DAFTAR HARGA BAHAN DAN UPAH

JUMLAH HARGA SATUAN

NO. NAMA BAHAN
(Rp.)
A. HARGA BAHAN DASAR
1 Batu Merah 1,000.00 Bj
2 Batu Gunung 193,200.00 M3
3 Batu kali pecah 1/2 (koral) 322,000.00 M3
4 Batu pecah 2/3 (chipping) 442,800.00 M3
5 Batu Tempel Hitam 201,300.00 M2
6 Kapur Ayak 241,500.00 M3
7 Pasir Beton 206,100.00 M3
8 Pasir Pasang 189,200.00 M3
9 Pasir Urug 150,300.00 M3
10 Paving Blok 109,780.00 M2
11 Semen PC 1,350.00 kg
12 Semen Warna 10,800.00 Kg
13 Tanah Timbunan 120,800.00 M3
B. HARGA PORSELIN DAN TEGEL
1 Bak Mandi Fiber Glass Vol. 0,3 M3 346,000.00 Bh
2 Closet Jongkok 166,000.00 Bh
3 Keramik 20 X 20 68,000.00 Dos
4 Keramik 20 X 25 65,000.00 Dos
5 Keramik 30 X 30 51,700.00 Dos
6 Keramik 40 X 40 166,300.00 Dos
7 Wastafel Lengkap 750,400.00 Bh
C. HARGA KAYU DAN TRIPLEKS, ETERNIT
1 Calsi Board (60x120) cm 12,500.00 Lbr
2 Eternit Lokal 100x100 cm 34,700.00 Lbr
3 Kayu Balok Kelas I 12,474,000.00 M3
4 Kayu Balok Kelas II 4,504,000.00 M3
5 Kayu Balok Kelas III 2,772,000.00 M3
6 Kayu Papan Kelas I 13,860,000.00 M3
7 Kayu Papan Kelas II 5,197,000.00 M3
8 Kayu Papan Kelas III 3,465,000.00 M3
9 List Profil Plafond 20,000.00 M'
10 List Profil Tembok 115,000.00 M'
11 Teakwood (120 X 240) cm 158,000.00 Lbr
12 Tripleks 3 mm (120 x 240) cm 62,400.00 Lbr
13 Tripleks 6 mm (120 x 240) cm 119,000.00 Lbr
14 Lambasering 7,500.00 M1
D. HARGA ATAP GENTENG, ASBES, SENG
1 Karet Pelapis Atap 62,400.00 M2
2 Asbes Gel. Besar 62,400.00 Lbr
3 Bubungan Asbes 20,500.00 Lbr
4 Bubungan Zinclume 41,600.00 M1
5 Zinclume- Genteng metal 55,400.00 Lbr
6 Seng 3' x 6' x BJS 0,20 83,200.00 Lbr
7 Seng Plat 3" x 6" Bjls 33 62,400.00 Lbr
8 Rangka Baja Ringan 232,800.00 M2
9 Atap Spandek 58,500.00 M2
10 Lisplant Woodplant 88,400.00 M1
E. HARGA BAHAN-BAHAN LOGAM, PIPA, DLL
1 Sekrup Fixer 3,500.00 Bh
2 Baut 20 - 16 mm 30,500.00 Kg
 JUMLAH HARGA SATUAN
NO. NAMA BAHAN
(Rp.)
3 Besi Beton Polos 17,490.00 Kg
4 Besi Streep 17,490.00 Kg
5 Kaca 3 mm 117,800.00 M2
6 Kaca 5 mm 131,700.00 M2
7 Kawat Beton 22,200.00 Kg
8 Lem Pipa 66,000.00 KLg
9 Paku Biasa 22,800.00 Kg
10 Paku Eternit 28,000.00 Kg
11 Paku Pancing 17,300.00 Kg
12 Paku Sekrup 30,500.00 Kg
