.0000 0.0000 0.0000
WINDOWS
A Aluminium Louver (AG-1) nos 4.00 0.14731 0.0000 0.0000 0.0000 0.1577 0.0000 0.0000 0.0000
size : 20.000mm (W) x 1.650mm
A Weathershield paint to external wall m2 1,460.00 0.02946 0.0000 0.0000 0.0000 0.1237 0.0000 0.0000 0.0000
B Acrylic Emulsion Paint (AEP) to internal wall m2 3,923.00 0.04500 0.0000 0.0000 0.0000 0.1889 0.0000 0.0000 0.0000
C Ditto , but to ceiling m2 202.50 0.00232 0.0000 0.0000 0.0000 0.0098 0.0000 0.0000 0.0000
D Syntetic resin oil paint (OP) on door surface m2 950.20 0.01725 0.0000 0.0000 0.0000 0.0724 0.0000 0.0000 0.0000
E Ditto, but to PVC pipe m 373.00 0.00252 0.0000 0.0000 0.0000 0.0106 0.0000 0.0000 0.0000
F Floor Hardener Green Color to Floor m2 0.00 0.00000 -
G Floor Hardener Natural Color to Floor m2 8,432.00 0.14168 0.0000 0.0000 0.0000 0.5947 0.0000 0.0000 0.0000
D.4.2.6 INTERIOR FINISHING WORK LOT 1.00 0.04468 0.0000 0.0000 0.0000
Floor Finish
A Steel trowel finish m2 8,432.00 0.02674 0.0000 0.0000 0.0000 0.5985 0.0000 0.0000 0.0000
Base Finish
B Mortar Base w/ AE H = 100mm m 208.00 0.00222 0.0000 0.0000 0.0000 0.0496 0.0000 0.0000 0.0000
C Mortar Base w/ Epoxy Paint H=100mm m 49.00 0.00062 0.0000 0.0000 0.0000 0.0140 0.0000 0.0000 0.0000
Wall Finish
D Styrene Resin Board T=25mm m2 0.00000 -
Ceiling Finish
E Gypsum Board (Flat) T=9mm w/ LGS Frame m2 73.50 0.00375 0.0000 0.0000 0.0000 0.0839 0.0000 0.0000 0.0000
F Mouisture Gypsum Board (Flat) T=9mm w/ LGS Frame m2 21.00 0.00141 0.0000 0.0000 0.0000 0.0316 0.0000 0.0000 0.0000
G Extra steel chanel to ditto kg 283.50 0.00277 0.0000 0.0000 0.0000 0.0621 0.0000 0.0000 0.0000
H Skim coat to Exposed Ceiling m2 108.00 0.00161 0.0000 0.0000 0.0000 0.0360 0.0000 0.0000 0.0000
I Styrene Resin Board T=25mm m2 54.00 0.00555 0.0000 0.0000 0.0000 0.1242 0.0000 0.0000 0.0000
A Waterproofing membrane m2 63.00 0.00380 0.0000 0.0000 0.0000 0.2238 0.0000 0.0000 0.0000
B Protection concrete 50 mm to waterproofing membrane m2 54.00 0.00400 0.0000 0.0000 0.0000 0.2359 0.0000 0.0000 0.0000
C Protection brick w/ plaster 1 side m2 12.00 0.00132 0.0000 0.0000 0.0000 0.0777 0.0000 0.0000 0.0000
D Groove w/ fill polyurethane sealent (15w x 15d) m 335.00 0.00784 0.0000 0.0000 0.0000 0.4625 0.0000 0.0000 0.0000
A Guard post steel pipe Dia.100, H=1200 mm (H) nos 36.00 0.01148 0.0000 0.0000 0.0000 0.0147 0.0000 0.0000 0.0000
B Corner column w/ steel angle H = 1200mm w/ paint fin. nos 83.00 0.00767 0.0000 0.0000 0.0000 0.0098 0.0000 0.0000 0.0000
C Maintenance S.S ladder w/ cage H : 16.000 mm unit 1.00 0.02211 0.0000 0.0000 0.0000 0.0282 0.0000 0.0000 0.0000
D Insect Net to Ventilation m2 132.00 0.03274 0.0000 0.0000 0.0000 0.0418 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 18
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 04 ( MAY '2011)
D.5.1 STRUCTURE WORK LOT 1.00 0.54630 0.0000 0.0000 0.0000 0.0000
A Excavate over site to formation level including cleaning m2 330.00 0.00105 0.0000 0.0000 0.0000 0.0688 0.0000 0.0000 0.0000
site of all debris
B Excavation to pit m3 84.10 0.00100 0.0000 0.0000 0.0000 0.0657 0.0000 0.0000 0.0000
C Excavation to ground slab m3 244.40 0.00290 0.0000 0.0000 0.0000 0.1908 0.0000 0.0000 0.0000
D Excavation to pile cap & g.beam m3 35.00 0.00061 0.0000 0.0000 0.0000 0.0399 0.0000 0.0000 0.0000
E Back fill part return and compaction m3 83.80 0.00107 0.0000 0.0000 0.0000 0.0703 0.0000 0.0000 0.0000
F Compacted sub grade m2 362.30 0.00066 0.0000 0.0000 0.0000 0.0434 0.0000 0.0000 0.0000
G Dispose excavated material (out project site) m3 279.80 0.00457 0.0000 0.0000 0.0000 0.3004 0.0000 0.0000 0.0000
H T=50mm comp. sand bedding m2 339.70 0.00296 0.0000 0.0000 0.0000 0.1944 0.0000 0.0000 0.0000
I T=100mm comp. sand bedding m2 22.60 0.00040 0.0000 0.0000 0.0000 0.0264 0.0000 0.0000 0.0000
J T=250mm comp. basecourse m2
A PC Spun Pile Ø 300mm , L=16m nos 30.00 0.04540 0.0000 0.0000 0.0000 0.6888 0.0000 0.0000 0.0000
B Driving PC Spun Pile Ø 300mm m 480.00 0.01360 0.0000 0.0000 0.0000 0.2064 0.0000 0.0000 0.0000
C Welding Joint PC Spun Pile Ø 300mm nos 30.00 0.00191 0.0000 0.0000 0.0000 0.0290 0.0000 0.0000 0.0000
D Cut off excess pile length at required level & expose nos 30.00 0.00074 0.0000 0.0000 0.0000 0.0113 0.0000 0.0000 0.0000
reinforcements incl. all necessary excav. Required
E PDA Test nos 1.00 0.00425 0.0000 0.0000 0.0000 0.0645 0.0000 0.0000 0.0000
A Lean concrete T = 50 mm , grade K - 150 concrete m2 362.30 0.00990 0.0000 0.0000 0.0000 0.0905 0.0000 0.0000 0.0000
B Grade K - 250 concrete to Pile Caps m3 4.10 0.00193 0.0000 0.0000 0.0000 0.0177 0.0000 0.0000 0.0000
C Ditto , but to Ground Beam m3 7.40 0.00349 0.0000 0.0000 0.0000 0.0319 0.0000 0.0000 0.0000
D Ditto , but to Ground Slab m3 82.70 0.03900 0.0000 0.0000 0.0000 0.3563 0.0000 0.0000 0.0000
E Ditto, but to Column m3 15.10 0.00712 0.0000 0.0000 0.0000 0.0651 0.0000 0.0000 0.0000
F Ditto, but to Middle Beam m3 7.40 0.00349 0.0000 0.0000 0.0000 0.0319 0.0000 0.0000 0.0000
G Ditto, but to Roof Beam m3 4.00 0.00189 0.0000 0.0000 0.0000 0.0172 0.0000 0.0000 0.0000
H Ditto, but to Column & Beam Shutter m3 4.40 0.00207 0.0000 0.0000 0.0000 0.0190 0.0000 0.0000 0.0000
I Ditto, but to Pit m3 86.00 0.04055 0.0000 0.0000 0.0000 0.3705 0.0000 0.0000 0.0000
A HT. Reinforcement to Pile Caps kg 594.00 0.00337 0.0000 0.0000 0.0000 0.0250 0.0000 0.0000 0.0000
B Ditto , but to Ground Beam Kg 1,072.00 0.00608 0.0000 0.0000 0.0000 0.0451 0.0000 0.0000 0.0000
C Ditto, but to Column kg 4,062.00 0.02303 0.0000 0.0000 0.0000 0.1710 0.0000 0.0000 0.0000
D Ditto, but to Middle Beam kg 1,049.00 0.00595 0.0000 0.0000 0.0000 0.0442 0.0000 0.0000 0.0000
E Ditto, but to Roof Beam kg 552.00 0.00313 0.0000 0.0000 0.0000 0.0232 0.0000 0.0000 0.0000
F Ditto, but to Column & Beam Shutter kg 1,292.00 0.00732 0.0000 0.0000 0.0000 0.0544 0.0000 0.0000 0.0000
G Ditto, but to Pit kg 10,319.00 0.05849 0.0000 0.0000 0.0000 0.4343 0.0000 0.0000 0.0000
H Wiremesh #M8 to ground slab (2 layer) m2 331.00 0.02732 0.0000 0.0000 0.0000 0.2028 0.0000 0.0000 0.0000
A Formwork to Pile Caps m2 21.90 0.00127 0.0000 0.0000 0.0000 0.0220 0.0000 0.0000 0.0000
B Ditto , but to Ground Beam m2 49.00 0.00285 0.0000 0.0000 0.0000 0.0491 0.0000 0.0000 0.0000
C Ditto , but to Ground Slab m2 26.00 0.00151 0.0000 0.0000 0.0000 0.0261 0.0000 0.0000 0.0000
D Ditto, but to Column m2 133.80 0.00852 0.0000 0.0000 0.0000 0.1471 0.0000 0.0000 0.0000
E Ditto, but to Middle Beam m2 61.50 0.00392 0.0000 0.0000 0.0000 0.0676 0.0000 0.0000 0.0000
F Ditto, but to Roof Beam m2 33.60 0.00214 0.0000 0.0000 0.0000 0.0369 0.0000 0.0000 0.0000
G Ditto, but to Column & Beam Shutter m2 57.60 0.00367 0.0000 0.0000 0.0000 0.0633 0.0000 0.0000 0.0000
H Ditto, but to Pit m2 451.00 0.02620 0.0000 0.0000 0.0000 0.4522 0.0000 0.0000 0.0000
I Supporting formwork to above m2 737.50 0.00786 0.0000 0.0000 0.0000 0.1357 0.0000 0.0000 0.0000
D.5.1.6 STEEL STRUCTURE WORK LOT 1.00 0.13929 0.0000 0.0000 0.0000
A Steel trusses of main building included. purlin, bracing, etc.. Kg 9,979.00 0.09764 0.0000 0.0000 0.0000 0.7010 0.0000 0.0000 0.0000
B Steel structure of metal wall cladding Kg 2,610.00 0.02554 0.0000 0.0000 0.0000 0.1833 0.0000 0.0000 0.0000
C Finishing paint to steel structure Kg 2,610.00 0.00194 0.0000 0.0000 0.0000 0.0139 0.0000 0.0000 0.0000
(synthetic enamel 60 micron)
D Relocation & Re-install Steel Plate Lot 1.00 0.01417 0.0000 0.0000 0.0000 0.1017 0.0000 0.0000 0.0000
A Non Shrinkage grouting, size : 420x420x30mm nos 6.00 0.00019 0.0000 0.0000 0.0000 0.0080 0.0000 0.0000 0.0000
B Waterproofing coating to Ground water tank m2 168.30 0.00537 0.0000 0.0000 0.0000 0.2257 0.0000 0.0000 0.0000
C Waterstop m 135.00 0.01196 0.0000 0.0000 0.0000 0.5025 0.0000 0.0000 0.0000
D Expansion joint to existing slab :
- Sand asphalt fill m 20.50 0.00040 0.0000 0.0000 0.0000 0.0168 0.0000 0.0000 0.0000
- Dowel rebar kg 76.00 0.00043 0.0000 0.0000 0.0000 0.0181 0.0000 0.0000 0.0000
- Flexible pipe m 27.00 0.00005 0.0000 0.0000 0.0000 0.0022 0.0000 0.0000 0.0000
E Edge Protector L 50x50x5 kg 95.00 0.00093 0.0000 0.0000 0.0000 0.0391 0.0000 0.0000 0.0000
F Chemical Anchor to extension joint nos 36.00 0.00447 0.0000 0.0000 0.0000 0.1876 0.0000 0.0000 0.0000
D.5.2.1 METAL ROOFING & METAL WALL WORK LOT 1.00 0.08387 0.0000 0.0000 0.0000
Metal Wall
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 19
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 04 ( MAY '2011)
A Common brick wall m2 35.00 0.00232 0.0000 0.0000 0.0000 0.3441 0.0000 0.0000 0.0000
B Ventilation block wall m2
C The following in lintel / stiffener :
- Grade K - 175 concrete m3 0.70 0.00030 0.0000 0.0000 0.0000 0.0438 0.0000 0.0000 0.0000
- HT. Reinforcement kg 112.00 0.00063 0.0000 0.0000 0.0000 0.0943 0.0000 0.0000 0.0000
- Timber formwork m2 7.50 0.00044 0.0000 0.0000 0.0000 0.0647 0.0000 0.0000 0.0000
D Plastering 25mm on common brick walls with float & rendered m2 70.00 0.00305 0.0000 0.0000 0.0000 0.4531 0.0000 0.0000 0.0000
w/ instant mortar
D.5.2.4 DOOR AND WINDOW WORK LOT 1.00 0.02267 0.0000 0.0000 0.0000
DOORS
A Relocation & Re-install Motorized steel roll-up shutter
size : 6.000mm (W) x 8.000mm (H) nos 2.00 0.02126 0.0000 0.0000 0.0000 0.9375 0.0000 0.0000 0.0000
B Ditto, but to Steel single door
nos 1.00 0.00142 0.0000 0.0000 0.0000 0.0625 0.0000 0.0000 0.0000
A Weathershield paint to external wall m2 35.00 0.00071 0.0000 0.0000 0.0000 0.0283 0.0000 0.0000 0.0000
B Acrylic Emulsion Paint (AEP) to internal wall m2 44.00 0.00050 0.0000 0.0000 0.0000 0.0202 0.0000 0.0000 0.0000
D Syntetic resin oil paint (OP) on door surface m2 202.00 0.00367 0.0000 0.0000 0.0000 0.1470 0.0000 0.0000 0.0000
E Ditto, but to PVC pipe m 26.00 0.00018 0.0000 0.0000 0.0000 0.0070 0.0000 0.0000 0.0000
G Floor Hardener Natural Color to Floor m2 492.00 0.01989 0.0000 0.0000 0.0000 0.7974 0.0000 0.0000 0.0000
D.5.2.6 INTERIOR FINISHING WORK LOT 1.00 0.00207 0.0000 0.0000 0.0000
Floor Finish
A Steel trowel finish m2 492.00 0.00156 0.0000 0.0000 0.0000 0.0626 0.0000 0.0000 0.0000
Base Finish
B Mortar Base w/ AE H = 100mm m 48.00 0.00051 0.0000 0.0000 0.0000 0.0205 0.0000 0.0000 0.0000
A Groove w/ fill polyurethane sealent (15w x 15d) m 10.00 0.00023 0.0000 0.0000 0.0000 1.0000 0.0000 0.0000 0.0000
A Guard post steel pipe Dia.100, H=1200 mm (H) nos 8.00 0.00255 0.0000 0.0000 0.0000 0.0484 0.0000 0.0000 0.0000
B Corner column w/ steel angle H = 1200mm w/ paint fin. nos 6.00 0.00055 0.0000 0.0000 0.0000 0.0105 0.0000 0.0000 0.0000
C Steel Grating W = 1.000mm m 40.00 0.04960 0.0000 0.0000 0.0000 0.9411 0.0000 0.0000 0.0000
A Excavate over site to formation level including cleaning m2 180.00 0.00057 0.0000 0.0000 0.0000 0.0586 0.0000 0.0000 0.0000
site of all debris
B Excavation to pit m3 185.30 0.00220 0.0000 0.0000 0.0000 0.2259 0.0000 0.0000 0.0000
C Excavation to ground slab m3 41.40 0.00049 0.0000 0.0000 0.0000 0.0505 0.0000 0.0000 0.0000
D Back fill part return and compaction m3 68.50 0.00087 0.0000 0.0000 0.0000 0.0897 0.0000 0.0000 0.0000
E Compacted sub grade m2 113.60 0.00021 0.0000 0.0000 0.0000 0.0212 0.0000 0.0000 0.0000
F Dispose excavated material (out project site) m3 116.90 0.00191 0.0000 0.0000 0.0000 0.1959 0.0000 0.0000 0.0000
G T=50mm comp. sand bedding m2 49.60 0.00043 0.0000 0.0000 0.0000 0.0443 0.0000 0.0000 0.0000
H T=200mm comp. basecourse m2 113.60 0.00306 0.0000 0.0000 0.0000 0.3139 0.0000 0.0000 0.0000
A Lean concrete T = 50 mm , grade K - 150 concrete m2 49.60 0.00136 0.0000 0.0000 0.0000 0.0546 0.0000 0.0000 0.0000
B Grade K - 250 concrete to Pit m3 36.30 0.01712 0.0000 0.0000 0.0000 0.6891 0.0000 0.0000 0.0000
C Ditto , but to RC Dike m3 13.50 0.00637 0.0000 0.0000 0.0000 0.2563 0.0000 0.0000 0.0000
A HT. Reinforcement to Pit kg 3,921.00 0.02223 0.0000 0.0000 0.0000 0.9473 0.0000 0.0000 0.0000
B Ditto , but to RC Dike Kg 218.00 0.00124 0.0000 0.0000 0.0000 0.0527 0.0000 0.0000 0.0000
A Formwork to Pit m2 216.70 0.01259 0.0000 0.0000 0.0000 0.7607 0.0000 0.0000 0.0000
B Ditto , but to RC Dike m2 24.00 0.00139 0.0000 0.0000 0.0000 0.0842 0.0000 0.0000 0.0000
E Supporting formwork to above m2 240.70 0.00257 0.0000 0.0000 0.0000 0.1551 0.0000 0.0000 0.0000
D.6.1.6 STEEL STRUCTURE WORK LOT 1.00 0.06485 0.0000 0.0000 0.0000
A Steel Plate T=19mm m2 64.00 0.06485 0.0000 0.0000 0.0000 1.0000 0.0000 0.0000 0.0000
A Waterproofing coating anti acid to Pit m2 189.30 0.08718 0.0000 0.0000 0.0000 0.7107 0.0000 0.0000 0.0000
B Waterstop m 22.00 0.00273 0.0000 0.0000 0.0000 0.0222 0.0000 0.0000 0.0000
C Steel Angle L.40.40.5 w/ Galvanish Fin. m 80.00 0.00539 0.0000 0.0000 0.0000 0.0439 0.0000 0.0000 0.0000
D Pit Cover w/ Checker Plate Galvaized Fin. m2 15.10 0.01498 0.0000 0.0000 0.0000 0.1221 0.0000 0.0000 0.0000
E Steel Galv. Guard Rail, size : 1.900mm x 1.100mm (H) nos 4.00 0.00453 0.0000 0.0000 0.0000 0.0370 0.0000 0.0000 0.0000
F Steel Galv. Guard Rail, size : 2.600mm x 1.100mm (H) nos 2.00 0.00312 0.0000 0.0000 0.0000 0.0254 0.0000 0.0000 0.0000
G Steel Guard Post H = 1.100mm w/ S.S chain & hock nos 2.00 0.00475 0.0000 0.0000 0.0000 0.0387 0.0000 0.0000 0.0000
E. MECHANICAL WORK LOT 1.00 12.03803 12.03803 0.0000 0.0000 0.0000 1.0000 0.0000 0.0000 0.0000
E.1 TRAINING CENTER & HEAD OFFICE
E.2 ULTRA LARGE COMPONENT FACT-2
E.3 ULTRA LARGE TOPCOAT PAINTING BOOTH
E.4 EXCAVATOR PAINT FACTORY
E.5 TOUCHUP PAINT BOOTH
E.6 WASHING AREA
F. ELECTRICAL WORK LOT 1.00 14.64834 14.64834 0.0000 0.0000 0.0000 1.0000 0.0000 0.0000 0.0000
F.1 TRAINING CENTER & HEAD OFFICE
F.2 ULTRA LARGE COMPONENT FACT-2
F.3 ULTRA LARGE TOPCOAT PAINTING BOOTH
F.4 EXCAVATOR PAINT FACTORY
F.5 TOUCHUP PAINT BOOTH
F.6 WASHING AREA
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 20
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 04 ( MAY '2011)
G.1.1 TRAINING CENTER & HEAD OFFICE AREA LOT 1.00 0.98023 0.0000 0.0000 0.0000
A Asphalt Pavement
- Excavation Soil m3 1,600.90 0.01901 0.0000 0.0000 0.0000 0.0274 0.0000 0.0000 0.0000
- Disposed excavated material m3 1,600.90 0.02614 0.0000 0.0000 0.0000 0.0377 0.0000 0.0000 0.0000
- Pre compacted subgrade m2 3,335.20 0.00608 0.0000 0.0000 0.0000 0.0088 0.0000 0.0000 0.0000
- Sub base course 150mm thick m2 3,335.20 0.06864 0.0000 0.0000 0.0000 0.0989 0.0000 0.0000 0.0000
- T=250mm Limestone m2 3,335.20 0.09228 0.0000 0.0000 0.0000 0.1330 0.0000 0.0000 0.0000
- Prime coat m2 3,335.20 0.01846 0.0000 0.0000 0.0000 0.0266 0.0000 0.0000 0.0000
- ATB 50 mm thick m3 3,335.20 0.22034 0.0000 0.0000 0.0000 0.3176 0.0000 0.0000 0.0000
- Wearing course 30mm thick m2 3,335.20 0.14337 0.0000 0.0000 0.0000 0.2066 0.0000 0.0000 0.0000
- Teack Coat m2 3,335.20 0.01238 0.0000 0.0000 0.0000 0.0178 0.0000 0.0000 0.0000
B Paving Block
- Excavate over site to formation level including m2 467.00 0.00148 0.0000 0.0000 0.0000 0.0021 0.0000 0.0000 0.0000
cleaning site of all debris (D=100mm)
- Excavation Work m3 121.42 0.00211 0.0000 0.0000 0.0000 0.0030 0.0000 0.0000 0.0000
- Disposal Soil m3 121.42 0.00198 0.0000 0.0000 0.0000 0.0029 0.0000 0.0000 0.0000
- Comp. Sub grade m2 467.00 0.00085 0.0000 0.0000 0.0000 0.0012 0.0000 0.0000 0.0000
- T=150mm Base course m2 467.00 0.00961 0.0000 0.0000 0.0000 0.0139 0.0000 0.0000 0.0000
- Compacted sand bed T=50mm m2 467.00 0.00407 0.0000 0.0000 0.0000 0.0059 0.0000 0.0000 0.0000
- Paving Block 60mm thick m2 467.00 0.02152 0.0000 0.0000 0.0000 0.0310 0.0000 0.0000 0.0000
C Pavement Concrete Curb m 492.00 0.04402 0.0000 0.0000 0.0000 0.0635 0.0000 0.0000 0.0000
D Boundary Concrete Curb m 18.00 0.00145 0.0000 0.0000 0.0000 0.0021 0.0000 0.0000 0.0000
B RC Culvert
- Excavation Soil m3 344.90 0.00598 0.0000 0.0000 0.0000 0.0243 0.0000 0.0000 0.0000
- Disposed excavated material m3 153.30 0.00250 0.0000 0.0000 0.0000 0.0102 0.0000 0.0000 0.0000
- Back fill part return and compaction m3 191.60 0.00244 0.0000 0.0000 0.0000 0.0099 0.0000 0.0000 0.0000
- Pre compacted subgrade m2 87.60 0.00016 0.0000 0.0000 0.0000 0.0006 0.0000 0.0000 0.0000
B RC Culvert
- Sub base course 150mm thick m2 87.60 0.00180 0.0000 0.0000 0.0000 0.0073 0.0000 0.0000 0.0000
- Lean concrete T = 100mm, grade K-150 concrete m2 87.60 0.00239 0.0000 0.0000 0.0000 0.0097 0.0000 0.0000 0.0000
- Concrete grade K-250, to Drainage m3 52.60 0.02480 0.0000 0.0000 0.0000 0.1006 0.0000 0.0000 0.0000
- HT. Reinforcement to above kg 6,307.00 0.03575 0.0000 0.0000 0.0000 0.1450 0.0000 0.0000 0.0000
- Formwork m2 335.80 0.01951 0.0000 0.0000 0.0000 0.0791 0.0000 0.0000 0.0000
A Turfing ( 100% ) ( Factory Area Only ) m2 1,178.00 0.00874 0.0000 0.0000 0.0000 0.6748 0.0000 0.0000 0.0000
B Red Soil Filling h-50 m2 1,178.00 0.00421 0.0000 0.0000 0.0000 0.3252 0.0000 0.0000 0.0000
A Parking Line (White Paint) m 433.00 0.00567 0.0000 0.0000 0.0000 0.2105 0.0000 0.0000 0.0000
B Repair & Touchup existing Flag Pole lot 1.00 0.01063 0.0000 0.0000 0.0000 0.3947 0.0000 0.0000 0.0000
C Repair & Touchup existing external work lot 1.00 0.01063 0.0000 0.0000 0.0000 0.3947 0.0000 0.0000 0.0000
G.1.2 EXCAVATOR PAINT FACTORY AREA LOT 1.00 0.82498 0.0000 0.0000 0.0000
A RC Pavement
- Excavation Soil m3 682.65 0.00811 0.0000 0.0000 0.0000 0.0212 0.0000 0.0000 0.0000
- Disposed excavated material m3 682.65 0.01115 0.0000 0.0000 0.0000 0.0291 0.0000 0.0000 0.0000
- Pre compacted subgrade m2 1,517.00 0.00276 0.0000 0.0000 0.0000 0.0072 0.0000 0.0000 0.0000
- Sub base course 200mm thick m2 1,517.00 0.04085 0.0000 0.0000 0.0000 0.1066 0.0000 0.0000 0.0000
- T=250mm Limestone m2 1,517.00 0.04197 0.0000 0.0000 0.0000 0.1096 0.0000 0.0000 0.0000
- PE Sheet Damp Proof Membrane m2 1,517.00 0.00379 0.0000 0.0000 0.0000 0.0099 0.0000 0.0000 0.0000
- Concrete grade K-250 , T=200mm m3 303.40 0.14307 0.0000 0.0000 0.0000 0.3735 0.0000 0.0000 0.0000
- Wiremesh #M10 ( Single ) m2 1,517.00 0.09572 0.0000 0.0000 0.0000 0.2499 0.0000 0.0000 0.0000
- Formwork m2 79.00 0.00459 0.0000 0.0000 0.0000 0.0120 0.0000 0.0000 0.0000
- Steel Trowel finish m2 1,517.00 0.00481 0.0000 0.0000 0.0000 0.0126 0.0000 0.0000 0.0000
B Construction Joint filled w/ asphalt fill
- Sand Asphlat Fill m 316.00 0.00616 0.0000 0.0000 0.0000 0.0161 0.0000 0.0000 0.0000
- Add. Reinforcement bar to edge both side kg 1,948.00 0.01104 0.0000 0.0000 0.0000 0.0288 0.0000 0.0000 0.0000
- Dowel bar kg 1,164.00 0.00660 0.0000 0.0000 0.0000 0.0172 0.0000 0.0000 0.0000
- Flexible hose m 421.00 0.00091 0.0000 0.0000 0.0000 0.0024 0.0000 0.0000 0.0000
C Pavement Concrete Curb m 17.00 0.00152 0.0000 0.0000 0.0000 0.0040 0.0000 0.0000 0.0000
A Open Drainage
- Excavation Soil m3 424.00 0.00735 0.0000 0.0000 0.0000 0.0175 0.0000 0.0000 0.0000
- Disposed excavated material m3 190.00 0.00310 0.0000 0.0000 0.0000 0.0074 0.0000 0.0000 0.0000
- Back fill part return and compaction m3 234.00 0.00298 0.0000 0.0000 0.0000 0.0071 0.0000 0.0000 0.0000
- Pre compacted subgrade m2 180.80 0.00033 0.0000 0.0000 0.0000 0.0008 0.0000 0.0000 0.0000
- Sub base course 150mm thick m2 180.80 0.00372 0.0000 0.0000 0.0000 0.0089 0.0000 0.0000 0.0000
- Lean concrete T = 100mm, grade K-150 concrete m2 180.80 0.00494 0.0000 0.0000 0.0000 0.0118 0.0000 0.0000 0.0000
- River stone m3 156.70 0.04996 0.0000 0.0000 0.0000 0.1188 0.0000 0.0000 0.0000
- Mortar Plestering to above (Siar) m2 397.70 0.01028 0.0000 0.0000 0.0000 0.0244 0.0000 0.0000 0.0000
- RC Protection, size : 150 x 200mm m3 14.50 0.00684 0.0000 0.0000 0.0000 0.0163 0.0000 0.0000 0.0000
- HT. Reinforcement to above kg 1,376.00 0.00780 0.0000 0.0000 0.0000 0.0186 0.0000 0.0000 0.0000
- Formwork m2 144.60 0.00840 0.0000 0.0000 0.0000 0.0200 0.0000 0.0000 0.0000
B RC Culvert
- Excavation Soil m3 1,139.00 0.01975 0.0000 0.0000 0.0000 0.0470 0.0000 0.0000 0.0000
- Disposed excavated material m3 506.00 0.00826 0.0000 0.0000 0.0000 0.0197 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 21
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 04 ( MAY '2011)
A Turfing ( 100% ) ( Factory Area Only ) m2 343.00 0.00255 0.0000 0.0000 0.0000 0.6748 0.0000 0.0000 0.0000
B Red Soil Filling h-50 m2 343.00 0.00123 0.0000 0.0000 0.0000 0.3252 0.0000 0.0000 0.0000
A Repair & Touchup existing external work lot 1.00 0.01771 0.0000 0.0000 0.0000 1.0000 0.0000 0.0000 0.0000
G.1.3 ULTRA LARGE COMPONENT FACTORY-2 AREA LOT 1.00 1.70938 0.0000 0.0000 0.0000
A RC Pavement
- Excavation Soil m3 2,163.60 0.02570 0.0000 0.0000 0.0000 0.0211 0.0000 0.0000 0.0000
- Disposed excavated material m3 2,163.60 0.03533 0.0000 0.0000 0.0000 0.0290 0.0000 0.0000 0.0000
- Pre compacted subgrade m2 4,808.00 0.00876 0.0000 0.0000 0.0000 0.0072 0.0000 0.0000 0.0000
- Sub base course 200mm thick m2 4,808.00 0.12946 0.0000 0.0000 0.0000 0.1061 0.0000 0.0000 0.0000
- T=250mm Limestone m2 4,808.00 0.13303 0.0000 0.0000 0.0000 0.1090 0.0000 0.0000 0.0000
- PE Sheet Damp Proof Membrane m2 4,808.00 0.01200 0.0000 0.0000 0.0000 0.0098 0.0000 0.0000 0.0000
- Concrete grade K-250 , T=200mm m3 961.60 0.45345 0.0000 0.0000 0.0000 0.3717 0.0000 0.0000 0.0000
- Wiremesh #M10 ( Single ) m2 4,808.00 0.30336 0.0000 0.0000 0.0000 0.2487 0.0000 0.0000 0.0000
- Formwork m2 250.00 0.01453 0.0000 0.0000 0.0000 0.0119 0.0000 0.0000 0.0000
- Steel Trowel finish m2 4,808.00 0.01525 0.0000 0.0000 0.0000 0.0125 0.0000 0.0000 0.0000
B Construction Joint filled w/ asphalt fill
- Sand Asphlat Fill m 534.00 0.01041 0.0000 0.0000 0.0000 0.0085 0.0000 0.0000 0.0000
- Add. Reinforcement bar to edge both side kg 8,080.00 0.04580 0.0000 0.0000 0.0000 0.0375 0.0000 0.0000 0.0000
- Dowel bar kg 3,721.00 0.02109 0.0000 0.0000 0.0000 0.0173 0.0000 0.0000 0.0000
- Flexible hose m 715.00 0.00154 0.0000 0.0000 0.0000 0.0013 0.0000 0.0000 0.0000
C Pavement Concrete Curb m 115.00 0.01029 0.0000 0.0000 0.0000 0.0084 0.0000 0.0000 0.0000
A Open Drainage
- Excavation Soil m3 482.00 0.00836 0.0000 0.0000 0.0000 0.0178 0.0000 0.0000 0.0000
- Disposed excavated material m3 216.00 0.00353 0.0000 0.0000 0.0000 0.0075 0.0000 0.0000 0.0000
- Back fill part return and compaction m3 266.00 0.00339 0.0000 0.0000 0.0000 0.0072 0.0000 0.0000 0.0000
- Pre compacted subgrade m2 205.50 0.00037 0.0000 0.0000 0.0000 0.0008 0.0000 0.0000 0.0000
- Sub base course 150mm thick m2 205.50 0.00423 0.0000 0.0000 0.0000 0.0090 0.0000 0.0000 0.0000
- Lean concrete T = 100mm, grade K-150 concrete m2 205.50 0.00562 0.0000 0.0000 0.0000 0.0120 0.0000 0.0000 0.0000
- River stone m3 178.00 0.05676 0.0000 0.0000 0.0000 0.1210 0.0000 0.0000 0.0000
- Mortar Plestering to above (Siar) m2 452.00 0.01168 0.0000 0.0000 0.0000 0.0249 0.0000 0.0000 0.0000
- RC Protection, size : 150 x 200mm m3 16.50 0.00778 0.0000 0.0000 0.0000 0.0166 0.0000 0.0000 0.0000
- HT. Reinforcement to above kg 1,564.00 0.00887 0.0000 0.0000 0.0000 0.0189 0.0000 0.0000 0.0000
- Formwork m2 165.00 0.00959 0.0000 0.0000 0.0000 0.0204 0.0000 0.0000 0.0000
B RC Culvert
- Excavation Soil m3 1,262.00 0.02189 0.0000 0.0000 0.0000 0.0467 0.0000 0.0000 0.0000
- Disposed excavated material m3 561.00 0.00916 0.0000 0.0000 0.0000 0.0195 0.0000 0.0000 0.0000
- Back fill part return and compaction m3 701.00 0.00894 0.0000 0.0000 0.0000 0.0191 0.0000 0.0000 0.0000
- Pre compacted subgrade m2 320.40 0.00058 0.0000 0.0000 0.0000 0.0012 0.0000 0.0000 0.0000
- Sub base course 150mm thick m2 320.40 0.00659 0.0000 0.0000 0.0000 0.0141 0.0000 0.0000 0.0000
- Lean concrete T = 100mm, grade K-150 concrete m2 320.40 0.00876 0.0000 0.0000 0.0000 0.0187 0.0000 0.0000 0.0000
- Concrete grade K-250, to Drainage m3 192.30 0.09068 0.0000 0.0000 0.0000 0.1934 0.0000 0.0000 0.0000
- HT. Reinforcement to above kg 23,069.00 0.13077 0.0000 0.0000 0.0000 0.2789 0.0000 0.0000 0.0000
- Formwork m2 1,228.20 0.07136 0.0000 0.0000 0.0000 0.1522 0.0000 0.0000 0.0000
A Turfing ( 100% ) ( Factory Area Only ) m2 895.00 0.00664 0.0000 0.0000 0.0000 0.6748 0.0000 0.0000 0.0000
B Red Soil Filling h-50 m2 895.00 0.00320 0.0000 0.0000 0.0000 0.3252 0.0000 0.0000 0.0000
A Repair & Touchup existing external work lot 1.00 0.01063 0.0000 0.0000 0.0000 1.0000 0.0000 0.0000 0.0000
G.1.4 TOUCHUP PAINT BOOTH AREA LOT 1.00 0.19330 0.0000 0.0000 0.0000
A RC Culvert
- Excavation Soil m3 699.30 0.01213 0.0000 0.0000 0.0000 0.0627 0.0000 0.0000 0.0000
- Disposed excavated material m3 310.80 0.00508 0.0000 0.0000 0.0000 0.0263 0.0000 0.0000 0.0000
- Back fill part return and compaction m3 388.50 0.00495 0.0000 0.0000 0.0000 0.0256 0.0000 0.0000 0.0000
- Pre compacted subgrade m2 177.60 0.00032 0.0000 0.0000 0.0000 0.0017 0.0000 0.0000 0.0000
- Sub base course 150mm thick m2 177.60 0.00366 0.0000 0.0000 0.0000 0.0189 0.0000 0.0000 0.0000
- Lean concrete T = 100mm, grade K-150 concrete m2 177.60 0.00485 0.0000 0.0000 0.0000 0.0251 0.0000 0.0000 0.0000
- Concrete grade K-250, to Drainage m3 106.60 0.05027 0.0000 0.0000 0.0000 0.2601 0.0000 0.0000 0.0000
- HT. Reinforcement to above kg 12,787.00 0.07248 0.0000 0.0000 0.0000 0.3750 0.0000 0.0000 0.0000
- Formwork m2 680.80 0.03956 0.0000 0.0000 0.0000 0.2046 0.0000 0.0000 0.0000
G.1.5 MAIN GATE AND FENCE LOT 1.00 0.33456 0.0000 0.0000 0.0000
A Automatic Steel Main Gate size. 12.000mm (W) x 2.000mm (H) unit 2.00 0.14586 0.0000 0.0000 0.0000 0.4360 0.0000 0.0000 0.0000
B Foundation to Main Gate unit 2.00 0.05385 0.0000 0.0000 0.0000 0.1610 0.0000 0.0000 0.0000
C Steel Man Door, size : 1.200mm (W) x 2.000mm (H) unit 1.00 0.00461 0.0000 0.0000 0.0000 0.0138 0.0000 0.0000 0.0000
D Steel Grid Fence H = 2.000mm m 22.00 0.01169 0.0000 0.0000 0.0000 0.0349 0.0000 0.0000 0.0000
G.1.5.2 FENCE
RC Wall Fence
A Earth Work
- Excavation Soil m3 33.80 0.00059 0.0000 0.0000 0.0000 0.0018 0.0000 0.0000 0.0000
- Disposed excavated material m3 9.30 0.00015 0.0000 0.0000 0.0000 0.0005 0.0000 0.0000 0.0000
- Back fill part return and compaction m3 24.50 0.00031 0.0000 0.0000 0.0000 0.0009 0.0000 0.0000 0.0000
- Pre compacted subgrade m2 38.50 0.00007 0.0000 0.0000 0.0000 0.0002 0.0000 0.0000 0.0000
- T=50mm comp. sand bedding m2 38.50 0.00034 0.0000 0.0000 0.0000 0.0010 0.0000 0.0000 0.0000
B Strauss Pile
- Mob and Demob equipment and transport lot 1.00 0.00248 0.0000 0.0000 0.0000 0.0074 0.0000 0.0000 0.0000
- Drilling Ø200 - 2m nos 50.00 0.00531 0.0000 0.0000 0.0000 0.0159 0.0000 0.0000 0.0000
- Concrete K-250 m3 3.20 0.00151 0.0000 0.0000 0.0000 0.0045 0.0000 0.0000 0.0000
- H.T. Reinforcement kg 684.00 0.00388 0.0000 0.0000 0.0000 0.0116 0.0000 0.0000 0.0000
- Disposal of pre-bored earth nos 50.00 0.00248 0.0000 0.0000 0.0000 0.0074 0.0000 0.0000 0.0000
C Reinforced Concrete Work
- Lean concrete T = 100mm, grade K-150 concrete m2 38.50 0.00105 0.0000 0.0000 0.0000 0.0031 0.0000 0.0000 0.0000
- Concrete grade K-250, to Sloof m3 4.60 0.00217 0.0000 0.0000 0.0000 0.0065 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 22
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 04 ( MAY '2011)
A Manual Excavation to foundation & grade beam m3 29.70 0.00052 0.0000 0.0000 0.0000 0.2127 0.0000 0.0000 0.0000
B Back fill part return and compaction m3 8.60 0.00011 0.0000 0.0000 0.0000 0.0453 0.0000 0.0000 0.0000
C Compacted sub grade m2 77.00 0.00014 0.0000 0.0000 0.0000 0.0579 0.0000 0.0000 0.0000
D Dispose excavated material (out project site) m3 21.10 0.00034 0.0000 0.0000 0.0000 0.1423 0.0000 0.0000 0.0000
E T=50mm comp.sand bedding m2 23.00 0.00020 0.0000 0.0000 0.0000 0.0827 0.0000 0.0000 0.0000
F T=150mm comp. basecourse m2 54.00 0.00111 0.0000 0.0000 0.0000 0.4590 0.0000 0.0000 0.0000
