Rab K3

RENCANA ANGGARAN BIAYA/BoQ
PEKERJAAN : PEMBANGUNAN KONSTRUKSI DAN FASUM GEDUNG PELAYANAN SATPAS POLRES SUBANG T.A. 2023 (TENDER ULANG)
LOKASI : JALAN OTTO ISKANDAR DINATA-SUBANG - Subang (Kab.)
TAHUN ANGGARAN : APBN-PNBP (DIPA Polres Subang) Tahun Anggaran 2023
HARGA setelah
HARGA SATUAN TKDN
VOLUME SATUAN HARGA SATUN JUMLAH HARGA PREFERENSI
NO ITEM PEKERJAAN TKDN ( Rp) %
TKDN
(Rp) (Rp)
a b d c e f G H I
A PEKERJAAN PENDAHULUAN #REF! #REF! #REF!
A.I PEKERJAAN PERSIAPAN #REF! #REF! #REF!
1 Pengukuran Lahan Menggunakan Alat 1.00 5,000,000.00 5,000,000.00 5,000,000.00 100.00% 5,000,000.00
2 Pembersihan Lahan 1.00 ls 11,000,000.00 11,000,000.00 11,000,000.00 100.00% 11,000,000.00
3 Pembuatan Pagar Pengaman Proyek 247.73 ls 796,752.00 197,379,372.96 #REF! #REF! #REF!
4 Papan Nama Kegiatan 1.00 m' #REF! #REF! #REF! #REF! #REF!
5 Pembuatan Direksikeet (Kantor), Los kerja dan Gudang 86.50 bh 2,291,319.99 198,199,179.14 #REF! #REF! #REF!
6 Listrik Kerja 5.00 m² 3,300,000.00 16,500,000.00 3,300,000.00 100.00% 16,500,000.00
7 Air Kerja 5.00 bln 5,500,000.00 27,500,000.00 5,500,000.00 100.00% 27,500,000.00
8 Mobilisasi dan Demobilisasi Alat Pematangan 1.00 bln 13,200,000.00 13,200,000.00 13,200,000.00 100.00% 13,200,000.00
9 Biaya Shopdrawing, Asbuilt Drawing, Dokumentasi, dan Pelaporan 1.00 ls 2,750,000.00 2,750,000.00 2,750,000.00 100.00% 2,750,000.00
10 Pembongkaran Bangunan 1.00 ls 11,000,000.00 11,000,000.00 11,000,000.00 100.00% 11,000,000.00
11 Pemindahan Tiang Listrik 10.00 ls 2,750,000.00 27,500,000.00 2,750,000.00 100.00% 27,500,000.00
12 Pemotongan Pohon 9.00 bh #REF! #REF! #REF! #REF! #REF!
13 Uitzet dan Bowplank 116.50 bh #REF! #REF! #REF! #REF! #REF!
A.II SISTEM MANAJEMEN KESELAMATAN KONSTRUKSI ( SMKK ) #REF! #REF!
A. PENYIAPAN RK3K
- Pembuatan dokumen SMKK (RKK, RMPK, RKPPL, RMLLP) 1.00 ls #REF! #REF! #REF! #REF! #REF!
- Pembuatan prosedur dan instruksi kerja -
- Penyusunan pelaporan SMKK -
-
B. SOSIALISASI, PROMOSI DAN PELATIHAN -
- Induksi Keselamatan Konstruksi (Safety Induction) 100.00 org 25,000.00 2,500,000.00 25,000.00 100.00% 2,500,000.00
- Pengarahan Keselamatan Konstruksi (Safety Briefing) 100.00 org 25,000.00 2,500,000.00 25,000.00 100.00% 2,500,000.00
- Pertemuan keselamatan (Safety Talk dan/atau Tool Box Meeting) 100.00 org 25,000.00 2,500,000.00 25,000.00 100.00% 2,500,000.00
- Pelatihan Keselamatan Konstruksi: -
1) Bekerja di ketinggian 10.00 org 25,000.00 250,000.00 25,000.00 100.00% 250,000.00
- Simulasi Keselamatan konstruksi 100.00 org 25,000.00 2,500,000.00 25,000.00 100.00% 2,500,000.00
- Spanduk (Banner) 5.00 bh #REF! #REF! #REF! #REF! #REF!
- Poster 6.00 bh 150,000.00 900,000.00 #REF! #REF! #REF!
- Papan Informasi 2.00 bh #REF! #REF! #REF! #REF! #REF!
- #DIV/0! -
C. ALAT PELINDUNG KERJA DAN ALAT PELINDUNG DIRI - #DIV/0! -
A APK - #DIV/0! -
- Jaring Pengaman (Safety Net) 64.00 m 275,000.00 17,600,000.00 #REF! #REF! #REF!
- Tali Keselamatan (Life Line) 60.00 m 220,000.00 13,200,000.00 #REF! #REF! #REF!
- #DIV/0! -
B APD - #DIV/0! -
- Topi Pelindung (Safety Helmet) 100.00 bh #REF! #REF! #REF! #REF! #REF!
- Pelindung Mata (Goggles, Spectacles) 10.00 bh #REF! #REF! #REF! #REF! #REF!
- Tameng Muka (Face Shield) 10.00 bh #REF! #REF! #REF! #REF! #REF!
- Pelindung Pernafasan dan Mulut (Masker) 100.00 bh #REF! #REF! #REF! #REF! #REF!
- Sarung Tangan (Safety Gloves) 100.00 psg #REF! #REF! #REF! #REF! #REF!
- Sepatu Keselamatan (Safety Shoes) 100.00 psg 165,000.00 16,500,000.00 #REF! #REF! #REF!
- Penunjang Seluruh Tubuh (Full Body Harness) 10.00 bh #REF! #REF! #REF! #REF! #REF!
- Rompi Keselamatan (Safety Vest) 100.00 bh #REF! #REF! #REF! #REF! #REF!
- Celemek (Apron/Coveralls) 5.00 bh 269,500.00 1,347,500.00 #REF! #REF! #REF!
- Pelindung Jatuh (Fall Arrester) 15.00 bh 110,000.00 1,650,000.00 #REF! #REF! #REF!
- #DIV/0! -
D. ASURANSI DAN PERIZINAN TERKAIT KESELAMATN KONSTRUKSI: - #DIV/0! -
- Asuransi (Construction All Risk/ CAR) 1.00 ls 13,200,000.00 13,200,000.00 13,200,000.00 100.00% 13,200,000.00
- #DIV/0! -
E. PERSONEL KESELAMATAN KONSTRUKSI: - #DIV/0! -
- Ahli Keselamatan Konstruksi muda 1.00 0B 16,500,000.00 16,500,000.00 16,500,000.00 100.00% 16,500,000.00
- Petugas Keselamatan Konstruksi 2.00 0B 3,850,000.00 7,700,000.00 3,850,000.00 100.00% 7,700,000.00
- #DIV/0! -
F. FASILITAS, SARANA DAN PRASARANA KESEHATAN: - #DIV/0! -
- Peralatan P3K (Kotak P3K tipe C) 1.00 ls #REF! #REF! #REF! #REF! #REF!
- #DIV/0! -
G. RAMBU DAN PERLENGKAPAN LALU LINTAS YANG DIPERLUKAN ATAU MANAJEMEN LALU LINTAS: - #DIV/0! -
- Rambu Petunjuk 2.00 bh #REF! #REF! #REF! #REF! #REF!
- Rambu Larangan 2.00 bh #REF! #REF! #REF! #REF! #REF!
- Rambu Peringatan 2.00 bh #REF! #REF! #REF! #REF! #REF!
- Rambu Kewajiban 2.00 bh #REF! #REF! #REF! #REF! #REF!
- Rambu Informasi 2.00 bh #REF! #REF! #REF! #REF! #REF!
- #DIV/0! -
- #DIV/0! -
H. KEGIATAN DAN PERALATAN TERKAIT PENGENDALIAN RESIKO KESELAMATAN KONSTRUKSI - #DIV/0! -
- Alat Pemadam Api Ringan (APAR) 2.00 bh #REF! #REF! #REF! #REF! #REF!
- Bendera K3 1.00 bh #REF! #REF! #REF! #REF! #REF!
- Pembuatan Kartu Identitas Pekerja (KIP) 100.00 lb 8,250.00 825,000.00 #REF! #REF! #REF!
A.III PEMATANGAN LAHAN #REF! #REF!
1 Galian Tanah Menggunakan Alat 27.56 m³ #REF! #REF! #REF! #REF! #REF!
2 Timbunan Sirtu 863.31 m³ #REF! #REF! #REF! #REF! #REF!
B PEKERJAAN GEDUNG UTAMA #REF! #REF!

B.I PEKERJAAN STRUKTUR
B.I.1 PEKERJAAN STRUKTUR BAWAH #REF! #REF!
B.I.1.1 PEKERJAAN TANAH
- Galian Tanah Pondasi 38.45 m³ #REF! #REF! #REF! #REF! #REF!
- Urugan Tanah Kembali 12.82 m³ #REF! #REF! #REF! #REF! #REF!
- Urugan Tanah Peninggian Bangunan 385.83 m³ #REF! #REF! #REF! #REF! #REF!
- Urugan Pasir Bawah Pondasi 2.51 m³ #REF! #REF! #REF! #REF! #REF!
- Urugan Pasir Bawah Lantai 42.95 m³ #REF! #REF! #REF! #REF! #REF!
- Pemadatan Tanah Peninggian Lantai 385.67 m³ #REF! #REF! #REF! #REF! #REF!
- - -
B.I.1.2 PEKERJAAN LANTAI KERJA - -
- Lantai Kerja Beton K-175 ( Molen Mix ) Dibawah Pilecap 2.06 m³ #REF! #REF! #REF! #REF! #REF!
- Lantai Kerja Beton K-175 ( Molen Mix ) Dibawah Sloof (S1) 5.72 m³ #REF! #REF! #REF! #REF! #REF!
- Lantai Kerja Beton K-175 ( Molen Mix ) Dibawah Sloof (S2) 0.98 m³ #REF! #REF! #REF! #REF! #REF!
- -
B.I.1.3 PEKERJAAN PONDASI - -
a. Biaya Kirim 1 m' Mini Pile 25x25 Panjang : 9 meter, K.500 477.00 m' 66,000.00 31,482,000.00 66,000.00 100.00% 31,482,000.00
b. Pekerjaan Pondasi Type P1 - -
- Pondasi Mini Pile 25x25 Panjang : 9 meter K.500 477.00 m' 304,700.00 145,341,900.00 304,700.00 100.00% 145,341,900.00
- Pemancangan Mini Pile Alat Injection System HSPD 120 T, Sambungan Las, Hand 477.00 m' 814,000.00 388,278,000.00 814,000.00 100.00% 388,278,000.00
- Pemotongan Tiang Pancang Ketinggian 30 cm 53.00 bh 129,517.09 6,864,405.77 129,517.09 100.00% 6,864,405.77
- Pekerjaan Dolly/Ruyung Ketinggian 12 cm 53.00 titik 153,065.65 8,112,479.45 153,065.65 100.00% 8,112,479.45
- #DIV/0! -
c. Tes PDA 2.00 titik 2,090,000.00 4,180,000.00 2,090,000.00 100.00% 4,180,000.00
- #DIV/0! -
d. Pekerjaan Pilecap 75x75x40 cm (P1) - #DIV/0! -
- Beton K-225 (Ready Mix) Tanpa Pompa 7.43 m³ #REF! #REF! #REF! #REF! #REF!
- D16 - 200 320.68 kg #REF! #REF! #REF! #REF! #REF!
- Bekisting untuk pondasi 2x pakai 39.60 m² #REF! #REF! #REF! #REF! #REF!
- #DIV/0! -
e. Pekerjaan Pilecap 75x150x40 cm (P2) - #DIV/0! -
#DIV/0! -
B.I.1.4 PEKERJAAN SLOOF - #DIV/0! -
a. Pekerjaan Sloof 25x40 cm (S1) - #DIV/0! -
- 6 D 16 3,172.03 kg #REF! #REF! #REF! #REF! #REF!
- Ø 8 - 200 (Tumpuan) 458.27 kg 19,994.59 9,162,920.76 #REF! #REF! #REF!
- Ø 8 - 200 (Lapangan) 455.51 kg 19,994.59 9,107,735.69 #REF! #REF! #REF!
- Bekisting untuk sloof 2x pakai 261.42 m² #REF! #REF! #REF! #REF! #REF!
- #DIV/0! -
b. Pekerjaan Sloof 15x40 cm (S2) - #DIV/0! -
- 4 D 16 512.09 kg #REF! #REF! #REF! #REF! #REF!
- Ø 8 - 150 Tumpuan 124.94 kg 19,994.59 2,498,124.07 #REF! #REF! #REF!
- Ø 8 - 200 Lapangan 93.23 kg 19,994.59 1,864,095.63 #REF! #REF! #REF!
#DIV/0! -
- #DIV/0! -
B.I.1.5 PEKERJAAN KOLOM PEDESTAL - #DIV/0! -
a. Pekerjaan Kolom Pedestal 30x50 cm - #DIV/0! -
- 12 D 19 1,967.68 kg #REF! #REF! #REF! #REF! #REF!
- Ø 10 - 150 (Tumpuan) 166.38 kg 19,994.59 3,326,699.88 #REF! #REF! #REF!
- Ø 10 - 150 (Lapangan) 166.38 kg 19,994.59 3,326,699.88 #REF! #REF! #REF!
- Bekisting untuk kolom 2x pakai 72.00 m² #REF! #REF! #REF! #REF! #REF!
B.I.2 PEKERJAAN LANTAI 1 #REF! #REF!

B.I.2.1 PEKERJAAN KOLOM BAJA
a. Pekerjaan Kolom Baja WF 400.200.8.13 (K1)
- Baja WF 400.200.8.13 (K1) 5,955.84 kg #REF! #REF! #REF! #REF! #REF!
- Angkur 4M19 mm, L= 60 cm 24.00 titik 301,230.05 7,229,521.20 #REF! #REF! #REF!
- Base Plate, Tbl = 20 mm 423.90 kg #REF! #REF! #REF! #REF! #REF!
- Plat Strip, tbl = 10 mm, t = 30 cm 173.70 kg #REF! #REF! #REF! #REF! #REF!
- Stiffener, t = 8 mm 324.69 kg #REF! #REF! #REF! #REF! #REF!
- #DIV/0! -
b. Pekerjaan Kolom Baja WF 350.175.7.11 (K2) - #DIV/0! -
- Angkur 4M19 mm, L= 60 cm 18.00 titik 301,230.05 5,422,140.90 #REF! #REF! #REF!
- #DIV/0! -
c. Pekerjaan Kolom WF 200.100.5,5.8 (KT) - #DIV/0! -
- Baja WF 200.100.5,5.8 (KT) 80.21 kg #REF! #REF! #REF! #REF! #REF!
- Angkur 4M19 mm, L= 60 cm 1.00 titik 301,230.05 301,230.05 #REF! #REF! #REF!
d. Pekerjaan Grouting 43.00 titik 145,171.95 6,242,393.85 101,620.37 70.00% 4,369,675.70
#DIV/0! -
B.I.2.2 PEKERJAAN BALOK BAJA #DIV/0! -
a. Pekerjaan Balok WF 300.150.6,5.9 (B1) - #DIV/0! -
- Baja WF 300.150.6,5.9 (B1) 5,676.07 kg #REF! #REF! #REF! #REF! #REF!
- Vute WF 300.150.6,5.9 770.00 kg #REF! #REF! #REF! #REF! #REF!
- Mur Baut 12M16 816.00 bh 7,150.00 5,834,400.00 5,005.00 70.00% 4,084,080.00
- Stiffener, t = 8 mm 426.94 Kg #REF! #REF! #REF! #REF! #REF!
- Plat Joint t = 12 mm (Endplate) 593.46 kg #REF! #REF! #REF! #REF! #REF!
- #DIV/0! -
b. Pekerjaan Balok WF 250.125.6.9 (B2) - #DIV/0! -
- Baja WF 250.125.6.9 (B2) 8,531.25 kg #REF! #REF! #REF! #REF! #REF!
- Vute WF 250.125.6.9 606.46 kg #REF! #REF! #REF! #REF! #REF!
- Mur Baut 12M16 288.00 bh 7,150.00 2,059,200.00 5,005.00 70.00% 1,441,440.00
- Mur Baut 10M16 160.00 bh 7,150.00 1,144,000.00 5,005.00 70.00% 800,800.00
- Mur Baut 6M16 342.00 bh 7,150.00 2,445,300.00 5,005.00 70.00% 1,711,710.00
- Plate Joint t = 10 mm (EndPlate) 304.19 kg #REF! #REF! #REF! #REF! #REF!
- #DIV/0! -
c. Pek. Balok WF 200.100.5,5.8 (B3) - #DIV/0! -
- Mur Baut 6M16 42.00 bh 7,150.00 300,300.00 5,005.00 70.00% 210,210.00
- Mur Baut 4M16 268.00 bh 7,150.00 1,916,200.00 5,005.00 70.00% 1,341,340.00
- Plate Joint t = 10 mm (EndPlate) 174.58 kg #REF! #REF! #REF! #REF! #REF!
#DIV/0! -
B.I.2.3 PEKERJAAN TANGGA BAJA #DIV/0! -
a. Pekerjaan Tangga Baja WF 200.100.5,5.8 - #DIV/0! -
- WF 200.100.5,5.8 490.69 kg #REF! #REF! #REF! #REF! #REF!
- Angkur 4M19 mm, L= 60 cm 2.00 bh 301,230.05 602,460.10 210,861.03 70.00% 421,722.07
- Mur Baut M16 56.00 bh 7,150.00 400,400.00 5,005.00 70.00% 280,280.00
#DIV/0! -
B.I.2.4 PEKERJAAN CNP #DIV/0! -
a. Pasangan Balok CNP 150.50.20.2,3 Diatas Jendela 564.82 Kg #REF! #REF! #REF! #REF! #REF!
b. Pasangan Balok CNP 150.50.20.2,3 Kanopi Teras Depan 585.60 Kg #REF! #REF! #REF! #REF! #REF!
-
B.I.2.5 PEKERJAAN HOLLOW - -
a. Besi Hollow 35.35.1,2 Penggantung CNP 150.50.20.2,3 Diatas Jendela 108.36 m' #REF! #REF! #REF! #REF! #REF!
#DIV/0! -
B.I.2.6 PEKERJAAN RABAT LANTAI BETON - #DIV/0! -
a. Pekerjaan Rabat Beton t = 10 cm - #DIV/0! -
- Tulangan Wiremesh M6 - 150 2,188.25 kg #REF! #REF! #REF! #REF! #REF!
- Bekisting rabat beton 2x pakai 728.93 m² #REF! #REF! #REF! #REF! #REF!
#DIV/0! -
B.I.2.7 PEKERJAAN BADUKAN #DIV/0! -
- Beton K-225 (Molen Mix) 4.24 m³ #REF! #REF! #REF! #REF! #REF!
- 6 Ø 10 413.25 kg #REF! #REF! #REF! #REF! #REF!
- Ø 6 - 150 Tumpuan 61.71 kg #REF! #REF! #REF! #REF! #REF!
- Ø 6 - 200 Lapangan 48.05 kg #REF! #REF! #REF! #REF! #REF!
- Angkur - Ø 6 - 100 cm 13.44 kg #REF! #REF! #REF! #REF! #REF!
- Bekisting untuk badukan 2x pakai 65.98 m² #REF! #REF! #REF! #REF! #REF!
#DIV/0! -
B.I.2.8 PEKERJAAN TANGGA BETON - #DIV/0! -
a. Pekerjaan Tangga Beton - #DIV/0! -
- Beton K-225(Ready Mix) Menggunakan Pompa 2.96 m³ #REF! #REF! #REF! #REF! #REF!
- Tulangan Anak Tangga Ø 10 - 200 147.71 kg #REF! #REF! #REF! #REF! #REF!
- Tulangan Anak Tangga Ø 10 20.81 kg #REF! #REF! #REF! #REF! #REF!
- D 13 - 125 257.54 kg #REF! #REF! #REF! #REF! #REF!
- Bekisting untuk plat 2x pakai 17.85 m² #REF! #REF! #REF! #REF! #REF!
B.I.2.9 PEKERJAAN PLAT MEJA WASTAFEL -