13 Paku Seng (Payung) 27,700.00 Kg
14 Pipa Besi GIP dia. 1 1/2" 141,400.00 M'
15 Pipa Besi GIP Ø 3" 426,000.00 M'
16 Piva PVC 1/2" 4 m 6,700.00 M'
17 Piva PVC 1" 4 m 14,080.00 M'
18 Piva PVC 1,5" 4 m 25,000.00 M'
19 Piva PVC 2" 4 m 31,350.00 M'
20 Piva PVC 3" 4 m 55,600.00 M'
21 Piva PVC 3/4" 4 m 9,400.00 M'
F. PERLENGKAPAN PINTU DAN SANITASI
1 Engsel Jendela Kwalitas Baik 38,610.00 Psg
2 Engsel pintu kwalitas baik 39,000.00 Psg
3 Floor Drain 34,700.00 Bh
4 Grendel Tanam Jendela 12,000.00 Bh
5 Hak angin 18,260.00 Bh
6 Jendela Nako + Tralis 105,000.00 Set
7 Kran air dari kuningan 29,100.00 Bh
8 Kran air Stainless Steel 58,200.00 Bh
9 Kunci tanam 2 x slag (Yale}) 74,800.00 Bh
10 Seal Tape 4,000.00 Bh
11 Pintu Almunium Km/Wc 450,000.00 Bh
G. CAT
1 Cat Dasar Tembok 34,000.00 Kg
2 Cat kayu 58,200.00 Kg
3 Cat Meni 30,000.00 Kg
3 Cat Seng 35,000.00 Kg
4 Cat Tembok Setara Metrolite 40,000.00 Kg
5 Cat Tembok Setara Mowilex 64,400.00 Kg
6 Dempul 34,700.00 Kg
7 Kertas Gosok 5,000.00 Lbr
8 Kuas Cat 8,000.00 Bh
9 Kuas Roll 25,000.00 Bh
10 Minyak Bekisting 11,800.00 Ltr
11 Lem Kayu 95,000.00 Kg
12 Meny kayu / besi 30,000.00 Kg
13 Plamur 24,900.00 Kg
14 Plitur 38,000.00 Kg
15 Plitur Jadi 40,000.00 Kg
16 Residu 10,000.00 Kg
17 Vernis 38,000.00 Kg
H. LAMPU
1 Titik Nyala 125,000.00 Titik
2 Kabel NYA 2 X 1,5 mm 415,000.00 Roll
3 Kabel NYA 2 X 2,5 mm 7,500.00 M'
 JUMLAH HARGA SATUAN
NO. NAMA BAHAN
(Rp.)
4 Lampu SL 20 Watt 69,000.00 bh
5 Lampu SL 32 Watt 85,000.00 bh
6 Lampu TL 2 x 20 Watt (reflector) 97,700.00 Bh
7 Lampu Sumpit 10 Watt 40,000.00 bh
8 Pemasangan Stop kontak 45,500.00 Bh
9 Penangkal Petir - Unit
10 Saklar Ganda Kwalitas I + Pemasangan 88,700.00 bh
11 Saklar Tunggal Kwalitas I + Pemasangan 75,000.00 bh
12 Stop Kontak Kwalitas I + Pemasangan 92,500.00 bh
13 Klern Kabel 200.00 bh
14 Pipa PVC Listrik 7,000.00 btg
15 Inbow Dos 2,000.00 bh
16 Las Dop 1,500.00 bh
17 Isolasi 7,000.00 rol
18 T. Dos 5/8" 2,500.00 bh
I. UPAH KERJA
1 Tukang Besi 70,000.00 Hari
2 Tukang Kayu 70,000.00 Hari
3 Tukang Cat 70,000.00 Hari
4 Tukang Batu 70,000.00 Hari
5 Kepala Tukang 75,000.00 Hari
6 Pekerja 60,000.00 Hari
7 Mandor 80,000.00 Hari