A Lean concrete T = 50 mm m2 23.00 0.00063 0.0000 0.0000 0.0000 0.0293 0.0000 0.0000 0.0000
B Grade K - 250 concrete to Ground Beam m3 5.10 0.00240 0.0000 0.0000 0.0000 0.1120 0.0000 0.0000 0.0000
C Ditto , but to Ground Slab m3 6.80 0.00321 0.0000 0.0000 0.0000 0.1493 0.0000 0.0000 0.0000
D Ditto , but to Column m3 2.10 0.00099 0.0000 0.0000 0.0000 0.0461 0.0000 0.0000 0.0000
E Ditto , but to to Roof Beam m3 7.10 0.00335 0.0000 0.0000 0.0000 0.1559 0.0000 0.0000 0.0000
F Ditto , but to to Roof Slab m3 6.80 0.00321 0.0000 0.0000 0.0000 0.1493 0.0000 0.0000 0.0000
G Ditto , but to to Parapet m3 4.30 0.00203 0.0000 0.0000 0.0000 0.0944 0.0000 0.0000 0.0000
H Ditto , but to to Canopy m3 10.00 0.00472 0.0000 0.0000 0.0000 0.2196 0.0000 0.0000 0.0000
I Ditto , but to to RC Bench m3 2.00 0.00094 0.0000 0.0000 0.0000 0.0439 0.0000 0.0000 0.0000
A HT. Reinforcement to Ground Beam kg 718.00 0.00407 0.0000 0.0000 0.0000 0.1415 0.0000 0.0000 0.0000
B Ditto , but to Column kg 325.00 0.00184 0.0000 0.0000 0.0000 0.0641 0.0000 0.0000 0.0000
C Ditto , but to to Roof Beam kg 1,097.00 0.00622 0.0000 0.0000 0.0000 0.2162 0.0000 0.0000 0.0000
D Ditto , but to to Roof Slab kg 745.00 0.00422 0.0000 0.0000 0.0000 0.1468 0.0000 0.0000 0.0000
E Ditto , but to to Parapet kg 621.00 0.00352 0.0000 0.0000 0.0000 0.1224 0.0000 0.0000 0.0000
F Ditto , but to to Canopy kg 1,049.00 0.00595 0.0000 0.0000 0.0000 0.2068 0.0000 0.0000 0.0000
G Ditto , but to to RC Bench kg 244.00 0.00138 0.0000 0.0000 0.0000 0.0481 0.0000 0.0000 0.0000
H Wiremesh #M6 to ground slab (1 layer) m2 54.00 0.00156 0.0000 0.0000 0.0000 0.0541 0.0000 0.0000 0.0000
A Timber formwork to Ground Beam m2 40.80 0.00237 0.0000 0.0000 0.0000 0.0876 0.0000 0.0000 0.0000
B Ditto , but to Ground Slab m2 5.30 0.00031 0.0000 0.0000 0.0000 0.0114 0.0000 0.0000 0.0000
C Ditto , but to Column m2 32.50 0.00189 0.0000 0.0000 0.0000 0.0697 0.0000 0.0000 0.0000
D Ditto , but to to Roof Beam m2 56.30 0.00359 0.0000 0.0000 0.0000 0.1325 0.0000 0.0000 0.0000
E Ditto , but to to Roof Slab m2 59.30 0.00378 0.0000 0.0000 0.0000 0.1395 0.0000 0.0000 0.0000
F Ditto , but to to Parapet m2 61.80 0.00394 0.0000 0.0000 0.0000 0.1454 0.0000 0.0000 0.0000
G Ditto , but to to Canopy m2 101.50 0.00647 0.0000 0.0000 0.0000 0.2388 0.0000 0.0000 0.0000
H Ditto , but to to RC Bench m2 19.10 0.00122 0.0000 0.0000 0.0000 0.0449 0.0000 0.0000 0.0000
J Supporting formwork m2 330.50 0.00352 0.0000 0.0000 0.0000 0.1302 0.0000 0.0000 0.0000
I DOOR and WINDOW WORK LOT 1.00 0.00574 0.0000 0.0000 0.0000
DOORS
A Wooden single swing door (WD-1) unit 2.00 0.00411 0.0000 0.0000 0.0000 0.7159 0.0000 0.0000 0.0000
size : 850mm (W) x 2.100mm (H)
B Hardware and Ironmongery lot 1.00 0.00117 0.0000 0.0000 0.0000 0.2042 0.0000 0.0000 0.0000
C Aluminium Fix Glass Window (AW-1) unit 1.00 0.00046 0.0000 0.0000 0.0000 0.0799 0.0000 0.0000 0.0000
size : 1.250 x 450 mm
A Common brick wall m2 112.00 0.00741 0.0000 0.0000 0.0000 0.3578 0.0000 0.0000 0.0000
B The following in lintel / stiffener :
- Grade K - 175 concrete m3 1.70 0.00072 0.0000 0.0000 0.0000 0.0346 0.0000 0.0000 0.0000
- HT. Reinforcement kg 269.00 0.00152 0.0000 0.0000 0.0000 0.0736 0.0000 0.0000 0.0000
- Timber formwork m2 22.40 0.00130 0.0000 0.0000 0.0000 0.0628 0.0000 0.0000 0.0000
C Plastering 25mm on common brick walls with float & rendered m2 224.00 0.00976 0.0000 0.0000 0.0000 0.4712 0.0000 0.0000 0.0000
w/ instant mortar
A Texured spray paint to external wall m2 135.50 0.00529 0.0000 0.0000 0.0000 0.6733 0.0000 0.0000 0.0000
B Emulsion paint to internal wall m2 99.00 0.00120 0.0000 0.0000 0.0000 0.1523 0.0000 0.0000 0.0000
C Emulsion paint to ceiling m2 100.00 0.00121 0.0000 0.0000 0.0000 0.1539 0.0000 0.0000 0.0000
D Syntetic resin oil paint (OP) on door surface m2 8.40 0.00016 0.0000 0.0000 0.0000 0.0205 0.0000 0.0000 0.0000
FLOOR FINISHING
A Ceramic tile , 200x200mm w/ bed mortar m2 7.40 0.00059 0.0000 0.0000 0.0000 0.0462 0.0000 0.0000 0.0000
B Ceramic tile , 300x300mm w/ bed mortar m2 46.60 0.00390 0.0000 0.0000 0.0000 0.3055 0.0000 0.0000 0.0000
WALL FINISHING
C Ceramic tile , 200mm x 200mm m2 24.70 0.00201 0.0000 0.0000 0.0000 0.1575 0.0000 0.0000 0.0000
D Ceramic base H=100mm m2 52.10 0.00111 0.0000 0.0000 0.0000 0.0874 0.0000 0.0000 0.0000
CEILING FINISH
E Gypsum Board (Flat) T=9mm w/ LGS Frame m2 46.60 0.00238 0.0000 0.0000 0.0000 0.1864 0.0000 0.0000 0.0000
F Mouisture Gypsum Board (Flat) T=9mm w/ LGS Frame m2 7.40 0.00050 0.0000 0.0000 0.0000 0.0390 0.0000 0.0000 0.0000
G Extra steel chanel to ditto kg 162.00 0.00159 0.0000 0.0000 0.0000 0.1243 0.0000 0.0000 0.0000
H Skim coat to Exposed Ceiling m2 46.00 0.00069 0.0000 0.0000 0.0000 0.0538 0.0000 0.0000 0.0000
A Waterproofing membrane to roof m2 67.00 0.00356 0.0000 0.0000 0.0000 0.4149 0.0000 0.0000 0.0000
B Protection concrete 60 mm to waterproofing membrane m2 54.00 0.00329 0.0000 0.0000 0.0000 0.3836 0.0000 0.0000 0.0000
C Brick protection w/ plastering finish m2 17.00 0.00173 0.0000 0.0000 0.0000 0.2016 0.0000 0.0000 0.0000
A Lavatory concrete table w/ ceramic tile nos 1.00 0.00113 0.0000 0.0000 0.0000 0.0942 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 23
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 04 ( MAY '2011)
A Manual Excavation to foundation & grade beam m3 3.60 0.00006 0.0000 0.0000 0.0000 0.2573 0.0000 0.0000 0.0000
B Back fill part return and compaction m3 1.70 0.00002 0.0000 0.0000 0.0000 0.0894 0.0000 0.0000 0.0000
C Compacted sub grade m2 7.60 0.00001 0.0000 0.0000 0.0000 0.0571 0.0000 0.0000 0.0000
D Dispose excavated material (out project site) m3 1.90 0.00003 0.0000 0.0000 0.0000 0.1279 0.0000 0.0000 0.0000
E T=50mm comp.sand bedding m2 3.60 0.00003 0.0000 0.0000 0.0000 0.1291 0.0000 0.0000 0.0000
F T=150mm comp. basecourse m2 4.00 0.00008 0.0000 0.0000 0.0000 0.3393 0.0000 0.0000 0.0000
A Lean concrete T = 50 mm m2 3.60 0.00010 0.0000 0.0000 0.0000 0.0257 0.0000 0.0000 0.0000
B Grade K - 250 concrete to Ground Beam m3 0.80 0.00038 0.0000 0.0000 0.0000 0.0987 0.0000 0.0000 0.0000
C Ditto , but to Ground Slab m3 0.50 0.00024 0.0000 0.0000 0.0000 0.0617 0.0000 0.0000 0.0000
D Ditto , but to Column m3 1.10 0.00052 0.0000 0.0000 0.0000 0.1357 0.0000 0.0000 0.0000
E Ditto , but to to Roof Beam m3 0.80 0.00038 0.0000 0.0000 0.0000 0.0987 0.0000 0.0000 0.0000
F Ditto , but to to Roof Slab m3 1.10 0.00052 0.0000 0.0000 0.0000 0.1357 0.0000 0.0000 0.0000
G Ditto , but to to Parapet m3 1.60 0.00075 0.0000 0.0000 0.0000 0.1973 0.0000 0.0000 0.0000
H Ditto , but to to Canopy m3 2.00 0.00094 0.0000 0.0000 0.0000 0.2467 0.0000 0.0000 0.0000
I Ditto , but to to RC Bench m3
A HT. Reinforcement to Ground Beam kg 128.00 0.00073 0.0000 0.0000 0.0000 0.1446 0.0000 0.0000 0.0000
B Ditto , but to Column kg 163.00 0.00092 0.0000 0.0000 0.0000 0.1841 0.0000 0.0000 0.0000
C Ditto , but to to Roof Beam kg 132.00 0.00075 0.0000 0.0000 0.0000 0.1491 0.0000 0.0000 0.0000
D Ditto , but to to Roof Slab kg 98.00 0.00056 0.0000 0.0000 0.0000 0.1107 0.0000 0.0000 0.0000
E Ditto , but to to Parapet kg 163.00 0.00092 0.0000 0.0000 0.0000 0.1841 0.0000 0.0000 0.0000
F Ditto , but to to Canopy kg 181.00 0.00103 0.0000 0.0000 0.0000 0.2044 0.0000 0.0000 0.0000
G Ditto , but to to RC Bench kg 0.00000 -
H Wiremesh #M6 to ground slab (1 layer) m2 4.00 0.00012 0.0000 0.0000 0.0000 0.0230 0.0000 0.0000 0.0000
A Timber formwork to Ground Beam m2 6.40 0.00037 0.0000 0.0000 0.0000 0.0764 0.0000 0.0000 0.0000
B Ditto , but to Ground Slab m2 1.00 0.00006 0.0000 0.0000 0.0000 0.0119 0.0000 0.0000 0.0000
C Ditto , but to Column m2 14.60 0.00085 0.0000 0.0000 0.0000 0.1742 0.0000 0.0000 0.0000
D Ditto , but to to Roof Beam m2 6.00 0.00038 0.0000 0.0000 0.0000 0.0785 0.0000 0.0000 0.0000
E Ditto , but to to Roof Slab m2 4.40 0.00028 0.0000 0.0000 0.0000 0.0576 0.0000 0.0000 0.0000
F Ditto , but to to Parapet m2 15.00 0.00096 0.0000 0.0000 0.0000 0.1962 0.0000 0.0000 0.0000
G Ditto , but to to Canopy m2 20.80 0.00133 0.0000 0.0000 0.0000 0.2721 0.0000 0.0000 0.0000
H Ditto , but to to RC Bench m2 0.00000
J Supporting formwork m2 60.80 0.00065 0.0000 0.0000 0.0000 0.1331 0.0000 0.0000 0.0000
I DOOR and WINDOW WORK LOT 1.00 0.00000 0.0000 0.0000 0.0000
A Common brick wall m2 11.00 0.00073 0.0000 0.0000 0.0000 0.3509 0.0000 0.0000 0.0000
B The following in lintel / stiffener :
- Grade K - 175 concrete m3 0.20 0.00008 0.0000 0.0000 0.0000 0.0406 0.0000 0.0000 0.0000
- HT. Reinforcement kg 29.00 0.00016 0.0000 0.0000 0.0000 0.0792 0.0000 0.0000 0.0000
- Timber formwork m2 2.40 0.00014 0.0000 0.0000 0.0000 0.0672 0.0000 0.0000 0.0000
C Plastering 25mm on common brick walls with float & rendered m2 22.00 0.00096 0.0000 0.0000 0.0000 0.4621 0.0000 0.0000 0.0000
w/ instant mortar
A Texured spray paint to external wall m2 20.30 0.00079 0.0000 0.0000 0.0000 0.7184 0.0000 0.0000 0.0000
B Emulsion paint to internal wall m2 16.70 0.00020 0.0000 0.0000 0.0000 0.1830 0.0000 0.0000 0.0000
C Emulsion paint to ceiling m2 9.00 0.00011 0.0000 0.0000 0.0000 0.0986 0.0000 0.0000 0.0000
FLOOR FINISHING
A Ceramic tile , 300x300mm w/ bed mortar m2 4.00 0.00033 0.0000 0.0000 0.0000 0.3763 0.0000 0.0000 0.0000
WALL FINISHING
B Ceramic base H=100mm m2 7.40 0.00016 0.0000 0.0000 0.0000 0.1781 0.0000 0.0000 0.0000
CEILING FINISH
C Gypsum Board (Flat) T=9mm w/ LGS Frame m2 4.00 0.00020 0.0000 0.0000 0.0000 0.2296 0.0000 0.0000 0.0000
D Extra steel chanel to ditto kg 12.00 0.00012 0.0000 0.0000 0.0000 0.1321 0.0000 0.0000 0.0000
E Skim coat to Exposed Ceiling m2 5.00 0.00007 0.0000 0.0000 0.0000 0.0839 0.0000 0.0000 0.0000
A Waterproofing membrane to roof m2 6.40 0.00034 0.0000 0.0000 0.0000 0.3739 0.0000 0.0000 0.0000
B Protection concrete 60 mm to waterproofing membrane m2 4.00 0.00024 0.0000 0.0000 0.0000 0.2681 0.0000 0.0000 0.0000
C Brick protection w/ plastering finish m2 3.20 0.00033 0.0000 0.0000 0.0000 0.3580 0.0000 0.0000 0.0000
A PVC Down Spout Ø 100mm w/ Elbow & Clamp Pipe m 5.00 0.00094 0.0000 0.0000 0.0000 0.7911 0.0000 0.0000 0.0000
B Cast iron roof drain nos 1.00 0.00025 0.0000 0.0000 0.0000 0.2089 0.0000 0.0000 0.0000
G.1.8 RC PAVEMENT & DRAINAGE AREA - A LOT 1.00 5.36302 3.0580 0.0000 3.0580
A RC Pavement
- Excavation Soil m3 8,950.50 0.10630 8,950.50 - 8,950.5000 0.0211 0.1063 0.0000 0.1063
- Disposed excavated material m3 8,950.50 0.14617 8,950.50 - 8,950.5000 0.0290 0.1462 0.0000 0.1462
- Pre compacted subgrade m2 19,890.00 0.03624 19,890.00 - 19,890.0000 0.0072 0.0362 0.0000 0.0362
- Sub base course 200mm thick m2 19,890.00 0.53554 19,890.00 - 19,890.0000 0.1061 0.5355 0.0000 0.5355
- T=250mm Limestone m2 19,890.00 0.55031 19,890.00 - 19,890.0000 0.1090 0.5503 0.0000 0.5503
- PE Sheet Damp Proof Membrane m2 19,890.00 0.04966 9,945.00 - 9,945.0000 0.0098 0.0248 0.0000 0.0248
- Concrete grade K-250 , T=200mm m3 3,978.00 1.87587 1,989.00 - 1,989.0000 0.3717 0.9379 0.0000 0.9379
- Wiremesh #M10 ( Single ) m2 19,890.00 1.25497 9,945.00 - 9,945.0000 0.2487 0.6275 0.0000 0.6275
- Formwork m2 1,034.20 0.06009 517.10 - 517.1000 0.0119 0.0300 0.0000 0.0300
- Steel Trowel finish m2 19,890.00 0.06308 9,945.00 - 9,945.0000 0.0125 0.0315 0.0000 0.0315
B Construction Joint filled w/ asphalt fill - -
- Sand Asphlat Fill m 2,209.10 0.04308 - - 0.0000 0.0085 0.0000 0.0000 0.0000
- Add. Reinforcement bar to edge both side kg 33,426.10 0.18947 - - 0.0000 0.0375 0.0000 0.0000 0.0000
- Dowel bar kg 15,393.40 0.08726 - - 0.0000 0.0173 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 24
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 04 ( MAY '2011)
C Pavement Concrete Curb m 475.70 0.04257 - - 0.0000 0.0084 0.0000 0.0000 0.0000
A Open Drainage
- Excavation Soil m3 1,267.60 0.02198 126.76 126.7600 0.0696 0.0022 0.0000 0.0022
- Disposed excavated material m3 568.00 0.00928 56.80 56.8000 0.0294 0.0009 0.0000 0.0009
- Back fill part return and compaction m3 699.50 0.00892 69.95 69.9500 0.0282 0.0009 0.0000 0.0009
- Pre compacted subgrade m2 540.40 0.00098 54.04 54.0400 0.0031 0.0001 0.0000 0.0001
- Sub base course 150mm thick m2 540.40 0.01112 54.04 54.0400 0.0352 0.0011 0.0000 0.0011
- Lean concrete T = 100mm, grade K-150 concrete m2 540.40 0.01477 54.04 54.0400 0.0467 0.0015 0.0000 0.0015
- River stone m3 468.10 0.14925 46.81 46.8100 0.4723 0.0149 0.0000 0.0149
- Mortar Plestering to above (Siar) m2 1,188.70 0.03072 118.87 118.8700 0.0972 0.0031 0.0000 0.0031
- RC Protection, size : 150 x 200mm m3 43.40 0.02047 4.34 4.3400 0.0648 0.0020 0.0000 0.0020
- HT. Reinforcement to above kg 4,113.10 0.02331 411.31 411.3100 0.0738 0.0023 0.0000 0.0023
- Formwork m2 433.90 0.02521 43.39 43.3900 0.0798 0.0025 0.0000 0.0025
G.2 MECHANICAL WORK LOT 1.00 0.02254 0.0000 0.0000 0.0000 0.0713 0.0000 0.0000 0.0000
G.3 ELECTRICAL WORK LOT 1.00 1.73600 0.0000 0.0000 0.0000 5.4933 0.0000 0.0000 0.0000
H. MOTOR CYCLE PARKING LOT 1.00 2.28928 2.28928 0.0000 0.0000 0.0000 1.0000 0.0000 0.0000 0.0000
0.0000
H.1 CIVIL WORK LOT 1.00 2.05759 0.0000 0.0000 0.0000
H.1.1 PAVING WORK & DRAINAGE WORK LOT 1.00 0.23619 0.0000 0.0000 0.0000
A Modification External Road & Drainage lot 1.00 0.23619 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
H.1.2 MOTORCYCLE PARKING AREA ( E, F, G & H ) LOT 1.00 0.42140 0.0000 0.0000 0.0000
A Foundation Work
Earth Work
- - Excavation m3 312.80 0.00542 0.0000 0.0000 0.0000 0.0129 0.0000 0.0000 0.0000
- - Backfill m3 0.00 0.00000 -
- - Disposal m3 312.80 0.00511 0.0000 0.0000 0.0000 0.0121 0.0000 0.0000 0.0000
- - Comp. sub grade m2 693.50 0.00126 0.0000 0.0000 0.0000 0.0030 0.0000 0.0000 0.0000
- - Comp. Macadam T = 150mm m2 693.50 0.01427 0.0000 0.0000 0.0000 0.0339 0.0000 0.0000 0.0000
Concrete Work
- Lean concrete T = 50 mm , grade K - 150 concrete m2 693.50 0.01895 0.0000 0.0000 0.0000 0.0450 0.0000 0.0000 0.0000
- Grade K - 250 concrete to Slab m3 173.50 0.08182 0.0000 0.0000 0.0000 0.1942 0.0000 0.0000 0.0000
- Ditto , but to Column Pedestal m3 3.50 0.00165 0.0000 0.0000 0.0000 0.0039 0.0000 0.0000 0.0000
- Timber formwork to Slab m2 105.30 0.00612 0.0000 0.0000 0.0000 0.0145 0.0000 0.0000 0.0000
- Ditto , but to Column Pedestal m2 34.10 0.00217 0.0000 0.0000 0.0000 0.0052 0.0000 0.0000 0.0000
- Supporting formwork m2 34.10 0.00036 0.0000 0.0000 0.0000 0.0009 0.0000 0.0000 0.0000
- HT. Reinforcement to Slab kg 5,060.00 0.02868 0.0000 0.0000 0.0000 0.0681 0.0000 0.0000 0.0000
- Ditto , but to Column Pedestal kg 517.50 0.00293 0.0000 0.0000 0.0000 0.0070 0.0000 0.0000 0.0000
B Steel Structure
- Stl Roofing c/w stl. Truss , purlin, sagrod & bracing kg 13,870.20 0.13572 0.0000 0.0000 0.0000 0.3221 0.0000 0.0000 0.0000
- Zinchromate paint 35 µ to steel structure kg 13,870.20 0.01030 0.0000 0.0000 0.0000 0.0244 0.0000 0.0000 0.0000
C Metal Roof
- Roofing Boltless U-527 ( 27mm), Zinc Alume Thk 0,50mm (Tmt) m2 813.00 0.06101 0.0000 0.0000 0.0000 0.1448 0.0000 0.0000 0.0000
- Gable Flashing W=610mm, Zinc Alume Thk 0.50mm (Tmt) m 166.00 0.00934 0.0000 0.0000 0.0000 0.0222 0.0000 0.0000 0.0000
- FRP Gutter, Grey Thk 2.0mm , W=750mm m 166.00 0.02089 0.0000 0.0000 0.0000 0.0496 0.0000 0.0000 0.0000
- Gutter Bracket Sp 3x30mm W=100mm pcs 332.00 0.00889 0.0000 0.0000 0.0000 0.0211 0.0000 0.0000 0.0000
- PVC Pipe AW Grey Dia. 100mm m 78.00 0.00293 0.0000 0.0000 0.0000 0.0069 0.0000 0.0000 0.0000
- PVC Lbow 450 / 900 , Dia. 100mm pcs 62.00 0.00233 0.0000 0.0000 0.0000 0.0055 0.0000 0.0000 0.0000
- Clamp pipe Sp. 3x30mm , Dia. 100mm pcs 93.00 0.00124 0.0000 0.0000 0.0000 0.0029 0.0000 0.0000 0.0000
H.1.3 MOTORCYCLE PARKING BUILDING ( C & D ) LOT 1.00 1.35208 0.0000 0.0000 0.0000
A Excavate over site to formation level including cleaning m2 1,043.10 0.00331 0.0000 0.0000 0.0000 0.0819 0.0000 0.0000 0.0000
B site of all debris
C Excavation to ground slab m3 156.40 0.00186 0.0000 0.0000 0.0000 0.0460 0.0000 0.0000 0.0000
D Excavation to pile cap & g.beam m3 170.80 0.00296 0.0000 0.0000 0.0000 0.0733 0.0000 0.0000 0.0000
E Back fill part return and compaction m3 132.00 0.00168 0.0000 0.0000 0.0000 0.0417 0.0000 0.0000 0.0000
F Compacted sub grade m2 1,156.70 0.00211 0.0000 0.0000 0.0000 0.0522 0.0000 0.0000 0.0000
G Dispose excavated material (out project site) m3 195.30 0.00319 0.0000 0.0000 0.0000 0.0789 0.0000 0.0000 0.0000
H T=50mm comp. sand bedding m2 114.10 0.00099 0.0000 0.0000 0.0000 0.0246 0.0000 0.0000 0.0000
I T=150mm comp. basecourse m2 1,053.20 0.02168 0.0000 0.0000 0.0000 0.5364 0.0000 0.0000 0.0000
J Plastic Sheet m2 1,053.20 0.00263 0.0000 0.0000 0.0000 0.0651 0.0000 0.0000 0.0000
A Allow for mobilization and demobilization of all unit 1.00 0.00921 0.0000 0.0000 0.0000 0.0728 0.0000 0.0000 0.0000
pilling plant and equipment
B PC Square Pile 250x250 mm , L=20m (Assume) nos 36.00 0.07754 0.0000 0.0000 0.0000 0.6128 0.0000 0.0000 0.0000
C Driving Pile w/ Jacking system m 720.00 0.02808 0.0000 0.0000 0.0000 0.2219 0.0000 0.0000 0.0000
D Welding Joint nos 36.00 0.00230 0.0000 0.0000 0.0000 0.0181 0.0000 0.0000 0.0000
E Cut off excess pile length at required level & expose nos 36.00 0.00089 0.0000 0.0000 0.0000 0.0071 0.0000 0.0000 0.0000
reinforcements incl. all necessary excav. Required
F PDA Test nos 2.00 0.00850 0.0000 0.0000 0.0000 0.0672 0.0000 0.0000 0.0000
A Lean concrete T = 50 mm m2 114.10 0.00312 0.0000 0.0000 0.0000 0.0132 0.0000 0.0000 0.0000
B Grade K - 250 concrete to Foundation m3 16.30 0.00769 0.0000 0.0000 0.0000 0.0327 0.0000 0.0000 0.0000
C Ditto , but to Ground Beam m3 15.90 0.00750 0.0000 0.0000 0.0000 0.0319 0.0000 0.0000 0.0000
D Ditto , but to Ground Slab m3 156.40 0.07375 0.0000 0.0000 0.0000 0.3134 0.0000 0.0000 0.0000
E Ditto , but to Column m3 19.80 0.00934 0.0000 0.0000 0.0000 0.0397 0.0000 0.0000 0.0000
F Ditto , but to RC Wall m3 71.90 0.03391 0.0000 0.0000 0.0000 0.1441 0.0000 0.0000 0.0000
G Ditto , but to 2nd Fl Beam m3 51.00 0.02405 0.0000 0.0000 0.0000 0.1022 0.0000 0.0000 0.0000
H Ditto , but to 2nd Fl Slab m3 81.90 0.03862 0.0000 0.0000 0.0000 0.1641 0.0000 0.0000 0.0000
I Ditto , but to Roof Beam m3 35.40 0.01669 0.0000 0.0000 0.0000 0.0709 0.0000 0.0000 0.0000
J Ditto , but to Ramp m3 37.90 0.01787 0.0000 0.0000 0.0000 0.0759 0.0000 0.0000 0.0000
K Ditto , but to Staircase m3 6.00 0.00283 0.0000 0.0000 0.0000 0.0120 0.0000 0.0000 0.0000
A HT. Reinforcement to Foundation kg 2,056.20 0.01166 0.0000 0.0000 0.0000 0.0396 0.0000 0.0000 0.0000
B Ditto , but to Ground Beam kg 1,711.20 0.00970 0.0000 0.0000 0.0000 0.0330 0.0000 0.0000 0.0000
C Ditto , but to Column kg 4,373.50 0.02479 0.0000 0.0000 0.0000 0.0843 0.0000 0.0000 0.0000
D Ditto , but to RC Wall kg 7,736.10 0.04385 0.0000 0.0000 0.0000 0.1491 0.0000 0.0000 0.0000
E Ditto , but to 2nd Fl Beam kg 7,086.30 0.04017 0.0000 0.0000 0.0000 0.1366 0.0000 0.0000 0.0000
F Ditto , but to 2nd Fl Slab kg 8,789.50 0.04982 0.0000 0.0000 0.0000 0.1694 0.0000 0.0000 0.0000
G Ditto , but to Roof Beam kg 3,821.50 0.02166 0.0000 0.0000 0.0000 0.0736 0.0000 0.0000 0.0000
H Ditto , but to Ramp kg 4,462.00 0.02529 0.0000 0.0000 0.0000 0.0860 0.0000 0.0000 0.0000
I Ditto , but to Staircase kg 1,211.00 0.00686 0.0000 0.0000 0.0000 0.0233 0.0000 0.0000 0.0000
J Wiremesh #M6 to ground slab (2 layer) m2 1,043.10 0.06032 0.0000 0.0000 0.0000 0.2051 0.0000 0.0000 0.0000
A Timber formwork to Foundation m2 67.20 0.00390 0.0000 0.0000 0.0000 0.0183 0.0000 0.0000 0.0000
B Ditto , but to Ground Beam m2 126.70 0.00736 0.0000 0.0000 0.0000 0.0344 0.0000 0.0000 0.0000
C Ditto , but to Ground Slab m2 58.00 0.00337 0.0000 0.0000 0.0000 0.0158 0.0000 0.0000 0.0000
D Ditto , but to Column m2 246.40 0.01570 0.0000 0.0000 0.0000 0.0734 0.0000 0.0000 0.0000
E Ditto , but to RC Wall m2 958.00 0.06103 0.0000 0.0000 0.0000 0.2854 0.0000 0.0000 0.0000
F Ditto , but to 2nd Fl Beam m2 275.40 0.01754 0.0000 0.0000 0.0000 0.0820 0.0000 0.0000 0.0000
G Ditto , but to 2nd Fl Slab m2 676.40 0.04309 0.0000 0.0000 0.0000 0.2015 0.0000 0.0000 0.0000
H Ditto , but to Roof Beam m2 374.30 0.02384 0.0000 0.0000 0.0000 0.1115 0.0000 0.0000 0.0000
I Ditto , but to Ramp m2 123.80 0.00789 0.0000 0.0000 0.0000 0.0369 0.0000 0.0000 0.0000
J Ditto , but to Staircase m2 24.40 0.00155 0.0000 0.0000 0.0000 0.0073 0.0000 0.0000 0.0000
K Supporting formwork m2 2,678.70 0.02856 0.0000 0.0000 0.0000 0.1336 0.0000 0.0000 0.0000
Steel trusses & monitor of main building included. purlin, bracing, etc.. Kg 6,302.00 0.06166 0.0000 0.0000 0.0000 0.9295 0.0000 0.0000 0.0000
Finishing paint to steel structure Kg 6,302.00 0.00468 0.0000 0.0000 0.0000 0.0705 0.0000 0.0000 0.0000
(synthetic enamel 60 micron)
Non Shrinkage grouting, size : 420x420x30mm nos 29.00 0.00093 0.0000 0.0000 0.0000 0.0457 0.0000 0.0000 0.0000
Expansion joint to existing slab :
- Sand asphalt fill m 246.40 0.00481 0.0000 0.0000 0.0000 0.2374 0.0000 0.0000 0.0000
- Dowel rebar kg 907.40 0.00514 0.0000 0.0000 0.0000 0.2542 0.0000 0.0000 0.0000
- Add. Rebbar kg 1,538.70 0.00872 0.0000 0.0000 0.0000 0.4310 0.0000 0.0000 0.0000
- Flexible pipe m 327.80 0.00064 0.0000 0.0000 0.0000 0.0317 0.0000 0.0000 0.0000
Roofing Boltless U-650 (100mm), Zinc Alume Thk. 0,5mm (Tct) m2 908.00 0.07782 0.0000 0.0000 0.0000 0.3982 0.0000 0.0000 0.0000
Roof mesh, Galvanized #3x3" m2 908.00 0.00729 0.0000 0.0000 0.0000 0.0373 0.0000 0.0000 0.0000
Aluminium foil single sided m2 908.00 0.00582 0.0000 0.0000 0.0000 0.0298 0.0000 0.0000 0.0000
Glasswool 16 kgs/m3, Thk 25mm m2 908.00 0.00852 0.0000 0.0000 0.0000 0.0436 0.0000 0.0000 0.0000
End Close, Boltless U-650 m 242.00 0.00545 0.0000 0.0000 0.0000 0.0279 0.0000 0.0000 0.0000
Appron Boltless U-650 m 121.00 0.00273 0.0000 0.0000 0.0000 0.0140 0.0000 0.0000 0.0000
Eaves Close Boltless U-650 m 111.00 0.00250 0.0000 0.0000 0.0000 0.0128 0.0000 0.0000 0.0000
Ridge Cover. W=610mm, Zinc. Alume Thk. 0,5mm (Tct) m 61.00 0.00409 0.0000 0.0000 0.0000 0.0209 0.0000 0.0000 0.0000
End Roof Flashing W=610mm, Zinc Alume Thk 0.5mm (Tct) m 76.00 0.00428 0.0000 0.0000 0.0000 0.0219 0.0000 0.0000 0.0000
Gable Flashing. W=610mm, Zinc. Alume Thk. 0,55mm (Tct) m 47.00 0.00265 0.0000 0.0000 0.0000 0.0135 0.0000 0.0000 0.0000
Eaves Flashing W=228mm, Zinc Alume Thk 0.5mm (Tct) m 111.00 0.00369 0.0000 0.0000 0.0000 0.0189 0.0000 0.0000 0.0000
Eaves FRP Gutter , Grey Thk 3.0mm , W=1.200mm m 111.00 0.02498 0.0000 0.0000 0.0000 0.1278 0.0000 0.0000 0.0000
Gutter Bracket SP 3x42 mm, W=1.400mm pcs 226.00 0.00848 0.0000 0.0000 0.0000 0.0434 0.0000 0.0000 0.0000
PVC Pipe AW Grey Dia. 200mm m 162.00 0.02170 0.0000 0.0000 0.0000 0.1110 0.0000 0.0000 0.0000
PVC Lbow 450 / 900 , Dia. 200mm pcs 72.00 0.00964 0.0000 0.0000 0.0000 0.0494 0.0000 0.0000 0.0000
Clamp pipe Sp. 3x42mm , Dia. 200mm pcs 180.00 0.00579 0.0000 0.0000 0.0000 0.0296 0.0000 0.0000 0.0000
A Common brick wall m2 307.00 0.02032 0.0000 0.0000 0.0000 0.3571 0.0000 0.0000 0.0000
B The following in lintel / stiffener :
- Grade K - 175 concrete m3 4.60 0.00194 0.0000 0.0000 0.0000 0.0341 0.0000 0.0000 0.0000
- HT. Reinforcement kg 760.00 0.00431 0.0000 0.0000 0.0000 0.0757 0.0000 0.0000 0.0000
- Timber formwork m2 61.40 0.00357 0.0000 0.0000 0.0000 0.0627 0.0000 0.0000 0.0000
C Plastering 25mm on common brick walls with float & rendered m2 614.00 0.02677 0.0000 0.0000 0.0000 0.4704 0.0000 0.0000 0.0000
w/ instant mortar
A Textured paint to external wall m2 560.00 0.02184 0.0000 0.0000 0.0000 0.3951 0.0000 0.0000 0.0000
B Emulsion paint to wall m2 834.00 0.01007 0.0000 0.0000 0.0000 0.1822 0.0000 0.0000 0.0000
C Parking Line (White Paint) m 1,785.00 0.02337 0.0000 0.0000 0.0000 0.4227 0.0000 0.0000 0.0000
A Steel troweled fin. m2 1,604.00 0.00509 0.0000 0.0000 0.0000 0.1068 0.0000 0.0000 0.0000
B Corner column w/ steel angle H = 1200mm w/ paint fin. nos 131.00 0.01211 0.0000 0.0000 0.0000 0.2543 0.0000 0.0000 0.0000
C Steel Handrail H = 1000mm w/ OP finish m 33.50 0.01306 0.0000 0.0000 0.0000 0.2742 0.0000 0.0000 0.0000
D Groove line to Ramp m2 140.00 0.01736 0.0000 0.0000 0.0000 0.3647 0.0000 0.0000 0.0000
A Parking Line (White Paint) m 905.00 0.01185 0.0000 0.0000 0.0000 0.2473 0.0000 0.0000 0.0000
B Weathershield paint to column m2 30.00 0.00064 0.0000 0.0000 0.0000 0.0133 0.0000 0.0000 0.0000
C Repair & Touchup existing external work lot 1.00 0.03543 0.0000 0.0000 0.0000 0.7394 0.0000 0.0000 0.0000
H.2 MECHANICAL WORK LOT 1.00 0.07171 0.0000 0.0000 0.0000 1.4968 0.0000 0.0000 0.0000
H.3 ELECTRICAL WORK LOT 1.00 0.15997 0.0000 0.0000 0.0000 3.3388 0.0000 0.0000 0.0000
I. CRANE WORK LOT 1.00 1.38228 1.38228 0.0000 0.0000 0.0000 1.0000 0.0000 0.0000 0.0000
I.1 TRAINING CENTER & HEAD OFFICE LOT 1.00 0.07294 0.0000 0.0000 0.0000
A Steel structure of Runway Girder Kg 4,592.00 0.04493 0.0000 0.0000 0.0000 0.6160 0.0000 0.0000 0.0000
B Finishing paint to steel structure Kg 4,592.00 0.00341 0.0000 0.0000 0.0000 0.0467 0.0000 0.0000 0.0000
(synthetic enamel 60 micron)
C Crane Rail, square bar 45 x 45mm m 78.00 0.02183 0.0000 0.0000 0.0000 0.2993 0.0000 0.0000 0.0000
D Installation cost Lot 1.00 0.00276 0.0000 0.0000 0.0000 0.0379 0.0000 0.0000 0.0000
I.2 ULTRA LARGE COMPONENT FACT-2 LOT 1.00 1.01253 0.0000 0.0000 0.0000
A Steel structure of Runway Girder Kg 48,039.60 0.47006 0.0000 0.0000 0.0000 0.4642 0.0000 0.0000 0.0000
B Finishing paint to steel structure Kg 48,039.60 0.03566 0.0000 0.0000 0.0000 0.0352 0.0000 0.0000 0.0000
(synthetic enamel 60 micron)
C Hoist Crane Rail, square bar 60 x 60mm m 612.00 0.18685 0.0000 0.0000 0.0000 0.1845 0.0000 0.0000 0.0000
D Gantry Crane Rail, square bar 50 x 50mm (upper) m 612.00 0.15865 0.0000 0.0000 0.0000 0.1567 0.0000 0.0000 0.0000
E Gantry Crane Rail, H - 100 x 100 x 6 x 8 (lower) m 612.00 0.09626 0.0000 0.0000 0.0000 0.0951 0.0000 0.0000 0.0000
F Installation cost Lot 1.00 0.06505 0.0000 0.0000 0.0000 0.0642 0.0000 0.0000 0.0000
I.3 EXCAVATOR PAINT FACTORY LOT 1.00 0.29682 0.0000 0.0000 0.0000
A Steel structure of Runway Girder Kg 22,811.00 0.22320 0.0000 0.0000 0.0000 0.7520 0.0000 0.0000 0.0000
B Finishing paint to steel structure Kg 22,811.00 0.01693 0.0000 0.0000 0.0000 0.0570 0.0000 0.0000 0.0000
(synthetic enamel 60 micron)
C Crane Rail, square bar 50 x 50mm m 160.00 0.05102 0.0000 0.0000 0.0000 0.1719 0.0000 0.0000 0.0000
D Installation cost Lot 1.00 0.00567 0.0000 0.0000 0.0000 0.0191 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 26
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 04 ( MAY '2011)
1 Mob & Demobilization Tools & Equipment (2 Rigs) lot 1.00 0.01063 0.0000 1.0000 1.0000 0.1242 0.0000 0.0106 0.0106
2 Moving and Setting drilling machine at each location Locs. 6.00 0.00128 0.0000 6.0000 6.0000 0.0149 0.0000 0.0013 0.0013
3 Drilling in soil formantions, 6 location @ 30 m m 180.00 0.03399 0.0000 180.0000 180.0000 0.3972 0.0000 0.0340 0.0340
( Rotary wash boring, incld. Undisturbed Soil
Sampling & SPT )
4 Laboratory Test lot 1.00 0.00886 0.0000 1.0000 1.0000 0.1035 0.0000 0.0089 0.0089
5 Site Supervision and Reporting lot 1.00 0.03082 0.0000 1.0000 1.0000 0.3602 0.0000 0.0308 0.0308
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 27
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520
A. TEMPORARY WORK
B. TEMPORARY ME WORK
B.1
B.1.1
B.1.2
B.2
B.3
C. DEMOLITION WORK
C. STRUCTURE WORK
C.1 WASHING AREA
C.2 MAIN GATE AND BOUNDARY WALL
C.3 GUARD HOUSE
C.4 OFFICE
C.5 CANTEEN
C.6 PARKING & TREE
C.7 PAINT BOOTH & OTHER AREA AT WEST SIDE OF FACT.