a. Pekerjaan Plat Meja Wastafel t: 10 cm -
- Beton K-225 (molen Mix) 0.41 m³ #REF! #REF! #REF! #REF! #REF!
- Ø 8 - 150 19.86 kg #REF! #REF! #REF! #REF! #REF!
B.I.3 PEKERJAAN LANTAI 2 #REF! #REF!
B.I.3.1 PEKERJAAN KOLOM BAJA

a. Pekerjaan Kolom Baja WF 400.200.8.13 (K1)
B.I.3.2 PEKERJAAN BALOK BAJA

a. Pekerjaan Balok WF 300.150.6,5.9 (B1) -
- Mur Baut 12M16 96.00 bh 7,150.00 686,400.00 5,005.00 70.00% 480,480.00
- Mur Baut 6M16 18.00 bh 7,150.00 128,700.00 5,005.00 70.00% 90,090.00
- Mur Baut 4M16 4.00 bh 7,150.00 28,600.00 5,005.00 70.00% 20,020.00
- #DIV/0! -
b. Pekerjaan Balok WF 250.125.6.9 (B2) - #DIV/0! -
- Baja WF 250.125.6.9 (B2) 2,082.67 kg #REF! #REF! #REF! #REF! #REF!
- Vute WF 250.125.6.9 207.08 kg #REF! #REF! #REF! #REF! #REF!
- Mur Baut 12M16 336.00 bh 7,150.00 2,402,400.00 5,005.00 70.00% 1,681,680.00
-
c. Pek. Balok WF 200.100.5,5.8 (B3) -
- Mur Baut 12M16 144.00 bh 7,150.00 1,029,600.00 5,005.00 70.00% 720,720.00
- Mur Baut 6M16 18.00 bh 7,150.00 128,700.00 5,005.00 70.00% 90,090.00
- Mur Baut 4M16 84.00 bh 7,150.00 600,600.00 5,005.00 70.00% 420,420.00
B.I.3.3 PEKERJAAN CNP

a. Pasangan Balok CNP 150.50.20.2,3 Diatas Jendela 401.49 Kg #REF! #REF! #REF! #REF! #REF!
B.I.3.4 PEKERJAAN HOLLOW

a. Besi Hollow 35.35.1,2 Penggantung CNP 150.50.20.2,3 Diatas Jendela 100.10 m' #REF! #REF! #REF! #REF! #REF!
B.I.3.5 PEKERJAAN PELAT LANTAI BETON

- Beton K-225 (Ready Mix) Menggunakan Pompa 83.77 m³ #REF! #REF! #REF! #REF! #REF!
- Tulangan Wiremesh M8 2,136.65 kg #REF! #REF! #REF! #REF! #REF!
- Shear Conector 520.00 bh 37,707.98 19,608,149.60 32,051.78 85.00% 16,666,927.16
- Bekisting Bondex Tebal 0,75 mm 698.11 m² #REF! #REF! #REF! #REF! #REF!
- Bekisting plat 2x pakai 10.66 m² #REF! #REF! #REF! #REF! #REF!
B.I.3.7 PEKERJAAN BADUKAN

- Ø 6 - 150 (Tumpuan) 40.80 kg #REF! #REF! #REF! #REF! #REF!
- Ø 6 - 200 (Lapangan) 31.53 kg #REF! #REF! #REF! #REF! #REF!
- Angkur Ø 6 - 100 cm 5.31 kg #REF! #REF! #REF! #REF! #REF!
- Bekisting untuk badukan 2x pakai 43.36 m² #REF! #REF! #REF! #REF! #REF!
B.I.3.8 PEKERJAAN PLAT MEJA WASTAFEL DAN PANTRY

a. Pekerjaan Plat Meja Wastafel -
-
b. Pekerjaan Plat Meja Pantry -
B.I.4 PEKERJAAN LANTAI ATAP #REF! #REF! #REF!
B.I.4.1 PEKERJAAN PELAT LANTAI BETON

- Beton K-225 (Ready Mix) Menggunakan Pompa 40.15 m³ #REF! #REF! #REF! #REF! #REF!
- Tulangan Wiremesh M10 354.76 kg #REF! #REF! #REF! #REF! #REF!
- Shear Conector 235.00 bh 37,707.98 8,861,375.30 32,051.78 85.00% 7,532,169.01
- Bekisting Bondex Tebal 0,75 mm 334.59 m² #REF! #REF! #REF! #REF! #REF!
- Bekisting plat 2x pakai 9.05 m² #REF! #REF! #REF! #REF! #REF!
B.II PEKERJAAN ARSITEKTUR
B.II.1 PEKERJAAN LANTAI 1 #REF! #REF! #REF!
B.II.1.1 PEKERJAAN PASANGAN DAN BETON PRAKTIS

a. Pek. Pemasangan Dinding Bata Ringan t = 10 cm 525.17 m² #REF! #REF! #REF! #REF! #REF!
b. Pek. Plesteran Mortar Siap Pakai (MSP) 1,082.31 m² #REF! #REF! #REF! #REF! #REF!
c. Pek. Acian Mortar Siap Pakai (MSP) 1,311.97 m² #REF! #REF! #REF! #REF! #REF!
d. Pek. Benangan 1,152.09 m' #REF! #REF! #REF! #REF! #REF!
e. Pek. Plesteran Skoningan 1SP:3PP Lebar 10 cm 576.05 m' #REF! #REF! #REF! #REF! #REF!
f. Pek. Kolom Praktis (KP) 229.66 m' #REF! #REF! #REF! #REF! #REF!
g. Pek. Balok Latei 155.20 m' #REF! #REF! #REF! #REF! #REF!
-
B.II.1.2 PEKERJAAN KUSEN PINTU, JENDELA DAN KACA -
a. Pekerjaan Pintu Jendela (PJ1) 3.00 unit 23,478,110.00 70,434,330.00 16,667,110.29 70.99% 50,001,330.87
b. Pekerjaan Pintu Jendela (PJ2) 3.00 unit 20,333,590.00 61,000,770.00 14,434,815.54 70.99% 43,304,446.62
c. Pekerjaan Pintu Jendela (PJ3) 1.00 unit 19,519,470.00 19,519,470.00 13,856,871.75 70.99% 13,856,871.75
d. Pekerjaan Pintu Jendela (PJ6) 1.00 unit 14,044,560.00 14,044,560.00 9,970,233.14 70.99% 9,970,233.14
e. Pekerjaan Pintu Jendela (PJ9) 1.00 unit 11,680,350.00 11,680,350.00 8,291,880.47 70.99% 8,291,880.47
f. Pekerjaan Pintu Jendela (PJ10) 1.00 unit 21,067,220.00 21,067,220.00 14,955,619.48 70.99% 14,955,619.48
g. Pekerjaan Pintu Geser (PG1) 4.00 unit 3,402,240.00 13,608,960.00 2,415,250.18 70.99% 9,661,000.70
h. Pekerjaan Pintu Geser (PG2) 1.00 unit 5,177,140.00 5,177,140.00 3,675,251.69 70.99% 3,675,251.69
i. Pekerjaan Pintu (P1) 1.00 unit 6,157,080.00 6,157,080.00 4,370,911.09 70.99% 4,370,911.09
j. Pekerjaan Pintu (P2) 3.00 unit 4,267,020.00 12,801,060.00 3,029,157.50 70.99% 9,087,472.49
k. Pekerjaan Pintu (P3) 6.00 unit 4,312,830.00 25,876,980.00 3,061,678.02 70.99% 18,370,068.10
l. Pekerjaan Pintu (P4) 7.00 unit 3,762,460.00 26,337,220.00 2,670,970.35 70.99% 18,696,792.48
m. Pekerjaan Jendela (J1) 2.00 unit 17,086,060.00 34,172,120.00 12,129,393.99 70.99% 24,258,787.99
n. Pekerjaan Jendela (J2) 2.00 unit 15,980,870.00 31,961,740.00 11,344,819.61 70.99% 22,689,639.23
o. Pekerjaan Jendela (J3) 2.00 unit 13,933,710.00 27,867,420.00 9,891,540.73 70.99% 19,783,081.46
p. Pekerjaan Jendela (J4) 2.00 unit 13,696,470.00 27,392,940.00 9,723,124.05 70.99% 19,446,248.11
q. Pekerjaan Jendela (J5) 2.00 unit 13,095,960.00 26,191,920.00 9,296,822.00 70.99% 18,593,644.01
r. Pekerjaan Jendela (J7) 1.00 unit 8,273,280.00 8,273,280.00 5,873,201.47 70.99% 5,873,201.47
s. Pekerjaan Jendela (J8) 4.00 unit 7,791,510.00 31,166,040.00 5,531,192.95 70.99% 22,124,771.80
t. Pekerjaan Jendela (J9) 3.00 unit 5,860,960.00 17,582,880.00 4,160,695.50 70.99% 12,482,086.51
u. Pekerjaan Jendela (J10) 2.00 unit 4,895,690.00 9,791,380.00 3,475,450.33 70.99% 6,950,900.66
v. Pekerjaan Jendela (J11) 2.00 unit 4,765,050.00 9,530,100.00 3,382,709.00 70.99% 6,765,417.99
w. Pekerjaan Jendela (J12) 1.00 unit 6,836,430.00 6,836,430.00 4,853,181.66 70.99% 4,853,181.66
x. Pekerjaan Jendela (J13) 1.00 unit 6,626,920.00 6,626,920.00 4,704,450.51 70.99% 4,704,450.51
y. Pekerjaan Jendela Bovenlicht (BV) 7.00 unit 348,390.00 2,438,730.00 247,322.06 70.99% 1,731,254.43
- #DIV/0! -
B.II.1.3 PEKERJAAN RAILING TANGGA - #DIV/0! -
a. Railing Tangga 1.00 unit 14,310,120.00 14,310,120.00 11,018,792.40 77.00% 11,018,792.40
b. Railing Ramp 3.00 unit 2,261,279.72 6,783,839.16 1,741,185.38 77.00% 5,223,556.15
- #DIV/0! -
B.II.1.4 PEKERJAAN PLAFON - #DIV/0! -
a. Pek. Pemasangan Rangka Plafon Gypsumboard 525.69 m² #REF! #REF! #REF! #REF! #REF!
b. Pek. Pemasangan Penutup Plafon Gypsumboard Tebal 9 mm 525.69 m² #REF! #REF! #REF! #REF! #REF!
c. Pek. Pemasangan Rangka Plafon Kalsiboard Toilet 49.90 m² #REF! #REF! #REF! #REF! #REF!
d. Pek. Pemasangan Penutup Plafon Kalsiboard Tebal 4 mm Toilet 49.90 m² #REF! #REF! #REF! #REF! #REF!
e. Pek. Pemasangan Shadowline (Tali Air) 468.93 m' #REF! #REF! #REF! #REF! #REF!
- #DIV/0! -
B.II.1.5 PEKERJAAN PENUTUP LANTAI DAN DINDING - #DIV/0! -
a. Pek. Pemasangan Granit Lantai Interior Ukuran (60x60) cm 513.43 m² #REF! #REF! #REF! #REF! #REF!
b. Pek. Pemasangan Lis Granit Lantai Marka Difabel 16.59 m² #REF! #REF! #REF! #REF! #REF!
c. Pek. Pemasangan Granit Lantai Ekterior Ukuran (60x60) cm 220.56 m² #REF! #REF! #REF! #REF! #REF!
d. Pek. Pemasangan Granit Lantai Toilet Ukuran (60x60) cm 50.83 m² #REF! #REF! #REF! #REF! #REF!
e. Pek. Pemasangan Granit Dinding Toilet Ukuran (30x60) cm 269.87 m² #REF! #REF! #REF! #REF! #REF!
f. Pek. Pemasangan Granit Meja Wastafel Ukuran (60x60) cm 4.02 m² #REF! #REF! #REF! #REF! #REF!
g. Pek. Pemasangan Granit Tangga dan Bordes (60x60) cm 17.04 m² #REF! #REF! #REF! #REF! #REF!
h. Pek. Pemasangan Step Nosing Ukuran (10x60) cm 31.35 m¹ #REF! #REF! #REF! #REF! #REF!
i. Pek. Pemasangan Granit Badukan Ukuran (60x60) cm 53.83 m² #REF! #REF! #REF! #REF! #REF!
- #DIV/0! -
B.II.1.6 PEKERJAAN PENGECATAN - #DIV/0! -
a. Pek. Pengecatan Dinding Interior 1,177.63 m² #REF! #REF! #REF! #REF! #REF!
b. Pek. Pengecatan Dinding Eksterior 285.62 m² #REF! #REF! #REF! #REF! #REF!
c. Pek. Pengecatan Plafond 525.69 m² #REF! #REF! #REF! #REF! #REF!
d. Pek. Pengecatan Cromate Baja 910.11 m² #REF! #REF! #REF! #REF! #REF!
e. Pek. Waterprofing Lantai Atap 371.22 m² #REF! #REF! #REF! #REF! #REF!
- #DIV/0! -
B.II.1.7 PEKERJAAN FAÇADE - #DIV/0! -
a. Pasang Allumunium Composite Panel ( ACP ) PE Type White Glossy Allumunium Thick 180.83 m² #REF! #REF! #REF! #REF! #REF!
b. Pasang Allumunium Composite Panel ( ACP ) PVDF Type White Glossy Allumunium Thi 251.58 m² #REF! #REF! #REF! #REF! #REF!
c. Pasang Allumunium Composite Panel ( ACP ) PVDF Type Blue Police Glossy Allumuni 106.65 m² #REF! #REF! #REF! #REF! #REF!
- #DIV/0! -
B.II.1.8 PEKERJAAN SANITAIR - #DIV/0! -
a. Kaca Cermin 5 mm 1.68 m² #REF! #REF! #REF! #REF! #REF!
B.II.2 PEKERJAAN LANTAI 2 #REF! #REF!
B.II.2.1 PEKERJAAN PASANGAN DAN BETON PRAKTIS