Jeneponto, 19 Agustus 2014

CV. BOROBUDUR SC-96

ADI KARTA
Direkttur
 DAFTAR ANALISA BIAYA KONSTRUKSI ( ABK )
SNI ( STANDAR NASIONAL INDONESIA )
PEKERJAAN TANAH
1 M3 GALIAN TANAH ( KEDALAMAN 1 M' )
Tenaga
0.7500 Oh Pekerja Rp 60,000.00 45,000.00
0.0250 Oh Mandor Rp 80,000.00 2,000.00
Oh Upah Kerja Galian Total 47,000.00
1 M3 URUGAN KEMBALI
Tenaga
0.2500 Oh Pekerja Rp 60,000.00 15,000.00
0.0080 Oh Mandor Rp 80,000.00 640.00
Upah Kerja Urugan Kembali Total 15,640.00
1 M3 URUGAN PASIR
Bahan
1.2000 M3 Pasir Urug Rp 150,300.00 180,360.00
Sub Total 180,360.00
Tenaga
Oh Tukang Batu Rp 0.00 0.00
Oh Kepala tukang Rp 0.00 0.00
0.3000 Oh Pekerja Rp 60,000.00 18,000.00
0.0100 Oh Mandor Rp 80,000.00 800.00
Sub Total 18,800.00
Total 199,160.00
1 M3 URUGAN TANAH
Bahan
1.2000 M3 Tanah Timbunan Rp 120,800.00 144,960.00
Sub Total 144,960.00
Tenaga
Oh Tukang Batu Rp 70,000.00 0.00
Oh Kepala tukang Rp 75,000.00 0.00
0.3000 Oh Pekerja Rp 60,000.00 18,000.00
0.0100 Oh Mandor Rp 80,000.00 800.00
Sub Total 18,800.00
Total 163,760.00
PEKERJAAN PONDASI
1 M3 PAS. PONDASI BATU KALI, 1 PC : 4 PS
Bahan
1.1000 M3 Batu Belah 15/20 Cm Rp 193,200.00 212,520.00
163.0000 Kg Semen PC Rp 1,350.00 220,050.00
0.5200 M3 Pasir Pasang Rp 189,200.00 98,384.00
Sub Total 530,954.00
Tenaga
0.6000 Oh Tukang Batu Rp 70,000.00 42,000.00
0.0600 Oh Kepala tukang Rp 75,000.00 4,500.00
1.5000 Oh Pekerja Rp 60,000.00 90,000.00
0.0750 Oh Mandor Rp 80,000.00 6,000.00
Sub Total 142,500.00
Total 673,454.00
1 M3 PAS. PONDASI BATU KOSONG
Bahan
1.2000 M3 Batu Gunung Rp 193,200.00 231,840.00
0.4320 M3 Pasir Urug Rp 150,300.00 64,929.60
Sub Total 296,769.60
Tenaga
0.3900 Oh Tukang Batu Rp 70,000.00 27,300.00
0.0390 Oh Kepala tukang Rp 75,000.00 2,925.00
0.7800 Oh Pekerja Rp 60,000.00 46,800.00
0.0390 Oh Mandor Rp 80,000.00 3,120.00
Sub Total 80,145.00
Total 376,914.60
 1 M3 Pekerjaan Pasangan Pondasi Batu Bata 1 : 4
Bahan
550.0000 Bj Batu Bata Rp. 1,000.00 550,000.00
125.0000 Kg Semen PC Rp. 1,350.00 168,750.00
0.5200 m³ Pasir Pasangan Rp. 189,200.00 98,384.00
Sub Total 817,134.00
Tenaga
0.6000 Oh Tukang Batu Rp. 70,000.00 42,000.00
0.0600 Oh Kepala Tukang Rp. 75,000.00 4,500.00
1.5000 Oh Pekerja Rp. 60,000.00 90,000.00
0.0750 Oh Mandor Rp. 80,000.00 6,000.00