C.8 HEXINDO OFFICE
C.9 TOUCH UP PAINT BOOTH AREA
C.10 STOCK YARD AREA
D. BUILDING WORK
D.1.2
D.1.2.1
D.1.2.2
D.1.2.3
D.1.2.4
D.1.2.5
D.1.2.6
D.1.2.7
D.1.2.8
D.2.2
D.2.2.1
D.2.2.2
D.2.2.3
D.2.2.4
D.2.2.5
D.2.2.6
D.2.2.7
D.2.2.8
D.3.2
D.3.2.1
D.3.2.2
D.3.2.3
D.3.2.4
D.3.2.5
D.3.2.6
D.3.2.7
D.3.2.8
D.4.2
D.4.2.1
D.4.2.2
D.4.2.3
D.4.2.4
D.4.2.5
D.4.2.6
D.4.2.7
D.4.2.8
D.5.2
D.5.2.1
D.5.2.2
D.5.2.3
D.5.2.4
D.5.2.5
D.5.2.6
D.5.2.7
D.5.2.8
E. MECHANICAL WORK
F. ELECTRICAL WORK
G. EXTERNAL WORK
G.1
G.1.1
G.1.1.1
G.1.1.2
G.1.1.3
G.1.1.4
G.1.2
G.1.2.1
G.1.2.2
G.1.2.3
G.1.2.4
G.1.3
G.1.3.1
G.1.3.2
G.1.3.3
G.1.3.4
G.1.4
G.1.4.1
G.1.5
G.1.6
G.1.6.1
I
II
III
IV
V
G.1.6.2
I
II
III
IV
V
VI
G.1.7
G.1.7.1
I
II
III
IV
V
G.1.7.2
I
II
III
IV
V
VI
G.1.8
G.1.7.1
G.1.7.2
G.2
G.3
H.1
H.1.1
H.1.2
H.1.3
H.1.3.1
I
II
III
IV
V
VI
VII
H.1.3.2
I
II
III
IV
H.1.4
H.2
H.3
I. CRANE WORK
I.1
I.2
I.3
TOTAL
TUNG FACTORY EXPANSION PROJECT
Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520
TEMPORARY ME WORK
CIVIL WORKS
CABLE CONECTION WORK 0.0916
RENOVATION EXISTING GENSET ROOM 0.0221
DEMOLITION WORK
STRUCTURE WORK
WASHING AREA 0.0087
MAIN GATE AND BOUNDARY WALL 0.0081
GUARD HOUSE 0.0042
OFFICE 0.1110
CANTEEN 0.0926
PARKING & TREE 0.1077
PAINT BOOTH & OTHER AREA AT WEST SIDE OF FACT. 0.7397
HEXINDO OFFICE 0.0218
TOUCH UP PAINT BOOTH AREA 0.0529
STOCK YARD AREA 0.2568
BUILDING WORK
FINISHING WORK
METAL ROOFING & METAL WALL WORK 1.0733
MASONRY WORK 0.5881
TILING WORK 0.3763
DOOR AND WINDOW WORK 0.9535
PAINTING WORK 0.1523
INTERIOR FINISHING WORK 2.0499
WATERPROOFING WORK 0.2679
MISCELLANEOUS WORK 0.6451
FINISHING WORK
METAL ROOFING & METAL WALL WORK 1.7808
MASONRY WORK 0.1735
TILING WORK 0.0220
DOOR AND WINDOW WORK 0.9477
PAINTING WORK 0.4161
INTERIOR FINISHING WORK 0.0514
WATERPROOFING WORK 0.0404
MISCELLANEOUS WORK 0.2994
FINISHING WORK
METAL ROOFING & METAL WALL WORK 0.4208
MASONRY WORK 0.0457
TILING WORK 0.0036
DOOR AND WINDOW WORK 0.3319
PAINTING WORK 0.0606
INTERIOR FINISHING WORK 0.0080
WATERPROOFING WORK 0.0007
MISCELLANEOUS WORK 0.1163
FINISHING WORK
METAL ROOFING & METAL WALL WORK 2.3528
MASONRY WORK 0.5196
TILING WORK 0.0115
DOOR AND WINDOW WORK 0.9341
PAINTING WORK 0.2382
INTERIOR FINISHING WORK 0.0447
WATERPROOFING WORK 0.0170
MISCELLANEOUS WORK 0.7827
FINISHING WORK
METAL ROOFING & METAL WALL WORK 0.0839
MASONRY WORK 0.0067
TILING WORK 0.0000
DOOR AND WINDOW WORK 0.0227
PAINTING WORK 0.0249
INTERIOR FINISHING WORK 0.0021
WATERPROOFING WORK 0.0002
MISCELLANEOUS WORK 0.0527
WASHING AREA
STRUCTURE WORK
EARTH WORK 0.0097
PILING WORK 0.0000
CONCRETE WORK 0.0248
REINFORCED WORK 0.0235
FORM WORK 0.0166
STEEL STRUCTURE WORK 0.0648
MISCELLANEOUS WORK 0.1227
EXTERNAL WORK
CIVIL WORK
TRAINING CENTER & HEAD OFFICE AREA
PAVING WORK 0.6938
DRAINAGE WORK 0.2466
LANDSCAPE WORK 0.0130
MISCELLANEOUS WORK 0.0269
GUARD HOUSE - 1
STRUCTURE WORK
EARTH WORK 0.0024
PILING WORK 0.0000
CONCRETE WORK 0.0215
REINFORCED WORK 0.0288
FORMWORK 0.0271
FINISHING WORK
DOOR and WINDOW WORK 0.0057
MASONRY WORK 0.0207
PAINTING WORK 0.0078
INTERIOR FINISHING WORK 0.0128
WATERPROOFING WORK 0.0086
MISCELLANEOUS WORK 0.0120
GUARD HOUSE - 2
STRUCTURE WORK
EARTH WORK 0.0002
PILING WORK 0.0000
CONCRETE WORK 0.0038
REINFORCED WORK 0.0050
FORMWORK 0.0049
FINISHING WORK
DOOR and WINDOW WORK 0.0000
MASONRY WORK 0.0021
PAINTING WORK 0.0011
INTERIOR FINISHING WORK 0.0009
WATERPROOFING WORK 0.0009
MISCELLANEOUS WORK 0.0012
CIVIL WORK
PAVING WORK & DRAINAGE WORK 0.2362
FINISHING WORK
METAL ROOFING WORK 0.1954
MASONRY WORK 0.0569
PAINTING WORK 0.0553
MISCELLANEOUS WORK 0.0476
CRANE WORK
TRAINING CENTER & HEAD OFFICE 0.0729
ULTRA LARGE COMPONENT FACT-2 1.0125
EXCAVATOR PAINT FACTORY 0.2968
TOTAL 100.0000
Minggu ke - 04 ( May '2011)
PROGRESS
UP TO
WEIGHT
THIS WEEK
0.0909 0.4329
0.2000 0.0183
0.0000 0.0000
0.3165 0.0835
0.7693 0.4736
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
1.0000 0.0926
1.0000 0.1077
0.0306 0.0226
0.0000 0.0000
0.0000 0.0000
1.0000 0.2568
0.0000 0.0000
0.1774 0.0725
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.1205 0.0406
0.1944 1.5132
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0627 0.0047
0.0219 0.0128
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.5996 3.0264
0.1000 0.0316
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
0.0000 0.0000
1.0000 0.0856
6.2754
MONTHLY PROGRESS REPORT
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520
PROGRESS
WEIGHT
NO DESCRIPTION UP TO LAST TOTAL UP TO % PROGRESS
D. BUILDING WORK
D.1 TRAINING CENTER & HEAD OFFICE 11.16837 0.0000 0.0725 17.7408
D.1.1 STRUCTURE WORK
D.1.1.1 EARTH WORK 0.24597 0.0000 0.0000 0.0000
D.1.1.2 PILING WORK 0.40894 0.0000 0.0725 17.7408
D.1.1.3 CONCRETE WORK 1.18616 0.0000 0.0000 0.0000
D.1.1.4 REINFORCED WORK 1.71596 0.0000 0.0000 0.0000
D.1.1.5 FORM WORK 0.87746 0.0000 0.0000 0.0000
D.1.1.6 STEEL STRUCTURE WORK 0.49464 0.0000 0.0000 0.0000
D.1.1.7 MISCELLANEOUS WORK 0.13282 0.0000 0.0000 0.0000
D.3 ULTRA LARGE TOPCOAT PAINTING BOOTH 3.01658 0.0000 0.0175 8.4585
D.3.1 STRUCTURE WORK
D.3.1.1 EARTH WORK 0.07503 0.0000 0.0047 6.2694
D.3.1.2 PILING WORK 0.58263 0.0000 0.0128 2.1891
D.3.1.3 CONCRETE WORK 0.34177 0.0000 0.0000 0.0000
D.3.1.4 REINFORCED WORK 0.50742 0.0000 0.0000 0.0000
D.3.1.5 FORM WORK 0.14620 0.0000 0.0000 0.0000
D.3.1.6 STEEL STRUCTURE WORK 0.35324 0.0000 0.0000 0.0000
D.3.1.7 MISCELLANEOUS WORK 0.02273 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 49
PROGRESS
WEIGHT
NO DESCRIPTION UP TO LAST TOTAL UP TO % PROGRESS
G. EXTERNAL WORK
G.1.1 TRAINING CENTER & HEAD OFFICE AREA 0.98023 0.0000 0.0000 0.0000
G.1.1.1 PAVING WORK 0.69379 0.0000 0.0000 0.0000
G.1.1.2 DRAINAGE WORK 0.24656 0.0000 0.0000 0.0000
G.1.1.3 LANDSCAPE WORK 0.01296 0.0000 0.0000 0.0000
G.1.1.4 MISCELLANEOUS WORK 0.02693 0.0000 0.0000 0.0000
G.1.3 ULTRA LARGE COMPONENT FACTORY-2 AREA 1.70938 0.0000 0.0000 0.0000
G.1.3.1 PAVING WORK 1.22001 0.0000 0.0000 0.0000
G.1.3.2 DRAINAGE WORK 0.46890 0.0000 0.0000 0.0000
G.1.3.3 LANDSCAPE WORK 0.00984 0.0000 0.0000 0.0000
G.1.3.4 MISCELLANEOUS WORK 0.01063 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 50
PROGRESS
WEIGHT
NO DESCRIPTION UP TO LAST TOTAL UP TO % PROGRESS
H.1.1 PAVING WORK & DRAINAGE WORK 0.23619 0.0000 0.0000 0.0000
I.1 TRAINING CENTER & HEAD OFFICE 0.07294 0.0000 0.0000 0.0000
I.2 ULTRA LARGE COMPONENT FACT-2 1.01253 0.0000 0.0000 0.0000
I.3 EXCAVATOR PAINT FACTORY 0.29682 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 51
PT. HCMI CIBITUNG EXTENSION PROJECT
PROGRESS OF PROJECT
Apr-11 May-11 Jun-11 Jul-11 Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 Jan-12 Feb-12 Mar-12 Apr-12
PLANNED 0 0.000 5.390 11.477 18.770 26.002 38.500 61.827 83.423 93.170 96.402 98.644 100.000 100.000
ACTUAL 0 0.00 6.28
DEVIATION (5.39) (5.20) (18.77) (26.00) (38.50) (61.83) (83.42) (93.17) (96.40) (98.64) (100.00) (100.00) -
Average 5.390 6.086 7.293 7.232 12.498 23.326 21.596 9.747 3.232 2.242 1.356 0.000
Actual - Planned 0.000 0.885
WEEKLY PROGRESS QUANTITY REPORT
A. TEMPORARY WORK LOT 1.00 4.76218 4.76218 0.0000 1.4287 1.4287 1.0000 0.0000 6.8035 6.8035
B. TEMPORARY ME WORK LOT 1.00 0.99306 0.99306 1.0000 0.0000 0.0048 0.0048
B.1 CIVIL WORKS LOT 1.00 0.11371 0.0000 0.0006 0.0006
B.1.1 CABLE CONECTION WORK LOT 1.00 0.09158 0.0000 0.0006 0.0006
A Chipping & Repair Road for :
- HV. Cable Route lot 1.00 0.00749 0.0000 0.0022 0.0022 0.0818 0.0000 0.0000 0.0000
- Feeder Cable Route lot 1.00 0.01582 0.0000 0.0047 0.0047 0.1727 0.0000 0.0001 0.0001
- Fire Alarm Cable Route lot 1.00 0.03413 0.0000 0.0102 0.0102 0.3727 0.0000 0.0003 0.0003
- Telephone System Cable Route lot 1.00 0.01415 0.0000 0.0042 0.0042 0.1545 0.0000 0.0001 0.0001
- Sound System Cable Route lot 1.00 0.01415 0.0000 0.0042 0.0042 0.1545 0.0000 0.0001 0.0001
- Cable Fiber Optic & Data lot 1.00 0.00583 0.0000 0.0017 0.0017 0.0636 0.0000 0.0000 0.0000
B.1.2 RENOVATION EXISTING GENSET ROOM LOT 1.00 0.02213 0.0000 0.0000 0.0000
A Additional Louver for Ventilation
- Demolish existing wall lot 1.00 0.00045 0.0000 0.0000 0.0000 0.0202 0.0000 0.0000 0.0000
- Disposed & clean rubbish out project site lot 1.00 0.00035 0.0000 0.0000 0.0000 0.0160 0.0000 0.0000 0.0000
- Steel Louver, size : 4.250mm (W) x 1.600mm (H) nos 2.00 0.01318 0.0000 0.0000 0.0000 0.5956 0.0000 0.0000 0.0000
- Oil Paint Fin. to Steel Louver lot 1.00 0.00053 0.0000 0.0000 0.0000 0.0240 0.0000 0.0000 0.0000
- Repair & Touchup existing wall lot 1.00 0.00177 0.0000 0.0000 0.0000 0.0801 0.0000 0.0000 0.0000
B Extension Pit
- Demolish existing slab lot 1.00 0.00035 0.0000 0.0000 0.0000 0.0160 0.0000 0.0000 0.0000
- Disposed & clean rubbish out project site lot 1.00 0.00025 0.0000 0.0000 0.0000 0.0112 0.0000 0.0000 0.0000
- Additional Pit lot 1.00 0.00170 0.0000 0.0000 0.0000 0.0768 0.0000 0.0000 0.0000
- Repair & Touchup existing floor lot 1.00 0.00354 0.0000 0.0000 0.0000 0.1601 0.0000 0.0000 0.0000
Concrete Foundation for Equipment Lot 1.00 0.00104 0.0000 0.0010 0.0010 0.1801 0.0000 0.0000 0.0000
Support for Equipment Lot 1.00 0.00041 0.0000 0.0004 0.0004 0.0715 0.0000 0.0000 0.0000
Painting for Above Lot 1.00 0.00002 0.0000 0.0000 0.0000 0.0036 0.0000 0.0000 0.0000
Miscellaneous Material Lot 1.00 0.00007 0.0000 0.0001 0.0001 0.0128 0.0000 0.0000 0.0000
Relocation Cost Lot 1.00 0.00422 0.0000 0.0042 0.0042 0.7320 0.0000 0.0000 0.0000
Fitting for above Lot 1.00 0.00133 0.0000 0.0013 0.0013 0.0990 0.0000 0.0000 0.0000
Support For Above Lot 1.00 0.00199 0.0000 0.0020 0.0020 0.1485 0.0000 0.0000 0.0000
Painting for Above Lot 1.00 0.00039 0.0000 0.0004 0.0004 0.0289 0.0000 0.0000 0.0000
Existing Connection Fee Lot 1.00 0.00123 0.0000 0.0012 0.0012 0.0922 0.0000 0.0000 0.0000
Miscellaneous Material Lot 1.00 0.00048 0.0000 0.0005 0.0005 0.0357 0.0000 0.0000 0.0000
Installation Cost Lot 1.00 0.00291 0.0000 0.0029 0.0029 0.2170 0.0000 0.0000 0.0000
Testing & Commisioning Lot 1.00 0.00029 0.0000 0.0003 0.0003 0.0217 0.0000 0.0000 0.0000
Insite Transportation Lot 1.00 0.00015 0.0000 0.0001 0.0001 0.0109 0.0000 0.0000 0.0000
Fitting for above Lot 1.00 0.00046 0.0000 0.0005 0.0005 0.0415 0.0000 0.0000 0.0000
Support For Above Lot 1.00 0.00069 0.0000 0.0007 0.0007 0.0623 0.0000 0.0000 0.0000
Painting for Above Lot 1.00 0.00003 0.0000 0.0000 0.0000 0.0031 0.0000 0.0000 0.0000
Manhole c/w Cover Lot 1.00 0.00397 0.0000 0.0040 0.0040 0.3577 0.0000 0.0000 0.0000
900 x 900 mm (Ø 600 mm)
Excavation & Backfilling Lot 1.00 0.00080 0.0000 0.0008 0.0008 0.0723 0.0000 0.0000 0.0000
Existing Connection Fee Lot 1.00 0.00123 0.0000 0.0012 0.0012 0.1113 0.0000 0.0000 0.0000
Miscellaneous Material Lot 1.00 0.00044 0.0000 0.0004 0.0004 0.0393 0.0000 0.0000 0.0000
Installation Cost Lot 1.00 0.00168 0.0000 0.0017 0.0017 0.1513 0.0000 0.0000 0.0000
Testing & Commisioning Lot 1.00 0.00017 0.0000 0.0002 0.0002 0.0151 0.0000 0.0000 0.0000
Insite Transportation Lot 1.00 0.00008 0.0000 0.0001 0.0001 0.0076 0.0000 0.0000 0.0000
Fitting for above Lot 1.00 0.00220 0.0000 0.0022 0.0022 0.0585 0.0000 0.0000 0.0000
Support For Above Lot 1.00 0.01484 0.0000 0.0148 0.0148 0.3948 0.0000 0.0002 0.0002
Miscellaneous Material Lot 1.00 0.00085 0.0000 0.0009 0.0009 0.0227 0.0000 0.0000 0.0000
Demolished Cost Lot 1.00 0.00443 0.0000 0.0044 0.0044 0.1178 0.0000 0.0000 0.0000
Installation Cost Lot 1.00 0.01328 0.0000 0.0133 0.0133 0.3533 0.0000 0.0002 0.0002
Testing & Commisioning Lot 1.00 0.00133 0.0000 0.0013 0.0013 0.0353 0.0000 0.0000 0.0000
Insite Transportation Lot 1.00 0.00066 0.0000 0.0007 0.0007 0.0177 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 53
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 02 ( MAY '2011)
Miscellaneous Material Lot 1.00 0.00004 0.0000 0.0000 0.0000 0.0173 0.0000 0.0000 0.0000
Relocation Cost Lot 1.00 0.00053 0.0000 0.0005 0.0005 0.2339 0.0000 0.0000 0.0000
Installation Cost Lot 1.00 0.00079 0.0000 0.0008 0.0008 0.3508 0.0000 0.0000 0.0000
Testing & Commisioning Lot 1.00 0.00008 0.0000 0.0001 0.0001 0.0351 0.0000 0.0000 0.0000
Insite Transportation Lot 1.00 0.00004 0.0000 0.0000 0.0000 0.0176 0.0000 0.0000 0.0000
Fitting for above Lot 1.00 0.00064 0.0000 0.0006 0.0006 0.0851 0.0000 0.0000 0.0000
Support For Above Lot 1.00 0.00097 0.0000 0.0010 0.0010 0.1277 0.0000 0.0000 0.0000
Painting for Above Lot 1.00 0.00019 0.0000 0.0002 0.0002 0.0248 0.0000 0.0000 0.0000
Existing Connection Fee Lot 1.00 0.00123 0.0000 0.0012 0.0012 0.1632 0.0000 0.0000 0.0000
Miscellaneous Material Lot 1.00 0.00027 0.0000 0.0003 0.0003 0.0355 0.0000 0.0000 0.0000
Installation Cost Lot 1.00 0.00167 0.0000 0.0017 0.0017 0.2213 0.0000 0.0000 0.0000
Testing & Commisioning Lot 1.00 0.00017 0.0000 0.0002 0.0002 0.0221 0.0000 0.0000 0.0000
Insite Transportation Lot 1.00 0.00008 0.0000 0.0001 0.0001 0.0111 0.0000 0.0000 0.0000
Septic Tank ( Penetration ) Unit 1.00 0.05915 0.0000 0.0000 0.0000 0.6017 0.0000 0.0000 0.0000
Cap. 10 M³/day For Existing Warehouse
Concrete Made
Absortion Well 5 M³ Unit 1.00 0.00947 0.0000 0.0000 0.0000 0.0964 0.0000 0.0000 0.0000
Fitting for above Lot 1.00 0.00092 0.0000 0.0001 0.0001 0.0094 0.0000 0.0000 0.0000
Support For Above Lot 1.00 0.00138 0.0000 0.0001 0.0001 0.0141 0.0000 0.0000 0.0000
Painting for Above Lot 1.00 0.00007 0.0000 0.0000 0.0000 0.0007 0.0000 0.0000 0.0000
Manhole c/w Cover Nos 2.00 0.00794 0.0000 0.0000 0.0000 0.0808 0.0000 0.0000 0.0000
900 x 900 mm (Ø 600 mm)
Excavation & Backfilling Lot 1.00 0.00161 0.0000 0.0011 0.0011 0.0163 0.0000 0.0000 0.0000
Existing Connection Fee Lot 1.00 0.00123 0.0000 0.0000 0.0000 0.0126 0.0000 0.0000 0.0000
Miscellaneous Material Lot 1.00 0.00081 0.0000 0.0001 0.0001 0.0083 0.0000 0.0000 0.0000
Installation Cost Lot 1.00 0.01008 0.0000 0.0010 0.0010 0.1025 0.0000 0.0000 0.0000
Demolished Cost Lot 1.00 0.00105 0.0000 0.0001 0.0001 0.0107 0.0000 0.0000 0.0000
Testing & Commisioning Lot 1.00 0.00101 0.0000 0.0001 0.0001 0.0103 0.0000 0.0000 0.0000
Insite Transportation Lot 1.00 0.00050 0.0000 0.0001 0.0001 0.0051 0.0000 0.0000 0.0000
Fitting for above Lot 1.00 0.00220 0.0000 0.0022 0.0022 0.0808 0.0000 0.0000 0.0000
Support For Above Lot 1.00 0.00495 0.0000 0.0049 0.0049 0.1819 0.0000 0.0000 0.0000
Miscellaneous Material Lot 1.00 0.00036 0.0000 0.0004 0.0004 0.0131 0.0000 0.0000 0.0000
Demolished Cost Lot 1.00 0.00443 0.0000 0.0044 0.0044 0.1627 0.0000 0.0000 0.0000
Installation Cost Lot 1.00 0.01328 0.0000 0.0133 0.0133 0.4882 0.0000 0.0002 0.0002
Testing & Commisioning Lot 1.00 0.00133 0.0000 0.0013 0.0013 0.0488 0.0000 0.0000 0.0000
Insite Transportation Lot 1.00 0.00066 0.0000 0.0007 0.0007 0.0244 0.0000 0.0000 0.0000
Miscellaneous Material Lot 1.00 0.00008 0.0000 0.0000 0.0000 0.0173 0.0000 0.0000 0.0000
Relocation Cost Lot 1.00 0.00105 0.0000 0.0000 0.0000 0.2339 0.0000 0.0000 0.0000
Installation Cost Lot 1.00 0.00158 0.0000 0.0000 0.0000 0.3508 0.0000 0.0000 0.0000
Testing & Commisioning Lot 1.00 0.00016 0.0000 0.0000 0.0000 0.0351 0.0000 0.0000 0.0000
Insite Transportation Lot 1.00 0.00008 0.0000 0.0000 0.0000 0.0175 0.0000 0.0000 0.0000
Fitting for above Lot 1.00 0.00176 0.0000 0.0000 0.0000 0.0806 0.0000 0.0000 0.0000
Support For Above Lot 1.00 0.00396 0.0000 0.0000 0.0000 0.1813 0.0000 0.0000 0.0000
Miscellaneous Material Lot 1.00 0.00029 0.0000 0.0000 0.0000 0.0131 0.0000 0.0000 0.0000
Demolished Cost Lot 1.00 0.00356 0.0000 0.0000 0.0000 0.1629 0.0000 0.0000 0.0000
Installation Cost Lot 1.00 0.01067 0.0000 0.0000 0.0000 0.4888 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 54
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 02 ( MAY '2011)
B.2.1.6 OFFICE, CANTEEN & PARKING AREA EXISTING 0.03425 0.0000 0.0006 0.0006
Demolish AC, Ventilation, Sanitary Fixture & : Exhaust Fan Lot 1.00 0.00000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
Accessories at Office Canteen
Demolish Work Lot 1.00 0.03425 0.0000 0.0171 0.0171 1.0000 0.0000 0.0006 0.0006
PVC Conduit 150 mm diameter M 126.00 0.00838 0.0000 0.0000 0.0000 0.4223 0.0000 0.0000 0.0000
Accessories for above Lot 1.00 0.00251 0.0000 0.0000 0.0000 0.1267 0.0000 0.0000 0.0000
Supporting Material Lot 1.00 0.00377 0.0000 0.0000 0.0000 0.1901 0.0000 0.0000 0.0000
Concrete For Sleve PVC Conduit 150 mm diameter M 126.00 0.00000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
Chipping Concrete Roof 2 M 60.00 0.00000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
Miscellaneous Material Lot 1.00 0.00076 0.0000 0.0000 0.0000 0.0381 0.0000 0.0000 0.0000
Labour Fee Lot 1.00 0.00282 0.0000 0.0000 0.0000 0.1421 0.0000 0.0000 0.0000
Testing & Commissioning Fee Lot 1.00 0.00152 0.0000 0.0000 0.0000 0.0765 0.0000 0.0000 0.0000
Insite Transportation Lot 1.00 0.00008 0.0000 0.0000 0.0000 0.0043 0.0000 0.0000 0.0000
B.3.1.2 MAIN FEEDER SYSTEM FOR BUILDING FACILITY 0.26550 0.0000 0.0021 0.0021
TRAINING CENTER & OFFICE
Cable NYY 4C - 95 mm2 M 390.00 0.12814 0.0000 0.1281 0.1281 0.4827 0.0000 0.0000 0.0000
NYA 50 mm2 M 390.00 0.01626 0.0000 0.0163 0.0163 0.0613 0.0000 0.0000 0.0000
Termination Cable Lot 1.00 0.00443 0.0000 0.0044 0.0044 0.0167 0.0000 0.0000 0.0000
PVC Conduit 150 mm diameter M 478.00 0.03177 0.0000 0.0318 0.0318 0.1197 0.0000 0.0000 0.0000
Accessories for above Lot 1.00 0.00954 0.0000 0.0095 0.0095 0.0359 0.0000 0.0001 0.0001
Supporting Material Lot 1.00 0.01430 0.0000 0.0143 0.0143 0.0539 0.0000 0.0002 0.0002
Concrete For Sleeve PVC Conduit 150mm diameter M 126.00 0.00000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
Temporary Stanchion For Cable Set 1.00 0.03846 0.0000 0.0385 0.0385 0.1449 0.0000 0.0015 0.0015
Miscellaneous Material Lot 1.00 0.01215 0.0000 0.0121 0.0121 0.0458 0.0000 0.0001 0.0001
Labour Fee Lot 1.00 0.00924 0.0000 0.0092 0.0092 0.0348 0.0000 0.0001 0.0001
Testing & Commissioning Fee Lot 1.00 0.00092 0.0000 0.0009 0.0009 0.0035 0.0000 0.0000 0.0000
Insite Transportation Lot 1.00 0.00028 0.0000 0.0003 0.0003 0.0010 0.0000 0.0000 0.0000
TB-OUTDOOR FACTORY PH-1 Set 1.00 0.00066 0.0000 0.0007 0.0007 0.0144 0.0000 0.0000 0.0000
Supporting Material Lot 1.00 0.00002 0.0000 0.0000 0.0000 0.0004 0.0000 0.0000 0.0000
Termination Cable Lot 1.00 0.00059 0.0000 0.0006 0.0006 0.0128 0.0000 0.0000 0.0000
PVC Conduit HI 25 mm diameter M 618.00 0.00275 0.0000 0.0028 0.0028 0.0600 0.0000 0.0000 0.0000
Accessories for above Lot 1.00 0.00082 0.0000 0.0008 0.0008 0.0179 0.0000 0.0000 0.0000
Supporting Material Lot 1.00 0.00123 0.0000 0.0012 0.0012 0.0269 0.0000 0.0000 0.0000
PVC Conduit 65 mm diameter M 178.00 0.00233 0.0000 0.0023 0.0023 0.0508 0.0000 0.0000 0.0000
Accessories for above Lot 1.00 0.00070 0.0000 0.0007 0.0007 0.0153 0.0000 0.0000 0.0000
Supporting Material Lot 1.00 0.00105 0.0000 0.0011 0.0011 0.0229 0.0000 0.0000 0.0000
Concrete For Sleeve PVC Conduit 150mm diameter M 148.00 0.00000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
Miscellaneous Material Lot 1.00 0.00146 0.0000 0.0015 0.0015 0.0319 0.0000 0.0000 0.0000
Demolish Work For Office & Canteen Lot 1.00 0.00412 0.0000 0.0041 0.0041 0.0898 0.0000 0.0000 0.0000
Labour Fee Lot 1.00 0.00974 0.0000 0.0097 0.0097 0.2125 0.0000 0.0001 0.0001
Testing & Commissioning Fee Lot 1.00 0.00097 0.0000 0.0010 0.0010 0.0212 0.0000 0.0000 0.0000
Insite Transportation Lot 1.00 0.00029 0.0000 0.0003 0.0003 0.0064 0.0000 0.0000 0.0000
SPLICING BOX Set 1.00 0.00187 0.0000 0.0019 0.0019 0.0165 0.0000 0.0000 0.0000
Cable Fiber Optic 2Pr Single Mode Outdoor type M 677.00 0.03308 0.0000 0.0331 0.0331 0.2917 0.0000 0.0000 0.0000
Fiber Optic 4Pr Single Mode Outdoor type M 349.00 0.03408 0.0000 0.0341 0.0341 0.3006 0.0000 0.0000 0.0000
Termination Cable Lot 1.00 0.00206 0.0000 0.0021 0.0021 0.0182 0.0000 0.0000 0.0000
PVC Conduit HI 25 mm diameter M 1,026.00 0.00457 0.0000 0.0046 0.0046 0.0403 0.0000 0.0000 0.0000
Accessories for above Lot 1.00 0.00136 0.0000 0.0014 0.0014 0.0120 0.0000 0.0000 0.0000
Supporting Material Lot 1.00 0.00204 0.0000 0.0020 0.0020 0.0180 0.0000 0.0000 0.0000
PVC Conduit 65 mm diameter M 134.00 0.00175 0.0000 0.0018 0.0018 0.0155 0.0000 0.0000 0.0000
Accessories for above Lot 1.00 0.00053 0.0000 0.0005 0.0005 0.0046 0.0000 0.0000 0.0000
Supporting Material Lot 1.00 0.00079 0.0000 0.0008 0.0008 0.0070 0.0000 0.0000 0.0000
Concrete For Sleve PVC Conduit 75 mm diameter M 134.00 0.00000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
Chipping Concrete For Cable M 12.00 0.00000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
Miscellaneous Material Lot 1.00 0.00401 0.0000 0.0040 0.0040 0.0354 0.0000 0.0000 0.0000
Demolish Work For Office & Canteen Lot 1.00 0.00412 0.0000 0.0041 0.0041 0.0363 0.0000 0.0000 0.0000
Labour Fee Lot 1.00 0.02045 0.0000 0.0204 0.0204 0.1804 0.0000 0.0004 0.0004
Testing & Commissioning Fee Lot 1.00 0.00204 0.0000 0.0020 0.0020 0.0180 0.0000 0.0000 0.0000
Insite Transportation Lot 1.00 0.00061 0.0000 0.0006 0.0006 0.0054 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 55
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 02 ( MAY '2011)
Supporting Material Lot 1.00 0.00002 0.0000 0.0000 0.0000 0.0011 0.0000 0.0000 0.0000
Termination Cable Lot 1.00 0.00004 0.0000 0.0000 0.0000 0.0024 0.0000 0.0000 0.0000
PVC Conduit HI 25 mm diameter M 287.00 0.00128 0.0000 0.0013 0.0013 0.0712 0.0000 0.0000 0.0000
Accessories for above Lot 1.00 0.00038 0.0000 0.0004 0.0004 0.0212 0.0000 0.0000 0.0000
Supporting Material Lot 1.00 0.00057 0.0000 0.0006 0.0006 0.0318 0.0000 0.0000 0.0000
PVC Conduit 65 mm diameter M 178.00 0.00233 0.0000 0.0023 0.0023 0.1297 0.0000 0.0000 0.0000
Accessories for above Lot 1.00 0.00070 0.0000 0.0007 0.0007 0.0390 0.0000 0.0000 0.0000
Supporting Material Lot 1.00 0.00105 0.0000 0.0011 0.0011 0.0585 0.0000 0.0000 0.0000
Concrete For Sleve PVC Conduit 65 mm diameter M 148.00 0.00000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
Miscellaneous Material Lot 1.00 0.00042 0.0000 0.0004 0.0004 0.0234 0.0000 0.0000 0.0000
Demolish Work For Office & Canteen Lot 1.00 0.00412 0.0000 0.0041 0.0041 0.2291 0.0000 0.0000 0.0000
Labour Fee Lot 1.00 0.00442 0.0000 0.0044 0.0044 0.2462 0.0000 0.0000 0.0000
Testing & Commissioning Fee Lot 1.00 0.00044 0.0000 0.0004 0.0004 0.0246 0.0000 0.0000 0.0000
Insite Transportation Lot 1.00 0.00013 0.0000 0.0001 0.0001 0.0074 0.0000 0.0000 0.0000
FACP 10 Zone Set 1.00 0.00896 0.0000 0.0000 0.0000 0.0836 0.0000 0.0000 0.0000
TB-OUTDOOR FACTORY PH-1 Set 1.00 0.00066 0.0000 0.0000 0.0000 0.0062 0.0000 0.0000 0.0000
Supporting Material Lot 1.00 0.00006 0.0000 0.0000 0.0000 0.0006 0.0000 0.0000 0.0000
Cable NYYHY 8C - 1.5 mm2 M 66.00 0.00100 0.0000 0.0000 0.0000 0.0094 0.0000 0.0000 0.0000
NYYHY 30C - 1.5 mm2 M 294.00 0.01617 0.0000 0.0000 0.0000 0.1510 0.0000 0.0000 0.0000
Termination Cable Lot 1.00 0.00053 0.0000 0.0000 0.0000 0.0049 0.0000 0.0000 0.0000
Steel Conduit E 25 mm diameter M 60.00 0.00091 0.0000 0.0000 0.0000 0.0085 0.0000 0.0000 0.0000
E 39 mm diameter M 143.00 0.00393 0.0000 0.0000 0.0000 0.0367 0.0000 0.0000 0.0000
Accessories for above Lot 1.00 0.00145 0.0000 0.0000 0.0000 0.0135 0.0000 0.0000 0.0000
Supporting Material Lot 1.00 0.00223 0.0000 0.0000 0.0000 0.0208 0.0000 0.0000 0.0000
Painting Material Lot 1.00 0.00025 0.0000 0.0000 0.0000 0.0023 0.0000 0.0000 0.0000
PVC Conduit 50 mm diameter M 38.00 0.00035 0.0000 0.0000 0.0000 0.0033 0.0000 0.0000 0.0000
75 mm diameter M 148.00 0.00266 0.0000 0.0000 0.0000 0.0248 0.0000 0.0000 0.0000
Accessories for above Lot 1.00 0.00090 0.0000 0.0000 0.0000 0.0084 0.0000 0.0000 0.0000
Supporting Material Lot 1.00 0.00136 0.0000 0.0000 0.0000 0.0127 0.0000 0.0000 0.0000
Excavation & Backfilling M³ 110.00 0.00679 0.0000 0.0000 0.0000 0.0634 0.0000 0.0000 0.0000
Concrete For Sleve PVC Conduit 75 mm diameter M 148.00 0.00000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
Chipping Concrete For Cable M 38.00 0.00000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
Miscellaneous Material Lot 1.00 0.00196 0.0000 0.0000 0.0000 0.0183 0.0000 0.0000 0.0000
Demolish Work For Office & Canteen Lot 1.00 0.00412 0.0000 0.0000 0.0000 0.0384 0.0000 0.0000 0.0000
Labour Fee Lot 1.00 0.04675 0.0000 0.0000 0.0000 0.4365 0.0000 0.0000 0.0000
Testing & Commissioning Fee Lot 1.00 0.00468 0.0000 0.0000 0.0000 0.0437 0.0000 0.0000 0.0000
Insite Transportation Lot 1.00 0.00140 0.0000 0.0000 0.0000 0.0131 0.0000 0.0000 0.0000
Labour Fee Lot 1.00 0.01396 0.0000 0.0140 0.0140 0.8850 0.0000 0.0002 0.0002
Testing & Commissioning Fee Lot 1.00 0.00140 0.0000 0.0014 0.0014 0.0885 0.0000 0.0000 0.0000
Insite Transportation Lot 1.00 0.00042 0.0000 0.0004 0.0004 0.0265 0.0000 0.0000 0.0000
EF Air Terminal c/ w Connection Sleve Set 1.00 0.00000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
Earthing Rod Ø 5/8" Set 1.00 0.00137 0.0000 0.0007 0.0007 0.0454 0.0000 0.0000 0.0000
Hand Hole 400 x 400 x 600 c/w cover Set 1.00 0.00173 0.0000 0.0009 0.0009 0.0572 0.0000 0.0000 0.0000
Pole H: 35 m Set 1.00 0.00000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
Fondation for pole lightning ( H = 35 M ) Set 1.00 0.00790 0.0000 0.0040 0.0040 0.2616 0.0000 0.0000 0.0000
Concrete Block 200x200x45h Set 3.00 0.00002 0.0000 0.0000 0.0000 0.0008 0.0000 0.0000 0.0000
Supporting Material Lot 1.00 0.00041 0.0000 0.0002 0.0002 0.0136 0.0000 0.0000 0.0000
Cable Coaxial 35 mm2 x 2 M 40.00 0.01141 0.0000 0.0057 0.0057 0.3777 0.0000 0.0000 0.0000
Termination Cable Lot 1.00 0.00034 0.0000 0.0002 0.0002 0.0113 0.0000 0.0000 0.0000
PVC Conduit 50 mm diameter M 5.00 0.00005 0.0000 0.0000 0.0000 0.0015 0.0000 0.0000 0.0000
Accessories for above Lot 1.00 0.00001 0.0000 0.0000 0.0000 0.0005 0.0000 0.0000 0.0000
Supporting Material Lot 1.00 0.00002 0.0000 0.0000 0.0000 0.0007 0.0000 0.0000 0.0000
Excavation & Backfilling M³ 12.00 0.00074 0.0000 0.0004 0.0004 0.0245 0.0000 0.0000 0.0000
Miscellaneous Material Lot 1.00 0.00120 0.0000 0.0006 0.0006 0.0397 0.0000 0.0000 0.0000
Government Permit Lot 1.00 0.00247 0.0000 0.0012 0.0012 0.0818 0.0000 0.0000 0.0000
Labour Fee Lot 1.00 0.00223 0.0000 0.0011 0.0011 0.0740 0.0000 0.0000 0.0000
Testing & Commissioning Fee Lot 1.00 0.00022 0.0000 0.0001 0.0001 0.0074 0.0000 0.0000 0.0000
Insite Transportation Lot 1.00 0.00007 0.0000 0.0000 0.0000 0.0022 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 56
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 02 ( MAY '2011)
C. DEMOLITION WORK LOT 1.00 1.40354 1.40354 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
C. STRUCTURE WORK
C.1 WASHING AREA LOT 1.00 0.00875 0.0000 0.0000 0.0000
A Demolish existing slab concrete lot 1.00 0.00719 0.0000 0.0000 0.0000 0.8218 0.0000 0.0000 0.0000
B Disposal of rubbish lot 1.00 0.00156 0.0000 0.0000 0.0000 0.1782 0.0000 0.0000 0.0000
C.2 MAIN GATE AND BOUNDARY WALL LOT 1.00 0.00805 0.0000 0.0000 0.0000
A Demolish existing boundary wall lot 1.00 0.00253 0.0000 0.0000 0.0000 0.3139 0.0000 0.0000 0.0000
B Demolish existing main gate lot 1.00 0.00040 0.0000 0.0000 0.0000 0.0491 0.0000 0.0000 0.0000
C Demolish existing foundation lot 1.00 0.00396 0.0000 0.0000 0.0000 0.4919 0.0000 0.0000 0.0000