a. Pek. Pemasangan Dinding Bata Ringan t = 10 cm 370.00 m² #REF! #REF! #REF! #REF! #REF!
b. Pek. Plesteran Mortar Siap Pakai (MSP) 740.00 m² #REF! #REF! #REF! #REF! #REF!
c. Pek. Acian Mortar Siap Pakai (MSP) 740.00 m² #REF! #REF! #REF! #REF! #REF!
d. Pek. Benangan 635.99 m' #REF! #REF! #REF! #REF! #REF!
e. Pek. Plesteran Skoningan 1SP:3PP Lebar 10 cm 318.00 m' #REF! #REF! #REF! #REF! #REF!
f. Pek. Kolom Praktis (KP) 137.26 m' #REF! #REF! #REF! #REF! #REF!
g. Pek. Balok Latei 79.95 m' #REF! #REF! #REF! #REF! #REF!
- #DIV/0! -
B.II.2.2 PEKERJAAN KUSEN PINTU, JENDELA DAN KACA - #DIV/0! -
a. Pekerjaan Pintu Jendela (PJ1) 1.00 unit 23,478,110.00 23,478,110.00 16,667,110.29 70.99% 16,667,110.29
b. Pekerjaan Pintu Jendela (PJ2) 2.00 unit 20,333,590.00 40,667,180.00 14,434,815.54 70.99% 28,869,631.08
c. Pekerjaan Pintu Jendela (PJ4) 1.00 unit 19,519,470.00 19,519,470.00 13,856,871.75 70.99% 13,856,871.75
d. Pekerjaan Pintu Jendela (PJ5) 1.00 unit 14,044,560.00 14,044,560.00 9,970,233.14 70.99% 9,970,233.14
e. Pekerjaan Pintu Jendela (PJ7) 2.00 unit 11,680,350.00 23,360,700.00 8,291,880.47 70.99% 16,583,760.93
f. Pekerjaan Pintu Jendela (PJ8) 1.00 unit 7,791,510.00 7,791,510.00 5,531,192.95 70.99% 5,531,192.95
g. Pekerjaan Pintu (P3) 2.00 unit 4,312,830.00 8,625,660.00 3,061,678.02 70.99% 6,123,356.03
h. Pekerjaan Pintu (P4) 7.00 unit 3,762,460.00 26,337,220.00 2,670,970.35 70.99% 18,696,792.48
i. Pekerjaan Jendela (J1) 2.00 unit 17,086,060.00 34,172,120.00 12,129,393.99 70.99% 24,258,787.99
j. Pekerjaan Jendela (J2) 2.00 unit 15,980,870.00 31,961,740.00 11,344,819.61 70.99% 22,689,639.23
k. Pekerjaan Jendela (J3) 2.00 unit 13,933,710.00 27,867,420.00 9,891,540.73 70.99% 19,783,081.46
l. Pekerjaan Jendela (J4) 2.00 unit 13,696,470.00 27,392,940.00 9,723,124.05 70.99% 19,446,248.11
m. Pekerjaan Jendela (J6) 1.00 unit 13,095,960.00 13,095,960.00 9,296,822.00 70.99% 9,296,822.00
n. Pekerjaan Jendela (J7) 1.00 unit 8,273,280.00 8,273,280.00 5,873,201.47 70.99% 5,873,201.47
o. Pekerjaan Jendela (J9) 2.00 unit 7,791,510.00 15,583,020.00 5,531,192.95 70.99% 11,062,385.90
p. Pekerjaan Jendela (J10) 2.00 unit 4,895,690.00 9,791,380.00 3,475,450.33 70.99% 6,950,900.66
q. Pekerjaan Jendela Bovenlicht (BV) 3.00 unit 348,390.00 1,045,170.00 247,322.06 70.99% 741,966.18
- #DIV/0! -
B.II.2.3 PEKERJAAN PLAFON - #DIV/0! -
a. Pek. Pemasangan Rangka Plafon Gypsumboard 268.31 m² #REF! #REF! #REF! #REF! #REF!
b. Pek. Pemasangan Penutup Plafon Gypsumboard Tebal 9 mm 268.31 m² #REF! #REF! #REF! #REF! #REF!
c. Pek. Pemasangan Rangka Plafon Kalsiboard Toilet 22.10 m² #REF! #REF! #REF! #REF! #REF!
d. Pek. Pemasangan Penutup Plafon Kalsiboard Tebal 4 mm Toilet 22.10 m² #REF! #REF! #REF! #REF! #REF!
e. Pek. Pemasangan Shadowline (Tali Air) 263.13 m' #REF! #REF! #REF! #REF! #REF!
- #DIV/0! -
B.II.2.4 PEKERJAAN PENUTUP LANTAI DAN DINDING - #DIV/0! -
a. Pek. Pemasangan Granit Lantai Interior Ukuran (60x60) cm 268.31 m² #REF! #REF! #REF! #REF! #REF!
b. Pek. Pemasangan Granit Lantai Toilet Ukuran (60x60) cm 22.10 m² #REF! #REF! #REF! #REF! #REF!
c. Pek. Pemasangan Granit Dinding Toilet Ukuran (30x60) cm 145.73 m² #REF! #REF! #REF! #REF! #REF!
d. Pek. Pemasangan Granit Meja Wastafel Ukuran (60x60) cm 3.05 m² #REF! #REF! #REF! #REF! #REF!
e. Pek. Pemasangan Granit Meja Pantry Ukuran (60x60) cm 2.71 m² #REF! #REF! #REF! #REF! #REF!
f. Pek. Pemasangan Granit Dinding Pantry Ukuran (60x60) cm 2.27 m² #REF! #REF! #REF! #REF! #REF!
g. Pek. Pemasangan Granit Badukan Ukuran (60x60) cm 17.90 m² #REF! #REF! #REF! #REF! #REF!
- #DIV/0! -
B.II.2.5 PEKERJAAN PENGECATAN - #DIV/0! -
a. Pek. Pengecatan Dinding Interior 600.30 m² #REF! #REF! #REF! #REF! #REF!
b. Pek. Pengecatan Dinding Eksterior 54.53 m² #REF! #REF! #REF! #REF! #REF!
c. Pek. Pengecatan Plafond 290.41 m² #REF! #REF! #REF! #REF! #REF!
d. Pek. Pengecatan Cromate Baja 383.70 m² #REF! #REF! #REF! #REF! #REF!
f. Pek. Waterprofing Toilet 30.59 m² #REF! #REF! #REF! #REF! #REF!
g. Pek. Waterprofing Lantai Atap 425.86 m² #REF! #REF! #REF! #REF! #REF!
- #DIV/0! -
B.II.2.6 PEKERJAAN FAÇADE - #DIV/0! -
a. Pasang Allumunium Composite Panel ( ACP ) PE Type White Glossy Allumunium Thick 76.28 m² #REF! #REF! #REF! #REF! #REF!
b. Pasang Allumunium Composite Panel ( ACP ) PVDF Type White Glossy Allumunium Thi 170.48 m² #REF! #REF! #REF! #REF! #REF!
c. Pasang Allumunium Composite Panel ( ACP ) PVDF Type Blue Police Glossy Allumuni 119.31 m² #REF! #REF! #REF! #REF! #REF!
- #DIV/0! -
B.II.2.7 PEKERJAAN SANITAIR - #DIV/0! -
a. Kaca Cermin 5 mm 2.40 m² #REF! #REF! #REF! #REF! #REF!
- #DIV/0! -
B.II.2.8 PEKERJAAN TULISAN & LOGO ACRYLIC - #DIV/0! -
a. Pek. Logo "LALU LINTAS" 1.00 bh 3,300,000.00 3,300,000.00 3,300,000.00 100.00% 3,300,000.00
b. Pek. Pas. Tulisan "SATUAN PENYELENGGARA ADMINISTRASI SIM" Font Arial Bahan A 34.00 bh 357,500.00 12,155,000.00 357,500.00 100.00% 12,155,000.00
c. Pek. Pas. Tulisan "POLRES SUBANG" Font Arial Bahan Acrylic Tinggi 25 cm 12.00 bh 357,500.00 4,290,000.00 357,500.00 100.00% 4,290,000.00
d. Pek. Pas. Tulisan "SATPAS" Font Arial Bahan Acrylic Tinggi 50 cm 6.00 bh 550,000.00 3,300,000.00 550,000.00 100.00% 3,300,000.00
B.III PEKERJAAN MEP
B.III.1 PEKERJAAN INSTALASI TATA UDARA (MVAC)
A LANTAI 1 743,398,467.11 84.98% 631,753,372.06
A.1 Pekerjaan Pengadaan dan Pemasangan Peralatan Tata Udara (VRF System by LG)
(Meliputi material pendukung, alat bantu serta segala aksessoris pendukung terkait berjalannya sistem)
- Indoor Unit-1,2, R. TUNGGU UJI PRAKTEK (cassette type), 15400 BTU/H 2.00 unit 12,327,837.50 24,655,675.00 10,993,965.48 89.18% 21,987,930.97
CASSETTE - ARNU15GTQB4 + PT-QAGW0, 1 1/2 PK - - #DIV/0! -
- Indoor Unit-3, R. CONTROL ROOM E-DRIVE (cassette type), 7500 BTU/H 1.00 unit 10,083,837.50 10,083,837.50 8,992,766.28 89.18% 8,992,766.28
CASSETTE - ARNU07GTRB4 + PT-QAGW0, 1 PK - - #DIV/0! -
- Indoor Unit-4, R. TUNGGU PENGUMUMAN (cassette type), 19100 BTU/H 1.00 unit 13,449,837.50 13,449,837.50 11,994,565.08 89.18% 11,994,565.08
CASSETTE - ARNU18GTQB4 + PT-QAGW0, 2 PK - - #DIV/0! -
- Indoor Unit-5,6, R. TUNGGU PERCETAKAN SIM (cassette type), 19100 BTU/H 2.00 unit 13,449,837.50 26,899,675.00 11,994,565.08 89.18% 23,989,130.17
- Indoor Unit-7, R. PERCETAKAN SIM (wall mounted type), 5500 BTU/H 1.00 unit 7,985,398.44 7,985,398.44 7,121,378.33 89.18% 7,121,378.33
WALL MOUNTED - ARNU05GSJN4, 1/2 PK - - #DIV/0! -
- Indoor Unit-8,9,10,11, KORIDOR (cassette type), 15400 BTU/H 4.00 unit 12,327,837.50 49,311,350.00 10,993,965.48 89.18% 43,975,861.93
- Indoor Unit-12,13, R. UJI TEORI (cassette type), 15400 BTU/H 2.00 unit 12,327,837.50 24,655,675.00 10,993,965.48 89.18% 21,987,930.97
- Indoor Unit-14, R. UJI KETRAMPILAN MENGEMUDI R2 (wall mounted type), 7500 BTU/H 1.00 unit 9,107,398.44 9,107,398.44 8,121,977.93 89.18% 8,121,977.93
WALL MOUNTED - ARNU07GSJN4, 1 PK - - #DIV/0! -
- Indoor Unit-15, R. UJI KETRAMPILAN MENGEMUDI R4 (wall mounted type), 7500 BTU/H 1.00 unit 9,107,398.44 9,107,398.44 8,121,977.93 89.18% 8,121,977.93
WALL MOUNTED - ARNU07GSJN4, 1 PK - - #DIV/0! -
- Indoor Unit-16,17,18,19, R. REGISTRASI, R. TUNGGU UJI KETRAMPILAN MENGEMUDI, R. IDE 4.00 unit 15,693,837.50 62,775,350.00 13,995,764.28 89.18% 55,983,057.13
CASSETTE - ARNU24GTBB4 + PT-AAGW0, 2 1/2 PK - - #DIV/0! -
- Indoor Unit-20, R. PANEL (wall mounted type), 5500 BTU/H 1.00 unit 7,985,398.44 7,985,398.44 7,121,378.33 89.18% 7,121,378.33
- Indoor Unit-21, R. LAKTASI (wall mounted type), 5500 BTU/H 1.00 unit 7,985,398.44 7,985,398.44 7,121,378.33 89.18% 7,121,378.33
- Indoor Unit-22,23,24, R. LOBBBY (cassette type), 28000 BTU/H 3.00 unit 15,693,837.50 47,081,512.50 13,995,764.28 89.18% 41,987,292.85
CASSETTE - ARNU28GTBB4 + PT-AAGW0, 3 PK -
- Indoor Unit-25, R. PENGADUAN/KONSULTASI (wall mounted type), 5500 BTU/H 1.00 unit 7,985,398.44 7,985,398.44 7,121,378.33 89.18% 7,121,378.33
WALL MOUNTED - ARNU05GSJN4, 1/2 PK -
- Outdoor Unit lt.1 382200 BTU/H 1.00 unit 242,625,350.00 242,625,350.00 216,373,287.13 89.18% 216,373,287.13
Outdoor Multi-V 5 Pro - ARUN400LLS5, 42 PK -
-
A.2 Pekerjaan Pengadaan dan Pemasangan Aksessoris Instalasi AC VRV -
(Meliputi material pendukung, ketebalan isolasi sesuai dengan spesifikasi teknis, alat bantu serta segala aksessoris pendukung terkait berjalannya sistem) -
- ARBLN01621 - Refnet branch piping kit 14.00 unit 880,000.00 12,320,000.00 641,520.00 72.90% 8,981,280.00
- ARBLN03321 - Refnet branch piping kit 4.00 unit 1,100,000.00 4,400,000.00 801,900.00 72.90% 3,207,600.00
- ARBLN07121 - Refnet branch piping kit 4.00 unit 1,650,000.00 6,600,000.00 1,202,850.00 72.90% 4,811,400.00
- Outdoor Pipe Connection - ARCNN21 1.00 unit 1,650,000.00 1,650,000.00 1,202,850.00 72.90% 1,202,850.00
- Standard III Wired Remocon - PREMTB100 19.00 unit 1,650,000.00 31,350,000.00 1,202,850.00 72.90% 22,854,150.00
- Wireless Remocon - PWLSSB21C 6.00 unit 1,100,000.00 6,600,000.00 801,900.00 72.90% 4,811,400.00
-
A.3 Pekerjaan Pengadaan dan Pemasangan Instalasi Pipa Refrigerant -
(Meliputi material pendukung, komplit dgn isolasi dgn ketebalan isolasi 19 mm sesuai dengan spesifikasi teknis, alat bantu serta segala aksessoris pendukung terkait berjala -
- Ref Pipe dia. 1/4" : 1/2" 71.00 m' 178,148.22 12,648,523.62 129,870.05 72.90% 9,220,773.72
- Ref Pipe dia. 3/8" : 5/8" 44.00 m' 234,165.72 10,303,291.68 170,706.81 72.90% 7,511,099.63
- Ref Pipe dia. 3/8" : 3/4" 11.50 m' 283,540.47 3,260,715.41 206,701.00 72.90% 2,377,061.53
- Ref Pipe dia. 3/8" : 7/8" 3.50 m' 312,989.96 1,095,464.86 228,169.68 72.90% 798,593.88
- Ref Pipe dia. 1/2" : 1-1/8" 7.00 m' 474,396.70 3,320,776.90 345,835.19 72.90% 2,420,846.36
- Ref Pipe dia. 5/8" : 1-3/8" 3.50 m' 615,007.42 2,152,525.97 448,340.41 72.90% 1,569,191.43
- Ref Pipe dia. 5/8" : 1-1/8" 4.00 m' 515,396.19 2,061,584.76 375,723.82 72.90% 1,502,895.29
- Ref Pipe dia. 3/4" : 1-5/8" 40.00 m' 795,481.91 31,819,276.40 579,906.31 72.90% 23,196,252.50
- #DIV/0! -
A.4 Pekerjaan Pengadaan dan Pemasangan Refrigerant Gas - #DIV/0! -
- Refrigerant Gas R410A 23.53 kg 222,907.49 5,245,013.24 162,499.56 72.90% 3,823,614.65
- - #DIV/0! -
A.5 Pekerjaan Pengadaan dan Pemasangan Kontrol Unit Indoor AC - - #DIV/0! -
- Kabel 2x AWG 16 mm2 + HIC 20 mm (indoor unit to Outdoor Unit) 203.00 m' 64,621.42 13,118,148.26 47,109.02 72.90% 9,563,130.08
- Kabel 2x AWG 16 mm2 + HIC 20 mm (indoor unit to thermostat) 202.00 m' 64,621.42 13,053,526.84 47,109.02 72.90% 9,516,021.07
- - #DIV/0! -
A.6 Pekerjaan Pengadaan dan Pemasangan Instalasi Pipa Drain unit AC - - #DIV/0! -
(Material pipa PVC Class AW, Meliputi material pendukung, ketebalan isolasi sesuai dengan spesifikasi teknis, alat bantu serta segala aksessoris pendukung terkait berjalan - - #DIV/0! -
- Pipa Drain dia 25 mm (1 ") 64.00 m' 64,607.60 4,134,886.40 47,098.94 72.90% 3,014,332.19
- Pipa Drain dia 32 mm (1 1/4 ") 66.00 m' 76,329.47 5,037,745.02 55,644.18 72.90% 3,672,516.12
- - #DIV/0! -
A.7 Pekerjaan Pengadaan dan Pemasangan Sistem Ventilasi Udara - - #DIV/0! -
- Pipa PVC class AW dia 100 mm (4') Exhaust Fan ke Louver Grille 28.00 m 193,539.78 5,419,113.84 141,090.50 72.90% 3,950,533.99
- Exhaust Fan unit Cap 80 CFM 8.00 unit 488,541.71 3,908,333.68 356,146.91 72.90% 2,849,175.25
- Exhaust Air Louver uk 150 x 150 mm 2.00 no 232,285.71 464,571.42 169,336.28 72.90% 338,672.57
B LANTAI 2 401,899,603.57 339,122,545.70
B.1 Pekerjaan Pengadaan dan Pemasangan Peralatan Tata Udara (VRF System by LG)
- Indoor Unit-1,2,3, R.RAPAT (cassette type), 19100 BTU/H 3.00 unit 13,449,837.50 40,349,512.50 11,994,565.08 89.18% 35,983,695.25
- Indoor Unit-4, R. STAFF (cassette type), 19100 BTU/H 1.00 unit 13,449,837.50 13,449,837.50 11,994,565.08 89.18% 11,994,565.08
- Indoor Unit-5, BAUR SIM (cassette type), 15400 BTU/H 1.00 unit 12,327,837.50 12,327,837.50 10,993,965.48 89.18% 10,993,965.48
- Indoor Unit-6, R. KRI (cassette type), 19100 BTU/H 1.00 unit 13,449,837.50 13,449,837.50 11,994,565.08 89.18% 11,994,565.08
- Indoor Unit-7,8,9, KORIDOR (cassette type), 15400 BTU/H 3.00 unit 12,327,837.50 36,983,512.50 10,993,965.48 89.18% 32,981,896.45
- Indoor Unit-10, R. PANEL (wall mounted type), 5500 BTU/H 1.00 unit 7,985,398.44 7,985,398.44 7,121,378.33 89.18% 7,121,378.33
- Indoor Unit-11,12, R. SERVER (wall mounted type), 5500 BTU/H 2.00 unit 7,985,398.44 15,970,796.88 7,121,378.33 89.18% 14,242,756.66
- Indoor Unit-13, R. ARSIP (cassette type), 24200 BTU/H 1.00 unit 15,693,837.50 15,693,837.50 13,995,764.28 89.18% 13,995,764.28
CASSETTE - ARNU24GTBB4 + PT-AAGW0, 2 1/2 PK - - #DIV/0! -
- Indoor Unit-14, R. TUNGGU VIP (wall mounted type), 5500 BTU/H 1.00 unit 7,985,398.44 7,985,398.44 7,121,378.33 89.18% 7,121,378.33
- Outdoor Unit lt.2, 191100 BTU/H 1.00 unit 119,205,350.00 119,205,350.00 106,307,331.13 89.18% 106,307,331.13
Outdoor Multi-V 5 Pro - ARUN200LLS5, 21 PK - - #DIV/0! -
B.2 Pekerjaan Pengadaan dan Pemasangan Aksessoris Instalasi AC VRV - #DIV/0! -