Sub Total 142,500.00
Total 959,634.00
1 M2 PAS. BATU MERAH TEBAL 1/2 BATU, 1 PC : 5 PS
Bahan
70.0000 Bh Batu Merah Rp 1,000.00 70,000.00
9.6800 Kg Semen PC Rp 1,350.00 13,068.00
0.0450 M3 Pasir pasang Rp 189,200.00 8,514.00
Sub Total 91,582.00
Tenaga
0.1000 Oh Tukang Batu Rp 70,000.00 7,000.00
0.0100 Oh Kepala tukang Rp 75,000.00 750.00
0.3000 Oh Pekerja Rp 60,000.00 18,000.00
0.0150 Oh Mandor Rp 80,000.00 1,200.00
Sub Total 26,950.00
Total 118,532.00
PEKERJAAN PLESTERAN
1 M2 PLESTERAN 1 PC : 3 PS, TEBAL 15 MM
Bahan
7.7600 Kg Semen PC Rp 1,350.00 10,476.00
0.0230 M3 Pasir Pasang Rp 189,200.00 4,351.60
Sub Total 14,827.60
Tenaga
0.1500 Oh Tukang Batu Rp 70,000.00 10,500.00
0.0150 Oh Kepala tukang Rp 75,000.00 1,125.00
0.3000 Oh Pekerja Rp 60,000.00 18,000.00
0.0150 Oh Mandor Rp 80,000.00 1,200.00
Sub Total 30,825.00
Total 45,652.60
1 M2 PLESTERAN 1 PC : 5 PS, TEBAL 15 MM
Bahan
5.1840 Kg Semen PC Rp 1,350.00 6,998.40
0.0226 M3 Pasir Pasang Rp 189,200.00 4,275.92
Sub Total 11,274.32
Tenaga
0.1500 Oh Tukang Batu Rp 70,000.00 10,500.00
0.0150 Oh Kepala tukang Rp 75,000.00 1,125.00
0.3000 Oh Pekerja Rp 60,000.00 18,000.00
0.0150 Oh Mandor Rp 80,000.00 1,200.00
Sub Total 30,825.00
Total 42,099.32
1 M2 ACIAN TEMBOK
Bahan
0.415 Kg Semen PC Rp. 1,350.00 560.25
Sub Total 560.25
Tenaga
0.1000 Oh Tukang Batu Rp. 70,000.00 7000.00
0.0100 Oh Kepala Tukang Rp. 75,000.00 750.00
0.1000 Oh Pekerja Rp. 60,000.00 6000.00
0.0100 Oh Mandor Rp. 80,000.00 800.00
Sub Total 14,550.00
 Total 15,110.25
PEKERJAAN BETON BERTULANG 1 : 2 : 3 + BEKISTING
1 M3 PEKERJAAN BETON BERTULANG
Bahan
0.2700 M3 Papan Kelas III Rp 3,465,000.00 935,550.00
2.0000 Kg Paku biasa Rp 22,800.00 45,600.00
0.6000 Ltr Minyak Bekisting Rp 11,800.00 7,080.00
200.0000 Kg Besi Beton Polos Rp 17,490.00 3,498,000.00
3.0000 Kg Kawat Beton Rp 22,200.00 66,600.00
323.0000 Kg Semen PC Rp 1,350.00 436,050.00
0.5200 M3 Pasir Beton Rp 206,100.00 107,172.00
0.7800 M3 Batu pecah 2/3 (split) Rp 442,800.00 345,384.00
Sub Total 5,441,436.00
Tenaga
0.3500 Oh Tukang Batu Rp 70,000.00 24,500.00
1.4000 Oh Tukang Besi Rp 70,000.00 98,000.00
1.5600 Oh Tukang Kayu Rp 70,000.00 109,200.00
0.3310 Oh Kepala tukang Rp 75,000.00 24,825.00