D Disposal of rubbish lot 1.00 0.00117 0.0000 0.0000 0.0000 0.1452 0.0000 0.0000 0.0000
C.6 PARKING & TREE LOT 1.00 0.10770 0.0000 0.0060 0.0060
A Demolish existing pavement lot 1.00 0.00538 0.0000 0.0054 0.0054 0.0499 0.0000 0.0000 0.0000
B Demolish existing concrete slab lot 1.00 0.07494 0.0000 0.0749 0.0749 0.6958 0.0000 0.0056 0.0056
C Demolish existing trees & green space lot 1.00 0.01498 0.0000 0.0150 0.0150 0.1391 0.0000 0.0002 0.0002
D Disposal of rubbish lot 1.00 0.01240 0.0000 0.0124 0.0124 0.1151 0.0000 0.0002 0.0002
C.7 PAINT BOOTH & OTHER AREA AT WEST SIDE OF FACT. LOT 1.00 0.73968 0.0000 0.0011 0.0011
A Demolish existing RC structure lot 1.00 0.31600 0.0000 0.0000 0.0000 0.4272 0.0000 0.0000 0.0000
B Demolish existing concrete slab lot 1.00 0.18937 0.0000 0.0000 0.0000 0.2560 0.0000 0.0000 0.0000
C Demolish existing steel plate lot 1.00 0.00478 0.0000 0.0014 0.0014 0.0065 0.0000 0.0000 0.0000
D Demolish existing foundation lot 1.00 0.15113 0.0000 0.0000 0.0000 0.2043 0.0000 0.0000 0.0000
E Demolish existing trees & green space lot 1.00 0.01037 0.0000 0.0031 0.0031 0.0140 0.0000 0.0000 0.0000
F Demolish existing drainage lot 1.00 0.00779 0.0000 0.0000 0.0000 0.0105 0.0000 0.0000 0.0000
G Disposal of rubbish lot 1.00 0.06023 0.0000 0.0181 0.0181 0.0814 0.0000 0.0011 0.0011
C.9 TOUCH UP PAINT BOOTH AREA LOT 1.00 0.05295 0.0000 0.0000 0.0000
A Demolish existing steel wall and door removal lot 1.00 0.01257 0.0000 0.0000 0.0000 0.2374 0.0000 0.0000 0.0000
B Demolish existing concrete slab lot 1.00 0.03170 0.0000 0.0000 0.0000 0.5987 0.0000 0.0000 0.0000
C Demolish existing steel plate lot 1.00 0.00478 0.0000 0.0000 0.0000 0.0903 0.0000 0.0000 0.0000
D Disposal of rubbish lot 1.00 0.00390 0.0000 0.0000 0.0000 0.0736 0.0000 0.0000 0.0000
C.10 STOCK YARD AREA LOT 1.00 0.25679 0.0000 0.0592 0.0592
A Demolish existing concrete slab lot 1.00 0.24294 0.0000 0.2429 0.2429 0.9461 0.0000 0.0590 0.0590
B Demolish existing drainage lot 1.00 0.00141 0.0000 0.0014 0.0014 0.0055 0.0000 0.0000 0.0000
C Disposal of rubbish lot 1.00 0.01244 0.0000 0.0124 0.0124 0.0484 0.0000 0.0002 0.0002
D. BUILDING WORK LOT 1.00 51.06618 51.06618 0.0000 0.0000 0.0000 1.0000 0.0000 0.0000 0.0000
D.1 TRAINING CENTER & HEAD OFFICE 11.16837 0.0000 0.0000 0.0000
D.1.1 STRUCTURE WORK 5.06195 0.0000 0.0000 0.0000
D.1.1.1 EARTH WORK 0.24597 0.0000 0.0000 0.0000
A Excavate over site to formation level including cleaning m2 3,502.80 0.01111 0.0000 0.0000 0.0000 0.0452 0.0000 0.0000 0.0000
site of all debris
B Excavation to underground tank m3 415.70 0.00494 0.0000 0.0000 0.0000 0.0201 0.0000 0.0000 0.0000
C Excavation to ground slab m3 1,880.00 0.02233 0.0000 0.0000 0.0000 0.0908 0.0000 0.0000 0.0000
D Excavation to pile cap & g.beam m3 894.20 0.01551 0.0000 0.0000 0.0000 0.0630 0.0000 0.0000 0.0000
E Back fill part return and compaction m3 145.00 0.00185 0.0000 0.0000 0.0000 0.0075 0.0000 0.0000 0.0000
F Compacted sub grade m2 3,227.20 0.00588 0.0000 0.0000 0.0000 0.0239 0.0000 0.0000 0.0000
G Dispose excavated material (out project site) m3 591.50 0.00966 0.0000 0.0000 0.0000 0.0393 0.0000 0.0000 0.0000
H T=50mm comp. sand bedding m2 526.00 0.00458 0.0000 0.0000 0.0000 0.0186 0.0000 0.0000 0.0000
I T=200mm comp. basecourse m2 2,834.90 0.07633 0.0000 0.0000 0.0000 0.3103 0.0000 0.0000 0.0000
J Plastic Sheet m2 3,110.50 0.00777 0.0000 0.0000 0.0000 0.0316 0.0000 0.0000 0.0000
K Back fill and compac. w/ Imported Red Soil m3 1,866.30 0.08602 0.0000 0.0000 0.0000 0.3497 0.0000 0.0000 0.0000
Wall Finish
A Cladding Corrugated Long Metal Sheet, Thk. 0.40mm m2 1,360.00 0.10233 0.0000 0.0000 0.0000 0.0953 0.0000 0.0000 0.0000
Color Coated
B Roof mesh, Galvanized #3x3" m2 634.00 0.00509 0.0000 0.0000 0.0000 0.0047 0.0000 0.0000 0.0000
C Aluminium foil single sided m2 634.00 0.00406 0.0000 0.0000 0.0000 0.0038 0.0000 0.0000 0.0000
D Glasswool 16 kgs/m3, Thk 25mm m2 634.00 0.00595 0.0000 0.0000 0.0000 0.0055 0.0000 0.0000 0.0000
E Top flashing Corrug. Long Metal Sheet Colour Thk 0.40mm m 140.00 0.00469 0.0000 0.0000 0.0000 0.0044 0.0000 0.0000 0.0000
F Corner flashing Corrug. Long Metal Sheet Colour Thk 0.40mm m 68.70 0.00230 0.0000 0.0000 0.0000 0.0021 0.0000 0.0000 0.0000
G End flashing Corrug. Long Metal Sheet Colour Thk 0.40mm m 140.00 0.00469 0.0000 0.0000 0.0000 0.0044 0.0000 0.0000 0.0000
H Window & Door flashing Corrug. Long Metal Sheet Colour Thk 0.40mm m 185.00 0.00496 0.0000 0.0000 0.0000 0.0046 0.0000 0.0000 0.0000
I PU Sealent m 376.40 0.01560 0.0000 0.0000 0.0000 0.0145 0.0000 0.0000 0.0000
J Cladding Alum. Corrugated Plate, Thk. 0.60mm Color m2 316.00 0.25190 0.0000 0.0000 0.0000 0.2347 0.0000 0.0000 0.0000
( Incld. Sealent & flashing)
Canopy Finish
A Main Entrance Canopy w/ Color Aluminium Flat batten seam Ls 1.00 0.30935 0.0000 0.0000 0.0000 0.2882 0.0000 0.0000 0.0000
roofing and toplight, size : 13.500 x 11.000mm
B Smoking Canopy w/ Color Aluminium Flat batten seam roofing Ls 1.00 0.07888 0.0000 0.0000 0.0000 0.0735 0.0000 0.0000 0.0000
size : 22.500 x 2.500mm
C Ditto. but to size : 7.000mm (W) x 2.500mm (H) Ls 1.00 0.02892 0.0000 0.0000 0.0000 0.0269 0.0000 0.0000 0.0000
D Entrance Door Canopy w/ Color Aluminium Flat batten seam Ls 1.00 0.01958 0.0000 0.0000 0.0000 0.0182 0.0000 0.0000 0.0000
roofing size : 4.000 x 3.000mm
E Ditto. but to size : 7.000mm (W) x 2.500mm (H) Ls 1.00 0.02429 0.0000 0.0000 0.0000 0.0226 0.0000 0.0000 0.0000
F Ditto. but to size : 4.500mm (W) x 1.000mm (H) Ls 1.00 0.01052 0.0000 0.0000 0.0000 0.0098 0.0000 0.0000 0.0000
G Ditto. but to size : 1.500mm (W) x 1.000mm (H) Ls 2.00 0.00842 0.0000 0.0000 0.0000 0.0078 0.0000 0.0000 0.0000
D.1.2.4 DOOR AND WINDOW WORK LOT 0.95350 0.0000 0.0000 0.0000
DOORS
A Motorized steel roll-up shutter (SS -1) nos 1.00 0.02896 0.0000 0.0000 0.0000 0.0304 0.0000 0.0000 0.0000
size : 4.000mm (W) x 6.000mm (H)
B Steel double swinging flush door (SD-1) nos 4.00 0.01806 0.0000 0.0000 0.0000 0.0189 0.0000 0.0000 0.0000
size : 1.700mm (W) x 2.100mm (H)
C Ditto. but to size : 1.600mm (W) x 2.100mm (H) (SD-2) nos 1.00 0.00425 0.0000 0.0000 0.0000 0.0045 0.0000 0.0000 0.0000
D Steel single swinging flush door (SD-3) nos 3.00 0.00663 0.0000 0.0000 0.0000 0.0069 0.0000 0.0000 0.0000
size : 850mm (W) x 2.100mm
E Steel double swinging louver door (SD-4) nos
size : 2.500mm (W) x 2.500mm (H)
F Wooden single swing door w/ vision glass (WD-1) nos 16.00 0.03500 0.0000 0.0000 0.0000 0.0367 0.0000 0.0000 0.0000
size : 850mm (W) x 2.100mm (H)
G Wooden double swing door w/ vision glass (WD-2) nos 14.00 0.03864 0.0000 0.0000 0.0000 0.0405 0.0000 0.0000 0.0000
size : 1.150mm (W) x 2.100mm (H)
H Ditto. but to size : 1.700mm (W) x 2.100mm (H) (WD-3) nos 5.00 0.01716 0.0000 0.0000 0.0000 0.0180 0.0000 0.0000 0.0000
I Wooden single swing door (WD-4) nos
size : 850mm (W) x 2.100mm (H)
J Ditto. but to size : 600mm (W) x 2.100mm (H) (WD-8) nos 2.00 0.00363 0.0000 0.0000 0.0000 0.0038 0.0000 0.0000 0.0000
K Wooden double swing door (WD-5) nos 1.00 0.00242 0.0000 0.0000 0.0000 0.0025 0.0000 0.0000 0.0000
size : 1.150mm (W) x 2.100mm (H)
L Ditto. but to size : 1.700mm (W) x 2.100mm (H) (WD-6) nos 6.00 0.01777 0.0000 0.0000 0.0000 0.0186 0.0000 0.0000 0.0000
M Double swing glass door w/ Wooden Frame (WD-7) nos 11.00 0.04443 0.0000 0.0000 0.0000 0.0466 0.0000 0.0000 0.0000
size : 1.700mm (W) x 2.100mm (H)
N Wooden single sliding door (WD-9) nos 3.00 0.00727 0.0000 0.0000 0.0000 0.0076 0.0000 0.0000 0.0000
size : 850mm (W) x 2.100mm (H)
O Toilet Door w/ HPL Finish nos 18.00 0.03090 0.0000 0.0000 0.0000 0.0324 0.0000 0.0000 0.0000
size : 600mm (W) x 2.000mm (H)
P Automatic Double swing S/S glass door w/ fix glass (STD-1) nos 0.00000
size : 12.920mm (W) x 3.000mm (H)
Q Ditto. but to size : 4.920mm (W) x 3.000mm (H) (STD-2) nos 1.00 0.06429 0.0000 0.0000 0.0000 0.0674 0.0000 0.0000 0.0000
R Alum. single swing door w/ grill & fix window glass (AW-1) nos 1.00 0.08510 0.0000 0.0000 0.0000 0.0892 0.0000 0.0000 0.0000
size : 33.255mm (W) x 3.630mm (H)
S Alum. double swing door w/ fix window glass (AW-9) nos 1.00 0.00718 0.0000 0.0000 0.0000 0.0075 0.0000 0.0000 0.0000
size : 4.000mm (W) x 2.960mm (H)
T Ditto. but to size : 4.000mm (W) x 2.960mm (H) (AW-11) nos 1.00 0.00718 0.0000 0.0000 0.0000 0.0075 0.0000 0.0000 0.0000
U Ditto. but to size : 4.000mm (W) x 2.960mm (H) (AW-12) nos 1.00 0.00718 0.0000 0.0000 0.0000 0.0075 0.0000 0.0000 0.0000
V Ditto. but to size : 4.000mm (W) x 2.960mm (H) (AW-14) nos 1.00 0.01083 0.0000 0.0000 0.0000 0.0114 0.0000 0.0000 0.0000
W Hardware and ironmongery ( Goal or Equal ) lot 1.00 0.11452 0.0000 0.0000 0.0000 0.1201 0.0000 0.0000 0.0000
WINDOWS
A Alum. Fix glass window w/ grill nos 1.00 0.01864 0.0000 0.0000 0.0000 0.0196 0.0000 0.0000 0.0000
size : 7.100mm (W) x 3.450mm (AW -2)
B Ditto. but to size : 45.000mm (W) x 3.350mm (H) (AW-3) nos 1.00 0.11134 0.0000 0.0000 0.0000 0.1168 0.0000 0.0000 0.0000
C Ditto. but to size : 21.600mm (W) x 3.550mm (H) (AW-6) nos 1.00 0.04789 0.0000 0.0000 0.0000 0.0502 0.0000 0.0000 0.0000
D Ditto. but to size : 21.600mm (W) x 1.200mm (H) (AW-7) nos 1.00 0.02497 0.0000 0.0000 0.0000 0.0262 0.0000 0.0000 0.0000
E Ditto. but to size : 15.100mm (W) x 1.200mm (H) (AW-16) nos 1.00 0.01956 0.0000 0.0000 0.0000 0.0205 0.0000 0.0000 0.0000
P Wooden window w/ fix glass & wooden counter (WW-1) nos 1.00 0.00242 0.0000 0.0000 0.0000 0.0025 0.0000 0.0000 0.0000
size : 700mm (W) x 900mm
Floor Finish
A Steel trowel finish m2 2,531.00 0.00803 0.0000 0.0000 0.0000 0.0039 0.0000 0.0000 0.0000
B Floor Screeding w/ cement mortar m2 1,712.00 0.04425 0.0000 0.0000 0.0000 0.0216 0.0000 0.0000 0.0000
C PVC Tile 300 x 300mm m2 1,357.00 0.16016 0.0000 0.0000 0.0000 0.0781 0.0000 0.0000 0.0000
D import Carpet Tile 600 x 600 mm m2 355.00 0.11319 0.0000 0.0000 0.0000 0.0552 0.0000 0.0000 0.0000
E Raised Floor H = 100mm m2 1,378.00 0.42059 0.0000 0.0000 0.0000 0.2052 0.0000 0.0000 0.0000
Base Finish
E Wooden Base H = 100mm m 1,331.00 0.08021 0.0000 0.0000 0.0000 0.0391 0.0000 0.0000 0.0000
F Mortar Base w/ AE H = 100mm m 176.00 0.00188 0.0000 0.0000 0.0000 0.0009 0.0000 0.0000 0.0000
G Mortar Base w/ VP H = 100mm m 215.00 0.00274 0.0000 0.0000 0.0000 0.0013 0.0000 0.0000 0.0000
Ceiling Finish
O Gypsum Board (Flat) T=9mm w/ LGS Frame m2 3,292.00 0.16795 0.0000 0.0000 0.0000 0.0819 0.0000 0.0000 0.0000
P Mouisture Gypsum Board (Flat) T=9mm w/ LGS Frame m2 921.00 0.06184 0.0000 0.0000 0.0000 0.0302 0.0000 0.0000 0.0000
Q Gypsum Tile 600 x 600mm T=9mm w/ T-Bar system m2 59.00 0.00284 0.0000 0.0000 0.0000 0.0014 0.0000 0.0000 0.0000
R Drop Ceiling H = 300mm m 261.00 0.01203 0.0000 0.0000 0.0000 0.0059 0.0000 0.0000 0.0000
S Wooden Ceiling W = 150mm, 50mm Thick m2 70.00 0.03348 0.0000 0.0000 0.0000 0.0163 0.0000 0.0000 0.0000
T Extra steel chanel to ditto kg 13,026.00 0.12746 0.0000 0.0000 0.0000 0.0622 0.0000 0.0000 0.0000
U Wooden Curtain Box 150mm Width w/ OP Fin. m 255.00 0.06324 0.0000 0.0000 0.0000 0.0309 0.0000 0.0000 0.0000
V Wooden Light Box 150mm Width w/ OP Fin. m 72.00 0.00893 0.0000 0.0000 0.0000 0.0044 0.0000 0.0000 0.0000
W Acrylic Louver Cover to above m 72.00 0.00434 0.0000 0.0000 0.0000 0.0021 0.0000 0.0000 0.0000
X Skim coat to Exposed Ceiling m2 122.00 0.00182 0.0000 0.0000 0.0000 0.0009 0.0000 0.0000 0.0000
A Waterproofing coating m2 209.00 0.00667 0.0000 0.0000 0.0000 0.0249 0.0000 0.0000 0.0000
B Mortar screeding protection to above m2 209.00 0.00540 0.0000 0.0000 0.0000 0.0202 0.0000 0.0000 0.0000
C Waterproofing membrane m2 1,783.00 0.10745 0.0000 0.0000 0.0000 0.4010 0.0000 0.0000 0.0000
D Protection concrete 50 mm to waterproofing membrane m2 1,609.00 0.11922 0.0000 0.0000 0.0000 0.4450 0.0000 0.0000 0.0000
E Protection brick w/ plaster 1 side m2 72.00 0.00791 0.0000 0.0000 0.0000 0.0295 0.0000 0.0000 0.0000
F Groove w/ fill polyurethane sealent (15w x 15d) m 909.00 0.02129 0.0000 0.0000 0.0000 0.0794 0.0000 0.0000 0.0000
A Guard post steel pipe Dia.100, H=1200 mm (H) nos 4.00 0.00128 0.0000 0.0000 0.0000 0.0020 0.0000 0.0000 0.0000
B Corner column w/ steel angle H = 1200mm w/ paint fin. nos 22.00 0.00203 0.0000 0.0000 0.0000 0.0032 0.0000 0.0000 0.0000
C Maintenance steel ladder w/ cage H : 4.000 mm unit 1.00 0.00553 0.0000 0.0000 0.0000 0.0086 0.0000 0.0000 0.0000
D Steel Handrail H = 1000mm w/ OP finish m 143.00 0.05573 0.0000 0.0000 0.0000 0.0864 0.0000 0.0000 0.0000
E Pantry Sink w/ Cabinet unit 2.00 0.03401 0.0000 0.0000 0.0000 0.0527 0.0000 0.0000 0.0000
F S/S Kitchen Sink unit 1.00 0.00319 0.0000 0.0000 0.0000 0.0049 0.0000 0.0000 0.0000
G Kitchen Counter w/ brick + Rc Concrete & SUS pipe rail m 11.00 0.01637 0.0000 0.0000 0.0000 0.0254 0.0000 0.0000 0.0000
H Hand washing w/ Ceramic Tile m 16.00 0.00850 0.0000 0.0000 0.0000 0.0132 0.0000 0.0000 0.0000
I Lavatory concrete table w/ top marble finish
- Size : 2.000mm (L) x 600mm (W) unit 6.00 0.01275 0.0000 0.0000 0.0000 0.0198 0.0000 0.0000 0.0000
- Size : 3.200mm (L) x 600mm (W) unit 3.00 0.01020 0.0000 0.0000 0.0000 0.0158 0.0000 0.0000 0.0000
J Wall mirror at toilet :
- Size : 2.000mm (L) x 1.000mm (H) unit 6.00 0.00808 0.0000 0.0000 0.0000 0.0125 0.0000 0.0000 0.0000
- Size : 3.200mm (L) x 1.000mm (H) unit 3.00 0.00638 0.0000 0.0000 0.0000 0.0099 0.0000 0.0000 0.0000
K Shower screen unit 52.00 0.04606 0.0000 0.0000 0.0000 0.0714 0.0000 0.0000 0.0000
L Receptionist Counter unit 1.00 0.03189 0.0000 0.0000 0.0000 0.0494 0.0000 0.0000 0.0000
M Wooden cassing finish OP to alum. window m 670.00 0.03088 0.0000 0.0000 0.0000 0.0479 0.0000 0.0000 0.0000
N Motorized Projection Screen unit 4.00 0.04960 0.0000 0.0000 0.0000 0.0769 0.0000 0.0000 0.0000
O Vertical Blind m2 536.00 0.10634 0.0000 0.0000 0.0000 0.1648 0.0000 0.0000 0.0000
P Room name plate nos 45.00 0.00877 0.0000 0.0000 0.0000 0.0136 0.0000 0.0000 0.0000
Q Room Name Sheet nos 11.00 0.00214 0.0000 0.0000 0.0000 0.0033 0.0000 0.0000 0.0000
R Movable Partition, size : 6.500 x 3.000mm nos 1.00 0.02267 0.0000 0.0000 0.0000 0.0351 0.0000 0.0000 0.0000
S Picture Rail nos 18.00 0.01913 0.0000 0.0000 0.0000 0.0297 0.0000 0.0000 0.0000
T S/S Insect Net to Ventilation m2 88.00 0.02182 0.0000 0.0000 0.0000 0.0338 0.0000 0.0000 0.0000
U Grating cover 300mm m 64.00 0.03560 0.0000 0.0000 0.0000 0.0552 0.0000 0.0000 0.0000
V Grating cover 600mm m 5.00 0.00478 0.0000 0.0000 0.0000 0.0074 0.0000 0.0000 0.0000
W PVC Down Spout Ø 150mm w/ Elbow & Clamp Pipe m 156.00 0.02930 0.0000 0.0000 0.0000 0.0454 0.0000 0.0000 0.0000
X Cast iron roof drain nos 12.00 0.00298 0.0000 0.0000 0.0000 0.0046 0.0000 0.0000 0.0000
Y Exterior Column Fin. w/ Fluoro Carbon Polymenr Paint lot 1.00 0.00886 0.0000 0.0000 0.0000 0.0137 0.0000 0.0000 0.0000
Z External Company Logo & Sign lot 1.00 0.03189 0.0000 0.0000 0.0000 0.0494 0.0000 0.0000 0.0000
AA Receptionist Company Logo & Sign lot 1.00 0.01771 0.0000 0.0000 0.0000 0.0275 0.0000 0.0000 0.0000
AB Alum Coping for Expantion Joint m 43.00 0.01066 0.0000 0.0000 0.0000 0.0165 0.0000 0.0000 0.0000
BORED PILE
K Mobilization Lot 1.00 0.00425 0.0000 0.0000 0.0000 0.0005 0.0000 0.0000 0.0000
L Prelimenaries Work Lot 1.00 0.00213 0.0000 0.0000 0.0000 0.0003 0.0000 0.0000 0.0000
M Drilling Work from ground level Ø 400mm m 270.00 0.01722 0.0000 0.0000 0.0000 0.0022 0.0000 0.0000 0.0000
N Grade K - 250 concrete m3 34.00 0.01603 0.0000 0.0000 0.0000 0.0021 0.0000 0.0000 0.0000
O HT. Reinforcement kg 4,021.00 0.02279 0.0000 0.0000 0.0000 0.0029 0.0000 0.0000 0.0000
P Soil Disposal m 270.00 0.00765 0.0000 0.0000 0.0000 0.0010 0.0000 0.0000 0.0000
Q Demobilization Lot 1.00 0.00425 0.0000 0.0000 0.0000 0.0005 0.0000 0.0000 0.0000
A Formwork to Pile Caps m2 836.20 0.04858 0.0000 0.0000 0.0000 0.0797 0.0000 0.0000 0.0000
B Ditto , but to Ground Beam m2 1,157.00 0.06722 0.0000 0.0000 0.0000 0.1103 0.0000 0.0000 0.0000
C Ditto , but to Drop Panel m2 1,786.00 0.10377 0.0000 0.0000 0.0000 0.1703 0.0000 0.0000 0.0000
D Ditto , but to Ground Slab m2 277.80 0.01614 0.0000 0.0000 0.0000 0.0265 0.0000 0.0000 0.0000
E Ditto, but to Column m2 3,311.90 0.21098 0.0000 0.0000 0.0000 0.3462 0.0000 0.0000 0.0000
F Ditto, but to Middle Beam m2 863.10 0.05498 0.0000 0.0000 0.0000 0.0902 0.0000 0.0000 0.0000
G Ditto, but to Roof Beam m2 66.80 0.00426 0.0000 0.0000 0.0000 0.0070 0.0000 0.0000 0.0000
H Ditto, but to Roof Slab m2 197.80 0.01260 0.0000 0.0000 0.0000 0.0207 0.0000 0.0000 0.0000
I Ditto, but to Parapet m2 75.50 0.00481 0.0000 0.0000 0.0000 0.0079 0.0000 0.0000 0.0000
J Ditto, but to Column & Beam Shutter m2 96.30 0.00613 0.0000 0.0000 0.0000 0.0101 0.0000 0.0000 0.0000
K Ditto, but to Machine Foundation m2 26.20 0.00152 0.0000 0.0000 0.0000 0.0025 0.0000 0.0000 0.0000
L Ditto, but to Gantry Foundation m2 146.20 0.00849 0.0000 0.0000 0.0000 0.0139 0.0000 0.0000 0.0000
M Ditto, but to End Carriage Rail m2 8.50 0.00049 0.0000 0.0000 0.0000 0.0008 0.0000 0.0000 0.0000
N Ditto, but to Corbel m2 270.60 0.01724 0.0000 0.0000 0.0000 0.0283 0.0000 0.0000 0.0000
O Supporting formwork to above m2 4,889.20 0.05213 0.0000 0.0000 0.0000 0.0855 0.0000 0.0000 0.0000
A Steel trusses & monitor of main building included. purlin, bracing, etc.. Kg 278,627.40 2.72632 0.0000 0.0000 0.0000 0.5631 0.0000 0.0000 0.0000
B Steel structure of metal fascia Kg 3,784.40 0.03703 0.0000 0.0000 0.0000 0.0076 0.0000 0.0000 0.0000
C Steel structure of metal wall cladding Kg 22,944.20 0.22451 0.0000 0.0000 0.0000 0.0464 0.0000 0.0000 0.0000
D Steel structure of canopy Kg 10,098.80 0.09882 0.0000 0.0000 0.0000 0.0204 0.0000 0.0000 0.0000
E Steel structure of gantry corbel Kg 159,187.40 1.55762 0.0000 0.0000 0.0000 0.3217 0.0000 0.0000 0.0000
F Steel structure of staircase Kg 4,885.40 0.04780 0.0000 0.0000 0.0000 0.0099 0.0000 0.0000 0.0000
G Finishing paint to steel structure Kg 200,900.20 0.14913 0.0000 0.0000 0.0000 0.0308 0.0000 0.0000 0.0000
(synthetic enamel 60 micron)
A Non Shrinkage grouting, size : 420x420x30mm nos 76.00 0.00243 0.0000 0.0000 0.0000 0.0294 0.0000 0.0000 0.0000
B Sand asphalt fill to expansion joint roof m 218.00 0.00425 0.0000 0.0000 0.0000 0.0516 0.0000 0.0000 0.0000
C Styrofoam T=25mm to under roof slab m2 187.00 0.00398 0.0000 0.0000 0.0000 0.0482 0.0000 0.0000 0.0000
D Expansion joint to existing slab :
- Sand asphalt fill m 110.00 0.00215 0.0000 0.0000 0.0000 0.0260 0.0000 0.0000 0.0000
- Dowel rebar kg 402.00 0.00228 0.0000 0.0000 0.0000 0.0277 0.0000 0.0000 0.0000
- Flexible pipe m 145.00 0.00028 0.0000 0.0000 0.0000 0.0034 0.0000 0.0000 0.0000
E Machine Foundation Work :
- Support D10 @300 kg 36.00 0.00020 0.0000 0.0000 0.0000 0.0025 0.0000 0.0000 0.0000
- Bending Plate 9mm Thick kg 1,174.00 0.01149 0.0000 0.0000 0.0000 0.1394 0.0000 0.0000 0.0000
F - Base Adjuster L 50x50x5 kg 88.00 0.00086 0.0000 0.0000 0.0000 0.0105 0.0000 0.0000 0.0000
- Edge L 60x60x6 kg
Gantry Rail Foundation Work :
G - Embeded Bar D12 @300 kg 2,039.00 0.01995 0.0000 0.0000 0.0000 0.2421 0.0000 0.0000 0.0000
- Base Adjuster L 50x50x5 kg 2,766.00 0.02706 0.0000 0.0000 0.0000 0.3285 0.0000 0.0000 0.0000
End Carriage Rail Work :
- Base Adjuster L 50x50x5 kg 763.00 0.00747 0.0000 0.0000 0.0000 0.0906 0.0000 0.0000 0.0000
D.2.2.1 METAL ROOFING & METAL WALL WORK LOT 1.00 1.78077 0.0000 0.0000 0.0000
Monitor Roof
A Roofing Boltless U-650 (100mm), Zinc Alume Thk. 0,5mm (Tct) m2 2,784.00 0.23859 0.0000 0.0000 0.0000 0.1340 0.0000 0.0000 0.0000
B Roof mesh, Galvanized #3x3" m2 0.00 0.00000 -
C Aluminium foil single sided m2 0.00 0.00000 -
D Glasswool 16 kgs/m3, Thk 25mm m2 0.00 0.00000 -
E End Close, Boltless U-650 m 384.00 0.00865 0.0000 0.0000 0.0000 0.0049 0.0000 0.0000 0.0000
F Appron Boltless U-650 m 96.00 0.00216 0.0000 0.0000 0.0000 0.0012 0.0000 0.0000 0.0000
G Eaves Close Boltless U-650 m 192.00 0.00433 0.0000 0.0000 0.0000 0.0024 0.0000 0.0000 0.0000
H Ridge Cover. W=610mm, Zinc. Alume Thk. 0,5mm (Tct) m 48.00 0.00322 0.0000 0.0000 0.0000 0.0018 0.0000 0.0000 0.0000
I Gable Flashing. W=610mm, Zinc. Alume Thk. 0,55mm (Tct) m 928.00 0.05223 0.0000 0.0000 0.0000 0.0293 0.0000 0.0000 0.0000
J End Flashing. W=610mm, Zinc. Alume Thk. 0,55mm (Tct) m 96.00 0.00540 0.0000 0.0000 0.0000 0.0030 0.0000 0.0000 0.0000
K Eaves Flashing W=228mm, Zinc Alume Thk 0.5mm (Tct) m 192.00 0.00637 0.0000 0.0000 0.0000 0.0036 0.0000 0.0000 0.0000
L Monitor Wall FRP Type U-527 (27mm) Clear/Natural Thk. 2,0mm m2 547.00 0.10258 0.0000 0.0000 0.0000 0.0576 0.0000 0.0000 0.0000
M Metal Fascia U-527 ( 27mm), Zinc Alume Colour Thk 0,40mm (Tct) m2 320.00 0.02572 0.0000 0.0000 0.0000 0.0144 0.0000 0.0000 0.0000
N Copping Fascia flashing W=457mm, Zincalume Colour Thk 0.40mm m 245.00 0.00997 0.0000 0.0000 0.0000 0.0056 0.0000 0.0000 0.0000
O End Fascia flashing W=457mm, Zincalume Colour Thk 0.40mm m 245.00 0.00997 0.0000 0.0000 0.0000 0.0056 0.0000 0.0000 0.0000
P Corner flashing W=457mm, Zincalume Colour Thk 0.40mm m 3.00 0.00012 0.0000 0.0000 0.0000 0.0001 0.0000 0.0000 0.0000
Metal Wall
A Metal Wall Type U527 (27mm), Zinc Alum Colour Thk. 0,40mm (Tct) m2 3,841.50 0.30874 0.0000 0.0000 0.0000 0.1734 0.0000 0.0000 0.0000
B FRP Cladding Type U527 (27mm) Clear/Natural, Thk. 1,5mm m 528.80 0.07790 0.0000 0.0000 0.0000 0.0437 0.0000 0.0000 0.0000
C End Wall Flashing W=457mm, Zincalume Colour Thk 0.40mm m 246.00 0.01001 0.0000 0.0000 0.0000 0.0056 0.0000 0.0000 0.0000
D Window, Shutter & Open flashing W=457mm, Zincalume m 283.00 0.01152 0.0000 0.0000 0.0000 0.0065 0.0000 0.0000 0.0000
Thk 0.4mm -
E Corner flashing W=457mm, Zincalume Colour Thk 0.40mm m 33.00 0.00134 0.0000 0.0000 0.0000 0.0008 0.0000 0.0000 0.0000
F Wall Expansion Cover W=457mm, Zincalume Colour Thk 0.40mm m 33.00 0.00134 0.0000 0.0000 0.0000 0.0008 0.0000 0.0000 0.0000
Canopy
A Roofing Boltless U-527 (27mm), Zinc Alume Thk. 0,50mm (Tct) m2 336.00 0.02521 0.0000 0.0000 0.0000 0.0142 0.0000 0.0000 0.0000
B Gable Flashing. W=610mm, Zinc. Alume Thk. 0,50mm (Tct) m 240.00 0.01351 0.0000 0.0000 0.0000 0.0076 0.0000 0.0000 0.0000
C Steel Hollow 40x20x2,3mm + Zinchromate m 336.00 0.00991 0.0000 0.0000 0.0000 0.0056 0.0000 0.0000 0.0000
D Valley Gutter, FRP Grey Thk 2.0mm , W=1.000mm m 84.00 0.01575 0.0000 0.0000 0.0000 0.0088 0.0000 0.0000 0.0000
E Gutter Bracket Sp 3x42mm W=1.200mm pcs 178.00 0.00573 0.0000 0.0000 0.0000 0.0032 0.0000 0.0000 0.0000
F PVC Pipe AW Grey Dia. 100mm m 80.00 0.00343 0.0000 0.0000 0.0000 0.0019 0.0000 0.0000 0.0000
G PVC Lbow 450 / 900 , Dia. 100mm pcs 18.00 0.00077 0.0000 0.0000 0.0000 0.0004 0.0000 0.0000 0.0000
H Clamp pipe Sp. 3x42mm , Dia. 100mm pcs 88.00 0.00141 0.0000 0.0000 0.0000 0.0008 0.0000 0.0000 0.0000
A Common brick wall m2 938.00 0.06210 0.0000 0.0000 0.0000 0.0349 0.0000 0.0000 0.0000
B Ventilation block wall m2 0.00000 -
C The following in lintel / stiffener :
- Grade K - 175 concrete m3 14.10 0.00595 0.0000 0.0000 0.0000 0.0033 0.0000 0.0000 0.0000
- HT. Reinforcement kg 2,251.00 0.01276 0.0000 0.0000 0.0000 0.0072 0.0000 0.0000 0.0000
- Timber formwork m2 187.60 0.01090 0.0000 0.0000 0.0000 0.0061 0.0000 0.0000 0.0000
D Plastering 25mm on common brick walls with float & rendered m2 1,876.00 0.08178 0.0000 0.0000 0.0000 0.0459 0.0000 0.0000 0.0000
w/ instant mortar
Floor Finish
A Ceramic Tile 200 x 200 mm m2 180.00 0.01435 0.0000 0.0000 0.0000 0.6514 0.0000 0.0000 0.0000
B Ceramic Tile 300 x 300 mm m2 12.00 0.00100 0.0000 0.0000 0.0000 0.0456 0.0000 0.0000 0.0000
Base Finish
C Ceramic Base H = 100mm m 49.00 0.00105 0.0000 0.0000 0.0000 0.0476 0.0000 0.0000 0.0000
Wall Finish
D Ceramic Tile 200 x 200 mm m2 69.20 0.00563 0.0000 0.0000 0.0000 0.2555 0.0000 0.0000 0.0000
DOORS
A Steel double hanging sliding door w/ FRP Panel (SD-1) nos 3.00 0.42090 0.0000 0.0000 0.0000 0.4441 0.0000 0.0000 0.0000
size : 10.000mm (W) x 10.000mm (H)
B Ditto. but to size : 8.000mm (W) x 8.000mm (H) (SD-2) nos 2.00 0.17958 0.0000 0.0000 0.0000 0.1895 0.0000 0.0000 0.0000
C Ditto. but to size : 5.000mm (W) x 6.000mm (H) (SD-3) nos 4.00 0.16836 0.0000 0.0000 0.0000 0.1776 0.0000 0.0000 0.0000
D Steel double swinging flush door w/ Louver (SD-4) nos 2.00 0.01037 0.0000 0.0000 0.0000 0.0109 0.0000 0.0000 0.0000
size : 1.800mm (W) x 2.100mm (H)
E Ditto. but to size : 1.800mm (W) x 2.500mm (H) (SD-5) nos 1.00 0.00617 0.0000 0.0000 0.0000 0.0065 0.0000 0.0000 0.0000
F Steel single swinging flush door (SD-6) nos 4.00 0.00883 0.0000 0.0000 0.0000 0.0093 0.0000 0.0000 0.0000
size : 900mm (W) x 2.100mm
G Steel single swinging flush mesh door (SD-7) nos 3.00 0.00707 0.0000 0.0000 0.0000 0.0075 0.0000 0.0000 0.0000
size : 800mm (W) x 2.000mm
H Ditto. but to size : 600mm (W) x 2.100mm (H) nos 2.00 0.00412 0.0000 0.0000 0.0000 0.0044 0.0000 0.0000 0.0000
I Steel double swinging flush mesh door (SD-8) nos 1.00 0.00465 0.0000 0.0000 0.0000 0.0049 0.0000 0.0000 0.0000
size : 1.600mm (W) x 2.000mm (H)
I Wooden double swing door w/ vision glass (WD-1) nos 2.00 0.00687 0.0000 0.0000 0.0000 0.0072 0.0000 0.0000 0.0000
size : 1.600mm (W) x 2.100mm (H)
J Wooden single swing door w/ vision glass (WD-2) nos 1.00 0.00219 0.0000 0.0000 0.0000 0.0023 0.0000 0.0000 0.0000
size : 900mm (W) x 2.100mm (H)
K Wooden single swing door (WD-3) nos 3.00 0.00586 0.0000 0.0000 0.0000 0.0062 0.0000 0.0000 0.0000
size : 900mm (W) x 2.100mm (H)
L Toilet booth nos 4.00 0.00525 0.0000 0.0000 0.0000 0.0055 0.0000 0.0000 0.0000
size : 600mm (W) x 2.000mm (H)
DOORS
M Alum. single swing door w/ vision glass (AD-1) nos 1.00 0.00265 0.0000 0.0000 0.0000 0.0028 0.0000 0.0000 0.0000
size : 800mm (W) x 2.100mm (H)
N Hardware and ironmongery ( Goal or Equal ) lot 1.00 0.03259 0.0000 0.0000 0.0000 0.0344 0.0000 0.0000 0.0000
WINDOWS
A Aluminium top hinge window (AW-1) nos 47.00 0.05047 0.0000 0.0000 0.0000 0.0533 0.0000 0.0000 0.0000
size : 800mm (W) x 900mm
B Ditto. but to size : 1.800mm (W) x 900mm (H) (AW-5) nos 1.00 0.00268 0.0000 0.0000 0.0000 0.0028 0.0000 0.0000 0.0000
C Aluminium top hinge + fix glass window (AW-3) nos 7.00 0.01468 0.0000 0.0000 0.0000 0.0155 0.0000 0.0000 0.0000
size : 1.700mm (W) x 900mm
D Aluminium bouevenlight window (AW-4) nos 5.00 0.00176 0.0000 0.0000 0.0000 0.0019 0.0000 0.0000 0.0000
size : 1.200mm (W) x 400mm
E Aluminium top hinge + jalousie window (AW-6) nos 2.00 0.00478 0.0000 0.0000 0.0000 0.0050 0.0000 0.0000 0.0000
size : 1.000mm (W) x 1.100mm
F Steel Louver, size : 1.000mm (W) x 1.100mm (H) (LW-1) nos 8.00 0.00791 0.0000 0.0000 0.0000 0.0083 0.0000 0.0000 0.0000
A Weathershield paint to external wall m2 1,152.00 0.02324 0.0000 0.0000 0.0000 0.0559 0.0000 0.0000 0.0000
B Acrylic Emulsion Paint (AEP) to internal wall m2 1,556.00 0.01785 0.0000 0.0000 0.0000 0.0429 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 62
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 02 ( MAY '2011)
Floor Finish
A Steel trowel finish m2 8,661.00 0.02747 0.0000 0.0000 0.0000 0.5340 0.0000 0.0000 0.0000
Base Finish
B Wooden Base H = 100mm m 2.00 0.00012 0.0000 0.0000 0.0000 0.0023 0.0000 0.0000 0.0000