(Meliputi material pendukung, ketebalan isolasi sesuai dengan spesifikasi teknis, alat bantu serta segala aksessoris pendukung terkait berjalannya sistem) - #DIV/0! -
- ARBLN01621 - Refnet branch piping kit 7.00 unit 880,000.00 6,160,000.00 641,520.00 72.90% 4,490,640.00
- ARBLN03321 - Refnet branch piping kit 4.00 unit 1,100,000.00 4,400,000.00 801,900.00 72.90% 3,207,600.00
- Standard III Wired Remocon - PREMTB100 10.00 unit 1,650,000.00 16,500,000.00 1,202,850.00 72.90% 12,028,500.00
- Wireless Remocon - PWLSSB21C 4.00 unit 1,100,000.00 4,400,000.00 801,900.00 72.90% 3,207,600.00
- AC SMART 5 1.00 unit 27,500,000.00 27,500,000.00 20,047,500.00 72.90% 20,047,500.00
- -
B.3 Pekerjaan Pengadaan dan Pemasangan Instalasi Pipa Refrigerant - - #DIV/0! -
(Meliputi material pendukung, komplit dgn isolasi dgn ketebalan isolasi 19 mm sesuai dengan spesifikasi teknis, alat bantu serta segala aksessoris pendukung terkait berjala - - #DIV/0! -
- Ref Pipe dia. 1/4" : 1/2" 61.50 m' 178,148.22 10,956,115.53 129,870.05 72.90% 7,987,008.22
- Ref Pipe dia. 3/8" : 5/8" 10.00 m' 234,165.72 2,341,657.20 170,706.81 72.90% 1,707,068.10
- Ref Pipe dia. 3/8" : 3/4" 2.00 m' 283,540.47 567,080.94 206,701.00 72.90% 413,402.01
- Ref Pipe dia. 3/8" : 7/8" 4.50 m' 312,989.96 1,408,454.82 228,169.68 72.90% 1,026,763.56
- Ref Pipe dia. 1/2" : 1-1/8" 1.00 m' 474,396.70 474,396.70 345,835.19 72.90% 345,835.19
- Ref Pipe dia. 5/8" : 1-1/8" 16.50 m' 515,396.19 8,504,037.14 375,723.82 72.90% 6,199,443.07
- -
B.4 Pekerjaan Pengadaan dan Pemasangan Refrigerant Gas - - #DIV/0! -
- Refrigerant Gas R410A 9.05 kg 222,907.49 2,017,312.78 162,499.56 72.90% 1,470,621.02
- -
B.5 Pekerjaan Pengadaan dan Pemasangan Kontrol Unit Indoor AC - - #DIV/0! -
- Kabel 2x AWG 16 mm2 + HIC 20 mm (indoor unit to Outdoor Unit) 118.00 m' 64,621.42 7,625,327.56 47,109.02 72.90% 5,558,863.79
- Kabel 2x AWG 16 mm2 + HIC 20 mm (indoor unit to thermostat) 106.00 m' 64,621.42 6,849,870.52 47,109.02 72.90% 4,993,555.61
B.6 Pekerjaan Pengadaan dan Pemasangan Instalasi Pipa Drain unit AC -

(Material pipa PVC Class AW, Meliputi material pendukung, komplit dengan isolasi dgn ketebalan isolasi sesuai dengan spesifikasi teknis, alat bantu serta segala aksessoris -
B.7 Pekerjaan Pengadaan dan Pemasangan Sistem Ventilasi Udara -

(Meliputi material pendukung, alat bantu serta segala aksessoris pendukung terkait berjalannya sistem, swicth looping saklar) -
- Pipa PVC class AW dia 100 mm (4') Exhaust Fan ke Louver Grille 16.00 m 193,539.78 3,096,636.48 141,090.50 72.90% 2,257,447.99
- Ceilling Exhaust Fan unit Cap 80 CFM 4.00 unit 488,541.71 1,954,166.84 356,146.91 72.90% 1,424,587.63
-
C. AREA POS JAGA 1,301,446.76 948,754.69
-
C.1 Pekerjaan Pengadaan dan Pemasangan Sistem Ventilasi Udara -
(Meliputi material pendukung, alat bantu serta segala aksessoris pendukung terkait berjalannya sistem, swicth looping saklar) -
- Pipa PVC class AW dia 100 mm (4') Exhaust Fan ke Louver Grille 3.00 m 193,539.78 580,619.34 141,090.50 72.90% 423,271.50
- Ceilling Exhaust Fan unit Cap 80 CFM 1.00 unit 488,541.71 488,541.71 356,146.91 72.90% 356,146.91
B.III.2 PEKERJAAN ELEKTRIKAL
A. Ruang Panel Utama 548,784,967.92 376,521,366.49
- Genset Super Silent Diesel GENSET CUMMINS 1106A Kapasitas 135 KVA (komplit dengan knalp 1.00 unit 313,500,000.00 313,500,000.00 215,092,350.00 68.61% 215,092,350.00
- Tangki Bulanan 1000 liter tebal 5 mm (komplit dengan keseluruhan Aksesoris yg tertuang dala 1.00 unit 11,000,000.00 11,000,000.00 7,547,100.00 68.61% 7,547,100.00
- Pipa Pengisian menggunakan Pipa BS medium A dia 25 mm + Wrapping 4.00 m 92,336.52 369,346.08 63,352.09 68.61% 253,408.35
- Tapping Pengisian Tangki Solar (Check Valve 25 mm + incian pipa) 1.00 unit 612,481.46 612,481.46 420,223.53 68.61% 420,223.53
- MDP feeder dari PLN ke MDP NYFGBY 4x95 mm2 (Prov Quantity)-underground
Kabel 1.00 no 133,621,400.00 133,621,400.00 91,677,642.54 68.61% 91,677,642.54
- Kabel feeder dari Genset ke MDP NYY 4x95 +NYA 70 mm2 30.00 m 1,959,527.25 58,785,817.50 1,344,431.65 68.61% 40,332,949.39
- 7.00 m 1,882,234.06 13,175,638.42 1,291,400.79 68.61% 9,039,805.52
- Kabel feeder dari MDP ke Panel Control Pompa Air bersih, NYM 3x2,5 mm2 + HIC 20 mm 40.00 m 43,865.41 1,754,616.40 30,096.06 68.61% 1,203,842.31
- Kabel feeder dari MDP ke PC Pompa DW NYY 3x4 mm2 40.00 m 83,904.22 3,356,168.80 57,566.69 68.61% 2,302,667.41
- Kabel feeder dari MDP ke MCB BOX - POS JAGA NYY 3x4 + NYA 4 mm2 15.00 m 100,239.22 1,503,588.30 68,774.13 68.61% 1,031,611.93
- Lampu Downlight 10 watt + cover outbow 8.00 bh 730,247.46 5,841,979.68 501,022.78 68.61% 4,008,182.26
- Saklar Ganda / Seri 2.00 bh 71,677.46 143,354.92 49,177.91 68.61% 98,355.81
- Instalasi Penerangan dengan Kabel NYM 3 x 1,5 mm2 + HIC 20 mm 8.00 point 453,886.57 3,631,092.56 311,411.58 68.61% 2,491,292.61
- Instalasi Saklar Penerangan dengan Kabel 3 x 1,5 mm2 + HIC 20 mm 2.00 point 111,707.56 223,415.12 76,642.56 68.61% 153,285.11
- Stop Kontak Dinding (Switch Socket Outlet) 1.00 no 65,627.46 65,627.46 45,027.00 68.61% 45,027.00
- Instalasi Stop Kontak dengan Kabel NYM 3 x 2,5 mm2 + HIC 20 mm 1.00 point 717,921.71 717,921.71 492,566.09 68.61% 492,566.09
- Instalasi Power Indoor AC dengan Kabel 3 x 2,5 mm2 + HIC 20 mm 11.00 m 43,865.41 482,519.51 30,096.06 68.61% 331,056.64
B. Lantai 1 274,529,962.01 188,355,006.94
B.1 Pekerjaan Pengadaan dan Pemasangan Panel

- PP - LT.1 1.00 unit 19,235,700.00 19,235,700.00 13,197,613.77 68.61% 13,197,613.77
- - #DIV/0! -
B.2 Pekerjaan Pengadaan dan Pemasangan Kabel Feeder - - #DIV/0! -
(Meliputi material pendukung, alat bantu serta segala aksessoris pendukung terkait berjalannya sistem) - - #DIV/0! -
- Dari Panel Utama (MDP) ke PP - LT.1, kabel NYY 4x6 +NYA 4 mm2 52.00 m 154,689.22 8,043,839.44 106,132.27 68.61% 5,518,878.24
- - #DIV/0! -
B.3 Pekerjaan Pengadaan dan Pemasangan Kabel Tray / Kabel Ladder - - #DIV/0! -
- Kabel Tray Elektrikal uk 200x100 63.00 m 172,895.94 10,892,444.22 118,623.90 68.61% 7,473,305.98
- Kabel Tray Elektronik uk 200x100 63.00 m 172,895.94 10,892,444.22 118,623.90 68.61% 7,473,305.98
- Kabel Ladder uk 150x100 5.00 m 207,683.44 1,038,417.20 142,491.61 68.61% 712,458.04
- - #DIV/0! -
B.4 Pekerjaan Pengadaan dan Pemasangan Penerangan dan Stop Kontak - - #DIV/0! -
- Lampu TL RMI 2 x 18 Watt 46.00 bh 658,099.92 30,272,596.32 451,522.36 68.61% 20,770,028.34
- Lampu TL RMI 2 x 18 Watt + Battery Emergency 6.00 bh 1,318,099.92 7,908,599.52 904,348.36 68.61% 5,426,090.13
- Lampu Downlight 9 watt 50.00 bh 334,247.46 16,712,373.00 229,327.18 68.61% 11,466,359.12
- Lampu Downlight 9 watt + Battery Emergency 3.00 bh 994,247.46 2,982,742.38 682,153.18 68.61% 2,046,459.55
- Lampu Sorot Kolom LED 40 Watt 3.00 bh 1,152,494.92 3,457,484.76 790,726.76 68.61% 2,372,180.29
- Saklar Tunggal / Engkel 10.00 bh 55,947.46 559,474.60 38,385.55 68.61% 383,855.52
- Saklar Ganda / Seri 14.00 bh 71,677.46 1,003,484.44 49,177.91 68.61% 688,490.67
- Saklar Tukar Single / Engkel 1.00 bh 61,392.46 61,392.46 42,121.37 68.61% 42,121.37
- Instalasi Penerangan dengan Kabel 3 x 1,5 mm2 + HIC 20 mm 108.00 point 453,886.57 49,019,749.56 311,411.58 68.61% 33,632,450.17
- Instalasi Saklar Penerangan dengan Kabel 3 x 1,5 mm2 + HIC 20 mm 25.00 point 111,707.56 2,792,689.00 76,642.56 68.61% 1,916,063.92
- Stop Kontak Dinding 26.00 no 65,627.46 1,706,313.96 45,027.00 68.61% 1,170,702.01
- Stop Kontak Lantai (Kombinasi Stop Kontak + Data Outlet) 18.00 no 1,185,739.84 21,343,317.12 813,536.10 68.61% 14,643,649.88
- Instalasi Stop Kontak dengan Kabel 3 x 2,5 mm2 + HIC 20 mm 44.00 point 1,185,739.84 52,172,552.96 813,536.10 68.61% 35,795,588.59
- Instalasi Power Indoor AC dengan Kabel 3 x 2,5 mm2 + HIC 20 mm 765.00 m 43,865.41 33,557,038.65 30,096.06 68.61% 23,023,484.22
- Instalasi Power Exhaust Fan dengan Kabel 3 x 2,5 mm2 + HIC 20 mm 20.00 m 43,865.41 877,308.20 30,096.06 68.61% 601,921.16
C. Lantai 2 268,325,547.90 184,098,158.41
C.1 Pekerjaan Pengadaan dan Pemasangan Panel

- PP - LT.2 1.00 unit 14,560,700.00 14,560,700.00 9,990,096.27 68.61% 9,990,096.27
- PP-OU AC 1.00 unit 16,550,875.00 16,550,875.00 11,355,555.34 68.61% 11,355,555.34
- - #DIV/0! -
C.2 Pekerjaan Pengadaan dan Pemasangan Kabel Feeder - - #DIV/0! -
- Dari Panel Utama (MDP) ke PP - LT.2, kabel NYY 4x4 +NYA 4 mm2 61.00 m 118,389.22 7,221,742.42 81,226.84 68.61% 4,954,837.47
- Dari Panel Utama (MDP) ke PP-OU AC, kabel NYY 4x50 +NYA 35 mm2 66.00 m 1,045,281.88 68,988,604.08 717,167.90 68.61% 47,333,081.26
- Dari PP-OU AC ke OU.AC LT-1, kabel NYY 4x16 +NYA 16 mm2 38.00 m 386,500.13 14,687,004.94 265,177.74 68.61% 10,076,754.09
- Dari PP-OU AC ke OU.AC LT-2, kabel NYY 4x16 +NYA 16 mm2 39.00 m 386,500.13 15,073,505.07 265,177.74 68.61% 10,341,931.83
-
C.3 Pekerjaan Pengadaan dan Pemasangan Kabel Tray / Kabel Ladder - - #DIV/0! -
- Kabel Tray Elektrikal uk 200x100 28.00 m 172,895.94 4,841,086.32 118,623.90 68.61% 3,321,469.32
- Kabel Tray Elektronik uk 200x100 29.00 m 172,895.94 5,013,982.26 118,623.90 68.61% 3,440,093.23
- Kabel Ladder uk 150x100 5.00 m 207,683.44 1,038,417.20 142,491.61 68.61% 712,458.04
-
C.4 Pekerjaan Pengadaan dan Pemasangan Penerangan dan Stop Kontak - - #DIV/0! -
- Lampu TL RMI 2 x 18 Watt 24.00 bh 658,099.92 15,794,398.08 451,522.36 68.61% 10,836,536.52
- Lampu TL RMI 2 x 18 Watt + Battery Emergency 2.00 bh 1,318,099.92 2,636,199.84 904,348.36 68.61% 1,808,696.71
- Lampu Downlight 9 watt 19.00 bh 334,247.46 6,350,701.74 229,327.18 68.61% 4,357,216.46
- Lampu Downlight 9 watt + Battery Emergency 3.00 bh 994,247.46 2,982,742.38 682,153.18 68.61% 2,046,459.55
- Saklar Tukar Single / Engkel 1.00 bh 61,392.46 61,392.46 42,121.37 68.61% 42,121.37
- Instalasi Saklar Penerangan dengan Kabel NYM 3 x 1,5 mm2 + HIC 20 mm 17.00 point 111,707.56 1,899,028.52 76,642.56 68.61% 1,302,923.47
- Stop Kontak Dinding 23.00 no 65,627.46 1,509,431.58 45,027.00 68.61% 1,035,621.01
- Stop Kontak Lantai (Kombinasi Stop Kontak + Data Outlet) 19.00 no 1,185,739.84 22,529,056.96 813,536.10 68.61% 15,457,185.98
- Instalasi Stop Kontak dengan Kabel NYM 3 x 2,5 mm2 + HIC 20 mm 42.00 point 717,921.71 30,152,711.82 492,566.09 68.61% 20,687,775.58
- Instalasi Power Indoor AC dengan Kabel NYM 3 x 2,5 mm2 + HIC 20 mm 301.00 m 43,865.41 13,203,488.41 30,096.06 68.61% 9,058,913.40
- Instalasi Power Exhaust Fan dengan Kabel NYM 3 x 2,5 mm2 + HIC 20 mm 10.00 m 43,865.41 438,654.10 30,096.06 68.61% 300,960.58
D. Area Eksternal 258,481,910.98 177,344,439.12
D.1 Pekerjaan Pengadaan dan Pemasangan Instalasi Grounding Peralatan Elektrikal dan Elektronik
- Tancapan Grounding Elektronik (Pentanahan dgn Kabel BC 6 mm2 sampai mendapatkan nilai re 1.00 ls 8,819,736.84 8,819,736.84 ### 6,051,221.45 68.61% 6,051,221.45
- Tancapan Grounding Elektrikal (Pentanahan dgn Kabel BC 50 mm2 sampai mendapatkan nilai re 1.00 ls 10,689,736.84 10,689,736.84 7,334,228.45 68.61% 7,334,228.45
- Tancapan Grounding Genset (Pentanahan dgn Kabel BC 50 mm2 sampai mendapatkan nilai resi 1.00 ls 12,339,736.84 12,339,736.84 8,466,293.45 68.61% 8,466,293.45
- Bak Kontrol untuk Grounding (uk 300x300x300 - PxLxT ; konkrit) 3.00 ls 987,521.15 2,962,563.45 677,538.26 68.61% 2,032,614.78
- Kabel Grounding Elektronik NYA 6 mm2 + HIC 20 mm (dari Bak Kontrol ke Peralatan Utama Elekt 36.00 m 42,007.10 1,512,255.60 28,821.07 68.61% 1,037,558.57
- Kabel Grounding Elektrikal NYA 150 mm2 mm (dari Bak Kontrol ke Panel Utama Elektrikal di R 11.00 m 642,912.53 7,072,037.83 441,102.29 68.61% 4,852,125.16
- Kabel Grounding Genset NYA 150 mm2 mm + HIC 20 mm 12.00 m 651,207.14 7,814,485.68 446,793.22 68.61% 5,361,518.63
D.2 Pekerjaan Pengadaan dan Pemasangan Penangkal Petir -