4.8500 Oh Pekerja Rp 60,000.00 291,000.00
0.1700 Oh Mandor Rp 80,000.00 13,600.00
Sub Total 561,125.00
Total 6,002,561.00
1 M2 RABAT BETON,
Bahan
10.0000 Kg Semen PC Rp 1,350.00 13,500.00
0.0260 M3 Pasir Beton Rp 206,100.00 5,358.60
0.0440 M3 Batu pecah 2/3 (split) Rp 442,800.00 19,483.20
Sub Total 38,341.80
Tenaga
0.0200 Oh Tukang Batu Rp 70,000.00 1,400.00
0.0020 Oh Kepala tukang Rp 75,000.00 150.00
1.1500 Oh Pekerja Rp 60,000.00 69,000.00
0.0060 Oh Mandor Rp 80,000.00 480.00
Sub Total 71,030.00
Total 109,371.80
1 M3 PAS. KONSTRUKSI KUDA - KUDA
Bahan
1.1000 M3 Kayu Kelas II Rp 4,504,000.00 4,954,400.00
15.0000 Kg Besi Streep Rp 17,490.00 262,350.00
5.6000 Kg Paku biasa Rp 22,800.00 127,680.00
Sub Total 5,344,430.00
Tenaga
12.0000 Oh Tukang Kayu Rp 70,000.00 840,000.00
1.2000 Oh Kepala tukang Rp 75,000.00 90,000.00
4.0000 Oh Pekerja Rp 60,000.00 240,000.00
0.2000 Oh Mandor Rp 80,000.00 16,000.00
Sub Total 1,186,000.00
Total 6,530,430.00
1 M3 PAS. KONSTRUKSI GORDENG
Bahan
1.1000 M3 Kayu Kelas II Rp 4,504,000.00 4,954,400.00
15.0000 Kg Besi Streep Rp 17,490.00 262,350.00
3.0000 Kg Paku biasa Rp 22,800.00 68,400.00
Sub Total 5,285,150.00
Tenaga
7.2000 Oh Tukang Kayu Rp 70,000.00 504,000.00
0.7200 Oh Kepala tukang Rp 75,000.00 54,000.00
2.4000 Oh Pekerja Rp 60,000.00 144,000.00
0.1200 Oh Mandor Rp 80,000.00 9,600.00
Sub Total 711,600.00
Total 5,996,750.00
 1 M2 PAS. KASO + RENG
Bahan
0.0120 M3 Kayu Kelas II Rp 4,504,000.00 54,048.00
0.1500 Kg Paku biasa Rp 22,800.00 3,420.00
Sub Total 57,468.00
Tenaga
0.1000 Oh Tukang Kayu Rp 70,000.00 7,000.00
0.0100 Oh Kepala tukang Rp 75,000.00 750.00
0.1000 Oh Pekerja Rp 60,000.00 6,000.00
0.0050 Oh Mandor Rp 80,000.00 400.00
Sub Total 14,150.00
Total 71,618.00
1 M' PAS. LISTPLANG UKURAN ( 2 X 25 ) CM, KAYU KELAS II
Bahan
0.0086 M3 Kayu Papan Kelas I Rp 13,860,000.00 119,196.00
0.0086 M3 Kayu Papan Kelas II Rp 5,197,000.00 44,694.20
0.0600 Kg Paku biasa Rp 22,800.00 1,368.00
Ky Kls I 120,564.00
Ky Kls II 46,062.20
Tenaga
0.1000 Oh Tukang Kayu Rp 70,000.00 7,000.00
0.0100 Oh Kepala tukang Rp 75,000.00 750.00
0.1000 Oh Pekerja Rp 60,000.00 6,000.00
0.0050 Oh Mandor Rp 80,000.00 400.00
Sub Total 14,150.00
Total Ky Kls I 134,714.00
Total Ky Kls II 60,212.20