C Mortar Base w/ AE H = 100mm m 83.00 0.00088 0.0000 0.0000 0.0000 0.0172 0.0000 0.0000 0.0000
D Mortar Base w/ Epoxy Paint H=100mm m 38.40 0.00476 0.0000 0.0000 0.0000 0.0926 0.0000 0.0000 0.0000
Ceiling Finish
E Gypsum Board (Flat) T=9mm w/ LGS Frame m2 158.00 0.00806 0.0000 0.0000 0.0000 0.1567 0.0000 0.0000 0.0000
F Mouisture Gypsum Board (Flat) T=9mm w/ LGS Frame m2 28.00 0.00188 0.0000 0.0000 0.0000 0.0365 0.0000 0.0000 0.0000
G Extra steel chanel to ditto kg 558.00 0.00546 0.0000 0.0000 0.0000 0.1061 0.0000 0.0000 0.0000
H Skim coat to Exposed Ceiling m2 188.00 0.00280 0.0000 0.0000 0.0000 0.0545 0.0000 0.0000 0.0000
A Waterproofing membrane m2 208.00 0.01106 0.0000 0.0000 0.0000 0.2737 0.0000 0.0000 0.0000
B Protection concrete 60 mm to waterproofing membrane m2 188.00 0.01147 0.0000 0.0000 0.0000 0.2838 0.0000 0.0000 0.0000
C Protection brick w/ plaster 1 side m2 26.30 0.00268 0.0000 0.0000 0.0000 0.0663 0.0000 0.0000 0.0000
D Groove w/ fill polyurethane sealent (15w x 15d) m 649.00 0.01520 0.0000 0.0000 0.0000 0.3761 0.0000 0.0000 0.0000
A Guard post steel pipe Dia.100, H=1200 mm (H) nos 36.00 0.01148 0.0000 0.0000 0.0000 0.0383 0.0000 0.0000 0.0000
B Corner column w/ steel angle H = 1200mm w/ paint fin. nos 162.00 0.01498 0.0000 0.0000 0.0000 0.0500 0.0000 0.0000 0.0000
C Maintenance S.S ladder w/ cage H : 18.500 mm unit 1.00 0.02551 0.0000 0.0000 0.0000 0.0852 0.0000 0.0000 0.0000
D S/S Insect Net to Ventilation m2 176.10 0.04367 0.0000 0.0000 0.0000 0.1459 0.0000 0.0000 0.0000
E Lavatory concrete table w/ top marble finish
- Size : 2.400mm (L) x 600mm (W) unit 1.00 0.00255 0.0000 0.0000 0.0000 0.0085 0.0000 0.0000 0.0000
F Wall mirror at toilet :
- Size : 2.400mm (L) x 1.000mm (H) unit 1.00 0.00163 0.0000 0.0000 0.0000 0.0054 0.0000 0.0000 0.0000
G Mesh Fence Wall H = 2.200mm m2 115.20 0.12897 0.0000 0.0000 0.0000 0.4307 0.0000 0.0000 0.0000
H Cast iron roof drain nos 3.00 0.00074 0.0000 0.0000 0.0000 0.0025 0.0000 0.0000 0.0000
I PVC Down Spout Ø 150mm w/ Elbow & Clamp Pipe m 21.00 0.00394 0.0000 0.0000 0.0000 0.0132 0.0000 0.0000 0.0000
J Room name plate nos 7.00 0.00211 0.0000 0.0000 0.0000 0.0070 0.0000 0.0000 0.0000
K Wooden Casing to aluminium window m 212.20 0.00978 0.0000 0.0000 0.0000 0.0327 0.0000 0.0000 0.0000
L Steel Handrail H = 1000mm w/ OP finish m 105.00 0.04092 0.0000 0.0000 0.0000 0.1367 0.0000 0.0000 0.0000
M Steel Ladder L = 9.000mm nos 1.00 0.00957 0.0000 0.0000 0.0000 0.0319 0.0000 0.0000 0.0000
N Glass Block, size : 200mm (W) x 200mm (H) nos 53.00 0.00357 0.0000 0.0000 0.0000 0.0119 0.0000 0.0000 0.0000
D.3 ULTRA LARGE TOPCOAT PAINTING BOOTH 3.01658 0.0000 0.2502 0.2502
A Excavate over site to formation level including cleaning m2 1,483.10 0.00470 0.0000 1,483.1000 1,483.1000 0.0627 0.0000 0.0047 0.0047
site of all debris
B Excavation to underground tank m3
C Excavation to ground slab m3 530.00 0.00629 0.0000 0.0000 0.0000 0.0839 0.0000 0.0000 0.0000
D Excavation to pile cap & g.beam m3 1,277.30 0.02215 0.0000 0.0000 0.0000 0.2952 0.0000 0.0000 0.0000
E Back fill part return and compaction m3 908.00 0.01158 0.0000 0.0000 0.0000 0.1544 0.0000 0.0000 0.0000
F Compacted sub grade m2 1,483.10 0.00270 0.0000 0.0000 0.0000 0.0360 0.0000 0.0000 0.0000
G Dispose excavated material (out project site) m3 899.20 0.01468 0.0000 0.0000 0.0000 0.1957 0.0000 0.0000 0.0000
H T=50mm comp. sand bedding m2 1,483.10 0.01291 0.0000 0.0000 0.0000 0.1721 0.0000 0.0000 0.0000
I T=200mm comp. basecourse m2
A Lean concrete T = 50 mm , grade K - 150 concrete m2 1,483.10 0.04053 0.0000 0.0000 0.0000 0.1186 0.0000 0.0000 0.0000
B Grade K - 250 concrete to Pile Caps m3 38.00 0.01792 0.0000 0.0000 0.0000 0.0524 0.0000 0.0000 0.0000
C Ditto , but to Ground Beam m3 36.80 0.01735 0.0000 0.0000 0.0000 0.0508 0.0000 0.0000 0.0000
D Ditto , but to Drop Panel m3 30.40 0.01434 0.0000 0.0000 0.0000 0.0419 0.0000 0.0000 0.0000
E Ditto , but to Ground Slab m3 344.30 0.16236 0.0000 0.0000 0.0000 0.4751 0.0000 0.0000 0.0000
F Ditto, but to Column m3 77.50 0.03655 0.0000 0.0000 0.0000 0.1069 0.0000 0.0000 0.0000
G Ditto, but to Middle Beam m3 6.40 0.00302 0.0000 0.0000 0.0000 0.0088 0.0000 0.0000 0.0000
H Ditto, but to Roof Beam m3 26.70 0.01259 0.0000 0.0000 0.0000 0.0368 0.0000 0.0000 0.0000
I Ditto, but to Column & Beam Shutter m3 -
J Ditto, but to Pit m3 78.70 0.03711 0.0000 0.0000 0.0000 0.1086 0.0000 0.0000 0.0000
A HT. Reinforcement to Pile Caps kg 4,830.00 0.02738 0.0000 0.0000 0.0000 0.0540 0.0000 0.0000 0.0000
B Ditto , but to Ground Beam Kg 6,966.00 0.03949 0.0000 0.0000 0.0000 0.0778 0.0000 0.0000 0.0000
C Ditto , but to Drop Panel kg 950.00 0.00539 0.0000 0.0000 0.0000 0.0106 0.0000 0.0000 0.0000
D Ditto , but to Ground Slab kg 44,455.00 0.25199 0.0000 0.0000 0.0000 0.4966 0.0000 0.0000 0.0000
E Ditto, but to Column kg 19,771.00 0.11207 0.0000 0.0000 0.0000 0.2209 0.0000 0.0000 0.0000
F Ditto, but to Middle Beam kg 1,146.00 0.00650 0.0000 0.0000 0.0000 0.0128 0.0000 0.0000 0.0000
G Ditto, but to Roof Beam kg 2,994.00 0.01697 0.0000 0.0000 0.0000 0.0334 0.0000 0.0000 0.0000
H Ditto, but to Column & Beam Shutter kg
I Ditto, but to Pit kg 8,405.00 0.04764 0.0000 0.0000 0.0000 0.0939 0.0000 0.0000 0.0000
A Formwork to Pile Caps m2 173.50 0.01008 0.0000 0.0000 0.0000 0.0689 0.0000 0.0000 0.0000
B Ditto , but to Ground Beam m2 245.00 0.01423 0.0000 0.0000 0.0000 0.0974 0.0000 0.0000 0.0000
C Ditto , but to Drop Panel m2 104.60 0.00608 0.0000 0.0000 0.0000 0.0416 0.0000 0.0000 0.0000
D Ditto , but to Ground Slab m2 290.70 0.01689 0.0000 0.0000 0.0000 0.1155 0.0000 0.0000 0.0000
E Ditto, but to Column m2 622.60 0.03966 0.0000 0.0000 0.0000 0.2713 0.0000 0.0000 0.0000
F Ditto, but to Middle Beam m2 72.00 0.00459 0.0000 0.0000 0.0000 0.0314 0.0000 0.0000 0.0000
G Ditto, but to Roof Beam m2 222.00 0.01414 0.0000 0.0000 0.0000 0.0967 0.0000 0.0000 0.0000
H Ditto, but to Column & Beam Shutter m2
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 63
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 02 ( MAY '2011)
D.3.1.6 STEEL STRUCTURE WORK LOT 1.00 0.35324 0.0000 0.0000 0.0000
B Steel structure of metal fascia Kg 13,820.60 0.13523 0.0000 0.0000 0.0000 0.3828 0.0000 0.0000 0.0000
C Steel structure of metal wall cladding
D Steel structure of canopy Kg 609.20 0.00596 0.0000 0.0000 0.0000 0.0169 0.0000 0.0000 0.0000
E Finishing paint to steel structure Kg 7,801.80 0.07634 0.0000 0.0000 0.0000 0.2161 0.0000 0.0000 0.0000
(synthetic enamel 60 micron) Kg 12,298.10 0.12033 0.0000 0.0000 0.0000 0.3407 0.0000 0.0000 0.0000
Kg 20,709.10 0.01537 0.0000 0.0000 0.0000 0.0435 0.0000 0.0000 0.0000
A Non Shrinkage grouting, size : 420x420x30mm nos 16.00 0.00051 0.0000 0.0000 0.0000 0.0225 0.0000 0.0000 0.0000
B Waterproofing coating to Pit m3 262.00 0.00836 0.0000 0.0000 0.0000 0.3679 0.0000 0.0000 0.0000
C Waterstop m 47.00 0.00416 0.0000 0.0000 0.0000 0.1832 0.0000 0.0000 0.0000
D Cat Ladder at Ground Water Tank ( U Type ) nos 36.00 0.00969 0.0000 0.0000 0.0000 0.4264 0.0000 0.0000 0.0000
D.3.2.1 METAL ROOFING & METAL WALL WORK LOT 1.00 0.42084 0.0000 0.0000 0.0000
A Roofing Boltless U-650 (100mm), Zinc Alume Thk. 0,5mm (Tct) m2 1,144.00 0.09804 0.0000 0.0000 0.0000 0.2330 0.0000 0.0000 0.0000
B Roof mesh, Galvanized #3x3" m2 1,144.00 0.00919 0.0000 0.0000 0.0000 0.0218 0.0000 0.0000 0.0000
C Aluminium foil single sided m2 1,144.00 0.00733 0.0000 0.0000 0.0000 0.0174 0.0000 0.0000 0.0000
D Glasswool 16 kgs/m3, Thk 25mm m2 1,144.00 0.01073 0.0000 0.0000 0.0000 0.0255 0.0000 0.0000 0.0000
E FRP Roofing Bottless U-650 (100mm ) clear, t : 2mm m 130.00 0.02124 0.0000 0.0000 0.0000 0.0505 0.0000 0.0000 0.0000
F End Close, Boltless U-650 m 140.00 0.00316 0.0000 0.0000 0.0000 0.0075 0.0000 0.0000 0.0000
G Appron Boltless U-650 m 70.00 0.00158 0.0000 0.0000 0.0000 0.0037 0.0000 0.0000 0.0000
H Eaves Close Boltless U-650 m 70.00 0.00158 0.0000 0.0000 0.0000 0.0037 0.0000 0.0000 0.0000
I High Ridge Cover. W=610mm, Zinc. Alume Thk. 0,5mm (Tct) m 55.00 0.00369 0.0000 0.0000 0.0000 0.0088 0.0000 0.0000 0.0000
J End Roof Flashing W=610mm, Zinc Alume Thk 0.5mm (Tct) m 15.00 0.00084 0.0000 0.0000 0.0000 0.0020 0.0000 0.0000 0.0000
K Gable Flashing. W=610mm, Zinc. Alume Thk. 0,55mm (Tct) m 50.00 0.00281 0.0000 0.0000 0.0000 0.0067 0.0000 0.0000 0.0000
L Eaves Flashing W=228mm, Zinc Alume Thk 0.5mm (Tct) m 70.00 0.00232 0.0000 0.0000 0.0000 0.0055 0.0000 0.0000 0.0000
M FRP Flashing. W=305mm , zincalume Thk 0.5mm (Tct) m 260.00 0.01058 0.0000 0.0000 0.0000 0.0251 0.0000 0.0000 0.0000
N Metal Fascia U-527 ( 27mm), Zinc Alume Colour Thk 0,40mm (Tct) m2 70.00 0.00563 0.0000 0.0000 0.0000 0.0134 0.0000 0.0000 0.0000
O Copping Fascia flashing W=457mm, Zincalume Colour Thk 0.40mm m 70.00 0.00285 0.0000 0.0000 0.0000 0.0068 0.0000 0.0000 0.0000
P End Fascia flashing W=457mm, Zincalume Colour Thk 0.40mm m 70.00 0.00285 0.0000 0.0000 0.0000 0.0068 0.0000 0.0000 0.0000
Q Corner flashing W=457mm, Zincalume Colour Thk 0.40mm m 4.00 0.00016 0.0000 0.0000 0.0000 0.0004 0.0000 0.0000 0.0000
R Eaves FRP Gutter , Grey Thk 3.0mm , W=1.050mm m 55.00 0.01090 0.0000 0.0000 0.0000 0.0259 0.0000 0.0000 0.0000
S Gutter Bracket SP 3x42 mm, W=1.250mm pcs 86.00 0.00288 0.0000 0.0000 0.0000 0.0068 0.0000 0.0000 0.0000
T PVC Pipe AW Grey Dia. 150mm m 90.00 0.00675 0.0000 0.0000 0.0000 0.0160 0.0000 0.0000 0.0000
U PVC Lbow 450 / 900 , Dia. 150mm pcs 24.00 0.00180 0.0000 0.0000 0.0000 0.0043 0.0000 0.0000 0.0000
V Clamp pipe Sp. 3x42mm , Dia. 150mm pcs 96.00 0.00257 0.0000 0.0000 0.0000 0.0061 0.0000 0.0000 0.0000
W Eaves FRP Gutter , Grey Thk 3.0mm , W=650mm m 15.00 0.00185 0.0000 0.0000 0.0000 0.0044 0.0000 0.0000 0.0000
X Gutter Bracket SP 3x42 mm, W=850mm pcs 24.00 0.00055 0.0000 0.0000 0.0000 0.0013 0.0000 0.0000 0.0000
Y PVC Pipe AW Grey Dia. 100mm m 8.00 0.00034 0.0000 0.0000 0.0000 0.0008 0.0000 0.0000 0.0000
Z PVC Lbow 450 / 900 , Dia. 100mm pcs 8.00 0.00034 0.0000 0.0000 0.0000 0.0008 0.0000 0.0000 0.0000
AA Clamp pipe Sp. 3x42mm , Dia. 100mm pcs 10.00 0.00019 0.0000 0.0000 0.0000 0.0004 0.0000 0.0000 0.0000
Metal Wall
A Metal Wall Type U527 (27mm), Zinc Alum Colour Thk. 0,40mm (Tct) m2 1,811.00 0.14555 0.0000 0.0000 0.0000 0.3459 0.0000 0.0000 0.0000
B End Wall Flashing W=457mm, Zincalume Colour Thk 0.40mm m 120.00 0.00488 0.0000 0.0000 0.0000 0.0116 0.0000 0.0000 0.0000
C Window, Shutter & Open flashing W=457mm, Zincalume m 138.00 0.00562 0.0000 0.0000 0.0000 0.0133 0.0000 0.0000 0.0000
Thk 0.4mm
D Corner flashing W=457mm, Zincalume Colour Thk 0.40mm m 65.00 0.00264 0.0000 0.0000 0.0000 0.0063 0.0000 0.0000 0.0000
Canopy
A Roofing Boltless U-527 (27mm), Zinc Alume Thk. 0,50mm (Tct) m2 400.00 0.03002 0.0000 0.0000 0.0000 0.0713 0.0000 0.0000 0.0000
B Gable Flashing. W=610mm, Zinc. Alume Thk. 0,50mm (Tct) m 120.00 0.00675 0.0000 0.0000 0.0000 0.0160 0.0000 0.0000 0.0000
C Valley Gutter, FRP Grey Thk 2.0mm , W=1.000mm m 40.00 0.00750 0.0000 0.0000 0.0000 0.0178 0.0000 0.0000 0.0000
D Gutter Bracket Sp 3x42mm W=1.200mm pcs 82.00 0.00264 0.0000 0.0000 0.0000 0.0063 0.0000 0.0000 0.0000
E PVC Pipe AW Grey Dia. 100mm m 30.00 0.00129 0.0000 0.0000 0.0000 0.0031 0.0000 0.0000 0.0000
F PVC Lbow 450 / 900 , Dia. 100mm pcs 16.00 0.00069 0.0000 0.0000 0.0000 0.0016 0.0000 0.0000 0.0000
G Clamp pipe Sp. 3x42mm , Dia. 100mm pcs 32.00 0.00051 0.0000 0.0000 0.0000 0.0012 0.0000 0.0000 0.0000
A Common brick wall m2 247.00 0.01635 0.0000 0.0000 0.0000 0.3580 0.0000 0.0000 0.0000
B Ventilation block wall m2 -
C The following in lintel / stiffener :
- Grade K - 175 concrete m3 3.70 0.00156 0.0000 0.0000 0.0000 0.0342 0.0000 0.0000 0.0000
- HT. Reinforcement kg 593.00 0.00336 0.0000 0.0000 0.0000 0.0736 0.0000 0.0000 0.0000
- Timber formwork m2 49.40 0.00287 0.0000 0.0000 0.0000 0.0628 0.0000 0.0000 0.0000
D Plastering 25mm on common brick walls with float & rendered m2 494.00 0.02154 0.0000 0.0000 0.0000 0.4714 0.0000 0.0000 0.0000
w/ instant mortar
D.3.2.4 DOOR AND WINDOW WORK LOT 1.00 0.33186 0.0000 0.0000 0.0000
DOORS
A Motorized steel roll-up shutter (SS -1) nos 2.00 0.09249 0.0000 0.0000 0.0000 0.2787 0.0000 0.0000 0.0000
size : 6.000mm (W) x 6.000mm (H)
B Ditto. but to size : 10.000mm (W) x 7.200mm (H) (SS-2) nos 2.00 0.17326 0.0000 0.0000 0.0000 0.5221 0.0000 0.0000 0.0000
C Steel single swinging flush door (SD-1) nos 3.00 0.00663 0.0000 0.0000 0.0000 0.0200 0.0000 0.0000 0.0000
size : 800mm (W) x 2.100mm
D Steel double swinging flush door (SD-2) nos 1.00 0.00425 0.0000 0.0000 0.0000 0.0128 0.0000 0.0000 0.0000
size : 1.600mm (W) x 2.000mm (H)
E Wooden single swing door w/ vision glass (WD-1) nos 1.00 0.00219 0.0000 0.0000 0.0000 0.0066 0.0000 0.0000 0.0000
size : 800mm (W) x 2.100mm (H)
F Ditto. but to size : 800mm (W) x 2.100mm (H) (WD-3) nos 1.00 0.00195 0.0000 0.0000 0.0000 0.0059 0.0000 0.0000 0.0000
G Wooden double swing door w/ vision glass (WD-2) nos 1.00 0.00276 0.0000 0.0000 0.0000 0.0083 0.0000 0.0000 0.0000
size : 1.150mm (W) x 2.100mm (H)
H Hardware and ironmongery ( Goal or Equal ) lot 1.00 0.00922 0.0000 0.0000 0.0000 0.0278 0.0000 0.0000 0.0000
WINDOWS
A Aluminium top hinge + fix glass window (AW-1) nos 2.00 0.00367 0.0000 0.0000 0.0000 0.0111 0.0000 0.0000 0.0000
size : 1.700mm (W) x 900mm
B Aluminium Louver (AG-1) nos 4.00 0.03375 0.0000 0.0000 0.0000 0.1017 0.0000 0.0000 0.0000
size : 2.700mm (W) x 2.800mm
C Ditto. but to size : 1.700mm (W) x 900mm (H) (AG-2) nos 1.00 0.00171 0.0000 0.0000 0.0000 0.0051 0.0000 0.0000 0.0000
A Weathershield paint to external wall m2 185.00 0.00373 0.0000 0.0000 0.0000 0.0616 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 64
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 02 ( MAY '2011)
D.3.2.6 INTERIOR FINISHING WORK LOT 1.00 0.00805 0.0000 0.0000 0.0000
Floor Finish
A Steel trowel finish m2 1,107.00 0.00351 0.0000 0.0000 0.0000 0.4362 0.0000 0.0000 0.0000
Base Finish
B Mortar Base w/ AE H = 100mm m 24.00 0.00026 0.0000 0.0000 0.0000 0.0318 0.0000 0.0000 0.0000
C Mortar Base w/ Epoxy Paint H=100mm m 14.60 0.00019 0.0000 0.0000 0.0000 0.0231 0.0000 0.0000 0.0000
Wall Finish
D Drywall Partition Gypsum Board (1side) m2 21.50 0.00175 0.0000 0.0000 0.0000 0.2177 0.0000 0.0000 0.0000
E Extra steel chanel to ditto kg 64.50 0.00063 0.0000 0.0000 0.0000 0.0784 0.0000 0.0000 0.0000
Ceiling Finish
F Gypsum Board (Flat) T=9mm w/ LGS Frame m2 14.10 0.00072 0.0000 0.0000 0.0000 0.0894 0.0000 0.0000 0.0000
G Mouisture Gypsum Board (Flat) T=9mm w/ LGS Frame m2 6.00 0.00040 0.0000 0.0000 0.0000 0.0501 0.0000 0.0000 0.0000
H Extra steel chanel to ditto kg 60.30 0.00059 0.0000 0.0000 0.0000 0.0733 0.0000 0.0000 0.0000
A Groove w/ fill polyurethane sealent (15w x 15d) m 29.00 0.00068 0.0000 0.0000 0.0000 1.0000 0.0000 0.0000 0.0000
A Guard post steel pipe Dia.100, H=1200 mm (H) nos 16.00 0.00510 0.0000 0.0000 0.0000 0.0439 0.0000 0.0000 0.0000
B Corner column w/ steel angle H = 1200mm w/ paint fin. nos 20.00 0.00185 0.0000 0.0000 0.0000 0.0159 0.0000 0.0000 0.0000
C Maintenance S.S ladder w/ cage H : 18.500 mm unit 1.00 0.02551 0.0000 0.0000 0.0000 0.2193 0.0000 0.0000 0.0000
D S/S Insect Net to Ventilation m2 31.80 0.00789 0.0000 0.0000 0.0000 0.0678 0.0000 0.0000 0.0000
E Room name plate nos 3.00 0.00090 0.0000 0.0000 0.0000 0.0078 0.0000 0.0000 0.0000
F Wooden Casing to aluminium window m 10.40 0.00048 0.0000 0.0000 0.0000 0.0041 0.0000 0.0000 0.0000
G Grating cover 600mm m 54.00 0.07461 0.0000 0.0000 0.0000 0.6413 0.0000 0.0000 0.0000
A Excavate over site to formation level including cleaning m2 9,400.00 0.02981 0.0000 0.0000 0.0000 0.0422 0.0000 0.0000 0.0000
site of all debris
B Excavation to ground slab m3 6,516.70 0.07740 0.0000 0.0000 0.0000 0.1096 0.0000 0.0000 0.0000
C Excavation to pile cap & g.beam m3 1,952.00 0.03385 0.0000 0.0000 0.0000 0.0479 0.0000 0.0000 0.0000
D Back fill part return and compaction m3 662.00 0.00844 0.0000 0.0000 0.0000 0.0120 0.0000 0.0000 0.0000
E Compacted sub grade m2 9,997.00 0.01821 0.0000 0.0000 0.0000 0.0258 0.0000 0.0000 0.0000
F Dispose excavated material (out project site) m3 7,806.00 0.12748 0.0000 0.0000 0.0000 0.1805 0.0000 0.0000 0.0000
G T=50mm comp. sand bedding m2 2,499.00 0.02175 0.0000 0.0000 0.0000 0.0308 0.0000 0.0000 0.0000
H T=150mm comp. basecourse m2 182.10 0.00375 0.0000 0.0000 0.0000 0.0053 0.0000 0.0000 0.0000
I T=200mm comp. basecourse m2 7,498.00 0.20189 0.0000 0.0000 0.0000 0.2859 0.0000 0.0000 0.0000
J Plastic Sheet m2 7,498.00 0.01872 0.0000 0.0000 0.0000 0.0265 0.0000 0.0000 0.0000
K Back fill and compac. w/ Imported Red Soil m3 3,577.00 0.16486 0.0000 0.0000 0.0000 0.2335 0.0000 0.0000 0.0000
A Lean concrete T = 50 mm , grade K - 150 concrete m2 2,245.70 0.06138 0.0000 0.0000 0.0000 0.0421 0.0000 0.0000 0.0000
B Grade K - 250 concrete to Pile Caps m3 184.50 0.08700 0.0000 0.0000 0.0000 0.0597 0.0000 0.0000 0.0000
C Ditto , but to Ground Beam m3 93.20 0.04395 0.0000 0.0000 0.0000 0.0302 0.0000 0.0000 0.0000
D Ditto , but to Ground Slab m3 1,784.00 0.84127 0.0000 0.0000 0.0000 0.5773 0.0000 0.0000 0.0000
E Ditto, but to Column m3 213.40 0.10063 0.0000 0.0000 0.0000 0.0691 0.0000 0.0000 0.0000
F Ditto, but to Middle Beam m3 28.30 0.01335 0.0000 0.0000 0.0000 0.0092 0.0000 0.0000 0.0000
G Ditto, but to Roof Beam m3 77.70 0.03664 0.0000 0.0000 0.0000 0.0251 0.0000 0.0000 0.0000
H Ditto, but to Roof Slab m3 4.50 0.00212 0.0000 0.0000 0.0000 0.0015 0.0000 0.0000 0.0000
I Ditto, but to Parapet m3 2.20 0.00104 0.0000 0.0000 0.0000 0.0007 0.0000 0.0000 0.0000
J Ditto, but to Column & Beam Shutter m3 17.50 0.00825 0.0000 0.0000 0.0000 0.0057 0.0000 0.0000 0.0000
K Ditto, but to Pit m3 514.80 0.24276 0.0000 0.0000 0.0000 0.1666 0.0000 0.0000 0.0000
L Ditto, but to Recovery Slab m3 40.00 0.01886 0.0000 0.0000 0.0000 0.0129 0.0000 0.0000 0.0000
A HT. Reinforcement to Pile Caps kg 23,354.00 0.13238 0.0000 0.0000 0.0000 0.0720 0.0000 0.0000 0.0000
B Ditto , but to Ground Beam Kg 13,402.00 0.07597 0.0000 0.0000 0.0000 0.0413 0.0000 0.0000 0.0000
C Ditto , but to Ground Slab Kg 3,595.00 0.02038 0.0000 0.0000 0.0000 0.0111 0.0000 0.0000 0.0000
D Ditto, but to Column kg 50,640.00 0.28705 0.0000 0.0000 0.0000 0.1560 0.0000 0.0000 0.0000
E Ditto, but to Middle Beam kg 3,780.00 0.02143 0.0000 0.0000 0.0000 0.0116 0.0000 0.0000 0.0000
F Ditto, but to Roof Beam kg 10,733.00 0.06084 0.0000 0.0000 0.0000 0.0331 0.0000 0.0000 0.0000
G Ditto, but to Roof Slab kg 556.00 0.00315 0.0000 0.0000 0.0000 0.0017 0.0000 0.0000 0.0000
H Ditto, but to Parapet kg 254.00 0.00144 0.0000 0.0000 0.0000 0.0008 0.0000 0.0000 0.0000
I Ditto, but to Column & Beam Shutter kg 5,274.00 0.02990 0.0000 0.0000 0.0000 0.0163 0.0000 0.0000 0.0000
J Ditto, but to Pit kg 82,360.00 0.46685 0.0000 0.0000 0.0000 0.2538 0.0000 0.0000 0.0000
K Ditto, but to Recovery Slab kg 3,595.00 0.02038 0.0000 0.0000 0.0000 0.0111 0.0000 0.0000 0.0000
L Wiremesh #M8 to ground slab (2 layer) m2 8,721.00 0.71974 0.0000 0.0000 0.0000 0.3913 0.0000 0.0000 0.0000
A Formwork to Pile Caps m2 688.50 0.04000 0.0000 0.0000 0.0000 0.1218 0.0000 0.0000 0.0000
B Ditto , but to Ground Beam m2 621.10 0.03609 0.0000 0.0000 0.0000 0.1099 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 65
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 02 ( MAY '2011)
D.4.1.6 STEEL STRUCTURE WORK LOT 1.00 3.53723 0.0000 0.0000 0.0000
A Steel trusses & monitor of main building included. purlin, bracing, etc.. Kg 317,897.90 3.11058 0.0000 0.0000 0.0000 0.8794 0.0000 0.0000 0.0000
B Steel structure of metal fascia Kg 0.00 0.00000
C Steel structure of metal wall cladding Kg 15,889.90 0.15548 0.0000 0.0000 0.0000 0.0440 0.0000 0.0000 0.0000
D Steel structure of gutter support Kg 7,497.20 0.07336 0.0000 0.0000 0.0000 0.0207 0.0000 0.0000 0.0000
E Steel structure of add. metal wall Kg 18,441.70 0.18045 0.0000 0.0000 0.0000 0.0510 0.0000 0.0000 0.0000
F Finishing paint to steel structure Kg 23,387.10 0.01736 0.0000 0.0000 0.0000 0.0049 0.0000 0.0000 0.0000
(synthetic enamel 60 micron)
A Non Shrinkage grouting, size : 420x420x30mm nos 51.00 0.00163 0.0000 0.0000 0.0000 0.0296 0.0000 0.0000 0.0000
B Expansion joint to existing slab :
- Sand asphalt fill m 1,240.00 0.02418 0.0000 0.0000 0.0000 0.4402 0.0000 0.0000 0.0000
- Dowel rebar kg 4,568.00 0.02589 0.0000 0.0000 0.0000 0.4713 0.0000 0.0000 0.0000
- Flexible pipe m 1,654.00 0.00324 0.0000 0.0000 0.0000 0.0589 0.0000 0.0000 0.0000
D.4.2.1 METAL ROOFING & METAL WALL WORK LOT 1.00 2.35276 0.0000 0.0000 0.0000
Metal Wall
A Metal Wall Type U527 (27mm), Zinc Alum Colour Thk. 0,40mm (Tct) m2 2,723.00 0.21885 0.0000 0.0000 0.0000 0.0930 0.0000 0.0000 0.0000
B End Wall Flashing W=457mm, Zincalume Colour Thk 0.40mm m 366.30 0.01491 0.0000 0.0000 0.0000 0.0063 0.0000 0.0000 0.0000
C Window, Shutter & Open flashing W=457mm, Zincalume m 266.80 0.01086 0.0000 0.0000 0.0000 0.0046 0.0000 0.0000 0.0000
Thk 0.4mm
D Corner flashing W=457mm, Zincalume Colour Thk 0.40mm m 48.00 0.00195 0.0000 0.0000 0.0000 0.0008 0.0000 0.0000 0.0000
Canopy
A Roofing Boltless U-527 (27mm), Zinc Alume Thk. 0,50mm (Tct) m2 338.00 0.02536 0.0000 0.0000 0.0000 0.0108 0.0000 0.0000 0.0000
B Gable Flashing. W=610mm, Zinc. Alume Thk. 0,50mm (Tct) m 75.00 0.00422 0.0000 0.0000 0.0000 0.0018 0.0000 0.0000 0.0000
C Valley Gutter, FRP Grey Thk 2.0mm , W=1.000mm m 23.00 0.00431 0.0000 0.0000 0.0000 0.0018 0.0000 0.0000 0.0000
D Gutter Bracket Sp 3x42mm W=1.200mm pcs 46.00 0.00148 0.0000 0.0000 0.0000 0.0006 0.0000 0.0000 0.0000
E PVC Pipe AW Grey Dia. 100mm m 10.00 0.00043 0.0000 0.0000 0.0000 0.0002 0.0000 0.0000 0.0000
F PVC Lbow 450 / 900 , Dia. 100mm pcs 4.00 0.00017 0.0000 0.0000 0.0000 0.0001 0.0000 0.0000 0.0000
G Clamp pipe Sp. 3x42mm , Dia. 100mm pcs 10.00 0.00016 0.0000 0.0000 0.0000 0.0001 0.0000 0.0000 0.0000
Roof -1 Area
A Roofing Corrugated Steel Sheet Thk. 0,5mm (Tct), H=30mm U750 m2 1,746.00 0.11794 0.0000 0.0000 0.0000 0.0501 0.0000 0.0000 0.0000
B Roof mesh, Galvanized #3x3" m2 1,746.00 0.01402 0.0000 0.0000 0.0000 0.0060 0.0000 0.0000 0.0000
C Aluminium foil single sided m2 1,746.00 0.01119 0.0000 0.0000 0.0000 0.0048 0.0000 0.0000 0.0000
D Glasswool 16 kgs/m3, Thk 25mm m2
E FRP Roofing Bottless U-650 (100mm ) clear, t : 2mm m 192.00 0.03137 0.0000 0.0000 0.0000 0.0133 0.0000 0.0000 0.0000
F End Close, Boltless U-650 m 360.00 0.00811 0.0000 0.0000 0.0000 0.0034 0.0000 0.0000 0.0000
G Appron Boltless U-650 m 180.00 0.00406 0.0000 0.0000 0.0000 0.0017 0.0000 0.0000 0.0000
H Eaves Close Boltless U-650 m 158.00 0.00356 0.0000 0.0000 0.0000 0.0015 0.0000 0.0000 0.0000
I End Roof Flashing W=610mm, Zinc Alume Thk 0.5mm (Tct) m 180.00 0.01013 0.0000 0.0000 0.0000 0.0043 0.0000 0.0000 0.0000
J Eaves Flashing W=228mm, Zinc Alume Thk 0.5mm (Tct) m 158.00 0.00525 0.0000 0.0000 0.0000 0.0022 0.0000 0.0000 0.0000
K FRP Flashing W=305mm , zincalume Thk 0.5mm (Tct) m 384.00 0.01563 0.0000 0.0000 0.0000 0.0066 0.0000 0.0000 0.0000
L Metal Fascia U-527 ( 27mm), Zinc Alume Colour Thk 0,40mm (Tct) m2 0.00 0.00000 -
M Copping Fascia flashing W=457mm, Zincalume Colour Thk 0.40mm m 0.00 0.00000 -
N End Fascia flashing W=457mm, Zincalume Colour Thk 0.40mm m 0.00 0.00000 -
O Corner flashing W=457mm, Zincalume Colour Thk 0.40mm m 0.00 0.00000 -
P Valley Gutter, FRP Grey Thk 2.0mm , W=1.000mm m 158.00 0.02963 0.0000 0.0000 0.0000 0.0126 0.0000 0.0000 0.0000
Q Gutter Bracket Sp 3x42mm W=1.200mm pcs 246.00 0.00792 0.0000 0.0000 0.0000 0.0034 0.0000 0.0000 0.0000
R PVC Pipe AW Grey Dia. 100mm m 135.00 0.00578 0.0000 0.0000 0.0000 0.0025 0.0000 0.0000 0.0000
S PVC Lbow 450 / 900 , Dia. 100mm pcs 60.00 0.00257 0.0000 0.0000 0.0000 0.0011 0.0000 0.0000 0.0000
T Clamp pipe Sp. 3x42mm , Dia. 100mm pcs 135.00 0.00217 0.0000 0.0000 0.0000 0.0009 0.0000 0.0000 0.0000
Roof - 2 Area
A Roofing Zinc Alume SF-750 (55mm), Thk. 0,5mm (Tct) m2 3,651.00 0.30575 0.0000 0.0000 0.0000 0.1300 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 66
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 02 ( MAY '2011)
A Common brick wall m2 2,809.40 0.18598 0.0000 0.0000 0.0000 0.3580 0.0000 0.0000 0.0000
B Ventilation block wall m2 0.00000
C The following in lintel / stiffener :
- Grade K - 175 concrete m3 42.10 0.01776 0.0000 0.0000 0.0000 0.0342 0.0000 0.0000 0.0000
- HT. Reinforcement kg 6,743.00 0.03822 0.0000 0.0000 0.0000 0.0736 0.0000 0.0000 0.0000
- Timber formwork m2 561.90 0.03265 0.0000 0.0000 0.0000 0.0628 0.0000 0.0000 0.0000
D Plastering 25mm on common brick walls with float & rendered m2 5,618.80 0.24494 0.0000 0.0000 0.0000 0.4714 0.0000 0.0000 0.0000
w/ instant mortar
Floor Finish
A Ceramic Tile 200 x 200 mm m2 21.00 0.00167 0.0000 0.0000 0.0000 0.1460 0.0000 0.0000 0.0000
B Ceramic Tile 300 x 300 mm m2 74.00 0.00619 0.0000 0.0000 0.0000 0.5397 0.0000 0.0000 0.0000
Wall Finish
C Ceramic Tile 200 x 200 mm m2 44.30 0.00360 0.0000 0.0000 0.0000 0.3143 0.0000 0.0000 0.0000
D.4.2.4 DOOR AND WINDOW WORK LOT 1.00 0.93405 0.0000 0.0000 0.0000
DOORS
A Motorized steel roll-up shutter (SS -1) nos 5.00 0.23122 0.0000 0.0000 0.0000 0.2475 0.0000 0.0000 0.0000
size : 6.000mm (W) x 6.000mm (H)
B Ditto. but to size : 6.000mm (W) x 5.000mm (H) (SD-3) nos 1.00 0.04046 0.0000 0.0000 0.0000 0.0433 0.0000 0.0000 0.0000
C High speed shutter (HSS -1) nos 1.00 0.17649 0.0000 0.0000 0.0000 0.1890 0.0000 0.0000 0.0000
size : 6.000mm (W) x 6.000mm (H)
D Steel double hanging sliding door w/ FRP Panel (SD-1) nos 3.00 0.25225 0.0000 0.0000 0.0000 0.2701 0.0000 0.0000 0.0000
size : 10.000mm (W) x 6.000mm (H)
E Steel double swinging flush louver door (SD-3) nos 4.00 0.03247 0.0000 0.0000 0.0000 0.0348 0.0000 0.0000 0.0000
size : 1.800mm (W) x 2.500mm (H)
F Steel single swinging flush door (SD-6) nos 4.00 0.00883 0.0000 0.0000 0.0000 0.0095 0.0000 0.0000 0.0000
size : 900mm (W) x 2.100mm
G Wooden double swing door (WD-1) nos 2.00 0.00687 0.0000 0.0000 0.0000 0.0074 0.0000 0.0000 0.0000
size : 1.600mm (W) x 2.100mm (H)
H Wooden single swing door w/ vision glass (WD-2) nos 7.00 0.01366 0.0000 0.0000 0.0000 0.0146 0.0000 0.0000 0.0000
size : 900mm (W) x 2.100mm (H)
J Hardware and ironmongery ( Goal or Equal ) lot 1.00 0.02448 0.0000 0.0000 0.0000 0.0262 0.0000 0.0000 0.0000
WINDOWS
A Aluminium Louver (AG-1) nos 4.00 0.14731 0.0000 0.0000 0.0000 0.1577 0.0000 0.0000 0.0000
size : 20.000mm (W) x 1.650mm
A Weathershield paint to external wall m2 1,460.00 0.02946 0.0000 0.0000 0.0000 0.1237 0.0000 0.0000 0.0000
B Acrylic Emulsion Paint (AEP) to internal wall m2 3,923.00 0.04500 0.0000 0.0000 0.0000 0.1889 0.0000 0.0000 0.0000
C Ditto , but to ceiling m2 202.50 0.00232 0.0000 0.0000 0.0000 0.0098 0.0000 0.0000 0.0000
D Syntetic resin oil paint (OP) on door surface m2 950.20 0.01725 0.0000 0.0000 0.0000 0.0724 0.0000 0.0000 0.0000
E Ditto, but to PVC pipe m 373.00 0.00252 0.0000 0.0000 0.0000 0.0106 0.0000 0.0000 0.0000
F Floor Hardener Green Color to Floor m2 0.00 0.00000 -
G Floor Hardener Natural Color to Floor m2 8,432.00 0.14168 0.0000 0.0000 0.0000 0.5947 0.0000 0.0000 0.0000