- Tancapan Grounding Penangkal Petir (Pentanahan dgn Kabel BC 70 mm2 sampai mendapatkan ni 1.00 ls 17,839,736.84 17,839,736.84 12,239,843.45 68.61% 12,239,843.45
- Bak Kontrol untuk Grounding (uk 300x300x300 - PxLxT ; konkrit) 1.00 ls 987,521.15 987,521.15 677,538.26 68.61% 677,538.26
- LSR-1 (Lighning Strike Recorder) 1.00 unit 13,244,705.92 13,244,705.92 9,087,192.73 68.61% 9,087,192.73
- Kabel BC 70 mm2 (Melalui Kabel Tray dari Bak Kontrol ke Lighting Head Terminal di Roof) 38.00 m 148,766.75 5,653,136.50 102,068.87 68.61% 3,878,616.95
- Kabel Power NYM 3 x 2,5 mm2 (Melalui Kabel Tray dari dari PP. LT-2 ke Lighting Head Terminal 32.00 m 43,865.41 1,403,693.12 30,096.06 68.61% 963,073.85
- Kabel Tray uk 100x100 mm 23.00 m 172,895.94 3,976,606.62 118,623.90 68.61% 2,728,349.80
- Cover Tray uk 100x100 mm 23.00 m 172,895.94 3,976,606.62 118,623.90 68.61% 2,728,349.80
- Lightning Head terminal (LPI - Stormmaster ESE-60 Level Standart Radius 110 m, H=10 meter d 1.00 unit 37,468,807.86 37,468,807.86 25,707,349.07 68.61% 25,707,349.07
D.3 Penerangan Jalan Umum -

(Meliputi material pendukung, alat bantu serta segala aksessoris pendukung terkait berjalannya sistem) -
- Lampu Penerangan Jalan Umum (PJU) Single LED 50 Watt tanpa Panel Surya 7.00 unit 15,178,229.69 106,247,607.83 10,413,783.39 68.61% 72,896,483.73
- Instalasi Penerangan PJU + Lampu Sorot dengan Kabel NYYHY 3 x 1,5 mm2 + HIC 20 mm (Und 312.00 m 52,797.87 16,472,935.44 36,224.62 68.61% 11,302,081.01
E. Area Pos Jaga 13,770,124.78 68.61% 9,447,682.61
E.1 Pekerjaan Pengadaan dan Pemasangan Panel

- MCB BOX - POS JAGA 1.00 unit 3,588,337.50 3,588,337.50 2,461,958.36 68.61% 2,461,958.36
E.2 Pekerjaan Pengadaan dan Pemasangan Penerangan dan Stop Kontak -

- Lampu Downlight 9 watt 4.00 bh 334,247.46 1,336,989.84 229,327.18 68.61% 917,308.73
- Instalasi Saklar Penerangan dengan Kabel NYM 3 x 1,5 mm2 + HIC 20 mm 3.00 point 111,707.56 335,122.68 76,642.56 68.61% 229,927.67
- Stop Kontak Dinding 2.00 no 65,627.46 131,254.92 45,027.00 68.61% 90,054.00
- Instalasi Stop Kontak dengan Kabel NYM 3 x 2,5 mm2 + HIC 20 mm 2.00 point 717,921.71 1,435,843.42 492,566.09 68.61% 985,132.17
- Instalasi Power Exhaust Fan dengan Kabel NYM 3 x 2,5 mm2 + HIC 20 mm 4.00 m 43,865.41 175,461.64 30,096.06 68.61% 120,384.23
F. Gedung Panel MDP dan Genset 12,813,736.84 68.61% 8,791,504.85
F.1 Pekerjaan Pengadaan dan Pemasangan Penerangan dan Stop Kontak

- Instalasi Saklar Penerangan dengan Kabel NYM 3 x 1,5 mm2 + HIC 20 mm 3.00 point 111,707.56 335,122.68 76,642.56 68.61% 229,927.67
- Stop Kontak Dinding 4.00 no 65,627.46 262,509.84 45,027.00 68.61% 180,108.00
- Instalasi Stop Kontak dengan Kabel NYM 3 x 2,5 mm2 + HIC 20 mm 4.00 point 43,865.41 175,461.64 30,096.06 68.61% 120,384.23
-
B.III.3 PEKERJAAN ELEKTRONIK
A Pekerjaan Pengadaan dan Pemasangan Sistem Telephone 50,641,952.77 68.80% 34,841,663.51
A.1 Lantai 1
A.1.1 Pekerjaan Pengadaan dan Pemasangan Instalasi Perangkat Telephone

- TB.TL - LT.1 1.00 unit 972,061.19 972,061.19 668,778.10 68.80% 668,778.10
- Kabel Feeder dari TB.TL - LT.1 ke MDF-TL dengan kabel ITC 2x20x2x0.6 mm2 + HIC 20 mm on 27.00 m' 117,666.77 3,177,002.79 80,954.74 68.80% 2,185,777.92
- Outlet Telephone 8.00 no 98,297.46 786,379.68 67,628.65 68.80% 541,029.22
- Instalasi Telp dengan kabel ITC 2x2x0.6 mm2 + HIC 20 mm 206.00 m' 136,584.41 28,136,388.46 93,970.07 68.80% 19,357,835.26
- - -
A.2 Lantai 2 - - -
A.2.1 Pekerjaan Pengadaan dan Pemasangan Peralatan Utama (di Ruang Peralatan Utama Telephone Lantai 2) - - -
(Meliputi material pendukung, alat bantu serta segala aksessoris pendukung terkait berjalannya sistem) - - -
- Kabel Feeder dari PABX ke MDF-TL dengan kabel ITC (20"+10")x2x2x0.6 mm2 + HIC 20 mm on 9.00 m' 93,042.03 837,378.27 64,012.92 68.80% 576,116.25
- PABX, Kapasitas 4 Line / 24 Extention 1.00 unit 15,777,621.19 15,777,621.19 10,855,003.38 68.80% 10,855,003.38
- MDF-TL 1.00 unit 955,121.19 955,121.19 657,123.38 68.80% 657,123.38
A.2.2 Pekerjaan Pengadaan dan Pemasangan Instalasi Perangkat Telephone 29,451,853.42 68.80% 20,262,875.15
- TB.TL - LT.2 1.00 unit 972,061.19 972,061.19 668,778.10 68.80% 668,778.10
- Kabel Feeder dari TB.TL - LT.2 ke MDF-TL dengan kabel ITC 2x20x2x0.6 mm2 + HIC 20 mm on 11.00 m 117,666.77 1,294,334.47 80,954.74 68.80% 890,502.12
- Outlet Telephone 7.00 no 98,297.46 688,082.22 67,628.65 68.80% 473,400.57
- Instalasi Telp dengan kabel ITC 2x2x0.6 mm2 + HIC 20 mm 194.00 m 136,584.41 26,497,375.54 93,970.07 68.80% 18,230,194.37
B Pekerjaan Pengadaan dan Pemasangan Sistem Data 30,027,122.95 61.30% 18,406,626.37
B.1 Lantai 1
B.1.1 Pekerjaan Pengadaan dan Pemasangan Peralatan Utama (di Ruang Peralatan Utama Lantai 2)
- SDF.DT - LT.1 (Switch-Hub 24 port) 1.00 unit 2,588,621.19 2,588,621.19 1,586,824.79 61.30% 1,586,824.79
- Kabel Feeder dari SDF.DT - LT.1 ke MDF-DT dengan kabel UTP Cat 6 mm2 + HIC 20 mm 24.00 m 18,269.31 438,463.44 11,199.09 61.30% 268,778.09
- Kabel Data dari ISP ke MDF-DT dengan kabel UTP Cat 6 mm2 + HIC 20 mm 176.00 m 18,269.31 3,215,398.56 11,199.09 61.30% 1,971,039.32
- Outlet Data (kombinasi + Power Outlet) Include stop Kontak lantai - - -
- Instalasi Data dengan kabel UTP Cat 6 mm2 + HIC 20 mm 500.00 m 18,269.31 9,134,655.00 11,199.09 61.30% 5,599,543.52
- Access Point + Wifi 3.00 unit 1,120,747.46 3,362,242.38 687,018.19 61.30% 2,061,054.58
- -
B.2 Lantai 2 - - -
B.2.1 Pekerjaan Pengadaan dan Pemasangan Peralatan Utama (di Ruang Peralatan Utama Lantai 3) - - -
(Meliputi material pendukung, alat bantu serta segala aksessoris pendukung terkait berjalannya sistem) - - -
- PC Server c/w Monitor 17" (komplit dengan UPS) 1.00 unit 7,307,621.19 7,307,621.19 4,479,571.79 61.30% 4,479,571.79
- MDF.DT (Router 4/1) 1.00 unit 3,980,121.19 3,980,121.19 2,439,814.29 61.30% 2,439,814.29
B.2.2 Pekerjaan Pengadaan dan Pemasangan Instalasi Perangkat Data 13,964,771.11 61.30% 8,560,404.69
- SDF.DT - LT.2 (Swicth-Hub 24 port) 1.00 unit 2,588,621.19 2,588,621.19 1,586,824.79 61.30% 1,586,824.79
- Kabel Feeder dari SDF.DT - LT.2 ke MDF-DT dengan kabel UTP Cat 6 mm2 + HIC 20 mm 11.00 m 18,269.31 200,962.41 11,199.09 61.30% 123,189.96
- Outlet Data (kombinasi + Power Outlet) Include stop Kontak lantai - - -
- Instalasi Data dengan kabel UTP Cat 6 mm2 + HIC 20 mm 489.00 m 18,269.31 8,933,692.59 11,199.09 61.30% 5,476,353.56
- Access Point + Wifi 2.00 unit 1,120,747.46 2,241,494.92 687,018.19 61.30% 1,374,036.39
C Pekerjaan Pengadaan dan Pemasangan Sistem CCTV 51,982,228.11 68.80% 35,763,772.94
C.1 Lantai 1
C.1.1 Pekerjaan Pengadaan dan Pemasangan Instalasi Perangkat CCTV
- CCTV Indoor Dome Camera (Zoom) 8.00 unit 2,008,479.69 16,067,837.52 1,381,834.03 68.80% 11,054,672.21
- CCTV Outdoor Bullet Camera (Zoom) 2.00 unit 2,613,479.69 5,226,959.38 1,798,074.03 68.80% 3,596,148.05
- Instalasi CCTV dengan kabel UTP Cat 6 mm2 + HIC 20 mm 295.00 m 18,269.31 5,389,446.45 12,569.29 68.80% 3,707,939.16
- -
C.2 Lantai 2 - -
C.2.1 Pekerjaan Pengadaan dan Pemasangan Peralatan Utama (di Ruang Peralatan Utama Lantai 3) - -
(Meliputi material pendukung, alat bantu serta segala aksessoris pendukung terkait berjalannya sistem) - -
- NVR 16 CH 1.00 unit 12,026,621.19 12,026,621.19 8,274,315.38 68.80% 8,274,315.38
- PC incl digital disk recorder 1.00 unit 6,097,621.19 6,097,621.19 4,195,163.38 68.80% 4,195,163.38
- LED Monitor 32" 1.00 unit 4,887,621.19 4,887,621.19 3,362,683.38 68.80% 3,362,683.38
- UPS 1.00 unit 2,286,121.19 2,286,121.19 1,572,851.38 68.80% 1,572,851.38
-
C.2.2 Pekerjaan Pengadaan dan Pemasangan Instalasi Perangkat CCTV 15,357,623.25 68.80% 10,566,044.80
- CCTV Indoor Dome Camera (Zoom) 6.00 unit 2,008,479.69 12,050,878.14 1,381,834.03 68.80% 8,291,004.16
- Instalasi CCTV dengan kabel UTP Cat 6 mm2 + HIC 20 mm 181.00 m 18,269.31 3,306,745.11 12,569.29 68.80% 2,275,040.64
D Pekerjaan Pengadaan dan Pemasangan Sistem Fire Alarm 30,463,130.59 60.06% 18,296,156.23
D.1 Lantai 1
D.1.1 Pekerjaan Pengadaan dan Pemasangan Instalasi Perangkat Fire Alarm
- TB.FA-LT1 1.00 unit 910,083.88 910,083.88 546,596.38 60.06% 546,596.38
- Smoke Detector 19.00 unit 566,854.92 10,770,243.48 340,453.06 60.06% 6,468,608.23
- Alarm Bell + Alarm Lamp 2.00 unit 678,174.92 1,356,349.84 407,311.86 60.06% 814,623.71
- Manual Call Point 2.00 unit 460,231.19 920,462.38 276,414.85 60.06% 552,829.71
- Instalasi Fire Alarm dengan Kabel NYMHY 2x1,5 mm2 + HIC 20 mm 23.00 Point 289,801.59 6,665,436.57 174,054.83 60.06% 4,003,261.20
D.2 Lantai 2 -
D.2.1 Pekerjaan Pengadaan dan Pemasangan Peralatan Utama (di Ruang Peralatan Utama Lantai 3) -
- MCFA 5 Zone Include With Back Up Battery 1.00 unit 9,840,554.44 9,840,554.44 5,910,237.00 60.06% 5,910,237.00
D.2.2 Pekerjaan Pengadaan dan Pemasangan Instalasi Perangkat Fire Alarm 12,605,471.29 60.06% 7,570,846.06
- TB.FA-LT2 1.00 unit 910,083.88 910,083.88 546,596.38 60.06% 546,596.38
- Smoke Detector 11.00 unit 566,854.92 6,235,404.12 340,453.06 60.06% 3,744,983.71
- Heat Detector 1.00 unit 264,354.92 264,354.92 158,771.56 60.06% 158,771.56
- Alarm Bell + Alarm Lamp 1.00 unit 678,174.92 678,174.92 407,311.86 60.06% 407,311.86
- Manual Call Point 1.00 unit 460,231.19 460,231.19 276,414.85 60.06% 276,414.85
- Instalasi Fire Alarm dengan Kabel NYMHY 2x1,5 mm2 + HIC 20 mm 14.00 Point 289,801.59 4,057,222.26 174,054.83 60.06% 2,436,767.69
E Pekerjaan Pengadaan dan Pemasangan Sistem Audio 103,765,064.92 60.06% 62,321,297.99
E.1 Lantai 1
E.1.1 Pekerjaan Pengadaan dan Pemasangan Instalasi Perangkat Sound Sistem
- TB.SS-LT1 1.00 unit 1,190,583.88 1,190,583.88 715,064.68 60.06% 715,064.68
- Ceilling Speaker 3 Watt 21.00 unit 261,791.19 5,497,614.99 157,231.79 60.06% 3,301,867.56
- Wall Speaker 6 Watt 1.00 unit 410,621.19 410,621.19 246,619.09 60.06% 246,619.09
- Instalasi Sound Sistem dengan Kabel CANARE 14 AWG 22.00 m 44,292.53 974,435.66 26,602.09 60.06% 585,246.06
- Instalasi Sound Sistem dengan Kabel NYMHY 2x2,5 mm2 + HIC 20 mm 22.00 Point 421,649.05 9,276,279.10 253,242.42 60.06% 5,571,333.23
E.1.2 Pekerjaan Pengadaan dan Pemasangan Peralatan Utama (di Ruang Peralatan Utama Lantai 1) -
- Rack Sound Sistem 1.00 unit 24,374,541.94 24,374,541.94 14,639,349.89 60.06% 14,639,349.89
- Selector Switch 10Ch 1.00 unit 5,619,541.94 5,619,541.94 3,375,096.89 60.06% 3,375,096.89
- Power Amplifier 210 W 1.00 unit 7,605,151.94 7,605,151.94 4,567,654.26 60.06% 4,567,654.26
- Equaliser 1.00 unit 9,118,861.94 9,118,861.94 5,476,788.48 60.06% 5,476,788.48
- Mixer Pre Amplifier c/w Mic Car Call 1.00 unit 16,150,171.94 16,150,171.94 9,699,793.27 60.06% 9,699,793.27
- CD/MMC/USB Player w/ FM Tuner 1.00 unit 9,219,291.94 9,219,291.94 5,537,106.74 60.06% 5,537,106.74
- UPS 1.00 unit 5,619,541.94 5,619,541.94 3,375,096.89 60.06% 3,375,096.89
-
E.2 Lantai 2 - -
E.2.1 Pekerjaan Pengadaan dan Pemasangan Instalasi Perangkat Sound Sistem - -
- TB.SS-LT2 1.00 unit 1,190,583.88 1,190,583.88 715,064.68 60.06% 715,064.68
- Ceilling Speaker 3 Watt 11.00 unit 261,791.19 2,879,703.09 157,231.79 60.06% 1,729,549.68
- Instalasi Sound Sistem dengan Kabel NYMHY 2x2,5 mm2 + HIC 20 mm 11.00 Point 421,649.05 4,638,139.55 253,242.42 60.06% 2,785,666.61
B.III.4 PEKERJAAN PLUMBING
A Pekerjaan Pengadaan dan Pemasangan Sistem Air Bersih 292,500,619.64 65.03% 190,210,747.04
A.1 Eksternal Area (Site Infrastruktur Area)