1 M2 PAS. GENTENG METAL

Bahan
1.67 bh Sakura roof 75x80cm Rp 55,400.00 92,518.00
0.02 Kg Paku Hak Panjang 7 cm Rp 22,800.00 456.00
Sub Total 92,974.00
Tenaga
0.200 Oh Tukang Kayu Rp 70,000.00 14,000.00
0.0200 Oh Kepala Tukang Rp 75,000.00 1,500.00
0.1000 Oh Pekerja Rp 60,000.00 6,000.00
0.0050 Oh Mandor Rp 80,000.00 400.00
Sub Total 21,900.00
Total 114,874.00
1 M1 PAS. NOK GENTENG METAL
Bahan
1.67 bh Nok Sakura roof Rp 41,600.00 69,472.00
0.02 Kg Paku Biasa 1/2" - 1" Rp 22,800.00 456.00
Sub Total 69,928.00
Tenaga
0.200 Oh Tukang Kayu Rp 70,000.00 14,000.00
0.0200 Oh Kepala Tukang Rp 75,000.00 1,500.00
0.1000 Oh Pekerja Rp 60,000.00 6,000.00
0.0050 Oh Mandor Rp 80,000.00 400.00
Sub Total 21,900.00
Total 91,828.00
 1 M2 CAT TEMBOK (1X PLAMUR; 1X CAT DASAR; 2X CAT PENUTUP)
Bahan
0.1000 Kg Plamur Rp 24,900.00 2,490.00
0.1000 Kg Cat Dasar Tembok Rp 34,000.00 3,400.00
0.2600 Kg Cat Tembok Setara Metrolite 2X Rp 40,000.00 10,400.00
0.0100 Kg Kuas Roll Rp 25,000.00 250.00
Sub Total 16,540.00
Tenaga
0.0630 Oh Tukang Cat Rp 70,000.00 4,410.00
0.0063 Oh Kepala Tukang Rp 75,000.00 472.50
0.0200 Oh Pekerja Rp 60,000.00 1,200.00
0.0025 Oh Mandor Rp 80,000.00 200.00
Sub Total 6,282.50
Total 22,822.50
PEKERJAAN LANTAI DAN DINDING
1 M2 PAS. LANTAI KERAMIK 20 X 20
Bahan
1.0000 Dos Keramik 20 X 20 Rp 68,000.00 68,000.00
10.4000 Kg Semen PC Rp 1,350.00 14,040.00
0.0450 M Pasir Pasang
3
Rp 189,200.00 8,514.00
1.6200 Kg Semen Warna Rp 10,800.00 17,496.00
Sub Total 108,050.00
Tenaga
0.3500 Oh Tukang Batu Rp 70,000.00 24,500.00
0.0350 Oh Kepala tukang Rp 75,000.00 2,625.00
0.7000 Oh Pekerja Rp 60,000.00 42,000.00
0.0350 Oh Mandor Rp 80,000.00 2,800.00
Sub Total 71,925.00
Total 179,975.00
1 M2 PAS. LANTAI KERAMIK 30 X 30
Bahan
1.0000 Dos Keramik 30 X 30 Rp 51,700.00 51,700.00
10.0000 Kg Semen PC Rp 1,350.00 13,500.00
0.0450 M Pasir Pasang
3
Rp 189,200.00 8,514.00
1.5000 Kg Semen Warna Rp 10,800.00 16,200.00
Sub Total 89,914.00
Tenaga
0.3500 Oh Tukang Batu Rp 70,000.00 24,500.00
0.0350 Oh Kepala tukang Rp 75,000.00 2,625.00
0.7000 Oh Pekerja Rp 60,000.00 42,000.00
0.0350 Oh Mandor Rp 80,000.00 2,800.00
Sub Total 71,925.00
Total 161,839.00
1M 2
PAS. LANTAI KERAMIK 40 X 40
Bahan
1.0000 Dos Keramik 40 X 40 Rp 166,300.00 166,300.00
8.1900 Kg Semen PC Rp 1,350.00 11,056.50
0.0450 M3 Pasir Pasang Rp 189,200.00 8,514.00
1.6200 Kg Semen Warna Rp 10,800.00 17,496.00
Sub Total 203,366.50
Tenaga
0.3500 Oh Tukang Batu Rp 70,000.00 24,500.00
0.0350 Oh Kepala tukang Rp 75,000.00 2,625.00
0.7000 Oh Pekerja Rp 60,000.00 42,000.00
0.0350 Oh Mandor Rp 80,000.00 2,800.00
Sub Total 71,925.00
Total 275,291.50
 1 M2 PAS. DINDING KERAMIK 20 X 25
Bahan
1.0000 Dos Keramik 20 X 25 Rp 65,000.00 65,000.00
10.0000 Kg Semen PC Rp 1,350.00 13,500.00
0.0180 M3 Pasir Pasang Rp 189,200.00 3,405.60
1.9400 Kg Semen Warna Rp 10,800.00 20,952.00
Sub Total 102,857.60
Tenaga
0.4500 Oh Tukang Batu Rp 70,000.00 31,500.00
0.0450 Oh Kepala tukang Rp 75,000.00 3,375.00
0.9000 Oh Pekerja Rp 60,000.00 54,000.00
0.0450 Oh Mandor Rp 80,000.00 3,600.00
Sub Total 92,475.00
Total 195,332.60