D.4.2.6 INTERIOR FINISHING WORK LOT 1.00 0.04468 0.0000 0.0000 0.0000
Floor Finish
A Steel trowel finish m2 8,432.00 0.02674 0.0000 0.0000 0.0000 0.5985 0.0000 0.0000 0.0000
Base Finish
B Mortar Base w/ AE H = 100mm m 208.00 0.00222 0.0000 0.0000 0.0000 0.0496 0.0000 0.0000 0.0000
C Mortar Base w/ Epoxy Paint H=100mm m 49.00 0.00062 0.0000 0.0000 0.0000 0.0140 0.0000 0.0000 0.0000
Wall Finish
D Styrene Resin Board T=25mm m2 0.00000 -
Ceiling Finish
E Gypsum Board (Flat) T=9mm w/ LGS Frame m2 73.50 0.00375 0.0000 0.0000 0.0000 0.0839 0.0000 0.0000 0.0000
F Mouisture Gypsum Board (Flat) T=9mm w/ LGS Frame m2 21.00 0.00141 0.0000 0.0000 0.0000 0.0316 0.0000 0.0000 0.0000
G Extra steel chanel to ditto kg 283.50 0.00277 0.0000 0.0000 0.0000 0.0621 0.0000 0.0000 0.0000
H Skim coat to Exposed Ceiling m2 108.00 0.00161 0.0000 0.0000 0.0000 0.0360 0.0000 0.0000 0.0000
I Styrene Resin Board T=25mm m2 54.00 0.00555 0.0000 0.0000 0.0000 0.1242 0.0000 0.0000 0.0000
A Waterproofing membrane m2 63.00 0.00380 0.0000 0.0000 0.0000 0.2238 0.0000 0.0000 0.0000
B Protection concrete 50 mm to waterproofing membrane m2 54.00 0.00400 0.0000 0.0000 0.0000 0.2359 0.0000 0.0000 0.0000
C Protection brick w/ plaster 1 side m2 12.00 0.00132 0.0000 0.0000 0.0000 0.0777 0.0000 0.0000 0.0000
D Groove w/ fill polyurethane sealent (15w x 15d) m 335.00 0.00784 0.0000 0.0000 0.0000 0.4625 0.0000 0.0000 0.0000
A Guard post steel pipe Dia.100, H=1200 mm (H) nos 36.00 0.01148 0.0000 0.0000 0.0000 0.0147 0.0000 0.0000 0.0000
B Corner column w/ steel angle H = 1200mm w/ paint fin. nos 83.00 0.00767 0.0000 0.0000 0.0000 0.0098 0.0000 0.0000 0.0000
C Maintenance S.S ladder w/ cage H : 16.000 mm unit 1.00 0.02211 0.0000 0.0000 0.0000 0.0282 0.0000 0.0000 0.0000
D Insect Net to Ventilation m2 132.00 0.03274 0.0000 0.0000 0.0000 0.0418 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 67
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 02 ( MAY '2011)
A Excavate over site to formation level including cleaning m2 330.00 0.00105 0.0000 0.0000 0.0000 0.0688 0.0000 0.0000 0.0000
site of all debris
B Excavation to pit m3 84.10 0.00100 0.0000 0.0000 0.0000 0.0657 0.0000 0.0000 0.0000
C Excavation to ground slab m3 244.40 0.00290 0.0000 0.0000 0.0000 0.1908 0.0000 0.0000 0.0000
D Excavation to pile cap & g.beam m3 35.00 0.00061 0.0000 0.0000 0.0000 0.0399 0.0000 0.0000 0.0000
E Back fill part return and compaction m3 83.80 0.00107 0.0000 0.0000 0.0000 0.0703 0.0000 0.0000 0.0000
F Compacted sub grade m2 362.30 0.00066 0.0000 0.0000 0.0000 0.0434 0.0000 0.0000 0.0000
G Dispose excavated material (out project site) m3 279.80 0.00457 0.0000 0.0000 0.0000 0.3004 0.0000 0.0000 0.0000
H T=50mm comp. sand bedding m2 339.70 0.00296 0.0000 0.0000 0.0000 0.1944 0.0000 0.0000 0.0000
I T=100mm comp. sand bedding m2 22.60 0.00040 0.0000 0.0000 0.0000 0.0264 0.0000 0.0000 0.0000
J T=250mm comp. basecourse m2
A PC Spun Pile Ø 300mm , L=16m nos 30.00 0.04540 0.0000 0.0000 0.0000 0.6888 0.0000 0.0000 0.0000
B Driving PC Spun Pile Ø 300mm m 480.00 0.01360 0.0000 0.0000 0.0000 0.2064 0.0000 0.0000 0.0000
C Welding Joint PC Spun Pile Ø 300mm nos 30.00 0.00191 0.0000 0.0000 0.0000 0.0290 0.0000 0.0000 0.0000
D Cut off excess pile length at required level & expose nos 30.00 0.00074 0.0000 0.0000 0.0000 0.0113 0.0000 0.0000 0.0000
reinforcements incl. all necessary excav. Required
E PDA Test nos 1.00 0.00425 0.0000 0.0000 0.0000 0.0645 0.0000 0.0000 0.0000
A Lean concrete T = 50 mm , grade K - 150 concrete m2 362.30 0.00990 0.0000 0.0000 0.0000 0.0905 0.0000 0.0000 0.0000
B Grade K - 250 concrete to Pile Caps m3 4.10 0.00193 0.0000 0.0000 0.0000 0.0177 0.0000 0.0000 0.0000
C Ditto , but to Ground Beam m3 7.40 0.00349 0.0000 0.0000 0.0000 0.0319 0.0000 0.0000 0.0000
D Ditto , but to Ground Slab m3 82.70 0.03900 0.0000 0.0000 0.0000 0.3563 0.0000 0.0000 0.0000
E Ditto, but to Column m3 15.10 0.00712 0.0000 0.0000 0.0000 0.0651 0.0000 0.0000 0.0000
F Ditto, but to Middle Beam m3 7.40 0.00349 0.0000 0.0000 0.0000 0.0319 0.0000 0.0000 0.0000
G Ditto, but to Roof Beam m3 4.00 0.00189 0.0000 0.0000 0.0000 0.0172 0.0000 0.0000 0.0000
H Ditto, but to Column & Beam Shutter m3 4.40 0.00207 0.0000 0.0000 0.0000 0.0190 0.0000 0.0000 0.0000
I Ditto, but to Pit m3 86.00 0.04055 0.0000 0.0000 0.0000 0.3705 0.0000 0.0000 0.0000
A HT. Reinforcement to Pile Caps kg 594.00 0.00337 0.0000 0.0000 0.0000 0.0250 0.0000 0.0000 0.0000
B Ditto , but to Ground Beam Kg 1,072.00 0.00608 0.0000 0.0000 0.0000 0.0451 0.0000 0.0000 0.0000
C Ditto, but to Column kg 4,062.00 0.02303 0.0000 0.0000 0.0000 0.1710 0.0000 0.0000 0.0000
D Ditto, but to Middle Beam kg 1,049.00 0.00595 0.0000 0.0000 0.0000 0.0442 0.0000 0.0000 0.0000
E Ditto, but to Roof Beam kg 552.00 0.00313 0.0000 0.0000 0.0000 0.0232 0.0000 0.0000 0.0000
F Ditto, but to Column & Beam Shutter kg 1,292.00 0.00732 0.0000 0.0000 0.0000 0.0544 0.0000 0.0000 0.0000
G Ditto, but to Pit kg 10,319.00 0.05849 0.0000 0.0000 0.0000 0.4343 0.0000 0.0000 0.0000
H Wiremesh #M8 to ground slab (2 layer) m2 331.00 0.02732 0.0000 0.0000 0.0000 0.2028 0.0000 0.0000 0.0000
A Formwork to Pile Caps m2 21.90 0.00127 0.0000 0.0000 0.0000 0.0220 0.0000 0.0000 0.0000
B Ditto , but to Ground Beam m2 49.00 0.00285 0.0000 0.0000 0.0000 0.0491 0.0000 0.0000 0.0000
C Ditto , but to Ground Slab m2 26.00 0.00151 0.0000 0.0000 0.0000 0.0261 0.0000 0.0000 0.0000
D Ditto, but to Column m2 133.80 0.00852 0.0000 0.0000 0.0000 0.1471 0.0000 0.0000 0.0000
E Ditto, but to Middle Beam m2 61.50 0.00392 0.0000 0.0000 0.0000 0.0676 0.0000 0.0000 0.0000
F Ditto, but to Roof Beam m2 33.60 0.00214 0.0000 0.0000 0.0000 0.0369 0.0000 0.0000 0.0000
G Ditto, but to Column & Beam Shutter m2 57.60 0.00367 0.0000 0.0000 0.0000 0.0633 0.0000 0.0000 0.0000
H Ditto, but to Pit m2 451.00 0.02620 0.0000 0.0000 0.0000 0.4522 0.0000 0.0000 0.0000
I Supporting formwork to above m2 737.50 0.00786 0.0000 0.0000 0.0000 0.1357 0.0000 0.0000 0.0000
D.5.1.6 STEEL STRUCTURE WORK LOT 1.00 0.13929 0.0000 0.0000 0.0000
A Steel trusses of main building included. purlin, bracing, etc.. Kg 9,979.00 0.09764 0.0000 0.0000 0.0000 0.7010 0.0000 0.0000 0.0000
B Steel structure of metal wall cladding Kg 2,610.00 0.02554 0.0000 0.0000 0.0000 0.1833 0.0000 0.0000 0.0000
C Finishing paint to steel structure Kg 2,610.00 0.00194 0.0000 0.0000 0.0000 0.0139 0.0000 0.0000 0.0000
(synthetic enamel 60 micron)
D Relocation & Re-install Steel Plate Lot 1.00 0.01417 0.0000 0.0000 0.0000 0.1017 0.0000 0.0000 0.0000
A Non Shrinkage grouting, size : 420x420x30mm nos 6.00 0.00019 0.0000 0.0000 0.0000 0.0080 0.0000 0.0000 0.0000
B Waterproofing coating to Ground water tank m2 168.30 0.00537 0.0000 0.0000 0.0000 0.2257 0.0000 0.0000 0.0000
C Waterstop m 135.00 0.01196 0.0000 0.0000 0.0000 0.5025 0.0000 0.0000 0.0000
D Expansion joint to existing slab :
- Sand asphalt fill m 20.50 0.00040 0.0000 0.0000 0.0000 0.0168 0.0000 0.0000 0.0000
- Dowel rebar kg 76.00 0.00043 0.0000 0.0000 0.0000 0.0181 0.0000 0.0000 0.0000
- Flexible pipe m 27.00 0.00005 0.0000 0.0000 0.0000 0.0022 0.0000 0.0000 0.0000
E Edge Protector L 50x50x5 kg 95.00 0.00093 0.0000 0.0000 0.0000 0.0391 0.0000 0.0000 0.0000
F Chemical Anchor to extension joint nos 36.00 0.00447 0.0000 0.0000 0.0000 0.1876 0.0000 0.0000 0.0000
D.5.2.1 METAL ROOFING & METAL WALL WORK LOT 1.00 0.08387 0.0000 0.0000 0.0000
Metal Wall
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 68
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 02 ( MAY '2011)
A Common brick wall m2 35.00 0.00232 0.0000 0.0000 0.0000 0.3441 0.0000 0.0000 0.0000
B Ventilation block wall m2
C The following in lintel / stiffener :
- Grade K - 175 concrete m3 0.70 0.00030 0.0000 0.0000 0.0000 0.0438 0.0000 0.0000 0.0000
- HT. Reinforcement kg 112.00 0.00063 0.0000 0.0000 0.0000 0.0943 0.0000 0.0000 0.0000
- Timber formwork m2 7.50 0.00044 0.0000 0.0000 0.0000 0.0647 0.0000 0.0000 0.0000
D Plastering 25mm on common brick walls with float & rendered m2 70.00 0.00305 0.0000 0.0000 0.0000 0.4531 0.0000 0.0000 0.0000
w/ instant mortar
D.5.2.4 DOOR AND WINDOW WORK LOT 1.00 0.02267 0.0000 0.0000 0.0000
DOORS
A Relocation & Re-install Motorized steel roll-up shutter
size : 6.000mm (W) x 8.000mm (H) nos 2.00 0.02126 0.0000 0.0000 0.0000 0.9375 0.0000 0.0000 0.0000
B Ditto, but to Steel single door
nos 1.00 0.00142 0.0000 0.0000 0.0000 0.0625 0.0000 0.0000 0.0000
A Weathershield paint to external wall m2 35.00 0.00071 0.0000 0.0000 0.0000 0.0283 0.0000 0.0000 0.0000
B Acrylic Emulsion Paint (AEP) to internal wall m2 44.00 0.00050 0.0000 0.0000 0.0000 0.0202 0.0000 0.0000 0.0000
D Syntetic resin oil paint (OP) on door surface m2 202.00 0.00367 0.0000 0.0000 0.0000 0.1470 0.0000 0.0000 0.0000
E Ditto, but to PVC pipe m 26.00 0.00018 0.0000 0.0000 0.0000 0.0070 0.0000 0.0000 0.0000
G Floor Hardener Natural Color to Floor m2 492.00 0.01989 0.0000 0.0000 0.0000 0.7974 0.0000 0.0000 0.0000
D.5.2.6 INTERIOR FINISHING WORK LOT 1.00 0.00207 0.0000 0.0000 0.0000
Floor Finish
A Steel trowel finish m2 492.00 0.00156 0.0000 0.0000 0.0000 0.0626 0.0000 0.0000 0.0000
Base Finish
B Mortar Base w/ AE H = 100mm m 48.00 0.00051 0.0000 0.0000 0.0000 0.0205 0.0000 0.0000 0.0000
A Groove w/ fill polyurethane sealent (15w x 15d) m 10.00 0.00023 0.0000 0.0000 0.0000 1.0000 0.0000 0.0000 0.0000
A Guard post steel pipe Dia.100, H=1200 mm (H) nos 8.00 0.00255 0.0000 0.0000 0.0000 0.0484 0.0000 0.0000 0.0000
B Corner column w/ steel angle H = 1200mm w/ paint fin. nos 6.00 0.00055 0.0000 0.0000 0.0000 0.0105 0.0000 0.0000 0.0000
C Steel Grating W = 1.000mm m 40.00 0.04960 0.0000 0.0000 0.0000 0.9411 0.0000 0.0000 0.0000
A Excavate over site to formation level including cleaning m2 180.00 0.00057 0.0000 0.0000 0.0000 0.0586 0.0000 0.0000 0.0000
site of all debris
B Excavation to pit m3 185.30 0.00220 0.0000 0.0000 0.0000 0.2259 0.0000 0.0000 0.0000
C Excavation to ground slab m3 41.40 0.00049 0.0000 0.0000 0.0000 0.0505 0.0000 0.0000 0.0000
D Back fill part return and compaction m3 68.50 0.00087 0.0000 0.0000 0.0000 0.0897 0.0000 0.0000 0.0000
E Compacted sub grade m2 113.60 0.00021 0.0000 0.0000 0.0000 0.0212 0.0000 0.0000 0.0000
F Dispose excavated material (out project site) m3 116.90 0.00191 0.0000 0.0000 0.0000 0.1959 0.0000 0.0000 0.0000
G T=50mm comp. sand bedding m2 49.60 0.00043 0.0000 0.0000 0.0000 0.0443 0.0000 0.0000 0.0000
H T=200mm comp. basecourse m2 113.60 0.00306 0.0000 0.0000 0.0000 0.3139 0.0000 0.0000 0.0000
A Lean concrete T = 50 mm , grade K - 150 concrete m2 49.60 0.00136 0.0000 0.0000 0.0000 0.0546 0.0000 0.0000 0.0000
B Grade K - 250 concrete to Pit m3 36.30 0.01712 0.0000 0.0000 0.0000 0.6891 0.0000 0.0000 0.0000
C Ditto , but to RC Dike m3 13.50 0.00637 0.0000 0.0000 0.0000 0.2563 0.0000 0.0000 0.0000
A HT. Reinforcement to Pit kg 3,921.00 0.02223 0.0000 0.0000 0.0000 0.9473 0.0000 0.0000 0.0000
B Ditto , but to RC Dike Kg 218.00 0.00124 0.0000 0.0000 0.0000 0.0527 0.0000 0.0000 0.0000
A Formwork to Pit m2 216.70 0.01259 0.0000 0.0000 0.0000 0.7607 0.0000 0.0000 0.0000
B Ditto , but to RC Dike m2 24.00 0.00139 0.0000 0.0000 0.0000 0.0842 0.0000 0.0000 0.0000
E Supporting formwork to above m2 240.70 0.00257 0.0000 0.0000 0.0000 0.1551 0.0000 0.0000 0.0000
D.6.1.6 STEEL STRUCTURE WORK LOT 1.00 0.06485 0.0000 0.0000 0.0000
A Steel Plate T=19mm m2 64.00 0.06485 0.0000 0.0000 0.0000 1.0000 0.0000 0.0000 0.0000
A Waterproofing coating anti acid to Pit m2 189.30 0.08718 0.0000 0.0000 0.0000 0.7107 0.0000 0.0000 0.0000
B Waterstop m 22.00 0.00273 0.0000 0.0000 0.0000 0.0222 0.0000 0.0000 0.0000
C Steel Angle L.40.40.5 w/ Galvanish Fin. m 80.00 0.00539 0.0000 0.0000 0.0000 0.0439 0.0000 0.0000 0.0000
D Pit Cover w/ Checker Plate Galvaized Fin. m2 15.10 0.01498 0.0000 0.0000 0.0000 0.1221 0.0000 0.0000 0.0000
E Steel Galv. Guard Rail, size : 1.900mm x 1.100mm (H) nos 4.00 0.00453 0.0000 0.0000 0.0000 0.0370 0.0000 0.0000 0.0000
F Steel Galv. Guard Rail, size : 2.600mm x 1.100mm (H) nos 2.00 0.00312 0.0000 0.0000 0.0000 0.0254 0.0000 0.0000 0.0000
G Steel Guard Post H = 1.100mm w/ S.S chain & hock nos 2.00 0.00475 0.0000 0.0000 0.0000 0.0387 0.0000 0.0000 0.0000
E. MECHANICAL WORK LOT 1.00 12.03803 12.03803 0.0000 0.0000 0.0000 1.0000 0.0000 0.0000 0.0000
E.1 TRAINING CENTER & HEAD OFFICE
E.2 ULTRA LARGE COMPONENT FACT-2
E.3 ULTRA LARGE TOPCOAT PAINTING BOOTH
E.4 EXCAVATOR PAINT FACTORY
E.5 TOUCHUP PAINT BOOTH
E.6 WASHING AREA
F. ELECTRICAL WORK LOT 1.00 14.64834 14.64834 0.0000 0.0000 0.0000 1.0000 0.0000 0.0000 0.0000
F.1 TRAINING CENTER & HEAD OFFICE
F.2 ULTRA LARGE COMPONENT FACT-2
F.3 ULTRA LARGE TOPCOAT PAINTING BOOTH
F.4 EXCAVATOR PAINT FACTORY
F.5 TOUCHUP PAINT BOOTH
F.6 WASHING AREA
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 69
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 02 ( MAY '2011)
G.1.1 TRAINING CENTER & HEAD OFFICE AREA LOT 1.00 0.98023 0.0000 0.0000 0.0000
A Asphalt Pavement
- Excavation Soil m3 1,600.90 0.01901 0.0000 0.0000 0.0000 0.0274 0.0000 0.0000 0.0000
- Disposed excavated material m3 1,600.90 0.02614 0.0000 0.0000 0.0000 0.0377 0.0000 0.0000 0.0000
- Pre compacted subgrade m2 3,335.20 0.00608 0.0000 0.0000 0.0000 0.0088 0.0000 0.0000 0.0000
- Sub base course 150mm thick m2 3,335.20 0.06864 0.0000 0.0000 0.0000 0.0989 0.0000 0.0000 0.0000
- T=250mm Limestone m2 3,335.20 0.09228 0.0000 0.0000 0.0000 0.1330 0.0000 0.0000 0.0000
- Prime coat m2 3,335.20 0.01846 0.0000 0.0000 0.0000 0.0266 0.0000 0.0000 0.0000
- ATB 50 mm thick m3 3,335.20 0.22034 0.0000 0.0000 0.0000 0.3176 0.0000 0.0000 0.0000
- Wearing course 30mm thick m2 3,335.20 0.14337 0.0000 0.0000 0.0000 0.2066 0.0000 0.0000 0.0000
- Teack Coat m2 3,335.20 0.01238 0.0000 0.0000 0.0000 0.0178 0.0000 0.0000 0.0000
B Paving Block
- Excavate over site to formation level including m2 467.00 0.00148 0.0000 0.0000 0.0000 0.0021 0.0000 0.0000 0.0000
cleaning site of all debris (D=100mm)
- Excavation Work m3 121.42 0.00211 0.0000 0.0000 0.0000 0.0030 0.0000 0.0000 0.0000
- Disposal Soil m3 121.42 0.00198 0.0000 0.0000 0.0000 0.0029 0.0000 0.0000 0.0000
- Comp. Sub grade m2 467.00 0.00085 0.0000 0.0000 0.0000 0.0012 0.0000 0.0000 0.0000
- T=150mm Base course m2 467.00 0.00961 0.0000 0.0000 0.0000 0.0139 0.0000 0.0000 0.0000
- Compacted sand bed T=50mm m2 467.00 0.00407 0.0000 0.0000 0.0000 0.0059 0.0000 0.0000 0.0000
- Paving Block 60mm thick m2 467.00 0.02152 0.0000 0.0000 0.0000 0.0310 0.0000 0.0000 0.0000
C Pavement Concrete Curb m 492.00 0.04402 0.0000 0.0000 0.0000 0.0635 0.0000 0.0000 0.0000
D Boundary Concrete Curb m 18.00 0.00145 0.0000 0.0000 0.0000 0.0021 0.0000 0.0000 0.0000
B RC Culvert
- Excavation Soil m3 344.90 0.00598 0.0000 0.0000 0.0000 0.0243 0.0000 0.0000 0.0000
- Disposed excavated material m3 153.30 0.00250 0.0000 0.0000 0.0000 0.0102 0.0000 0.0000 0.0000
- Back fill part return and compaction m3 191.60 0.00244 0.0000 0.0000 0.0000 0.0099 0.0000 0.0000 0.0000
- Pre compacted subgrade m2 87.60 0.00016 0.0000 0.0000 0.0000 0.0006 0.0000 0.0000 0.0000
B RC Culvert
- Sub base course 150mm thick m2 87.60 0.00180 0.0000 0.0000 0.0000 0.0073 0.0000 0.0000 0.0000
- Lean concrete T = 100mm, grade K-150 concrete m2 87.60 0.00239 0.0000 0.0000 0.0000 0.0097 0.0000 0.0000 0.0000
- Concrete grade K-250, to Drainage m3 52.60 0.02480 0.0000 0.0000 0.0000 0.1006 0.0000 0.0000 0.0000
- HT. Reinforcement to above kg 6,307.00 0.03575 0.0000 0.0000 0.0000 0.1450 0.0000 0.0000 0.0000
- Formwork m2 335.80 0.01951 0.0000 0.0000 0.0000 0.0791 0.0000 0.0000 0.0000
A Turfing ( 100% ) ( Factory Area Only ) m2 1,178.00 0.00874 0.0000 0.0000 0.0000 0.6748 0.0000 0.0000 0.0000
B Red Soil Filling h-50 m2 1,178.00 0.00421 0.0000 0.0000 0.0000 0.3252 0.0000 0.0000 0.0000
A Parking Line (White Paint) m 433.00 0.00567 0.0000 0.0000 0.0000 0.2105 0.0000 0.0000 0.0000
B Repair & Touchup existing Flag Pole lot 1.00 0.01063 0.0000 0.0000 0.0000 0.3947 0.0000 0.0000 0.0000
C Repair & Touchup existing external work lot 1.00 0.01063 0.0000 0.0000 0.0000 0.3947 0.0000 0.0000 0.0000
G.1.2 EXCAVATOR PAINT FACTORY AREA LOT 1.00 0.82498 0.0000 0.0000 0.0000
A RC Pavement
- Excavation Soil m3 682.65 0.00811 0.0000 0.0000 0.0000 0.0212 0.0000 0.0000 0.0000
- Disposed excavated material m3 682.65 0.01115 0.0000 0.0000 0.0000 0.0291 0.0000 0.0000 0.0000
- Pre compacted subgrade m2 1,517.00 0.00276 0.0000 0.0000 0.0000 0.0072 0.0000 0.0000 0.0000
- Sub base course 200mm thick m2 1,517.00 0.04085 0.0000 0.0000 0.0000 0.1066 0.0000 0.0000 0.0000
- T=250mm Limestone m2 1,517.00 0.04197 0.0000 0.0000 0.0000 0.1096 0.0000 0.0000 0.0000
- PE Sheet Damp Proof Membrane m2 1,517.00 0.00379 0.0000 0.0000 0.0000 0.0099 0.0000 0.0000 0.0000
- Concrete grade K-250 , T=200mm m3 303.40 0.14307 0.0000 0.0000 0.0000 0.3735 0.0000 0.0000 0.0000
- Wiremesh #M10 ( Single ) m2 1,517.00 0.09572 0.0000 0.0000 0.0000 0.2499 0.0000 0.0000 0.0000
- Formwork m2 79.00 0.00459 0.0000 0.0000 0.0000 0.0120 0.0000 0.0000 0.0000
- Steel Trowel finish m2 1,517.00 0.00481 0.0000 0.0000 0.0000 0.0126 0.0000 0.0000 0.0000
B Construction Joint filled w/ asphalt fill
- Sand Asphlat Fill m 316.00 0.00616 0.0000 0.0000 0.0000 0.0161 0.0000 0.0000 0.0000
- Add. Reinforcement bar to edge both side kg 1,948.00 0.01104 0.0000 0.0000 0.0000 0.0288 0.0000 0.0000 0.0000
- Dowel bar kg 1,164.00 0.00660 0.0000 0.0000 0.0000 0.0172 0.0000 0.0000 0.0000
- Flexible hose m 421.00 0.00091 0.0000 0.0000 0.0000 0.0024 0.0000 0.0000 0.0000
C Pavement Concrete Curb m 17.00 0.00152 0.0000 0.0000 0.0000 0.0040 0.0000 0.0000 0.0000
A Open Drainage
- Excavation Soil m3 424.00 0.00735 0.0000 0.0000 0.0000 0.0175 0.0000 0.0000 0.0000
- Disposed excavated material m3 190.00 0.00310 0.0000 0.0000 0.0000 0.0074 0.0000 0.0000 0.0000
- Back fill part return and compaction m3 234.00 0.00298 0.0000 0.0000 0.0000 0.0071 0.0000 0.0000 0.0000
- Pre compacted subgrade m2 180.80 0.00033 0.0000 0.0000 0.0000 0.0008 0.0000 0.0000 0.0000
- Sub base course 150mm thick m2 180.80 0.00372 0.0000 0.0000 0.0000 0.0089 0.0000 0.0000 0.0000
- Lean concrete T = 100mm, grade K-150 concrete m2 180.80 0.00494 0.0000 0.0000 0.0000 0.0118 0.0000 0.0000 0.0000
- River stone m3 156.70 0.04996 0.0000 0.0000 0.0000 0.1188 0.0000 0.0000 0.0000
- Mortar Plestering to above (Siar) m2 397.70 0.01028 0.0000 0.0000 0.0000 0.0244 0.0000 0.0000 0.0000
- RC Protection, size : 150 x 200mm m3 14.50 0.00684 0.0000 0.0000 0.0000 0.0163 0.0000 0.0000 0.0000
- HT. Reinforcement to above kg 1,376.00 0.00780 0.0000 0.0000 0.0000 0.0186 0.0000 0.0000 0.0000
- Formwork m2 144.60 0.00840 0.0000 0.0000 0.0000 0.0200 0.0000 0.0000 0.0000
B RC Culvert
- Excavation Soil m3 1,139.00 0.01975 0.0000 0.0000 0.0000 0.0470 0.0000 0.0000 0.0000
- Disposed excavated material m3 506.00 0.00826 0.0000 0.0000 0.0000 0.0197 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 70
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 02 ( MAY '2011)
A Turfing ( 100% ) ( Factory Area Only ) m2 343.00 0.00255 0.0000 0.0000 0.0000 0.6748 0.0000 0.0000 0.0000
B Red Soil Filling h-50 m2 343.00 0.00123 0.0000 0.0000 0.0000 0.3252 0.0000 0.0000 0.0000
A Repair & Touchup existing external work lot 1.00 0.01771 0.0000 0.0000 0.0000 1.0000 0.0000 0.0000 0.0000
G.1.3 ULTRA LARGE COMPONENT FACTORY-2 AREA LOT 1.00 1.70938 0.0000 0.0000 0.0000
A RC Pavement
- Excavation Soil m3 2,163.60 0.02570 0.0000 0.0000 0.0000 0.0211 0.0000 0.0000 0.0000
- Disposed excavated material m3 2,163.60 0.03533 0.0000 0.0000 0.0000 0.0290 0.0000 0.0000 0.0000
- Pre compacted subgrade m2 4,808.00 0.00876 0.0000 0.0000 0.0000 0.0072 0.0000 0.0000 0.0000
- Sub base course 200mm thick m2 4,808.00 0.12946 0.0000 0.0000 0.0000 0.1061 0.0000 0.0000 0.0000
- T=250mm Limestone m2 4,808.00 0.13303 0.0000 0.0000 0.0000 0.1090 0.0000 0.0000 0.0000
- PE Sheet Damp Proof Membrane m2 4,808.00 0.01200 0.0000 0.0000 0.0000 0.0098 0.0000 0.0000 0.0000
- Concrete grade K-250 , T=200mm m3 961.60 0.45345 0.0000 0.0000 0.0000 0.3717 0.0000 0.0000 0.0000
- Wiremesh #M10 ( Single ) m2 4,808.00 0.30336 0.0000 0.0000 0.0000 0.2487 0.0000 0.0000 0.0000
- Formwork m2 250.00 0.01453 0.0000 0.0000 0.0000 0.0119 0.0000 0.0000 0.0000
- Steel Trowel finish m2 4,808.00 0.01525 0.0000 0.0000 0.0000 0.0125 0.0000 0.0000 0.0000
B Construction Joint filled w/ asphalt fill
- Sand Asphlat Fill m 534.00 0.01041 0.0000 0.0000 0.0000 0.0085 0.0000 0.0000 0.0000
- Add. Reinforcement bar to edge both side kg 8,080.00 0.04580 0.0000 0.0000 0.0000 0.0375 0.0000 0.0000 0.0000
- Dowel bar kg 3,721.00 0.02109 0.0000 0.0000 0.0000 0.0173 0.0000 0.0000 0.0000
- Flexible hose m 715.00 0.00154 0.0000 0.0000 0.0000 0.0013 0.0000 0.0000 0.0000
C Pavement Concrete Curb m 115.00 0.01029 0.0000 0.0000 0.0000 0.0084 0.0000 0.0000 0.0000
A Open Drainage
- Excavation Soil m3 482.00 0.00836 0.0000 0.0000 0.0000 0.0178 0.0000 0.0000 0.0000
- Disposed excavated material m3 216.00 0.00353 0.0000 0.0000 0.0000 0.0075 0.0000 0.0000 0.0000
- Back fill part return and compaction m3 266.00 0.00339 0.0000 0.0000 0.0000 0.0072 0.0000 0.0000 0.0000
- Pre compacted subgrade m2 205.50 0.00037 0.0000 0.0000 0.0000 0.0008 0.0000 0.0000 0.0000
- Sub base course 150mm thick m2 205.50 0.00423 0.0000 0.0000 0.0000 0.0090 0.0000 0.0000 0.0000
- Lean concrete T = 100mm, grade K-150 concrete m2 205.50 0.00562 0.0000 0.0000 0.0000 0.0120 0.0000 0.0000 0.0000
- River stone m3 178.00 0.05676 0.0000 0.0000 0.0000 0.1210 0.0000 0.0000 0.0000
- Mortar Plestering to above (Siar) m2 452.00 0.01168 0.0000 0.0000 0.0000 0.0249 0.0000 0.0000 0.0000
- RC Protection, size : 150 x 200mm m3 16.50 0.00778 0.0000 0.0000 0.0000 0.0166 0.0000 0.0000 0.0000
- HT. Reinforcement to above kg 1,564.00 0.00887 0.0000 0.0000 0.0000 0.0189 0.0000 0.0000 0.0000
- Formwork m2 165.00 0.00959 0.0000 0.0000 0.0000 0.0204 0.0000 0.0000 0.0000
B RC Culvert
- Excavation Soil m3 1,262.00 0.02189 0.0000 0.0000 0.0000 0.0467 0.0000 0.0000 0.0000
- Disposed excavated material m3 561.00 0.00916 0.0000 0.0000 0.0000 0.0195 0.0000 0.0000 0.0000
- Back fill part return and compaction m3 701.00 0.00894 0.0000 0.0000 0.0000 0.0191 0.0000 0.0000 0.0000
- Pre compacted subgrade m2 320.40 0.00058 0.0000 0.0000 0.0000 0.0012 0.0000 0.0000 0.0000
- Sub base course 150mm thick m2 320.40 0.00659 0.0000 0.0000 0.0000 0.0141 0.0000 0.0000 0.0000
- Lean concrete T = 100mm, grade K-150 concrete m2 320.40 0.00876 0.0000 0.0000 0.0000 0.0187 0.0000 0.0000 0.0000
- Concrete grade K-250, to Drainage m3 192.30 0.09068 0.0000 0.0000 0.0000 0.1934 0.0000 0.0000 0.0000
- HT. Reinforcement to above kg 23,069.00 0.13077 0.0000 0.0000 0.0000 0.2789 0.0000 0.0000 0.0000
- Formwork m2 1,228.20 0.07136 0.0000 0.0000 0.0000 0.1522 0.0000 0.0000 0.0000
A Turfing ( 100% ) ( Factory Area Only ) m2 895.00 0.00664 0.0000 0.0000 0.0000 0.6748 0.0000 0.0000 0.0000
B Red Soil Filling h-50 m2 895.00 0.00320 0.0000 0.0000 0.0000 0.3252 0.0000 0.0000 0.0000
A Repair & Touchup existing external work lot 1.00 0.01063 0.0000 0.0000 0.0000 1.0000 0.0000 0.0000 0.0000
G.1.4 TOUCHUP PAINT BOOTH AREA LOT 1.00 0.19330 0.0000 0.0000 0.0000
A RC Culvert
- Excavation Soil m3 699.30 0.01213 0.0000 0.0000 0.0000 0.0627 0.0000 0.0000 0.0000
- Disposed excavated material m3 310.80 0.00508 0.0000 0.0000 0.0000 0.0263 0.0000 0.0000 0.0000
- Back fill part return and compaction m3 388.50 0.00495 0.0000 0.0000 0.0000 0.0256 0.0000 0.0000 0.0000
- Pre compacted subgrade m2 177.60 0.00032 0.0000 0.0000 0.0000 0.0017 0.0000 0.0000 0.0000
- Sub base course 150mm thick m2 177.60 0.00366 0.0000 0.0000 0.0000 0.0189 0.0000 0.0000 0.0000
- Lean concrete T = 100mm, grade K-150 concrete m2 177.60 0.00485 0.0000 0.0000 0.0000 0.0251 0.0000 0.0000 0.0000
- Concrete grade K-250, to Drainage m3 106.60 0.05027 0.0000 0.0000 0.0000 0.2601 0.0000 0.0000 0.0000
- HT. Reinforcement to above kg 12,787.00 0.07248 0.0000 0.0000 0.0000 0.3750 0.0000 0.0000 0.0000
- Formwork m2 680.80 0.03956 0.0000 0.0000 0.0000 0.2046 0.0000 0.0000 0.0000
G.1.5 MAIN GATE AND FENCE LOT 1.00 0.33456 0.0000 0.0000 0.0000
A Automatic Steel Main Gate size. 12.000mm (W) x 2.000mm (H) unit 2.00 0.14586 0.0000 0.0000 0.0000 0.4360 0.0000 0.0000 0.0000
B Foundation to Main Gate unit 2.00 0.05385 0.0000 0.0000 0.0000 0.1610 0.0000 0.0000 0.0000
C Steel Man Door, size : 1.200mm (W) x 2.000mm (H) unit 1.00 0.00461 0.0000 0.0000 0.0000 0.0138 0.0000 0.0000 0.0000
D Steel Grid Fence H = 2.000mm m 22.00 0.01169 0.0000 0.0000 0.0000 0.0349 0.0000 0.0000 0.0000
G.1.5.2 FENCE
RC Wall Fence
A Earth Work
- Excavation Soil m3 33.80 0.00059 0.0000 0.0000 0.0000 0.0018 0.0000 0.0000 0.0000
- Disposed excavated material m3 9.30 0.00015 0.0000 0.0000 0.0000 0.0005 0.0000 0.0000 0.0000
- Back fill part return and compaction m3 24.50 0.00031 0.0000 0.0000 0.0000 0.0009 0.0000 0.0000 0.0000
- Pre compacted subgrade m2 38.50 0.00007 0.0000 0.0000 0.0000 0.0002 0.0000 0.0000 0.0000
- T=50mm comp. sand bedding m2 38.50 0.00034 0.0000 0.0000 0.0000 0.0010 0.0000 0.0000 0.0000
B Strauss Pile
- Mob and Demob equipment and transport lot 1.00 0.00248 0.0000 0.0000 0.0000 0.0074 0.0000 0.0000 0.0000
- Drilling Ø200 - 2m nos 50.00 0.00531 0.0000 0.0000 0.0000 0.0159 0.0000 0.0000 0.0000
- Concrete K-250 m3 3.20 0.00151 0.0000 0.0000 0.0000 0.0045 0.0000 0.0000 0.0000
- H.T. Reinforcement kg 684.00 0.00388 0.0000 0.0000 0.0000 0.0116 0.0000 0.0000 0.0000
- Disposal of pre-bored earth nos 50.00 0.00248 0.0000 0.0000 0.0000 0.0074 0.0000 0.0000 0.0000
C Reinforced Concrete Work
- Lean concrete T = 100mm, grade K-150 concrete m2 38.50 0.00105 0.0000 0.0000 0.0000 0.0031 0.0000 0.0000 0.0000
- Concrete grade K-250, to Sloof m3 4.60 0.00217 0.0000 0.0000 0.0000 0.0065 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 71
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 02 ( MAY '2011)
A Manual Excavation to foundation & grade beam m3 29.70 0.00052 0.0000 0.0000 0.0000 0.2127 0.0000 0.0000 0.0000
B Back fill part return and compaction m3 8.60 0.00011 0.0000 0.0000 0.0000 0.0453 0.0000 0.0000 0.0000
C Compacted sub grade m2 77.00 0.00014 0.0000 0.0000 0.0000 0.0579 0.0000 0.0000 0.0000
D Dispose excavated material (out project site) m3 21.10 0.00034 0.0000 0.0000 0.0000 0.1423 0.0000 0.0000 0.0000
E T=50mm comp.sand bedding m2 23.00 0.00020 0.0000 0.0000 0.0000 0.0827 0.0000 0.0000 0.0000
F T=150mm comp. basecourse m2 54.00 0.00111 0.0000 0.0000 0.0000 0.4590 0.0000 0.0000 0.0000
A Lean concrete T = 50 mm m2 23.00 0.00063 0.0000 0.0000 0.0000 0.0293 0.0000 0.0000 0.0000
B Grade K - 250 concrete to Ground Beam m3 5.10 0.00240 0.0000 0.0000 0.0000 0.1120 0.0000 0.0000 0.0000
C Ditto , but to Ground Slab m3 6.80 0.00321 0.0000 0.0000 0.0000 0.1493 0.0000 0.0000 0.0000
D Ditto , but to Column m3 2.10 0.00099 0.0000 0.0000 0.0000 0.0461 0.0000 0.0000 0.0000
E Ditto , but to to Roof Beam m3 7.10 0.00335 0.0000 0.0000 0.0000 0.1559 0.0000 0.0000 0.0000