A.1.1 Pekerjaan Pengadaan dan Pemasangan Peralatan Utama Sistem Air Bersih
- DeepWell.Sumur Bor (kedalaman Mengikuti Kualitas Air Yg keluar sampai layak minum disertai p 1.00 ls 33,767,525.00 33,767,525.00 22,945,033.24 67.95% 22,945,033.24
- SUBMERSIBLE DEEPWELL PUMP - POMPA.DW, Cap 85 L/min, HEAD MAKS. 59 M, 220 V/50 Hz 1.00 unit 25,637,425.00 25,637,425.00 17,420,630.29 67.95% 17,420,630.29
- Panel Kontrol DeepWell + WLC 1.00 unit 7,124,425.00 7,124,425.00 4,841,046.79 67.95% 4,841,046.79
- Kabel Power Pompa Deepwell ke PC-POMPA DW NYA 3 x 2,5 mm2 + HIC 20 mm 13.00 m 38,365.41 498,750.33 26,069.30 67.95% 338,900.85
- Kabel Power Pompa CW WLC NYM 3 x 2,5 mm2 + HIC 20 mm 32.00 m 43,865.41 1,403,693.12 29,806.55 67.95% 953,809.48
- Kabel Kontak Radar WLC NYA 3 x 2,5 mm2 + HIC 20 mm 34.00 m 38,365.41 1,304,423.94 26,069.30 67.95% 886,356.07
- Kabel Elektroda NYA 3 x 2,5 mm2 + HIC 20 mm 25.00 m 38,365.41 959,135.25 26,069.30 67.95% 651,732.40
- Check Valve 40 mm (1 1/2") 3.00 no 1,125,095.98 3,375,287.94 764,502.72 67.95% 2,293,508.16
- Gate Valve 40 mm (1 1/2") 8.00 no 1,047,248.98 8,377,991.84 711,605.68 67.95% 5,692,845.46
- Gate Valve 40 mm (1 1/2"), NC (normaly close) 1.00 no 1,047,248.98 1,047,248.98 711,605.68 67.95% 711,605.68
- Gate Valve 35 mm (1 1/4") 1.00 no 799,039.48 799,039.48 542,947.33 67.95% 542,947.33
- Floating Valve 40 mm (1 1/2") 2.00 no 1,435,097.98 2,870,195.96 975,149.08 67.95% 1,950,298.15
- Radar + Pelampung untuk Tangki Air Bersih 1.00 unit 122,650.00 122,650.00 83,340.68 67.95% 83,340.68
- POMPA DISTRIBUSI (BOOSTER PUMP) - POMPA.CW, 76 L/min, HEAD 21 M, 220 V/50 Hz, 0, 1.00 unit 11,364,925.00 11,364,925.00 7,722,466.54 67.95% 7,722,466.54
- Panel Kontrol Pompa Distribusi + WLC 1.00 unit 7,317,029.78 7,317,029.78 4,971,921.74 67.95% 4,971,921.74
- Tangki Air Bersih 1000 Liter 2.00 unit 2,523,779.78 5,047,559.56 1,714,908.36 67.95% 3,429,816.72
- Pipa PVC Class AW dia 40 mm (1,5") dari DeepWell ke Tangki Penampungan Air Bersih 51.00 m 193,539.78 9,870,528.78 131,510.28 67.95% 6,707,024.31
- Pipa PPR PN 10 dia 40 mm (1,5") 20.00 m 165,730.47 3,314,609.40 112,613.85 67.95% 2,252,277.09
- Pipa PPR PN 10 dia 50 mm (2") 3.00 m 256,724.96 770,174.88 174,444.61 67.95% 523,333.83
-
A.2 Lantai 1 -
A.2.1 Pekerjaan Pengadaan dan Pemasangan Instalasi Air Bersih -
- Pipa PPR PN10 dia 40 mm (1 1/2") 11.00 m 165,730.47 1,823,035.17 112,613.85 67.95% 1,238,752.40
- Pipa PPR PN10 dia 25 mm (1") 44.00 m 75,273.73 3,312,044.12 51,148.50 67.95% 2,250,533.98
- Pipa PPR PN10 dia 20 mm (3/4") 98.00 m 49,452.73 4,846,367.54 33,603.13 67.95% 3,293,106.74
- Gate Valve 40 mm (1 1/2") 1.00 no 1,047,248.98 1,047,248.98 711,605.68 67.95% 711,605.68
-
A.2.2 Pekerjaan Pengadaan dan Pemasangan Sanitary (By Toto) -
(Meliputi material pendukung, alat bantu serta segala aksessoris pendukung terkait berjalannya sistem, mengacu pada spektek dan gambar detail) -
- Closet C51-T150NL (Type Duduk, komplit dengan Tangki Flushing Grab Bar dan Jet Spray) 3.00 no 7,290,679.69 21,872,039.07 4,469,915.72 61.31% 13,409,747.15
- Wastafel LW526NJ (Komplit dengan kran, drain leher angsa dan pop up) 4.00 no 4,471,929.69 17,887,718.76 2,741,740.09 61.31% 10,966,960.37
- Wastafel LW240CJ (Komplit dengan kran, drain leher angsa dan pop up) 3.00 no 3,674,979.69 11,024,939.07 2,253,130.05 61.31% 6,759,390.14
- Closet CW660NJ-SW660J (Type Duduk, komplit dengan Tangki Flushing dan Jet Spray) 5.00 no 5,430,029.69 27,150,148.45 3,329,151.20 61.31% 16,645,756.01
- Kran T23B13 8.00 no 482,588.62 3,860,708.96 295,875.08 61.31% 2,367,000.66
- -
A.3 Lantai 2 - -
A.3.1 Pekerjaan Pengadaan dan Pemasangan Instalasi Air Bersih - -
- Pipa PPR PN10 dia 25 mm (1") 30.00 m 75,273.73 2,258,211.90 54,949.82 73.00% 1,648,494.69
- Pipa PPR PN10 dia 20 mm (3/4") 56.00 m 49,452.73 2,769,352.88 36,100.49 73.00% 2,021,627.60
- Gate Valve 40 mm (1 1/2") 1.00 no 1,047,248.98 1,047,248.98 764,491.76 73.00% 764,491.76
- -
A.3.2 Pekerjaan Pengadaan dan Pemasangan Sanitary (By Toto) - -
(Meliputi material pendukung, alat bantu serta segala aksessoris pendukung terkait berjalannya sistem, mengacu pada spektek dan gambar detail) - -
- Wastafel LW526NJ (Komplit dengan kran, drain leher angsa dan pop up) 3.00 no 4,471,929.69 13,415,789.07 2,741,740.09 61.31% 8,225,220.28
- Urinal U57M 2.00 no 4,296,479.69 8,592,959.38 2,634,171.70 61.31% 5,268,343.40
- Urinal Partition A100 2.00 no 2,247,729.69 4,495,459.38 1,378,083.07 61.31% 2,756,166.15
- Kitchenzink (komplit dengan kran, drain leher angsa dan pop up) 1.00 no 1,730,729.69 1,730,729.69 1,061,110.37 61.31% 1,061,110.37
- Kran T23B13 4.00 no 482,588.62 1,930,354.48 295,875.08 61.31% 1,183,500.33
-
A.4 Pos Jaga -
A.4.1 Pekerjaan Pengadaan dan Pemasangan Instalasi Air Bersih -
- Pipa PPR PN10 dia 32 mm (1 1/4") 25.00 no 110,004.73 2,750,118.25 80,303.45 73.00% 2,007,586.32
- Pipa PPR PN10 dia 25 mm (1") 12.00 no 75,273.73 903,284.76 54,949.82 73.00% 659,397.87
- Pipa PPR PN10 dia 20 mm (3/4") 17.00 no 49,452.73 840,696.41 36,100.49 73.00% 613,708.38
-
A.4.2 Pekerjaan Pengadaan dan Pemasangan Sanitary (By Toto) -
(Meliputi material pendukung, alat bantu serta segala aksessoris pendukung terkait berjalannya sistem, mengacu pada spektek dan gambar detail) -
- Wastafel LW240CJ (Komplit dengan kran, drain leher angsa dan pop up) 1.00 no 3,674,979.69 3,674,979.69 2,253,130.05 61.31% 2,253,130.05
- Kran T23B13 1.00 no 482,588.62 482,588.62 295,875.08 61.31% 295,875.08
B Pekerjaan Pengadaan dan Pemasangan Sistem Air Bekas dan Air Kotor 89,073,219.30 73.84% 65,768,308.78
B.1 Eksternal Area (Site Infrastruktur Area)

B.1.1. Pekerjaan Pengadaan dan Pemasangan Peralatan Utama Sistem Air Bersih
- Cover STP Biotek
- Galian Tanah 8.37 m³ 115,458.75 966,389.74 115,458.75 100.00% 966,389.74
- Rabat Beton K-175 (molen Mix) 0.38 m³ 1,357,641.83 515,903.90 1,133,023.90 83.46% 430,549.08
- Pasang Dinding Bata Ringan Tebal 10 cm 16.40 m² 208,161.56 3,413,849.58 173,721.83 83.46% 2,849,038.00
- Cover Beton K-175 (molen Mix) 0.48 m³ 1,357,641.83 651,668.08 1,133,023.90 83.46% 543,851.47
- Tulangan Wiremesh M8 21.80 kg 22,626.84 493,265.11 16,743.86 74.00% 365,016.18
- STP Biotek Cap 3000 L komplit dengan MINI BLOWER 50 CFM (220 V/ 50 Hz; 0,3 Kw) 1.00 unit 31,029,229.69 31,029,229.69 22,651,337.67 73.00% 22,651,337.67
- Sumur Resapan Dia 1000 mm, kedalaman 3 m 1.00 unit 7,317,029.78 7,317,029.78 5,341,431.74 73.00% 5,341,431.74
- Pipa PVC Class AW dia 100 mm (4") dari Biotek ke Sumur Resapan 7.00 m 193,539.78 1,354,778.46 141,284.04 73.00% 988,988.28
- Pipa PVC Class AW dia 100 mm (4") dari Sumur Resapan ke Saluran Terdekat 3.00 m 193,539.78 580,619.34 141,284.04 73.00% 423,852.12
-
B.2 Lantai 1 -
B.2.1 Pekerjaan Pengadaan dan Pemasangan Instalasi Air Bekas dan Air Kotor -
- Pipa PVC Class AW dia 100 mm (4") 80.00 m 193,539.78 15,483,182.40 141,284.04 73.00% 11,302,723.15
- Pipa PVC Class AW dia 32 mm (1 1/4") 27.00 m 55,481.80 1,498,008.60 40,501.71 73.00% 1,093,546.28
-
B.2.2 Pekerjaan Pengadaan dan Pemasangan Aksesoris Air Bekas dan Air Kotor -
- Floor Drain dia 50 mm (2") 8.00 no 326,663.62 2,613,308.96 238,464.44 73.00% 1,907,715.54
- FCO (Loor Clean Out) dia 100 mm (4") 2.00 no 471,038.62 942,077.24 343,858.19 73.00% 687,716.39
-
B.3 Lantai 2 -
- Pipa PVC Class AW dia 32 mm (1 1/4") 17.00 m 55,481.80 943,190.60 40,501.71 73.00% 688,529.14
-
- Floor Drain dia 50 mm (2") 5.00 no 326,663.62 1,633,318.10 238,464.44 73.00% 1,192,322.21
- FCO (Loor Clean Out) dia 100 mm (4") 1.00 no 471,038.62 471,038.62 343,858.19 73.00% 343,858.19
-
B.4 Pos Jaga -
- Pipa PVC Class AW dia 50 mm (2") 9.00 m 70,272.68 632,454.12 51,299.06 73.00% 461,691.51
- Pipa PVC Class AW dia 32 mm (1 1/4") 6.00 m 55,481.80 332,890.80 40,501.71 73.00% 243,010.28
-
- Floor Drain dia 50 mm (2") 1.00 no 326,663.62 326,663.62 238,464.44 73.00% 238,464.44
C Pekerjaan Pengadaan dan Pemasangan Sistem Air Hujan 37,990,811.42 73.00% 27,733,292.34
C.1 Area Gedung Utama

- Roof Drain dia 100 mm (4") 12.00 no 287,971.12 3,455,653.44 210,218.92 73.00% 2,522,627.01
-
C.2 Area Pos Jaga -
- Roof Drain dia 100 mm (4") 2.00 no 287,971.12 575,942.24 210,218.92 73.00% 420,437.84
C.3 Area Gedung Panel MDP dan Genset

- Roof Drain dia 100 mm (4") 3.00 no 287,971.12 863,913.36 210,218.92 73.00% 630,656.75
B.III.5 PEKERJAAN MECHANICAL FIRE FIGHTING 8,781,179.68 73.00% 6,410,261.17
A Lantai 1
- PFE-6 KG CO POWDER (APAR) Komplit Dengan Box Kaca Dan Stiker Penanda 2.00 unit 2,195,294.92 4,390,589.84 1,602,565.29 73.00% 3,205,130.58
-
B Lantai 2 -
- PFE-6 KG CO POWDER (APAR) Komplit Dengan Box Kaca Dan Stiker Penanda 2.00 unit 2,195,294.92 4,390,589.84 1,602,565.29 73.00% 3,205,130.58
B.III.6 PEKERJAAN TEST COMMISIONING KESELURUHAN PEKERJAAN MEEP 13,200,000.00 73.00% 9,636,000.00
- Test Commisioning Keseluruhan Fungsi Sistem MEEP meliputi : MVAC, Elektrikal, Elektonik dan 1.00 ls 13,200,000.00 13,200,000.00 9,636,000.00 73.00% 9,636,000.00
C PEKERJAAN GEDUNG PANEL MDP DAN GENSET #REF! #REF! #REF!
C.I PEKERJAAN TANAH #REF! #REF! #REF!
1 Galian Tanah Pondasi 20.15 m³ #REF! #REF! #REF! #REF! #REF!

2 Galian Tanah Pondasi Foot Plat 8.06 m³ #REF! #REF! #REF! #REF! #REF!
3 Galian Tanah Saluran Kabel 2.18 m³ #REF! #REF! #REF! #REF! #REF!
4 Urugan Kembali 10.13 m³ #REF! #REF! #REF! #REF! #REF!
5 Urugan Pasir Bawah Pondasi Batu Belah 1.01 m³ #REF! #REF! #REF! #REF! #REF!
6 Urugan Pasir Bawah Pondasi Foot Plat 0.29 m³ #REF! #REF! #REF! #REF! #REF!
7 Urugan Pasir Bawah Saluran Kabel 0.20 m³ #REF! #REF! #REF! #REF! #REF!
8 Urugan Tanah Peninggian Bangunan 36.46 m³ #REF! #REF! #REF! #REF! #REF!
9 Pemadatan Tanah Peninggian Bangunan 36.46 m³ #REF! #REF! #REF! #REF! #REF!
C.II PEKERJAAN PASANGAN #REF! #REF! #REF!
1 Pasang Batu Anstamping 3.54 m³ #REF! #REF! #REF! #REF! #REF!

2 Pasang Pondasi Batu Belah 1SP : 5PP 6.66 m³ #REF! 6,685,528.11 #REF! #REF! #REF!
3 Pasang Dinding Bata Ringan Tebal 10 cm 123.35 m² #REF! 25,676,728.43 #REF! #REF! #REF!
4 Pasang Rollag Bata Merah 1SP : 5PP 4.22 m² #REF! 624,472.01 #REF! #REF! #REF!
5 Pekerjaan dengan Mortar Siap Pakai (MSP) 246.70 m² 208,161.56 51,353,456.85 147,773.89 70.99% 36,455,819.02
6 Pekerjaan acian mortar siap pakai 478.30 m² #REF! 24,878,057.05 #REF! #REF! #REF!
7 Pasang
Benangan
Roster Beton Minimalis Tipe L4 20x20x10 cm (Omah Genteng) 1SP : 3PP 68.60 m' #REF! 3,613,402.10 #REF! #REF! #REF!
8 2.08 m² 449,050.25 934,024.52 #REF! #REF! #REF!
C.III PEKERJAAN BETON #REF! #REF! #REF!
1 Lantai Kerja Beton mutu f’c = 7,4 MPa slump (3-6), w/c = 0,87 0.29 m³ 1,166,142.34 338,181.28 1,133,023.90 97.16% 328,576.93
-
2 Pekerjaan Foot Plat 80x80x20 cm (FP1) -
-
3 Pekerjaan Kolom Pedestail 25x25 cm (PK1) -
-
4 Pekerjaan Sloof 15x25 cm (S1) -
-
5 Pekerjaan Kolom 25x25 cm (K1) -
-
6 Pekerjaan Balok 15x30 cm -
- Bekisting untuk balok 2x pakai 33.54 m² #REF! #REF! #REF! #REF! #REF!
-
7 Pekerjaan Plat Atap t = 10 cm -
- Bekisting untuk Plat Atap 2x pakai 76.88 m² #REF! #REF! #REF! #REF! #REF!
-
8 Pekerjaan Listplank Beton -
- Bekisting untuk lisplank 2x pakai 21.12 m² #REF! #REF! #REF! #REF! #REF!
-
9 Beton Bertulang Kolom Praktis 11 x 11 cm 15.60 m' #REF! #REF! #REF! #REF! #REF!
- -
10 Beton Bertulang Balok Latei 10 x 15 cm 5.50 m' #REF! #REF! #REF! #REF! #REF!
C.IV PEKERJAAN KUSEN,PINTU DAN JENDELA 28,018,676.34 19,890,458.33
1 Pemasangan Kusen dan Daun Pintu Besi Komplit (accesories) 2.00 unit 13,817,488.17 27,634,976.34 9,809,034.85 70.99% 19,618,069.70
2 Pemasangan Bouvenlitch Gedung Panel (BV PANEL) 1.00 unit 383,700.00 383,700.00 272,388.63 70.99% 272,388.63
C.V PEKERJAAN LANTAI #REF! #REF!
1 Lantai Rabat Beton Bertulang t = 10 cm ( Tulangan Wiremesh M6 )