1 M2 PAS. PAVING BLOK ≠ 6 CM

Bahan
1.0500 M2 Paving Blok t = 6 Cm Rp 109,780.0000 115,269.00
0.1300 M3 Pasir Urug Rp 150,300.0000 19,539.00
Sub Total 134,808.0000
Tenaga
0.0200 Oh Tukang Batu Rp 70,000.0000 1,400.00
0.0600 Oh Kepala Tukang Rp 75,000.0000 4,500.00
0.2000 Oh Pekerja Rp 60,000.0000 12,000.00
0.0150 Oh Mandor Rp 80,000.0000 1,200.00
Sub Total 19,100.0000
Total 153,908.0000
Kolom Ring Bal
0.90 0.24 1.30 0.35
0.90 1.80 1.30 2.60
0.90 0.54 1.30 0.78
0.90 180.00 1.30 260.00
0.90 2.70 1.30 3.90
0.90 290.70 1.30 419.90
0.90 0.47 1.30 0.68
0.90 0.70 1.30 1.01
0.90 1.30
0.90 1.30
0.90 22,050.00 1.30 31,850.0000
0.90 88,200.00 1.30 127,400.0000
0.90 98,280.00 1.30 141,960.0000
0.90 22,342.50 1.30 32,272.5000
0.90 261,900.00 1.30 378,300.0000
0.90 12,240.00 1.30 17,680.0000

Gording
0.50 0.55 0.5500
0.50 7.50 7.5000
0.50 2.80 2.8000
0.50
0.50
0.50 6.00 6.00
0.50 0.60 0.60
0.50 2.00 2.00
0.50 0.10 0.10
Plafon

- -
- -
- -
- -

- -
- -
- -
- -

0.0000

0.0000
 0.59
4.40
1.32
440.00
6.60
710.60
1.14
1.72
0.00
0.00
53,900.00
215,600.00
240,240.00
54,615.00
640,200.00
29,920.00
 REKAPITULASI RENCANA ANGGARAN BIAYA

KEGIATAN : REHABILITASI PASAR TRADISIONAL DESA

PEKERJAAN : REHABILITASI LODS PASAR DESA BEROANGING
LOKASI : KECAMATAN BANGKALA BARAT
TAHUN ANGGARAN : 2014

NO URAIAN PEKERJAAN JUMLAH HARGA

I PEKERJAAN PENDAHULUAN Rp 1,000,000.00

II PEKERJAAN TANAH Rp 11,787,936.30
III PEKERJAAN PONDASI Rp 14,525,846.96
IV PEKERJAAN BETON Rp 59,620,068.11
V PEKERJAAN BATU BATA / DINDING Rp 10,184,307.50
VI PEKERJAAN LANTAI / KERAMIK Rp 24,776,235.00
VII PEKERJAAN CAT DAN LAMURAN Rp 2,998,876.50
VIII PEKERJAAN KAP DAN ATAP Rp 56,525,719.03