F Ditto , but to to Roof Slab m3 6.80 0.00321 0.0000 0.0000 0.0000 0.1493 0.0000 0.0000 0.0000
G Ditto , but to to Parapet m3 4.30 0.00203 0.0000 0.0000 0.0000 0.0944 0.0000 0.0000 0.0000
H Ditto , but to to Canopy m3 10.00 0.00472 0.0000 0.0000 0.0000 0.2196 0.0000 0.0000 0.0000
I Ditto , but to to RC Bench m3 2.00 0.00094 0.0000 0.0000 0.0000 0.0439 0.0000 0.0000 0.0000
A HT. Reinforcement to Ground Beam kg 718.00 0.00407 0.0000 0.0000 0.0000 0.1415 0.0000 0.0000 0.0000
B Ditto , but to Column kg 325.00 0.00184 0.0000 0.0000 0.0000 0.0641 0.0000 0.0000 0.0000
C Ditto , but to to Roof Beam kg 1,097.00 0.00622 0.0000 0.0000 0.0000 0.2162 0.0000 0.0000 0.0000
D Ditto , but to to Roof Slab kg 745.00 0.00422 0.0000 0.0000 0.0000 0.1468 0.0000 0.0000 0.0000
E Ditto , but to to Parapet kg 621.00 0.00352 0.0000 0.0000 0.0000 0.1224 0.0000 0.0000 0.0000
F Ditto , but to to Canopy kg 1,049.00 0.00595 0.0000 0.0000 0.0000 0.2068 0.0000 0.0000 0.0000
G Ditto , but to to RC Bench kg 244.00 0.00138 0.0000 0.0000 0.0000 0.0481 0.0000 0.0000 0.0000
H Wiremesh #M6 to ground slab (1 layer) m2 54.00 0.00156 0.0000 0.0000 0.0000 0.0541 0.0000 0.0000 0.0000
A Timber formwork to Ground Beam m2 40.80 0.00237 0.0000 0.0000 0.0000 0.0876 0.0000 0.0000 0.0000
B Ditto , but to Ground Slab m2 5.30 0.00031 0.0000 0.0000 0.0000 0.0114 0.0000 0.0000 0.0000
C Ditto , but to Column m2 32.50 0.00189 0.0000 0.0000 0.0000 0.0697 0.0000 0.0000 0.0000
D Ditto , but to to Roof Beam m2 56.30 0.00359 0.0000 0.0000 0.0000 0.1325 0.0000 0.0000 0.0000
E Ditto , but to to Roof Slab m2 59.30 0.00378 0.0000 0.0000 0.0000 0.1395 0.0000 0.0000 0.0000
F Ditto , but to to Parapet m2 61.80 0.00394 0.0000 0.0000 0.0000 0.1454 0.0000 0.0000 0.0000
G Ditto , but to to Canopy m2 101.50 0.00647 0.0000 0.0000 0.0000 0.2388 0.0000 0.0000 0.0000
H Ditto , but to to RC Bench m2 19.10 0.00122 0.0000 0.0000 0.0000 0.0449 0.0000 0.0000 0.0000
J Supporting formwork m2 330.50 0.00352 0.0000 0.0000 0.0000 0.1302 0.0000 0.0000 0.0000
I DOOR and WINDOW WORK LOT 1.00 0.00574 0.0000 0.0000 0.0000
DOORS
A Wooden single swing door (WD-1) unit 2.00 0.00411 0.0000 0.0000 0.0000 0.7159 0.0000 0.0000 0.0000
size : 850mm (W) x 2.100mm (H)
B Hardware and Ironmongery lot 1.00 0.00117 0.0000 0.0000 0.0000 0.2042 0.0000 0.0000 0.0000
C Aluminium Fix Glass Window (AW-1) unit 1.00 0.00046 0.0000 0.0000 0.0000 0.0799 0.0000 0.0000 0.0000
size : 1.250 x 450 mm
A Common brick wall m2 112.00 0.00741 0.0000 0.0000 0.0000 0.3578 0.0000 0.0000 0.0000
B The following in lintel / stiffener :
- Grade K - 175 concrete m3 1.70 0.00072 0.0000 0.0000 0.0000 0.0346 0.0000 0.0000 0.0000
- HT. Reinforcement kg 269.00 0.00152 0.0000 0.0000 0.0000 0.0736 0.0000 0.0000 0.0000
- Timber formwork m2 22.40 0.00130 0.0000 0.0000 0.0000 0.0628 0.0000 0.0000 0.0000
C Plastering 25mm on common brick walls with float & rendered m2 224.00 0.00976 0.0000 0.0000 0.0000 0.4712 0.0000 0.0000 0.0000
w/ instant mortar
A Texured spray paint to external wall m2 135.50 0.00529 0.0000 0.0000 0.0000 0.6733 0.0000 0.0000 0.0000
B Emulsion paint to internal wall m2 99.00 0.00120 0.0000 0.0000 0.0000 0.1523 0.0000 0.0000 0.0000
C Emulsion paint to ceiling m2 100.00 0.00121 0.0000 0.0000 0.0000 0.1539 0.0000 0.0000 0.0000
D Syntetic resin oil paint (OP) on door surface m2 8.40 0.00016 0.0000 0.0000 0.0000 0.0205 0.0000 0.0000 0.0000
FLOOR FINISHING
A Ceramic tile , 200x200mm w/ bed mortar m2 7.40 0.00059 0.0000 0.0000 0.0000 0.0462 0.0000 0.0000 0.0000
B Ceramic tile , 300x300mm w/ bed mortar m2 46.60 0.00390 0.0000 0.0000 0.0000 0.3055 0.0000 0.0000 0.0000
WALL FINISHING
C Ceramic tile , 200mm x 200mm m2 24.70 0.00201 0.0000 0.0000 0.0000 0.1575 0.0000 0.0000 0.0000
D Ceramic base H=100mm m2 52.10 0.00111 0.0000 0.0000 0.0000 0.0874 0.0000 0.0000 0.0000
CEILING FINISH
E Gypsum Board (Flat) T=9mm w/ LGS Frame m2 46.60 0.00238 0.0000 0.0000 0.0000 0.1864 0.0000 0.0000 0.0000
F Mouisture Gypsum Board (Flat) T=9mm w/ LGS Frame m2 7.40 0.00050 0.0000 0.0000 0.0000 0.0390 0.0000 0.0000 0.0000
G Extra steel chanel to ditto kg 162.00 0.00159 0.0000 0.0000 0.0000 0.1243 0.0000 0.0000 0.0000
H Skim coat to Exposed Ceiling m2 46.00 0.00069 0.0000 0.0000 0.0000 0.0538 0.0000 0.0000 0.0000
A Waterproofing membrane to roof m2 67.00 0.00356 0.0000 0.0000 0.0000 0.4149 0.0000 0.0000 0.0000
B Protection concrete 60 mm to waterproofing membrane m2 54.00 0.00329 0.0000 0.0000 0.0000 0.3836 0.0000 0.0000 0.0000
C Brick protection w/ plastering finish m2 17.00 0.00173 0.0000 0.0000 0.0000 0.2016 0.0000 0.0000 0.0000
A Lavatory concrete table w/ ceramic tile nos 1.00 0.00113 0.0000 0.0000 0.0000 0.0942 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 72
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 02 ( MAY '2011)
A Manual Excavation to foundation & grade beam m3 3.60 0.00006 0.0000 0.0000 0.0000 0.2573 0.0000 0.0000 0.0000
B Back fill part return and compaction m3 1.70 0.00002 0.0000 0.0000 0.0000 0.0894 0.0000 0.0000 0.0000
C Compacted sub grade m2 7.60 0.00001 0.0000 0.0000 0.0000 0.0571 0.0000 0.0000 0.0000
D Dispose excavated material (out project site) m3 1.90 0.00003 0.0000 0.0000 0.0000 0.1279 0.0000 0.0000 0.0000
E T=50mm comp.sand bedding m2 3.60 0.00003 0.0000 0.0000 0.0000 0.1291 0.0000 0.0000 0.0000
F T=150mm comp. basecourse m2 4.00 0.00008 0.0000 0.0000 0.0000 0.3393 0.0000 0.0000 0.0000
A Lean concrete T = 50 mm m2 3.60 0.00010 0.0000 0.0000 0.0000 0.0257 0.0000 0.0000 0.0000
B Grade K - 250 concrete to Ground Beam m3 0.80 0.00038 0.0000 0.0000 0.0000 0.0987 0.0000 0.0000 0.0000
C Ditto , but to Ground Slab m3 0.50 0.00024 0.0000 0.0000 0.0000 0.0617 0.0000 0.0000 0.0000
D Ditto , but to Column m3 1.10 0.00052 0.0000 0.0000 0.0000 0.1357 0.0000 0.0000 0.0000
E Ditto , but to to Roof Beam m3 0.80 0.00038 0.0000 0.0000 0.0000 0.0987 0.0000 0.0000 0.0000
F Ditto , but to to Roof Slab m3 1.10 0.00052 0.0000 0.0000 0.0000 0.1357 0.0000 0.0000 0.0000
G Ditto , but to to Parapet m3 1.60 0.00075 0.0000 0.0000 0.0000 0.1973 0.0000 0.0000 0.0000
H Ditto , but to to Canopy m3 2.00 0.00094 0.0000 0.0000 0.0000 0.2467 0.0000 0.0000 0.0000
I Ditto , but to to RC Bench m3
A HT. Reinforcement to Ground Beam kg 128.00 0.00073 0.0000 0.0000 0.0000 0.1446 0.0000 0.0000 0.0000
B Ditto , but to Column kg 163.00 0.00092 0.0000 0.0000 0.0000 0.1841 0.0000 0.0000 0.0000
C Ditto , but to to Roof Beam kg 132.00 0.00075 0.0000 0.0000 0.0000 0.1491 0.0000 0.0000 0.0000
D Ditto , but to to Roof Slab kg 98.00 0.00056 0.0000 0.0000 0.0000 0.1107 0.0000 0.0000 0.0000
E Ditto , but to to Parapet kg 163.00 0.00092 0.0000 0.0000 0.0000 0.1841 0.0000 0.0000 0.0000
F Ditto , but to to Canopy kg 181.00 0.00103 0.0000 0.0000 0.0000 0.2044 0.0000 0.0000 0.0000
G Ditto , but to to RC Bench kg 0.00000 -
H Wiremesh #M6 to ground slab (1 layer) m2 4.00 0.00012 0.0000 0.0000 0.0000 0.0230 0.0000 0.0000 0.0000
A Timber formwork to Ground Beam m2 6.40 0.00037 0.0000 0.0000 0.0000 0.0764 0.0000 0.0000 0.0000
B Ditto , but to Ground Slab m2 1.00 0.00006 0.0000 0.0000 0.0000 0.0119 0.0000 0.0000 0.0000
C Ditto , but to Column m2 14.60 0.00085 0.0000 0.0000 0.0000 0.1742 0.0000 0.0000 0.0000
D Ditto , but to to Roof Beam m2 6.00 0.00038 0.0000 0.0000 0.0000 0.0785 0.0000 0.0000 0.0000
E Ditto , but to to Roof Slab m2 4.40 0.00028 0.0000 0.0000 0.0000 0.0576 0.0000 0.0000 0.0000
F Ditto , but to to Parapet m2 15.00 0.00096 0.0000 0.0000 0.0000 0.1962 0.0000 0.0000 0.0000
G Ditto , but to to Canopy m2 20.80 0.00133 0.0000 0.0000 0.0000 0.2721 0.0000 0.0000 0.0000
H Ditto , but to to RC Bench m2 0.00000
J Supporting formwork m2 60.80 0.00065 0.0000 0.0000 0.0000 0.1331 0.0000 0.0000 0.0000
I DOOR and WINDOW WORK LOT 1.00 0.00000 0.0000 0.0000 0.0000
A Common brick wall m2 11.00 0.00073 0.0000 0.0000 0.0000 0.3509 0.0000 0.0000 0.0000
B The following in lintel / stiffener :
- Grade K - 175 concrete m3 0.20 0.00008 0.0000 0.0000 0.0000 0.0406 0.0000 0.0000 0.0000
- HT. Reinforcement kg 29.00 0.00016 0.0000 0.0000 0.0000 0.0792 0.0000 0.0000 0.0000
- Timber formwork m2 2.40 0.00014 0.0000 0.0000 0.0000 0.0672 0.0000 0.0000 0.0000
C Plastering 25mm on common brick walls with float & rendered m2 22.00 0.00096 0.0000 0.0000 0.0000 0.4621 0.0000 0.0000 0.0000
w/ instant mortar
A Texured spray paint to external wall m2 20.30 0.00079 0.0000 0.0000 0.0000 0.7184 0.0000 0.0000 0.0000
B Emulsion paint to internal wall m2 16.70 0.00020 0.0000 0.0000 0.0000 0.1830 0.0000 0.0000 0.0000
C Emulsion paint to ceiling m2 9.00 0.00011 0.0000 0.0000 0.0000 0.0986 0.0000 0.0000 0.0000
FLOOR FINISHING
A Ceramic tile , 300x300mm w/ bed mortar m2 4.00 0.00033 0.0000 0.0000 0.0000 0.3763 0.0000 0.0000 0.0000
WALL FINISHING
B Ceramic base H=100mm m2 7.40 0.00016 0.0000 0.0000 0.0000 0.1781 0.0000 0.0000 0.0000
CEILING FINISH
C Gypsum Board (Flat) T=9mm w/ LGS Frame m2 4.00 0.00020 0.0000 0.0000 0.0000 0.2296 0.0000 0.0000 0.0000
D Extra steel chanel to ditto kg 12.00 0.00012 0.0000 0.0000 0.0000 0.1321 0.0000 0.0000 0.0000
E Skim coat to Exposed Ceiling m2 5.00 0.00007 0.0000 0.0000 0.0000 0.0839 0.0000 0.0000 0.0000
A Waterproofing membrane to roof m2 6.40 0.00034 0.0000 0.0000 0.0000 0.3739 0.0000 0.0000 0.0000
B Protection concrete 60 mm to waterproofing membrane m2 4.00 0.00024 0.0000 0.0000 0.0000 0.2681 0.0000 0.0000 0.0000
C Brick protection w/ plastering finish m2 3.20 0.00033 0.0000 0.0000 0.0000 0.3580 0.0000 0.0000 0.0000
A PVC Down Spout Ø 100mm w/ Elbow & Clamp Pipe m 5.00 0.00094 0.0000 0.0000 0.0000 0.7911 0.0000 0.0000 0.0000
B Cast iron roof drain nos 1.00 0.00025 0.0000 0.0000 0.0000 0.2089 0.0000 0.0000 0.0000
G.1.8 RC PAVEMENT & DRAINAGE AREA - A LOT 1.00 5.36302 0.0000 0.0011 0.0011
A RC Pavement
- Excavation Soil m3 8,950.50 0.10630 0.0000 0.1063 0.1063 0.0211 0.0000 0.0000 0.0000
- Disposed excavated material m3 8,950.50 0.14617 0.0000 0.1462 0.1462 0.0290 0.0000 0.0000 0.0000
- Pre compacted subgrade m2 19,890.00 0.03624 0.0000 0.0362 0.0362 0.0072 0.0000 0.0000 0.0000
- Sub base course 200mm thick m2 19,890.00 0.53554 0.0000 0.5355 0.5355 0.1061 0.0000 0.0000 0.0000
- T=250mm Limestone m2 19,890.00 0.55031 0.0000 0.5503 0.5503 0.1090 0.0000 0.0000 0.0000
- PE Sheet Damp Proof Membrane m2 19,890.00 0.04966 0.0000 0.0497 0.0497 0.0098 0.0000 0.0000 0.0000
- Concrete grade K-250 , T=200mm m3 3,978.00 1.87587 0.0000 1.8759 1.8759 0.3717 0.0000 0.0009 0.0009
- Wiremesh #M10 ( Single ) m2 19,890.00 1.25497 0.0000 1.2550 1.2550 0.2487 0.0000 0.0001 0.0001
- Formwork m2 1,034.20 0.06009 0.0000 0.0601 0.0601 0.0119 0.0000 0.0000 0.0000
- Steel Trowel finish m2 19,890.00 0.06308 0.0000 0.0631 0.0631 0.0125 0.0000 0.0000 0.0000
B Construction Joint filled w/ asphalt fill
- Sand Asphlat Fill m 2,209.10 0.04308 0.0000 0.0431 0.0431 0.0085 0.0000 0.0000 0.0000
- Add. Reinforcement bar to edge both side kg 33,426.10 0.18947 0.0000 0.1895 0.1895 0.0375 0.0000 0.0000 0.0000
- Dowel bar kg 15,393.40 0.08726 0.0000 0.0873 0.0873 0.0173 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 73
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 02 ( MAY '2011)
C Pavement Concrete Curb m 475.70 0.04257 0.0000 0.0426 0.0426 0.0084 0.0000 0.0000 0.0000
A Open Drainage
- Excavation Soil m3 1,267.60 0.02198 0.0000 0.0220 0.0220 0.0696 0.0000 0.0000 0.0000
- Disposed excavated material m3 568.00 0.00928 0.0000 0.0093 0.0093 0.0294 0.0000 0.0000 0.0000
- Back fill part return and compaction m3 699.50 0.00892 0.0000 0.0089 0.0089 0.0282 0.0000 0.0000 0.0000
- Pre compacted subgrade m2 540.40 0.00098 0.0000 0.0010 0.0010 0.0031 0.0000 0.0000 0.0000
- Sub base course 150mm thick m2 540.40 0.01112 0.0000 0.0111 0.0111 0.0352 0.0000 0.0000 0.0000
- Lean concrete T = 100mm, grade K-150 concrete m2 540.40 0.01477 0.0000 0.0148 0.0148 0.0467 0.0000 0.0000 0.0000
- River stone m3 468.10 0.14925 0.0000 0.1493 0.1493 0.4723 0.0000 0.0000 0.0000
- Mortar Plestering to above (Siar) m2 1,188.70 0.03072 0.0000 0.0307 0.0307 0.0972 0.0000 0.0000 0.0000
- RC Protection, size : 150 x 200mm m3 43.40 0.02047 0.0000 0.0205 0.0205 0.0648 0.0000 0.0000 0.0000
- HT. Reinforcement to above kg 4,113.10 0.02331 0.0000 0.0233 0.0233 0.0738 0.0000 0.0000 0.0000
- Formwork m2 433.90 0.02521 0.0000 0.0252 0.0252 0.0798 0.0000 0.0000 0.0000
G.2 MECHANICAL WORK LOT 1.00 0.02254 0.0000 0.0000 0.0000 0.0713 0.0000 0.0000 0.0000
G.3 ELECTRICAL WORK LOT 1.00 1.73600 0.0000 0.0000 0.0000 5.4933 0.0000 0.0000 0.0000
H. MOTOR CYCLE PARKING LOT 1.00 2.28928 2.28928 0.0000 0.0000 0.0000 1.0000 0.0000 0.0000 0.0000
H.1.1 PAVING WORK & DRAINAGE WORK LOT 1.00 0.23619 0.0000 0.0000 0.0000
A Modification External Road & Drainage lot 1.00 0.23619 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
H.1.2 MOTORCYCLE PARKING AREA ( E, F, G & H ) LOT 1.00 0.42140 0.0000 0.0000 0.0000
A Foundation Work
Earth Work
- - Excavation m3 312.80 0.00542 0.0000 0.0000 0.0000 0.0129 0.0000 0.0000 0.0000
- - Backfill m3 0.00 0.00000 -
- - Disposal m3 312.80 0.00511 0.0000 0.0000 0.0000 0.0121 0.0000 0.0000 0.0000
- - Comp. sub grade m2 693.50 0.00126 0.0000 0.0000 0.0000 0.0030 0.0000 0.0000 0.0000
- - Comp. Macadam T = 150mm m2 693.50 0.01427 0.0000 0.0000 0.0000 0.0339 0.0000 0.0000 0.0000
Concrete Work
- Lean concrete T = 50 mm , grade K - 150 concrete m2 693.50 0.01895 0.0000 0.0000 0.0000 0.0450 0.0000 0.0000 0.0000
- Grade K - 250 concrete to Slab m3 173.50 0.08182 0.0000 0.0000 0.0000 0.1942 0.0000 0.0000 0.0000
- Ditto , but to Column Pedestal m3 3.50 0.00165 0.0000 0.0000 0.0000 0.0039 0.0000 0.0000 0.0000
- Timber formwork to Slab m2 105.30 0.00612 0.0000 0.0000 0.0000 0.0145 0.0000 0.0000 0.0000
- Ditto , but to Column Pedestal m2 34.10 0.00217 0.0000 0.0000 0.0000 0.0052 0.0000 0.0000 0.0000
- Supporting formwork m2 34.10 0.00036 0.0000 0.0000 0.0000 0.0009 0.0000 0.0000 0.0000
- HT. Reinforcement to Slab kg 5,060.00 0.02868 0.0000 0.0000 0.0000 0.0681 0.0000 0.0000 0.0000
- Ditto , but to Column Pedestal kg 517.50 0.00293 0.0000 0.0000 0.0000 0.0070 0.0000 0.0000 0.0000
B Steel Structure
- Stl Roofing c/w stl. Truss , purlin, sagrod & bracing kg 13,870.20 0.13572 0.0000 0.0000 0.0000 0.3221 0.0000 0.0000 0.0000
- Zinchromate paint 35 µ to steel structure kg 13,870.20 0.01030 0.0000 0.0000 0.0000 0.0244 0.0000 0.0000 0.0000
C Metal Roof
- Roofing Boltless U-527 ( 27mm), Zinc Alume Thk 0,50mm (Tmt) m2 813.00 0.06101 0.0000 0.0000 0.0000 0.1448 0.0000 0.0000 0.0000
- Gable Flashing W=610mm, Zinc Alume Thk 0.50mm (Tmt) m 166.00 0.00934 0.0000 0.0000 0.0000 0.0222 0.0000 0.0000 0.0000
- FRP Gutter, Grey Thk 2.0mm , W=750mm m 166.00 0.02089 0.0000 0.0000 0.0000 0.0496 0.0000 0.0000 0.0000
- Gutter Bracket Sp 3x30mm W=100mm pcs 332.00 0.00889 0.0000 0.0000 0.0000 0.0211 0.0000 0.0000 0.0000
- PVC Pipe AW Grey Dia. 100mm m 78.00 0.00293 0.0000 0.0000 0.0000 0.0069 0.0000 0.0000 0.0000
- PVC Lbow 450 / 900 , Dia. 100mm pcs 62.00 0.00233 0.0000 0.0000 0.0000 0.0055 0.0000 0.0000 0.0000
- Clamp pipe Sp. 3x30mm , Dia. 100mm pcs 93.00 0.00124 0.0000 0.0000 0.0000 0.0029 0.0000 0.0000 0.0000
H.1.3 MOTORCYCLE PARKING BUILDING ( C & D ) LOT 1.00 1.35208 0.0000 0.0000 0.0000
A Excavate over site to formation level including cleaning m2 1,043.10 0.00331 0.0000 0.0000 0.0000 0.0819 0.0000 0.0000 0.0000
B site of all debris
C Excavation to ground slab m3 156.40 0.00186 0.0000 0.0000 0.0000 0.0460 0.0000 0.0000 0.0000
D Excavation to pile cap & g.beam m3 170.80 0.00296 0.0000 0.0000 0.0000 0.0733 0.0000 0.0000 0.0000
E Back fill part return and compaction m3 132.00 0.00168 0.0000 0.0000 0.0000 0.0417 0.0000 0.0000 0.0000
F Compacted sub grade m2 1,156.70 0.00211 0.0000 0.0000 0.0000 0.0522 0.0000 0.0000 0.0000
G Dispose excavated material (out project site) m3 195.30 0.00319 0.0000 0.0000 0.0000 0.0789 0.0000 0.0000 0.0000
H T=50mm comp. sand bedding m2 114.10 0.00099 0.0000 0.0000 0.0000 0.0246 0.0000 0.0000 0.0000
I T=150mm comp. basecourse m2 1,053.20 0.02168 0.0000 0.0000 0.0000 0.5364 0.0000 0.0000 0.0000
J Plastic Sheet m2 1,053.20 0.00263 0.0000 0.0000 0.0000 0.0651 0.0000 0.0000 0.0000
A Allow for mobilization and demobilization of all unit 1.00 0.00921 0.0000 0.0000 0.0000 0.0728 0.0000 0.0000 0.0000
pilling plant and equipment
B PC Square Pile 250x250 mm , L=20m (Assume) nos 36.00 0.07754 0.0000 0.0000 0.0000 0.6128 0.0000 0.0000 0.0000
C Driving Pile w/ Jacking system m 720.00 0.02808 0.0000 0.0000 0.0000 0.2219 0.0000 0.0000 0.0000
D Welding Joint nos 36.00 0.00230 0.0000 0.0000 0.0000 0.0181 0.0000 0.0000 0.0000
E Cut off excess pile length at required level & expose nos 36.00 0.00089 0.0000 0.0000 0.0000 0.0071 0.0000 0.0000 0.0000
reinforcements incl. all necessary excav. Required
F PDA Test nos 2.00 0.00850 0.0000 0.0000 0.0000 0.0672 0.0000 0.0000 0.0000
A Lean concrete T = 50 mm m2 114.10 0.00312 0.0000 0.0000 0.0000 0.0132 0.0000 0.0000 0.0000
B Grade K - 250 concrete to Foundation m3 16.30 0.00769 0.0000 0.0000 0.0000 0.0327 0.0000 0.0000 0.0000
C Ditto , but to Ground Beam m3 15.90 0.00750 0.0000 0.0000 0.0000 0.0319 0.0000 0.0000 0.0000
D Ditto , but to Ground Slab m3 156.40 0.07375 0.0000 0.0000 0.0000 0.3134 0.0000 0.0000 0.0000
E Ditto , but to Column m3 19.80 0.00934 0.0000 0.0000 0.0000 0.0397 0.0000 0.0000 0.0000
F Ditto , but to RC Wall m3 71.90 0.03391 0.0000 0.0000 0.0000 0.1441 0.0000 0.0000 0.0000
G Ditto , but to 2nd Fl Beam m3 51.00 0.02405 0.0000 0.0000 0.0000 0.1022 0.0000 0.0000 0.0000
H Ditto , but to 2nd Fl Slab m3 81.90 0.03862 0.0000 0.0000 0.0000 0.1641 0.0000 0.0000 0.0000
I Ditto , but to Roof Beam m3 35.40 0.01669 0.0000 0.0000 0.0000 0.0709 0.0000 0.0000 0.0000
J Ditto , but to Ramp m3 37.90 0.01787 0.0000 0.0000 0.0000 0.0759 0.0000 0.0000 0.0000
K Ditto , but to Staircase m3 6.00 0.00283 0.0000 0.0000 0.0000 0.0120 0.0000 0.0000 0.0000
A HT. Reinforcement to Foundation kg 2,056.20 0.01166 0.0000 0.0000 0.0000 0.0396 0.0000 0.0000 0.0000
B Ditto , but to Ground Beam kg 1,711.20 0.00970 0.0000 0.0000 0.0000 0.0330 0.0000 0.0000 0.0000
C Ditto , but to Column kg 4,373.50 0.02479 0.0000 0.0000 0.0000 0.0843 0.0000 0.0000 0.0000
D Ditto , but to RC Wall kg 7,736.10 0.04385 0.0000 0.0000 0.0000 0.1491 0.0000 0.0000 0.0000
E Ditto , but to 2nd Fl Beam kg 7,086.30 0.04017 0.0000 0.0000 0.0000 0.1366 0.0000 0.0000 0.0000
F Ditto , but to 2nd Fl Slab kg 8,789.50 0.04982 0.0000 0.0000 0.0000 0.1694 0.0000 0.0000 0.0000
G Ditto , but to Roof Beam kg 3,821.50 0.02166 0.0000 0.0000 0.0000 0.0736 0.0000 0.0000 0.0000
H Ditto , but to Ramp kg 4,462.00 0.02529 0.0000 0.0000 0.0000 0.0860 0.0000 0.0000 0.0000
I Ditto , but to Staircase kg 1,211.00 0.00686 0.0000 0.0000 0.0000 0.0233 0.0000 0.0000 0.0000
J Wiremesh #M6 to ground slab (2 layer) m2 1,043.10 0.06032 0.0000 0.0000 0.0000 0.2051 0.0000 0.0000 0.0000
A Timber formwork to Foundation m2 67.20 0.00390 0.0000 0.0000 0.0000 0.0183 0.0000 0.0000 0.0000
B Ditto , but to Ground Beam m2 126.70 0.00736 0.0000 0.0000 0.0000 0.0344 0.0000 0.0000 0.0000
C Ditto , but to Ground Slab m2 58.00 0.00337 0.0000 0.0000 0.0000 0.0158 0.0000 0.0000 0.0000
D Ditto , but to Column m2 246.40 0.01570 0.0000 0.0000 0.0000 0.0734 0.0000 0.0000 0.0000
E Ditto , but to RC Wall m2 958.00 0.06103 0.0000 0.0000 0.0000 0.2854 0.0000 0.0000 0.0000
F Ditto , but to 2nd Fl Beam m2 275.40 0.01754 0.0000 0.0000 0.0000 0.0820 0.0000 0.0000 0.0000
G Ditto , but to 2nd Fl Slab m2 676.40 0.04309 0.0000 0.0000 0.0000 0.2015 0.0000 0.0000 0.0000
H Ditto , but to Roof Beam m2 374.30 0.02384 0.0000 0.0000 0.0000 0.1115 0.0000 0.0000 0.0000
I Ditto , but to Ramp m2 123.80 0.00789 0.0000 0.0000 0.0000 0.0369 0.0000 0.0000 0.0000
J Ditto , but to Staircase m2 24.40 0.00155 0.0000 0.0000 0.0000 0.0073 0.0000 0.0000 0.0000
K Supporting formwork m2 2,678.70 0.02856 0.0000 0.0000 0.0000 0.1336 0.0000 0.0000 0.0000
Steel trusses & monitor of main building included. purlin, bracing, etc.. Kg 6,302.00 0.06166 0.0000 0.0000 0.0000 0.9295 0.0000 0.0000 0.0000
Finishing paint to steel structure Kg 6,302.00 0.00468 0.0000 0.0000 0.0000 0.0705 0.0000 0.0000 0.0000
(synthetic enamel 60 micron)
Non Shrinkage grouting, size : 420x420x30mm nos 29.00 0.00093 0.0000 0.0000 0.0000 0.0457 0.0000 0.0000 0.0000
Expansion joint to existing slab :
- Sand asphalt fill m 246.40 0.00481 0.0000 0.0000 0.0000 0.2374 0.0000 0.0000 0.0000
- Dowel rebar kg 907.40 0.00514 0.0000 0.0000 0.0000 0.2542 0.0000 0.0000 0.0000
- Add. Rebbar kg 1,538.70 0.00872 0.0000 0.0000 0.0000 0.4310 0.0000 0.0000 0.0000
- Flexible pipe m 327.80 0.00064 0.0000 0.0000 0.0000 0.0317 0.0000 0.0000 0.0000
Roofing Boltless U-650 (100mm), Zinc Alume Thk. 0,5mm (Tct) m2 908.00 0.07782 0.0000 0.0000 0.0000 0.3982 0.0000 0.0000 0.0000
Roof mesh, Galvanized #3x3" m2 908.00 0.00729 0.0000 0.0000 0.0000 0.0373 0.0000 0.0000 0.0000
Aluminium foil single sided m2 908.00 0.00582 0.0000 0.0000 0.0000 0.0298 0.0000 0.0000 0.0000
Glasswool 16 kgs/m3, Thk 25mm m2 908.00 0.00852 0.0000 0.0000 0.0000 0.0436 0.0000 0.0000 0.0000
End Close, Boltless U-650 m 242.00 0.00545 0.0000 0.0000 0.0000 0.0279 0.0000 0.0000 0.0000
Appron Boltless U-650 m 121.00 0.00273 0.0000 0.0000 0.0000 0.0140 0.0000 0.0000 0.0000
Eaves Close Boltless U-650 m 111.00 0.00250 0.0000 0.0000 0.0000 0.0128 0.0000 0.0000 0.0000
Ridge Cover. W=610mm, Zinc. Alume Thk. 0,5mm (Tct) m 61.00 0.00409 0.0000 0.0000 0.0000 0.0209 0.0000 0.0000 0.0000
End Roof Flashing W=610mm, Zinc Alume Thk 0.5mm (Tct) m 76.00 0.00428 0.0000 0.0000 0.0000 0.0219 0.0000 0.0000 0.0000
Gable Flashing. W=610mm, Zinc. Alume Thk. 0,55mm (Tct) m 47.00 0.00265 0.0000 0.0000 0.0000 0.0135 0.0000 0.0000 0.0000
Eaves Flashing W=228mm, Zinc Alume Thk 0.5mm (Tct) m 111.00 0.00369 0.0000 0.0000 0.0000 0.0189 0.0000 0.0000 0.0000
Eaves FRP Gutter , Grey Thk 3.0mm , W=1.200mm m 111.00 0.02498 0.0000 0.0000 0.0000 0.1278 0.0000 0.0000 0.0000
Gutter Bracket SP 3x42 mm, W=1.400mm pcs 226.00 0.00848 0.0000 0.0000 0.0000 0.0434 0.0000 0.0000 0.0000
PVC Pipe AW Grey Dia. 200mm m 162.00 0.02170 0.0000 0.0000 0.0000 0.1110 0.0000 0.0000 0.0000
PVC Lbow 450 / 900 , Dia. 200mm pcs 72.00 0.00964 0.0000 0.0000 0.0000 0.0494 0.0000 0.0000 0.0000
Clamp pipe Sp. 3x42mm , Dia. 200mm pcs 180.00 0.00579 0.0000 0.0000 0.0000 0.0296 0.0000 0.0000 0.0000
A Common brick wall m2 307.00 0.02032 0.0000 0.0000 0.0000 0.3571 0.0000 0.0000 0.0000
B The following in lintel / stiffener :
- Grade K - 175 concrete m3 4.60 0.00194 0.0000 0.0000 0.0000 0.0341 0.0000 0.0000 0.0000
- HT. Reinforcement kg 760.00 0.00431 0.0000 0.0000 0.0000 0.0757 0.0000 0.0000 0.0000
- Timber formwork m2 61.40 0.00357 0.0000 0.0000 0.0000 0.0627 0.0000 0.0000 0.0000
C Plastering 25mm on common brick walls with float & rendered m2 614.00 0.02677 0.0000 0.0000 0.0000 0.4704 0.0000 0.0000 0.0000
w/ instant mortar
A Textured paint to external wall m2 560.00 0.02184 0.0000 0.0000 0.0000 0.3951 0.0000 0.0000 0.0000
B Emulsion paint to wall m2 834.00 0.01007 0.0000 0.0000 0.0000 0.1822 0.0000 0.0000 0.0000
C Parking Line (White Paint) m 1,785.00 0.02337 0.0000 0.0000 0.0000 0.4227 0.0000 0.0000 0.0000
A Steel troweled fin. m2 1,604.00 0.00509 0.0000 0.0000 0.0000 0.1068 0.0000 0.0000 0.0000
B Corner column w/ steel angle H = 1200mm w/ paint fin. nos 131.00 0.01211 0.0000 0.0000 0.0000 0.2543 0.0000 0.0000 0.0000
C Steel Handrail H = 1000mm w/ OP finish m 33.50 0.01306 0.0000 0.0000 0.0000 0.2742 0.0000 0.0000 0.0000
D Groove line to Ramp m2 140.00 0.01736 0.0000 0.0000 0.0000 0.3647 0.0000 0.0000 0.0000
A Parking Line (White Paint) m 905.00 0.01185 0.0000 0.0000 0.0000 0.2473 0.0000 0.0000 0.0000
B Weathershield paint to column m2 30.00 0.00064 0.0000 0.0000 0.0000 0.0133 0.0000 0.0000 0.0000
C Repair & Touchup existing external work lot 1.00 0.03543 0.0000 0.0000 0.0000 0.7394 0.0000 0.0000 0.0000
H.2 MECHANICAL WORK LOT 1.00 0.07171 0.0000 0.0000 0.0000 1.4968 0.0000 0.0000 0.0000
H.3 ELECTRICAL WORK LOT 1.00 0.15997 0.0000 0.0000 0.0000 3.3388 0.0000 0.0000 0.0000
I. CRANE WORK LOT 1.00 1.38228 1.38228 0.0000 0.0000 0.0000 1.0000 0.0000 0.0000 0.0000
I.1 TRAINING CENTER & HEAD OFFICE LOT 1.00 0.07294 0.0000 0.0000 0.0000
A Steel structure of Runway Girder Kg 4,592.00 0.04493 0.0000 0.0000 0.0000 0.6160 0.0000 0.0000 0.0000
B Finishing paint to steel structure Kg 4,592.00 0.00341 0.0000 0.0000 0.0000 0.0467 0.0000 0.0000 0.0000
(synthetic enamel 60 micron)
C Crane Rail, square bar 45 x 45mm m 78.00 0.02183 0.0000 0.0000 0.0000 0.2993 0.0000 0.0000 0.0000
D Installation cost Lot 1.00 0.00276 0.0000 0.0000 0.0000 0.0379 0.0000 0.0000 0.0000
I.2 ULTRA LARGE COMPONENT FACT-2 LOT 1.00 1.01253 0.0000 0.0000 0.0000
A Steel structure of Runway Girder Kg 48,039.60 0.47006 0.0000 0.0000 0.0000 0.4642 0.0000 0.0000 0.0000
B Finishing paint to steel structure Kg 48,039.60 0.03566 0.0000 0.0000 0.0000 0.0352 0.0000 0.0000 0.0000
(synthetic enamel 60 micron)
C Hoist Crane Rail, square bar 60 x 60mm m 612.00 0.18685 0.0000 0.0000 0.0000 0.1845 0.0000 0.0000 0.0000
D Gantry Crane Rail, square bar 50 x 50mm (upper) m 612.00 0.15865 0.0000 0.0000 0.0000 0.1567 0.0000 0.0000 0.0000
E Gantry Crane Rail, H - 100 x 100 x 6 x 8 (lower) m 612.00 0.09626 0.0000 0.0000 0.0000 0.0951 0.0000 0.0000 0.0000
F Installation cost Lot 1.00 0.06505 0.0000 0.0000 0.0000 0.0642 0.0000 0.0000 0.0000
I.3 EXCAVATOR PAINT FACTORY LOT 1.00 0.29682 0.0000 0.0000 0.0000
A Steel structure of Runway Girder Kg 22,811.00 0.22320 0.0000 0.0000 0.0000 0.7520 0.0000 0.0000 0.0000
B Finishing paint to steel structure Kg 22,811.00 0.01693 0.0000 0.0000 0.0000 0.0570 0.0000 0.0000 0.0000
(synthetic enamel 60 micron)
C Crane Rail, square bar 50 x 50mm m 160.00 0.05102 0.0000 0.0000 0.0000 0.1719 0.0000 0.0000 0.0000
D Installation cost Lot 1.00 0.00567 0.0000 0.0000 0.0000 0.0191 0.0000 0.0000 0.0000
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 75
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520 Minggu ke - 02 ( MAY '2011)
1 Mob & Demobilization Tools & Equipment (2 Rigs) lot 1.00 0.01063 0.0000 0.0106 0.0106 0.1242 0.0000 0.0001 0.0001
2 Moving and Setting drilling machine at each location Locs. 6.00 0.00128 0.0000 0.0013 0.0013 0.0149 0.0000 0.0000 0.0000
3 Drilling in soil formantions, 6 location @ 30 m m 180.00 0.03399 0.0000 0.0340 0.0340 0.3972 0.0000 0.0000 0.0000
( Rotary wash boring, incld. Undisturbed Soil
Sampling & SPT )
4 Laboratory Test lot 1.00 0.00886 0.0000 0.0089 0.0089 0.1035 0.0000 0.0001 0.0001
5 Site Supervision and Reporting lot 1.00 0.03082 0.0000 0.0308 0.0308 0.3602 0.0000 0.0010 0.0010
06/09/2024 file:///conversion/tmp/activity_task_scratch/762509777.xlsx 76
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520
A. TEMPORARY WORK
B. TEMPORARY ME WORK
B.1
B.1.1
B.1.2
B.2
B.3
C. DEMOLITION WORK
C. STRUCTURE WORK
C.1 WASHING AREA
C.2 MAIN GATE AND BOUNDARY WALL
C.3 GUARD HOUSE
C.4 OFFICE
C.5 CANTEEN
C.6 PARKING & TREE
C.7 PAINT BOOTH & OTHER AREA AT WEST SIDE OF FACT.