- Wiremesh 2.1 x 5.4 (6 mm) 116.15 kg #REF! #REF! #REF! #REF! #REF!
-
2 Pekerjaan Beton Saluran Kabel -
- Wiremesh 2.1 x 5.4 (6 mm) 34.42 kg #REF! #REF! #REF! #REF! #REF!
3 Waterprofing lantai atap 80.40 m² #REF! #REF! #REF! #REF! #REF!
C.VI PEKERJAAN BESI #REF! #REF!
1 Rangka Besi Siku 60.60.6 54.63 kg #REF! #REF! #REF! #REF! #REF!
2 Rangka Besi Siku 50.50.5 31.12 kg #REF! #REF! #REF! #REF! #REF!
4 Grill Besi D13 78.11 kg #REF! #REF! #REF! #REF! #REF!
C.VII PEKERJAAN PENGECATAN #REF! #REF!
1 Pekerjaan Pengecatan Dinding Interior 87.78 m² #REF! #REF! #REF! #REF! #REF!
2 Pekerjaan Pengecatan Dinding Exterior 89.79 m² #REF! #REF! #REF! #REF! #REF!
3 Pekerjaan Pengecatan Dengan Meni Besi "Warna Hitam" 11.01 m² #REF! #REF! #REF! #REF! #REF!
D PEMBANGUNAN POS JAGA #REF! #REF!
D.I PEKERJAAN TANAH

1 Galian Tanah Pondasi 20.70 m³ #REF! #REF! #REF! #REF! #REF!
2 Urugan Kembali 6.90 m³ #REF! #REF! #REF! #REF! #REF!
3 Urugan Pasir Bawah Pondasi 0.98 m³ #REF! #REF! #REF! #REF! #REF!
4 Urugan Pasir Bawah Lantai 0.50 m³ #REF! #REF! #REF! #REF! #REF!
5 Urugan Tanah Peninggian Bangunan 14.58 m³ #REF! #REF! #REF! #REF! #REF!
-
D.II PEKERJAAN PASANGAN -
1 Pasang Batu Anstamping 3.47 m³ #REF! #REF! #REF! #REF! #REF!
2 Pasang Pondasi Batu Belah 1SP : 5PP 6.84 m³ #REF! #REF! #REF! #REF! #REF!
3 Pasang Dinding Bata Ringan Tebal 10 cm 57.87 m² #REF! #REF! #REF! #REF! #REF!
4 Pekerjaan Plesteran Mortar Siap Pakai ( MSP ) 123.16 m² #REF! #REF! #REF! #REF! #REF!
5 Pekerjaan Acian Mortar Siap Pakai ( MSP ) 100.76 m² 53,031.00 5,343,403.56 #REF! #REF! #REF!
6 Benangan 125.48 m' 53,031.00 6,654,329.88 #REF! #REF! #REF!
7 Pekerjaan List Kayu Jati 20x120 mm 4.95 m' 229,891.75 1,137,964.16 #REF! #REF! #REF!
8 Pekerjaan List GRC 13.20 m' 112,363.35 1,483,196.22 #REF! #REF! #REF!
-
D.III PEKERJAAN BETON -
1 Lantai Kerja Beton K-175 (molen Mix) 0.11 m³ 1,166,142.34 128,275.66 1,133,023.90 97.16% 124,632.63
2 Pekerjaan Foot Plat 60x60x20 cm (FP1) - -
- Beton K-225 (Ready Mix Tanpa Pompa) 0.43 m³ #REF! #REF! #REF! #REF! #REF!
3 Pekerjaan Sloof 15x25 cm (S1) -
- Bekisting untuk kolom 2x pakai (Bambu) 10.08 m² #REF! #REF! #REF! #REF! #REF!
- Bekisting untuk kolom 2x pakai (Bambu) 4.24 m² #REF! #REF! #REF! #REF! #REF!
6 Pekerjaan Kolom 11x11 cm (KP) 12.60 m' #REF! #REF! #REF! #REF! #REF!
7 Pekerjaan Balok 15x25 cm (B1) -
- Bekisting untuk balok 2x pakai (Bambu) 14.01 m² #REF! #REF! #REF! #REF! #REF!
8 Pekerjaan Balok Praktis 10x15 cm (BP) 8.82 m³ #REF! #REF! #REF! #REF! #REF!
9 Pekerjaan Plat Atap t = 10 cm -
- Beton K-225 (Ready Mix Menggunakan Pompa) 1.25 m³ #REF! #REF! #REF! #REF! #REF!
- Bekisting untuk plat atap 2x pakai (Bambu) 12.46 m² #REF! #REF! #REF! #REF! #REF!
10 Pekerjaan Lisplank Beton t = 10 cm -
- Beton K-225 (Ready Mix Menggunakan Pompa) 0.28 m³ #REF! #REF! #REF! #REF! #REF!
- Bekisting untuk lisplank 2x pakai (Bambu) 2.76 m² #REF! #REF! #REF! #REF! #REF!
-
D.IV PEKERJAAN RANGKA DAN PENUTUP ATAP -
1 Pasang Rangka Atap Baja Ringan 6.05 m² 498,735.60 3,017,350.38 #REF! #REF! #REF!
2 Pekerjaan Penutup Atap Genteng Lokal 6.05 m² 99,729.30 603,362.27 #REF! #REF! #REF!
3 Pekerjaan Bubung Mantili 7.42 m' 88,619.30 657,555.21 #REF! #REF! #REF!
4 Pekerjaan Lisplank (Calsiplank 10x200 mm) 10.20 m' 229,891.75 2,344,895.85 #REF! #REF! #REF!
-
D.V PEKERJAAN KUSEN,PINTU DAN JENDELA -
1 Pasang Pintu allumunium (PM) 1.00 unit 3,367,828.94 3,367,828.94 #REF! #REF! #REF!
2 Pasang Jendela (J) 1.00 unit 552,560.00 552,560.00 #REF! #REF! #REF!
-
D.VI PEKERJAAN PLAFON -
1 Pasang Rangka Plafon Hollow Gypsum Board 10.38 m² 153,090.30 1,589,077.31 #REF! #REF! #REF!
2 Pasang Penutup Plafon Gypsum Board tebal 9 mm 10.38 m² 60,502.75 628,018.55 #REF! #REF! #REF!
3 Pasang Shadowline (Tali Air) 26.12 m' 26,615.05 695,185.11 #REF! #REF! #REF!
D.VII PEKERJAAN LANTAI

1 Lantai Rabat Beton Bertulang t = 10 cm
- Beton K-175 (Mollen Mix) 2.25 m³ 1,166,142.34 2,623,820.27 #REF! #REF! #REF!
- Tulangan Wiremesh M6 62.13 kg 22,626.84 1,405,805.57 #REF! #REF! #REF!
2 Pasang Lantai Interior Granite Tile Polished e ukuran (60 x 60) cm 8.46 m² 409,967.25 3,468,322.94 #REF! #REF! #REF!
3 Pasang Lantai Exterior Granite Tile ukuran (60 x 60) cm 12.08 m² 386,867.25 4,673,356.38 #REF! #REF! #REF!
4 Pasang Lantai KM Granite Tile ukuran (60 x 60) cm 1.92 m² 427,292.25 820,401.12 #REF! #REF! #REF!
5 Pasang Dinding Granite Tile ukuran (30 x 60) cm Toilet 8.60 m² 458,350.75 3,941,816.45 #REF! #REF! #REF!
6 Pasang Dinding Batu Alam Lempeng 4.94 m² 288,444.75 1,424,917.07 #REF! #REF! #REF!
D.VIII PEKERJAAN PENGECATAN - -

1 Pekerjaan Pengecatan Dinding Interior 47.57 m² #REF! #REF! #REF! #REF! #REF!
3 Pekerjaan Pengecatan Plafon 10.38 m² #REF! #REF! #REF! #REF! #REF!
4 Pekerjaan Pengecatan List (Cat Kayu/Politur) 0.59 m² 45,486.38 26,836.96 #REF! #REF! #REF!
- -
E PEKERJAAN SALURAN 166,516,385.13 #REF!
E.I PEKERJAAN TANAH -

a. Pek. Galian Tanah 16.20 m³ 115,458.75 1,870,431.75 115,458.75 100.00% 1,870,431.75
b. Pek. Urugan Pasir Bawah U-ditch 4.05 m³ 293,023.50 1,186,745.18 293,023.50 100.00% 1,186,745.18
-
E.II PEKERJAAN SALURAN U-DITCH -
a. Pek. Pemasangan U-ditch 40.50.120 cm 134.97 m' 552,951.67 74,631,886.90 409,184.24 74.00% 55,227,596.31
b. Pek. Pemasangan Cover U-ditch panjang 60 cm 134.97 m' 568,702.29 76,757,748.08 420,839.69 74.00% 56,800,733.58
-
E.III PEKERJAAN LANTAI KERJA -
a. Beton K-175 ( Molen Mix ) Sebelah Gedung 10.35 m³ 1,166,142.34 12,069,573.22 #REF! #REF! #REF!
-
F PEKERJAAN ASPAL 2,077,565,297.90 68.21% 1,417,107,289.70
F.I PEKERJAAN PERSIAPAN -

a. Pekerjaan Mobilisasi & Demobilisasi Peralatan Jalan 1.00 ls 22,000,000.00 22,000,000.00 15,006,200.00 68.21% 15,006,200.00
-
F.II PEKERJAAN LAPANGAN UJI PRAKTEK -
a. Lapis Pondasi Agregat Kelas A 528.00 m³ 490,320.17 258,889,049.76 334,447.39 68.21% 176,588,220.84
b. Lapis Resap Pengikat - Aspal Emulsi 2,112.00 ltr 47,746.91 100,841,473.92 32,568.17 68.21% 68,783,969.36
c. Laston Lapis Antara Perata (AC-BC)(L) 370.66 ton 1,747,248.36 647,635,077.18 1,191,798.11 68.21% 441,751,886.15
d. Lapis Resap Perekat - Aspal Emulsi 528.00 ltr 36,999.17 19,535,561.76 25,237.13 68.21% 13,325,206.68
e. Latasir kelas A (SS-A) 118.80 ton 2,247,748.36 267,032,505.19 1,533,189.16 68.21% 182,142,871.79
- -
F.III PEKERJAAN RAM DAN TANJAKAN UJI PRAKTEK - -
a. Galian Tanah Pondasi 44.29 m³ 115,458.75 5,113,668.04 78,754.41 68.21% 3,488,032.97
b. Urugan Tanah Kembali 14.76 m³ 82,417.50 1,216,482.30 56,216.98 68.21% 829,762.58
c. Timbunan Pilihan Dari Sumber Galian Menggunkan Alat 123.12 m³ 417,383.30 51,388,231.90 284,697.15 68.21% 35,051,912.98
d. Pasang Pondasi Batu Belah 1SP : 5PP 109.76 m³ 1,003,833.05 110,180,715.57 684,714.52 68.21% 75,154,266.09
e. Pekerjaan Sloof 20x35 cm -
f. - Beton K-225 (Molen Mix) 3.88 m³ 1,411,293.02 5,475,816.92 962,642.97 68.21% 3,735,054.72
- 8 Ø 12 393.00 kg 19,994.59 7,857,873.87 13,638.31 68.21% 5,359,855.77
- Ø 8 - 150 125.49 kg 19,994.59 2,509,121.10 13,638.31 68.21% 1,711,471.50
- Bekisting untuk sloof 2x pakai 19.38 m² 194,833.10 3,775,865.48 132,895.66 68.21% 2,575,517.84
Besi Angkur Ø 10-300 40.12 kg 19,994.59 802,182.95 13,638.31 68.21% 547,168.99
g. Pekerjaan Plesteran 1SP : 5PP tebal 15 mm 143.53 m² 52,444.92 7,527,419.37 35,772.68 68.21% 5,134,452.75
h. Pekerjaan acian 143.53 m² 53,031.00 7,611,539.43 36,172.45 68.21% 5,191,831.05
i. Beton K-225 (Molen Mix) 14.12 m³ 1,411,293.02 19,927,457.44 962,642.97 68.21% 13,592,518.72
j. Tulangan Wiremesh M8 542.98 kg 22,626.84 12,285,921.58 15,433.77 68.21% 8,380,227.11
k. Lapis Resap Pengikat - Aspal Emulsi 75.29 ltr 47,746.91 3,594,864.85 32,568.17 68.21% 2,452,057.32
l. Laston Lapis Antara Perata (AC-BC)(L) 13.21 ton 1,747,248.36 23,081,150.84 1,191,798.11 68.21% 15,743,652.99
m. Railing Pipa Galvanis dia. 2" 181.27 m' 1,867,103.80 338,449,905.83 1,273,551.50 68.21% 230,856,680.76
n. Pekerjaan Pengecatan Dinding Exterior 143.53 m² 53,334.88 7,655,155.33 36,379.72 68.21% 5,221,581.45
o. Matras Pelindung 8.00 bh 1,045,000.00 8,360,000.00 712,794.50 68.21% 5,702,356.00
-
F.IV PEKERJAAN PENGECATAN MARKA UJI PRAKTIK -
-
a. Pengecatan Marka Finish TFK-108 SB Putih (2 kali lapis) 96.31 m² 195,619.88 18,840,150.64 133,432.32 68.21% 12,850,866.75
b. Pengecatan Marka Finish TFK-108 SB Hijau (2 kali lapis) 158.23 m² 195,619.88 30,952,933.61 133,432.32 68.21% 21,112,996.02
c. Pengecatan Marka Finish TFK-108 SB Biru (2 kali lapis) 357.18 m² 195,619.88 69,871,508.74 133,432.32 68.21% 47,659,356.11
d. Pengecatan Marka Warna Putih TNK-1020 WB (3 kali lapis) 611.73 m² 37,494.88 22,936,742.94 25,575.26 68.21% 15,645,152.36
-
F.V PEKERJAAN PENGECATAN MARKA AREA PARKIR -
-
a. Pengecatan Marka Warna Putih TNK-1020 WB (3 kali lapis) 9.51 m² 37,494.88 356,576.31 25,575.26 68.21% 243,220.70
b. Pengecatan Marka Finish TFK-108 SB Putih (2 kali lapis) 9.51 m² 195,619.88 1,860,345.06 133,432.32 68.21% 1,268,941.36
- -
G PEKERJAAN STRUKTUR BAWAH PJU #REF! #REF! #REF!
G.I PEKERJAAN TANAH -
a. Pekerjaan Galian Tanah 2.10 m³ 115,458.75 242,463.38 115,458.75 100.00% 242,463.38

-
G.II PEKERJAAN BETON -
a. Pekerjaan Lantai Kerja 50x50x10 cm (molen Mix) -

- Beton K-175 ( molen mix ) 0.18 m³ 1,357,641.83 244,375.53 #REF! #REF! #REF!
-
b. Pekerjaan Kolom Pedestail 40x40 cm -
- Beton K-225 ( molen mix ) 1.34 m³ 1,411,293.02 1,891,132.65 #REF! #REF! #REF!
c. Pekerjaan Acian 5.60 m² 53,031.00 296,973.60 44,280.88 83.50% 247,972.96
d. Pasang Pondasi Tiang Pancang Kayu 12.00 m' 26,303.75 315,645.00 21,963.63 83.50% 263,563.57
- -
G.III PEKERJAAN PIPA PVC - -
a. Pipa PVC AW 1" 5.11 m' 37,087.33 189,516.26 #REF! #REF! #REF!
- -
H PEKERJAAN PAGAR BRC 74,214,264.94 78.08% 57,944,363.82
H.I PEKERJAAN TANAH -

1 Galian Tanah Pondasi 8.34 m³ 115,458.75 962,925.98 115,458.75 100.00% 962,925.98
2 Urugan Kembali 2.75 m³ 82,417.50 226,648.13 82,417.50 100.00% 226,648.13
-
H.II PEKERJAAN PASANGAN -
1 Pondasi Beton siklop, 60% beton campuran 1SP : 2 PB : 3 Kr dan 40% batu belah 5.28 m³ 1,354,776.50 7,153,219.92 1,052,932.30 77.72% 5,559,482.52
2 Pekerjaan Plesteran Mortar Siap Pakai ( MSP ) 15.84 m² 72,583.50 1,149,722.64 56,411.90 77.72% 893,564.44
3 Pekerjaan Acian Mortar Siap Pakai ( MSP ) 15.84 m² 52,013.50 823,893.84 40,424.89 77.72% 640,330.29
4 Benangan 52.80 m' 52,673.50 2,781,160.80 40,937.84 77.72% 2,161,518.17
-
H.III PEKERJAAN BESI -
1 Pagar BRC type 120 ( 1,2 x 2.40 ) Ø 6 mm 74.15 m' 632,467.00 46,897,428.05 491,553.35 77.72% 36,448,681.08
2 Tiang pipa BRC Ø 2" tinggi = 1,40 m 33.00 bh 351,967.00 11,614,911.00 273,548.75 77.72% 9,027,108.83
3 Clip 132.00 bh 1,210.00 159,720.00 940.41 77.72% 124,134.38
4 Mur Baut 66.00 bh 7,800.00 514,800.00 6,062.16 77.72% 400,102.56
5 Pasang Gerbang BRC Lapangan Uji Praktek 1.00 unit 1,929,834.59 1,929,834.59 1,499,867.44 77.72% 1,499,867.44
- -
I PEKERJAAN PAGAR DEPAN #REF! #REF! #REF!
I.I PEKERJAAN TANAH - -