C.8 HEXINDO OFFICE
C.9 TOUCH UP PAINT BOOTH AREA
C.10 STOCK YARD AREA
D. BUILDING WORK
D.1.2
D.1.2.1
D.1.2.2
D.1.2.3
D.1.2.4
D.1.2.5
D.1.2.6
D.1.2.7
D.1.2.8
D.2.2
D.2.2.1
D.2.2.2
D.2.2.3
D.2.2.4
D.2.2.5
D.2.2.6
D.2.2.7
D.2.2.8
D.3.2
D.3.2.1
D.3.2.2
D.3.2.3
D.3.2.4
D.3.2.5
D.3.2.6
D.3.2.7
D.3.2.8
D.4.2
D.4.2.1
D.4.2.2
D.4.2.3
D.4.2.4
D.4.2.5
D.4.2.6
D.4.2.7
D.4.2.8
D.5.2
D.5.2.1
D.5.2.2
D.5.2.3
D.5.2.4
D.5.2.5
D.5.2.6
D.5.2.7
D.5.2.8
E. MECHANICAL WORK
F. ELECTRICAL WORK
G. EXTERNAL WORK
G.1
G.1.1
G.1.1.1
G.1.1.2
G.1.1.3
G.1.1.4
G.1.2
G.1.2.1
G.1.2.2
G.1.2.3
G.1.2.4
G.1.3
G.1.3.1
G.1.3.2
G.1.3.3
G.1.3.4
G.1.4
G.1.4.1
G.1.5
G.1.6
G.1.6.1
I
II
III
IV
V
G.1.6.2
I
II
III
IV
V
VI
G.1.7
G.1.7.1
I
II
III
IV
V
G.1.7.2
I
II
III
IV
V
VI
G.1.8
G.1.7.1
G.1.7.2
G.2
G.3
H.1
H.1.1
H.1.2
H.1.3
H.1.3.1
I
II
III
IV
V
VI
VII
H.1.3.2
I
II
III
IV
H.1.4
H.2
H.3
I. CRANE WORK
I.1
I.2
I.3
TOTAL
K. DESIGN FEE
L. SITE EXPENSES
M. OVERHEAD
DISCOUNT
TOTAL
TUNG FACTORY EXPANSION PROJECT
Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520
TEMPORARY ME WORK
CIVIL WORKS
CABLE CONECTION WORK 0.09158
RENOVATION EXISTING GENSET ROOM 0.02213
DEMOLITION WORK
STRUCTURE WORK
WASHING AREA 0.00875
MAIN GATE AND BOUNDARY WALL 0.00805
GUARD HOUSE 0.00424
OFFICE 0.11102
CANTEEN 0.09257
PARKING & TREE 0.10770
PAINT BOOTH & OTHER AREA AT WEST SIDE OF FACT. 0.73968
HEXINDO OFFICE 0.02180
TOUCH UP PAINT BOOTH AREA 0.05295
STOCK YARD AREA 0.25679
BUILDING WORK
FINISHING WORK
METAL ROOFING & METAL WALL WORK 1.07326
MASONRY WORK 0.58810
TILING WORK 0.37630
DOOR AND WINDOW WORK 0.95350
PAINTING WORK 0.15234
INTERIOR FINISHING WORK 2.04985
WATERPROOFING WORK 0.26793
MISCELLANEOUS WORK 0.64512
FINISHING WORK
METAL ROOFING & METAL WALL WORK 1.78077
MASONRY WORK 0.17348
TILING WORK 0.02202
DOOR AND WINDOW WORK 0.94775
PAINTING WORK 0.41606
INTERIOR FINISHING WORK 0.05144
WATERPROOFING WORK 0.04040
MISCELLANEOUS WORK 0.29942
FINISHING WORK
METAL ROOFING & METAL WALL WORK 0.42084
MASONRY WORK 0.04568
TILING WORK 0.00356
DOOR AND WINDOW WORK 0.33186
PAINTING WORK 0.06056
INTERIOR FINISHING WORK 0.00805
WATERPROOFING WORK 0.00068
MISCELLANEOUS WORK 0.11634
FINISHING WORK
METAL ROOFING & METAL WALL WORK 2.35276
MASONRY WORK 0.51955
TILING WORK 0.01146
DOOR AND WINDOW WORK 0.93405
PAINTING WORK 0.23823
INTERIOR FINISHING WORK 0.04468
WATERPROOFING WORK 0.01696
MISCELLANEOUS WORK 0.78272
FINISHING WORK
METAL ROOFING & METAL WALL WORK 0.08387
MASONRY WORK 0.00673
TILING WORK 0.00000
DOOR AND WINDOW WORK 0.02267
PAINTING WORK 0.02494
INTERIOR FINISHING WORK 0.00207
WATERPROOFING WORK 0.00023
MISCELLANEOUS WORK 0.05270
WASHING AREA
STRUCTURE WORK
EARTH WORK 0.00974
PILING WORK 0.00000
CONCRETE WORK 0.02484
REINFORCED WORK 0.02346
FORM WORK 0.01655
STEEL STRUCTURE WORK 0.06485
MISCELLANEOUS WORK 0.12268
EXTERNAL WORK
CIVIL WORK
TRAINING CENTER & HEAD OFFICE AREA
PAVING WORK 0.69379
DRAINAGE WORK 0.24656
LANDSCAPE WORK 0.01296
MISCELLANEOUS WORK 0.02693
GUARD HOUSE - 1
STRUCTURE WORK
EARTH WORK 0.00242
PILING WORK 0.00000
CONCRETE WORK 0.02147
REINFORCED WORK 0.02876
FORMWORK 0.02707
FINISHING WORK
DOOR and WINDOW WORK 0.00574
MASONRY WORK 0.02072
PAINTING WORK 0.00785
INTERIOR FINISHING WORK 0.01275
WATERPROOFING WORK 0.00859
MISCELLANEOUS WORK 0.01203
GUARD HOUSE - 2
STRUCTURE WORK
EARTH WORK 0.00024
PILING WORK 0.00000
CONCRETE WORK 0.00382
REINFORCED WORK 0.00502
FORMWORK 0.00487
FINISHING WORK
DOOR and WINDOW WORK 0.00000
MASONRY WORK 0.00208
PAINTING WORK 0.00110
INTERIOR FINISHING WORK 0.00089
WATERPROOFING WORK 0.00091
MISCELLANEOUS WORK 0.00119
CIVIL WORK
PAVING WORK & DRAINAGE WORK 0.23619
FINISHING WORK
METAL ROOFING WORK 0.19542
MASONRY WORK 0.05691
PAINTING WORK 0.05528
MISCELLANEOUS WORK 0.04762
CRANE WORK
TRAINING CENTER & HEAD OFFICE 0.07294
ULTRA LARGE COMPONENT FACT-2 1.01253
EXCAVATOR PAINT FACTORY 0.29682
TOTAL 100.00000
OVERHEAD 3.35316
DISCOUNT -7.85110
TOTAL 3.92175
100.00000
Minggu ke - 02 ( MAY '2011)
PROGRESS
UP TO
WEIGHT
THIS WEEK
142.86542% 6.80351
0.62442% 0.00057
0.00000% 0.00000
0.49844% 0.00131
0.47872% 0.00295
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
3.81901% 0.00354
5.59266% 0.00602
0.15241% 0.00113
0.00000% 0.00000
0.00000% 0.00000
23.04549% 0.05918
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00012% 0.00000
2.73615% 0.21295
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
6.26944% 0.00470
42.12889% 0.24545
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.01996% 0.00101
0.01927% 0.00006
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
228.25040% 7.34238
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
0.00000% 0.00000
PT. HCMI CIBITUNG FACTORY EXPANSION PROJECT
LOCATION : Jl. Raya Cibitung Km. 48,8 Cibitung , Bekasi 17520
WEIGHT 1 2 3 4 5 6 7 8 9 10 11 12 13 14
NO. DESCRIPTION ( Sub Total ) EVERAGE DURATION March-11 April-11 May-11 June-11 July-11 August-11 September-11 October-11 November-11 December-11 January-12 February-12 March-12 April-12 WEIGHT
2 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
A. TEMPORARY WORK 4.7622 0.1191 40 0.0595 0.0595 0.0595 0.0595 0.0595 0.0595 0.0595 0.0595 0.0595 0.0595 0.0595 0.0595 0.0595 0.0595 0.0595 0.0595 0.0595 0.0595 0.0595 0.0595 0.2296 0.2296 0.2296 0.2296 0.2296 0.2296 0.2296 0.2296 0.2296 0.2296 0.2296 0.2296 0.2296 0.2296 0.0595 0.0595 0.0595 0.0595 0.0595 0.0595 4.7622
B. TEMPORARY ME WORK
B.1 CIVIL WORKS
B.1.1 CABLE CONECTION WORK 0.0916 0.0048 19 0.0024 0.0024 0.0024 0.0024 0.0024 0.0024 0.0024 0.0024 0.0064 0.0064 0.0064 0.0064 0.0064 0.0064 0.0079 0.0079 0.0079 0.0079 0.0024 0.091581248691
B.1.2 RENOVATION EXISTING GENSET ROOM 0.0221 0.0037 6 0.0037 0.0037 0.0037 0.0037 0.0037 0.0037 0.022128248157
0
B.2 MECHANICAL WORKS 0.2637 0.0066 40 0.0033 0.0033 0.0033 0.0033 0.0033 0.0033 0.0033 0.0033 0.0033 0.0033 0.0033 0.0033 0.0083 0.0083 0.0083 0.0083 0.0103 0.0103 0.0103 0.0123 0.0123 0.0123 0.0123 0.0123 0.0123 0.0123 0.0123 0.0123 0.0123 0.0123 0.0033 0.0033 0.0033 0.0022 0.0022 0.0022 0.0022 0.0022 0.0022 0.0022 0.263736542774
0
B.3 ELECTRICAL WORKS 0.6156 0.0154 40 0.0077 0.0077 0.0077 0.0077 0.0077 0.0077 0.0077 0.0077 0.0077 0.0077 0.0077 0.0077 0.0077 0.0077 0.0077 0.0077 0.0107 0.0107 0.0107 0.0365 0.0365 0.0365 0.0365 0.0365 0.0365 0.0365 0.0365 0.0365 0.0365 0.0365 0.0077 0.0077 0.0077 0.0051 0.0051 0.0051 0.0051 0.0051 0.0051 0.0051 0.615618235653
0
C. DEMOLITION WORK 0
C. STRUCTURE WORK 0
C.1 WASHING AREA 0.0087 0.0087 1 0.0087 0.008745757948
C.2 MAIN GATE AND BOUNDARY WALL 0.0081 0.0027 3 0.0027 0.0027 0.0027 0.008051371679
C.3 GUARD HOUSE 0.0042 0.0014 3 0.0014 0.0014 0.0014 0.004237915656
C.4 OFFICE 0.1110 0.0278 4 0.0278 0.0278 0.0278 0.0278 0.111015359101
C.5 CANTEEN 0.0926 0.0154 6 0.0051 0.0077 0.0334 0.0334 0.0077 0.0051 0.092565198759
C.6 PARKING & TREE 0.1077 0.0179 6 0.0060 0.0090 0.0389 0.0389 0.0090 0.0060 0.107698500606
C.7 PAINT BOOTH & OTHER AREA AT WEST SIDE OF FACT. 0.7397 0.1849 4 0.1849 0.1849 0.1849 0.1849 0.739683737792
C.8 HEXINDO OFFICE 0.0218 0.0109 2 0.0109 0.0109 0.021802311745
C.9 TOUCH UP PAINT BOOTH AREA 0.0529 0.0265 2 0.0265 0.0265 0.052948538861
C.10 STOCK YARD AREA 0.2568 0.0642 4 0.0642 0.0642 0.0642 0.0642 0.256787618956
0
D. BUILDING WORK 0
D.1 TRAINING CENTER & HEAD OFFICE 0
D.1.1 STRUCTURE WORK 0
D.1.1.1 EARTH WORK 0.2460 0.0820 3 0.0273 0.0410 0.0888 0.0888 0.245965052223
D.1.1.2 PILING WORK 0.4089 0.1363 3 0.0682 0.1082 0.1245 0.1082 0.408936558162
D.1.1.3 CONCRETE WORK 1.1862 0.1318 9 0.0439 0.0439 0.0639 0.0639 0.0639 0.2266 0.2266 0.2266 0.2266 1.186161152544
D.1.1.4 REINFORCED WORK 1.7160 0.1907 9 0.0636 0.0636 0.1036 0.1036 0.1036 0.3195 0.3195 0.3195 0.3195 1.715963569992
D.1.1.5 FORM WORK 0.8775 0.0975 9 0.0325 0.0325 0.0725 0.0725 0.0725 0.1487 0.1487 0.1487 0.1487 0.877462208068
D.1.1.6 STEEL STRUCTURE WORK 0.4946 0.1649 3 0.1649 0.1649 0.1649 0.494638669772
D.1.1.7 MISCELLANEOUS WORK 0.1328 0.0190 7 0.0095 0.0095 0.0261 0.0261 0.0261 0.0261 0.0095 0.13281997197
122
WEIGHT 1 2 3 4 5 6 7 8 9 10 11 12 13 14
NO. DESCRIPTION ( Sub Total ) EVERAGE DURATION March-11 April-11 May-11 June-11 July-11 August-11 September-11 October-11 November-11 December-11 January-12 February-12 March-12 April-12 WEIGHT
2 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
G.1.1 TRAINING CENTER & HEAD OFFICE AREA 0
G.1.1.1 PAVING WORK 0.6938 0.1156 6 0.0578 0.2891 0.2891 0.0578 0.693789176846
G.1.1.2 DRAINAGE WORK 0.2466 0.0616 4 0.0308 0.0925 0.0925 0.0308 0.246555456004
G.1.1.3 LANDSCAPE WORK 0.0130 0.0022 6 0.0011 0.0054 0.0054 0.0011 0.012957423239
G.1.1.4 MISCELLANEOUS WORK 0.0269 0.0067 4 0.0034 0.0101 0.0101 0.0034 0.026925316838
0
G.1.2 EXCAVATOR PAINT FACTORY AREA 0
G.1.2.1 PAVING WORK 0.3830 0.0479 8 0.0239 0.0638 0.0638 0.0638 0.0638 0.0638 0.0239 0.0160 0.383046605667
G.1.2.2 DRAINAGE WORK 0.4204 0.0701 6 0.0350 0.0701 0.0701 0.0701 0.0701 0.0701 0.0350 0.420443382167
G.1.2.3 LANDSCAPE WORK 0.0038 0.0009 4 0.0005 0.0007 0.0007 0.0007 0.0007 0.0005 0.003772832064
G.1.2.4 MISCELLANEOUS WORK 0.0177 0.0044 4 0.0022 0.0033 0.0033 0.0033 0.0033 0.0022 0.017713935444
0
G.1.3 ULTRA LARGE COMPONENT FACTORY-2 AREA 0
G.1.3.1 PAVING WORK 1.2200 0.1743 7 0.0871 0.2469 0.2469 0.2469 0.2469 0.0871 0.0581 1.220008710953
G.1.3.2 DRAINAGE WORK 0.4689 0.0938 5 0.0469 0.0750 0.0750 0.0750 0.0750 0.0750 0.0469 0.468901090863
G.1.3.3 LANDSCAPE WORK 0.0098 0.0012 8 0.0006 0.0014 0.0014 0.0014 0.0014 0.0014 0.0014 0.0006 0.009844561799
G.1.3.4 MISCELLANEOUS WORK 0.0106 0.0027 4 0.0013 0.0027 0.0027 0.0027 0.0013 0.010628361266
0
G.1.4 TOUCHUP PAINT BOOTH AREA 0
G.1.4.1 DRAINAGE WORK 0.1933 0.0483 4 0.0483 0.0483 0.0483 0.0483 0.193297770168
0
G.1.5 MAIN GATE AND FENCE 0.3346 0.0418 8 0.0139 0.0209 0.0662 0.0662 0.0662 0.0662 0.0209 0.0139 0.334555857951
G.1.5.1 MAIN GATE 0
0
G.1.6 GUARD HOUSE - 1 0
0
G.1.6.1 STRUCTURE WORK 0
I EARTH WORK 0.0024 0.0024 1 0.0024 0.00242127566
II PILING WORK 0.0000 0
III CONCRETE WORK 0.0215 0.0054 4 0.0027 0.0081 0.0081 0.0027 0.021471624624
IV REINFORCED WORK 0.0288 0.0072 4 0.0036 0.0108 0.0108 0.0036 0.028758928472
V FORMWORK 0.0271 0.0068 4 0.0034 0.0102 0.0102 0.0034 0.027074019422
0
G.1.6.2 FINISHING WORK 0
I DOOR and WINDOW WORK 0.0057 0.0019 3 0.0019 0.0019 0.0019 0.005740529754
II MASONRY WORK 0.0207 0.0030 7 0.0010 0.0015 0.0042 0.0042 0.0042 0.0042 0.0015 0.020722611951
III PAINTING WORK 0.0078 0.0026 3 0.0026 0.0026 0.0026 0.007849844453
IV INTERIOR FINISHING WORK 0.0128 0.0032 4 0.0016 0.0048 0.0048 0.0016 0.012754343935
V WATERPROOFING WORK 0.0086 0.0021 4 0.0011 0.0025 0.0025 0.0025 0.008588053312
VI MISCELLANEOUS WORK 0.0120 0.0030 4 0.0015 0.0035 0.0035 0.0035 0.01203197977
0
G.1.7 GUARD HOUSE - 2 0
0
G.1.7.1 STRUCTURE WORK 0
I EARTH WORK 0.0002 0.0002 1 0.0002 0.000242657297
II PILING WORK 0.0000 0
III CONCRETE WORK 0.0038 0.0013 3 0.0013 0.0013 0.0013 0.003823726731
IV REINFORCED WORK 0.0050 0.0017 3 0.0017 0.0017 0.0017 0.005018476004
V FORMWORK 0.0049 0.0016 3 0.0016 0.0016 0.0016 0.00486955748
0
0
G.1.7.2 FINISHING WORK 0
I DOOR and WINDOW WORK 0.0000 0.0000 3 0
II MASONRY WORK 0.0021 0.0003 7 0.0001 0.0004 0.0004 0.0004 0.0004 0.0004 0.0001 0.002075438906
III PAINTING WORK 0.0011 0.0004 3 0.0004 0.0004 0.0004 0.001102225171
IV INTERIOR FINISHING WORK 0.0009 0.0002 4 0.0002 0.0002 0.0002 0.0002 0.000888787432
V WATERPROOFING WORK 0.0009 0.0002 4 0.0002 0.0002 0.0002 0.0002 0.000910192614
VI MISCELLANEOUS WORK 0.0012 0.0003 4 0.0003 0.0003 0.0003 0.0003 0.001187002379
0
G.1.8 RC PAVEMENT & DRAINAGE AREA - A 0
G.1.8.1 PAVING WORK 5.0470 0.3154 16 0.1577 0.4101 0.4101 0.4101 0.4101 0.4101 0.1577 0.1577 0.1577 0.4101 0.4101 0.4101 0.4101 0.4101 0.1577 0.1577 5.046998348747
G.1.8.2 DRAINAGE WORK 0.3160 0.0198 16 0.0099 0.0242 0.0242 0.0242 0.0242 0.0242 0.0242 0.0099 0.0099 0.0242 0.0242 0.0242 0.0242 0.0242 0.0099 0.0099 0.316024814093
0
0
G.2 MECHANICAL WORK 0.0225 0.0023 10 0.0008 0.0011 0.0011 0.0021 0.0021 0.0021 0.0021 0.0021 0.0021 0.0021 0.0021 0.0011 0.0011 0.0008 0.022543462804
0
G.3 ELECTRICAL WORK 1.7360 0.1736 10 0.0579 0.0868 0.0868 0.1591 0.1591 0.1591 0.1591 0.1591 0.1591 0.1591 0.1591 0.0868 0.0868 0.0579 1.736004205551
0
H. MOTOR CYCLE PARKING 0
0
H.1 CIVIL WORK 0
0
H.1.1 PAVING WORK & DRAINAGE WORK 0.2362 0.0295 8 0.0295 0.0295 0.0295 0.0295 0.0295 0.0295 0.0295 0.0295 0.236185805922
0
H.1.2 MOTORCYCLE PARKING AREA ( E, F, G & H ) 0.4214 0.0176 24 0.0059 0.0059 0.0059 0.0059 0.0059 0.0059 0.0088 0.0088 0.0088 0.0295 0.0295 0.0295 0.0295 0.0295 0.0295 0.0295 0.0295 0.0295 0.0295 0.0295 0.0088 0.0088 0.0088 0.0088 0.421404293996
0
0
H.1.3 MOTORCYCLE PARKING BUILDING ( C & D ) 0
H.1.3.1 STRUCTURE WORK 0
I EARTH WORK 0.0404 0.0202 2 0.0202 0.0202 0.040408186014
II PILING WORK 0.1265 0.0633 2 0.0633 0.0633 0.126531349435
III CONCRETE WORK 0.2354 0.0214 11 0.0071 0.0071 0.0107 0.0315 0.0315 0.0315 0.0315 0.0315 0.0315 0.0107 0.0107 0.235362563425
IV REINFORCED WORK 0.2941 0.0267 11 0.0089 0.0089 0.0134 0.0394 0.0394 0.0394 0.0394 0.0394 0.0394 0.0134 0.0134 0.294132974431
V FORMWORK 0.2138 0.0194 11 0.0065 0.0065 0.0097 0.0286 0.0286 0.0286 0.0286 0.0286 0.0286 0.0097 0.0097 0.213836778022
VI STEEL STRUCTURE WORK 0.0663 0.0133 5 0.0133 0.0133 0.0133 0.0133 0.0133 0.06634202858
VII MISCELLANEOUS WORK 0.0202 0.0051 4 0.0051 0.0051 0.0051 0.0051 0.020238100389
0
H.1.3.2 FINISHING WORK 0
I METAL ROOFING WORK 0.1954 0.0651 3 0.0651 0.0651 0.0651 0.195424049756
II MASONRY WORK 0.0569 0.0063 9 0.0063 0.0063 0.0063 0.0063 0.0063 0.0063 0.0063 0.0063 0.0063 0.056905325927
III PAINTING WORK 0.0553 0.0069 8 0.0069 0.0069 0.0069 0.0069 0.0069 0.0069 0.0069 0.0069 0.05528475389
IV MISCELLANEOUS WORK 0.0476 0.0119 4 0.0119 0.0119 0.0119 0.0119 0.047617791481
0
H.1.4 MISCELLANEOUS WORK 0.0479 0.0120 4 0.0120 0.0120 0.0120 0.0120 0.047913327406
0
H.2 MECHANICAL WORK 0.0717 0.0090 8 0.0090 0.0090 0.0090 0.0090 0.0090 0.0090 0.0090 0.0090 0.071714513367
0
H.3 ELECTRICAL WORK 0.1600 0.0200 8 0.0200 0.0200 0.0200 0.0200 0.0200 0.0200 0.0200 0.0200 0.159974247328
0
I. CRANE WORK 0
I.1 TRAINING CENTER & HEAD OFFICE 0.0729 0.0365 2 0.0365 0.0365 0.072937281025
I.2 ULTRA LARGE COMPONENT FACT-2 1.0125 0.2531 4 0.2531 0.2531 0.2531 0.2531 1.012527713213
I.3 EXCAVATOR PAINT FACTORY 0.2968 0.1484 2 0.1484 0.1484 0.296819156091
J. SOIL INVESTIGATION WORK 0.0856 0.0107 8 0.0107 0.0107 0.0107 0.0107 0.0107 0.0107 0.0107 0.0107 0.085569442669
TOTAL ( A ~ J ) 100.0000 0.0702 0.0702 0.2378 0.5045 0.5179 0.5179 0.5179 0.5821 0.3302 0.7538 0.6418 0.6458 1.0861 1.3459 1.8697 1.7845 2.7294 2.8318 0.7078 1.0240 2.4001 2.4001 2.4320 0.0000 0.0000 3.9525 3.5908 4.9550 5.3230 5.7337 6.1125 6.1573 5.7670 5.9650 5.1312 4.7327 3.7140 2.2945 2.1120 1.6270 0.7700 0.7713 0.7737 0.9167 0.6759 0.5928 0.4880 0.4855 0.4891 0.4945 0.1921 0.1803 0.0000 0.0000 0.0000 0.0000 100.0000
100.0000 0.8828 2.1359 2.3716 6.0862 7.2931 7.2322 12.4983 23.3265 21.5960 9.7474 3.2318 2.2422 1.3560 0.0000
0.0000 0.8828 3.0187 5.3903 11.4765 18.7696 26.0018 38.5001 61.8266 83.4226 93.1700 96.4018 98.6440 100.000 100.000
122
PROJECT : HCMI CIBITUNG EXTENSION
PROGRESS PHOTOGRAPH PROJECT
DATE : May-11
3 Safety Education System - On daily and weekly basis - Toolbox meeting, Safety talk, Weekly Housekeeping
- On monthly basis - Safety campaign
- Tentative - Safety Induction
Photo : 1
Description : Safety Campaign at HCMI project is monthly agenda to informs and educated
to all worker and staff with actual safety issue or base on last incident at
Kajima Indonesia as lesson and learning to prevent incident happen in same
cases
Photo : 2
Description : Safety Meeting & Patrol is weekly agenda to evaluated last weekly activity and
safety patrol finding as hazard potential, for all sub contractor and all staff
Photo : 3
Description : Safety tool Box Meeting and Exercise is daily agenda with morning safety
briefing and work planning provide risk assesment,hazard potential, safety
equipment inspection before start working for all kajima daily worker, sub
contractor and staff
Photo : 4
Photo : 5
Description : Premobilization inspection is pre use inspection for all heavy equipment and
make sure all heavy equipmnet is complay with Kajima Indonesia standart as
operator licenced and safety devices is installed corectly
Location : Geotec workShop Karawang Timur Indonesia
PROCUREMENT STATUS
104 / 122
LIST OF REQUEST FOR INSPECTION (RFI)
PT. HCMI CIBITUNG FACTORY EXTENSION PROJECT
10
11
12
13
14
15
16
17
18
May-08
Date
LIST OF CONTACTOR'S REQUEST FOR APPROVAL (CRA)
PT. HCMI CIBITUNG FACTORY EXTENSION PROJECT
10
11
12
13
14
15
16
May-08
Comment
LIST OF ARCHITECT'S INSTRUCTION (AI)
PT. HCMI CIBITUNG FACTORY EXTENSION PROJECT May-08
10
11
12
13
14
15
16
17
18
19
20
21
22
KI/FORM/FA-SO/09
1 Japanese Staff 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2 Local Staff 7 7 8 8 8 8 8 6 9 9 8 9 9 8 8 8 7 8 9 10 8 5 8 8 8 8 8 8 6 8 8
3 Safety Staff 5 5 5 5 5 5 5 3 5 4 4 4 4 3 2 4 4 4 5 5 5 2 5 4 4 5 5 5 3 5 5
4 Safety Man 3 3 3 3 3 3 2 3 3 2 2 2 2 3 3 3 3 3 3 2 3 3 3 2 2 2 2 2 3 2 2
5 Ass. Safety 3 3 3 3 2 2 2 2 2 2 2 3 3 3 3 3 3 3 3 3 3 2 3 3 3 3 3 3 2 3 3
6 Ass. Superfisor 1 1 1 1 1 1 1 1 - - - - 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
7 Ass. Survey 3 3 2 2 3 3 3 2 3 3 2 2 2 2 3 3 3 2 3 3 3 3 3 3 3 3 3 3 3 3 3
8 Ass. Logistic 1 1 1 1 1 1 1 - - 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
9 Ass. ME 3 4 4 4 4 4 4 3 3 3 3 4 4 4 3 4 4 2 4 4 4 4 5 5 5 4 5 5 4 4 4
10 Ass. Adm. 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 - 1 1 1 1 1 1 1
11 Forman - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
12 Carpenter 13 12 13 13 13 12 13 7 7 7 10 13 13 13 13 12 13 13 13 13 13 7 7 7 6 12 12 12 7 12 12
13 Masonry 23 22 22 21 21 22 22 17 14 14 16 19 19 21 22 20 21 21 21 22 22 15 15 15 16 20 22 20 15 20 20
14 Scafolder - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
15 Digger 5 6 6 6 5 5 5 2 4 5 6 6 4 6 6 6 6 6 5 5 6 3 3 5 6 7 7 7 5 6 6
16 Rebar - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
17 Office Boy - - - - - - - - - - - - - - - - - - - - - - - - 1 1 1 1 1 1 1
18 Operator Excafator 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Subtotal I 70 70 71 70 69 69 69 48 53 53 57 66 65 68 67 68 68 67 71 72 72 48 57 56 59 70 73 71 53 69 69
Weather C C F F R F F F F F F F F C R R F R F R F F F F F F F F F F F
F C R
KI/FORM/FA-SO/09
May-11
TOTAL
26
245
134
80
84
27
85
29
121
30
-
343
600
-
166
-
7
31
2,008
530
584
585
172
53
548
124
2,596
4,604
4 1 30
MONTHLY PROGRE
PT. HITACHI CONSTRUCTION M
FACTORY EXPANSIO
PERIOD : 01 / MAY / 2011
NO DESCRIPTION
(A) (B)
0
TEMPORARY WORK
TEMPORARY ME WORK
DEMOLITION WORK
BUILDING WORK
WASHING AREA
EXTERNAL WORK
CRANE WORK
MECHANICAL WORK
ELECTRICAL WORKS
8 12 12 12 12
ONTHLY PROGRESS REPORT
CONSTRUCTION MACHINERY INDONESIA
CTORY EXPANSION PROJECT
IOD : 01 / MAY / 2011 ~ 31 / MAY / 2011
PROGRESS
WEIGHT THIS MONTH UP TO LAST TOTAL UP TO
(%) % Weight MONTH THIS MONTH
(C) (D) (E)=(C)x(D) (F) (G)=(E)+(F)
% PROGRESS
CUMMULATIVE
(H)=(G)/(C)x100
-
-
-
-
-
-
-
-
-
-