1 Galian Tanah Pondasi 19.14 m³ 115,458.75 2,209,880.48 115,458.75 100.00% 2,209,880.48
2 Urugan Kembali 6.32 m³ 82,417.50 520,878.60 82,417.50 100.00% 520,878.60
3 Urugan Pasir Bawah Pondasi 1.82 m³ 293,023.50 533,302.77 293,023.50 100.00% 533,302.77
- -
I.II PEKERJAAN PASANGAN - -
1 Pasang Pondasi Batu Belah 1SP : 5PP 29.81 m³ 1,003,833.05 29,924,263.22 #REF! #REF! #REF!
2 Pasang Dinding Bata Ringan Tebal 10 cm 140.83 m² 208,161.56 29,315,392.49 #REF! #REF! #REF!
3 Pekerjaan Plesteran Mortar Siap Pakai (MSP) 356.61 m² 72,583.50 25,884,001.94 #REF! #REF! #REF!
4 Pekerjaan Plesteran 1SP : 5PP tebal 15 mm 24.54 m² 52,444.92 1,286,998.34 #REF! #REF! #REF!
4 Pekerjaan Acian Siap Pakai 356.61 m² 52,013.50 18,548,534.24 #REF! #REF! #REF!
6 Pekerjaan Acian 24.54 m² 53,031.00 1,301,380.74 #REF! #REF! #REF!
-
I.III PEKERJAAN BETON -
1 Pekerjaan Sloof 15 x 20 cm -
- Beton K-225 ( Mollen mix ) 2.62 m³ #REF! #REF! #REF! #REF! #REF!
- Bekisting untuk sloof 2x pakai 34.93 m² 194,833.10 6,805,520.18 #REF! #REF! #REF!
2 Pekerjaan Kolom 30x30 cm - -
- Beton K-225 ( Mollen mix ) 0.79 #REF! #REF! #REF! #REF! #REF!
- 8 Ø 12 12.21 #REF! #REF! #REF! #REF! #REF!
- Ø 8 - 200 10.65 #REF! #REF! #REF! #REF! #REF!
- Bekisting untuk kolom 2x pakai 10.50 194,833.10 2,045,747.55 #REF! #REF! #REF!
3 Pekerjaan Kolom Praktis 11 x 11 cm 95.00 m' 116,090.15 11,028,564.25 #REF! #REF! #REF!
4 Beton Bertulang Ring Balk 10 x 15 cm 81.11 m' #REF! #REF! #REF! #REF! #REF!
- -
I.IV PEKERJAAN BESI - -
1 Pasang Pipa Galvanis Ø12" 256.02 m' 182,360.09 46,687,830.24 #REF! #REF! #REF!
2 Pasang Tulisan "SATPAS POLRES" font Arial Bahan Akrilik Tinggi 35,1 cm 12.00 bh 495,000.00 5,940,000.00 #REF! #REF! #REF!
3 Pasang Tulisan "SUBANG" font Arial Bahan Akrilik Tinggi 35,6 cm 6.00 bh 495,000.00 2,970,000.00 #REF! #REF! #REF!
3 Pasang Gerbang Pintu Masuk 2.00 unit 5,381,368.88 10,762,737.76 #REF! #REF! #REF!
- -
I.V PEKERJAAN DINDING GRANIT - -
1 Pasang Dinding Granite Tile Valentino Gress Mozart Cemento ukuran (30 x 60) cm 9.61 m² 386,867.25 3,717,794.27 #REF! #REF! #REF!
- -
I.VI PEKERJAAN PENGECATAN - -
- -
J PEKERJAAN PAGAR KELILING #REF! #REF! #REF!
J.I PEKERJAAN TANAH - -

1 Galian Tanah Pondasi 42.96 m³ 115,458.75 4,960,107.90 115,458.75 100.00% 4,960,107.90
2 Urugan Kembali 14.18 m³ 82,417.50 1,168,680.15 82,417.50 100.00% 1,168,680.15
3 Urugan Pasir Bawah Pondasi 2.96 m³ 293,023.50 867,349.56 293,023.50 100.00% 867,349.56
- -
J.II PEKERJAAN PASANGAN - -
1 Pasang Pondasi Batu Belah 1SP : 5PP 48.43 m³ #REF! #REF! #REF! #REF! #REF!
2 Pasang Dinding Bata Ringan Tebal 10 cm 214.65 m² #REF! #REF! #REF! #REF! #REF!
3 Pekerjaan Plesteran Mortar Siap Pakai ( MSP ) 429.31 m² #REF! #REF! #REF! #REF! #REF!
4 Pekerjaan Plesteran 1SP : 5PP tebal 15 mm 65.13 m² 53,031.00 3,453,909.03 #REF! #REF! #REF!
5 Pekerjaan Acian Mortar Siap Pakai ( MSP ) 429.31 m² 53,031.00 22,766,738.61 #REF! #REF! #REF!
7 Pekerjaan Acian 65.13 m² 53,031.00 3,453,909.03 #REF! #REF! #REF!
8 Pasang Finishing Siar 1SP : 2PP 122.12 m² 53,031.00 6,476,145.72 #REF! #REF! #REF!
- -
J.III PEKERJAAN BETON - -
1 Pekerjaan Sloof 15 x 20 cm - -
- Beton K-225 (Mollen Mix) 4.15 m³ #REF! #REF! #REF! #REF! #REF!
2 Pekerjaan Kolom 20x20 cm (K1) - -
- Besi 4 Ø 12 365.28 kg #REF! #REF! #REF! #REF! #REF!
- Beugel Ø 8 - 150 172.27 kg #REF! #REF! #REF! #REF! #REF!
- Bekisting untuk kolom 2x pakai 38.40 m² 194,833.10 7,481,591.04 #REF! #REF! #REF!
3 Beton Bertulang Ring Balk 10 x 15 cm 138.22 m' #REF! #REF! #REF! #REF! #REF!
- -
J.IV PEKERJAAN PENGECATAN - -
- -
J.V PEKERJAAN PIPA - -
1 Pekerjaan Pipa Suling 2" 32.66 m' 70,272.68 2,295,105.73 57,623.60 82.00% 1,881,986.70
- -
- -
K PEMBANGUNAN KANOPI PARKIR R2 #REF! #REF! #REF!
K.I PEKERJAAN TANAH - -

1 Galian Tanah Pondasi Foot Plat 5.05 m³ 115,458.75 583,066.69 115,458.75 100.00% 583,066.69
2 Urugan Kembali 1.68 m³ 82,417.50 138,461.40 82,417.50 100.00% 138,461.40
3 Urugan Pasir Bawah Pondasi Foot Plat 0.16 m³ 293,023.50 46,883.76 293,023.50 100.00% 46,883.76
- -
K.II PEKERJAAN PASANGAN - -
1 Pekerjaan Plesteran 1SP : 5PP tebal 15 mm 0.60 m² #REF! #REF! #REF! #REF! #REF!
2 Pekerjaan Acian 0.60 m² 53,031.00 31,818.60 #REF! #REF! #REF!
- -
K.III PEKERJAAN BETON - -
1 Lantai Kerja Beton mutu f’c = 7,4 MPa slump (3-6), w/c = 0,87 - -
- Beton (Mollen Mix) 0.16 m³ 1,357,641.83 217,222.69 #REF! #REF! #REF!
2 Pekerjaan Foot Plat 80x80x25 cm (FP1) - -
- Bekisting untuk pondasi 2x pakai 4.00 m² 187,958.10 751,832.40 133,432.32 70.99% 533,729.28
3 Pekerjaan Sloof 15x25 cm (S1) - -
4 Pekerjaan Kolom 30x30 (K1) - -
- Besi 8 D 13 84.15 kg #REF! #REF! #REF! #REF! #REF!
- Beugel Ø 8 - 100 34.71 kg #REF! #REF! #REF! #REF! #REF!
- Bekisting 9.48 m² 194,833.10 1,847,017.79 #REF! #REF! #REF!
- -
K.IV PEKERJAAN STRUKTUR BAJA DAN RANGKA ATAP - -
- -
1 Kolom Double CNP 150.50.20.2,3 74.40 kg #REF! #REF! #REF! #REF! #REF!
2 Kuda - kuda Hollow 60.40.1,8 115.63 kg #REF! #REF! #REF! #REF! #REF!
3 Vute Hollow 40.60.1,8 47.58 kg #REF! #REF! #REF! #REF! #REF!
4 Gording 40.40.1,4 204.42 kg #REF! #REF! #REF! #REF! #REF!
5 Regel Hollow 40.40.1,4 98.84 kg #REF! #REF! #REF! #REF! #REF!
6 Plat Regel t. 2 mm 125.60 kg #REF! #REF! #REF! #REF! #REF!
7 Baseplate t. 10 mm 15.70 kg #REF! #REF! #REF! #REF! #REF!
8 Endplate t. 10 mm 5.99 kg #REF! #REF! #REF! #REF! #REF!
9 Baut angkur Ø16 - 50 cm 5.00 titik 301,230.05 1,506,150.25 #REF! #REF! #REF!
10 Jarum keras Ø12 8.00 titik 19,994.59 159,956.72 #REF! #REF! #REF!
11 Ikatan Angin Ø12 101.01 kg 19,994.59 2,019,653.54 #REF! #REF! #REF!
12 Penutup Atap Galvalume t. 0,30 mm 75.40 m² 244,520.10 18,436,815.54 #REF! #REF! #REF!
- -
K.V PEKERJAAN PENGECATAN - -
- -
1 Pengecatan Meni Besi 52.95 m² #REF! #REF! #REF! #REF! #REF!
2 Pengecatan Cat Besi Warna Hitam 50.25 m² #REF! #REF! #REF! #REF! #REF!
3 Pengecatan Rambu Lalulintas (Air Brush) 1.08 m² #REF! #REF! #REF! #REF! #REF!
-
K.VI PEKERJAAN PLUMBING -
-
1 Talang PVC 4" 13.00 m' 153,155.20 1,991,017.60 #REF! #REF! #REF!
2 Pipa PVC Class AW 3" 15.21 m' 130,966.28 1,991,997.12 #REF! #REF! #REF!
-
-
L PENYAMBUNGAN DAYA LISTRIK 108,361,000.00 100.00% 108,361,000.00
- -
1 Biaya Penyambungan (BP) 105.000 VA 1.00 ls 106,711,000.00 106,711,000.00 106,711,000.00 100.00% 106,711,000.00
2 SLO 105.000 VA 1.00 ls 1,650,000.00 1,650,000.00 1,650,000.00 100.00% 1,650,000.00
ITEM PEKERJAAN VOLUME SATUAN HARGA SATUN JUMLAH HARGA
NO
(Rp) (Rp)
a b c d e f
I Penyiapan RK3K
- pembuatan Manual, Prosedur, Intruksi Kerja, Ijin kerja -
II SOSIALISASI, PROMOSI DAN PELATIHAN
- Induksi Keselamatan Konstruksi (Safety Induction) 100.00 org
- Pengarahan Keselamatan Konstruksi (Safety Briefing) 100.00 org
- Pertemuan keselamatan (Safety Talk dan/atau Tool Box Meeting) 100.00 org
- Pelatihan Keselamatan Konstruksi:
1) Bekerja di Ruang terbatas 10.00 org
- Simulasi Keselamatan konstruksi 100.00 org
- Spanduk (Banner) 5.00 bh
- Poster 6.00 bh
- Papan Informasi 2.00 bh
III ALAT PELINDUNG KERJA DAN ALAT PELINDUNG DIRI

A APK
- Jaring Pengaman (Safety Net) 64.00 m
- Tali Keselamatan (Life Line) 60.00 m
- Penahan jatuh ( Safetydeck ) 100.00 m
- Pagar Pengaman ( Guard Railing ) 100.00 m
- Pembatas Area ( Restricted area ) 100.00 m
- Pelindung jatuh ( Fall Arrester ) 100.00 m
- Perlengkapan Keselamatan Bencana 10.00 bh
B APD
- Helm 100.00 bh
- Pelindung mata 10.00 bh
- Tameng Muka 10.00 bh
- Pelindung Telinga 100.00 Lusin
- Pelindung Pernafasan dan mulut 100.00 psg
- Sarung tangan 100.00 psg
- sepatu keselamatan ( safety shoes ) 10.00 bh
- Sepatu keseamatan ( Rubber safety shoes ) 200.00 bh
- Full body harness 5.00 bh
- 15.00 bh
IV ASURANSI DAN PERIJINAN
- BPJS Ketenagakerjaan dan Kesehatan
- Surat Ijin Kelayakan alat
- Surat Ijin Pengesahan
- P2K3
V PERSONEL KESELAMATAN KONSTRUKSI:
- Ahli K3 1.00 0B
- Petugas K3 1.00 0B
- Safety Man 2.00 0B
- Hellper K3 / Pengatur lalu lintas 2.00 0B
VI FASILITAS, SARANA DAN PRASARANA KESEHATAN:
- Peralatan P3K (Kotak P3K tipe C) 1.00 ls
- Bak Sampah 25 bh
VII RAMBU DAN PERLENGKAPAN LALU LINTAS YANG DIPERLUKAN ATAU MANAJEMEN LALU LINTAS:
- Rambu Petunjuk 2.00 bh
- Rambu Larangan 2.00 bh
- Rambu Peringatan 2.00 bh
- Rambu Kewajiban 2.00 bh
- Rambu Informasi 2.00 bh
- Tongkat Pengatur Laluintas
- Kerucut lalu lintas
- Baricadeline
- Jalur evakuasi
- Tagging Alat
KEGIATAN DAN PERALATAN TERKAIT PENGENDALIAN RESIKO KESELAMATAN
VIII
KONSTRUKSI
Alat Pemadam Api Ringan
- 5.00 bh
(APAR)
- Bendera K3 1.00 bh
- Sirine
Pembuatan Kartu Identitas
- 100.00 lb
Pekerja (KIP)

Rab K3

Uploaded by

Document Informationclick to expand document informationk3 rab

Document Informationclick to expand document information

Copyright:

Available Formats

Rab K3

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Rab K3

Uploaded by

Copyright:

Available Formats

RENCANA ANGGARAN BIAYA/BoQ

A PEKERJAAN PENDAHULUAN #REF! #REF! #REF!

A.I PEKERJAAN PERSIAPAN #REF! #REF! #REF!

A.II SISTEM MANAJEMEN KESELAMATAN KONSTRUKSI ( SMKK ) #REF! #REF!

A.III PEMATANGAN LAHAN #REF! #REF!

B PEKERJAAN GEDUNG UTAMA #REF! #REF!

B.I.2 PEKERJAAN LANTAI 1 #REF! #REF!

B.I.2.9 PEKERJAAN PLAT MEJA WASTAFEL -

B.I.3 PEKERJAAN LANTAI 2 #REF! #REF!

B.I.3.1 PEKERJAAN KOLOM BAJA

B.I.3.2 PEKERJAAN BALOK BAJA

B.I.3.3 PEKERJAAN CNP

B.I.3.4 PEKERJAAN HOLLOW

B.I.3.5 PEKERJAAN PELAT LANTAI BETON

B.I.3.7 PEKERJAAN BADUKAN

B.I.3.8 PEKERJAAN PLAT MEJA WASTAFEL DAN PANTRY

B.I.4 PEKERJAAN LANTAI ATAP #REF! #REF! #REF!

B.I.4.1 PEKERJAAN PELAT LANTAI BETON

B.II PEKERJAAN ARSITEKTUR

B.II.1 PEKERJAAN LANTAI 1 #REF! #REF! #REF!

B.II.1.1 PEKERJAAN PASANGAN DAN BETON PRAKTIS

B.II.2 PEKERJAAN LANTAI 2 #REF! #REF!

B.II.2.1 PEKERJAAN PASANGAN DAN BETON PRAKTIS

B.III PEKERJAAN MEP

B.III.1 PEKERJAAN INSTALASI TATA UDARA (MVAC)

A LANTAI 1 743,398,467.11 84.98% 631,753,372.06

B LANTAI 2 401,899,603.57 339,122,545.70

B.2 Pekerjaan Pengadaan dan Pemasangan Aksessoris Instalasi AC VRV - #DIV/0! -

B.6 Pekerjaan Pengadaan dan Pemasangan Instalasi Pipa Drain unit AC -

B.7 Pekerjaan Pengadaan dan Pemasangan Sistem Ventilasi Udara -

B.III.2 PEKERJAAN ELEKTRIKAL

A. Ruang Panel Utama 548,784,967.92 376,521,366.49

B. Lantai 1 274,529,962.01 188,355,006.94

B.1 Pekerjaan Pengadaan dan Pemasangan Panel

C. Lantai 2 268,325,547.90 184,098,158.41

C.1 Pekerjaan Pengadaan dan Pemasangan Panel

D. Area Eksternal 258,481,910.98 177,344,439.12

D.2 Pekerjaan Pengadaan dan Pemasangan Penangkal Petir -

D.3 Penerangan Jalan Umum -

E. Area Pos Jaga 13,770,124.78 68.61% 9,447,682.61

E.1 Pekerjaan Pengadaan dan Pemasangan Panel

E.2 Pekerjaan Pengadaan dan Pemasangan Penerangan dan Stop Kontak -

F. Gedung Panel MDP dan Genset 12,813,736.84 68.61% 8,791,504.85

F.1 Pekerjaan Pengadaan dan Pemasangan Penerangan dan Stop Kontak

A Pekerjaan Pengadaan dan Pemasangan Sistem Telephone 50,641,952.77 68.80% 34,841,663.51

A.1.1 Pekerjaan Pengadaan dan Pemasangan Instalasi Perangkat Telephone

B Pekerjaan Pengadaan dan Pemasangan Sistem Data 30,027,122.95 61.30% 18,406,626.37

C Pekerjaan Pengadaan dan Pemasangan Sistem CCTV 51,982,228.11 68.80% 35,763,772.94

E Pekerjaan Pengadaan dan Pemasangan Sistem Audio 103,765,064.92 60.06% 62,321,297.99

B.III.4 PEKERJAAN PLUMBING

A.1 Eksternal Area (Site Infrastruktur Area)

B.1 Eksternal Area (Site Infrastruktur Area)

C.1 Area Gedung Utama

C.3 Area Gedung Panel MDP dan Genset

B.III.5 PEKERJAAN MECHANICAL FIRE FIGHTING 8,781,179.68 73.00% 6,410,261.17

C PEKERJAAN GEDUNG PANEL MDP DAN GENSET #REF! #REF! #REF!

C.I PEKERJAAN TANAH #REF! #REF! #REF!