REAL COST Rp 181,418,989.40

PPN Rp 18,141,898.94
TOTAL Rp 199,560,888.34
DIBULATKAN Rp 199,560,000.00

TERBILANG :SERATUS SEMBILAN PULUH SEMBILAN JUTA LIMA RATUS ENAM PULUH RIBU RUPIAH

Jeneponto, 19 Agustus 2014

CV. BOROBUDUR SC-96

ADI KARTA
Direkttur
 RENCANA ANGGARAN BIAYA ( RAB )

KEGIATAN : REHABILITASI PASAR TRADISIONAL DESA

PEKERJAAN : REHABILITASI LODS PASAR DESA BEROANGING
LOKASI : KECAMATAN BANGKALA BARAT
TAHUN ANGGARAN : 2014

PERK. HARGA JUMLAH

NO URAIAN PEKERJAAN SAT.
VOLUME SATUAN HARGA
1 2 3 4 5 6

I PEKERJAAN PENDAHULUAN
1 Papan Proyek + P3k Ls 1.00 200,000.00 200,000.00
3 Quality & Quantity Ls 1.00 200,000.00 200,000.00
4 Pek. Pengukuran dan Pas. Bouwplank Ls 1.00 200,000.00 200,000.00
5 Mobilisasi Ls 1.00 400,000.00 400,000.00
JUMLAH 1,000,000.00
II PEKERJAAN TANAH
1 Pek. Galian Tanah pondasi garis M3 142.47 47,000.00 6,696,090.00
2 Pek. Galian Tanah pondasi Bt Bata M3 4.32 47,000.00 203,040.00
3 Pek. Urugan Kembali Ex galian M3 36.70 15,640.00 573,948.90
4 Pek. Timbunan Tanah Bawah lantai M3 9.00 163,760.00 1,473,840.00
5 Pek. Pasir Urug / Pemadatan bawah lantai M3 9.00 199,160.00 1,792,440.00
6 Pek. Pasir Urug / Pemadatan bawah pondasi M3 5.27 199,160.00 1,048,577.40
JUMLAH 11,787,936.30
III PEKERJAAN PONDASI
1 Pek. Batu kosong M3 10.53 376,914.60 3,968,910.74
2 Pek. Pondasi Batu Gunung M3 17.01 376,914.60 6,411,317.35
3 Pek. Pondasi batu Bata M3 4.32 959,634.00 4,145,618.88
JUMLAH 14,525,846.96
IV PEKERJAAN BETON
1 Pek. Sloof Beton Uk. 20/30 M3 3.04 6,002,561.00 18,232,779.04
2 Pek. Kolom Beton 30 x 30 M3 3.94 6,002,561.00 23,635,083.94
3 Pek. Ring Balok uk. 15/30 M2 2.14 6,002,561.00 12,830,474.14
4 Pek. Rabat Beton T 10 cm M2 45.00 109,371.80 4,921,731.00
JUMLAH 59,620,068.11
V PEKERJAAN BATU BATA / DINDING
1 Pek. Dinding tembok M2 22.50 118,532.00 2,666,970.00
2 Pek. Plasteran Dinding M3 131.40 42,099.32 5,531,850.65
3 Pek. Acian Dinding M2 131.40 15,110.25 1,985,486.85
JUMLAH 10,184,307.50
VI PEKERJAAN LANTAI / KERAMIK
1 Pas. Keramik 40 x 40 M2 90.00 275,291.50 24,776,235.00
JUMLAH 24,776,235.00
VII PEKERJAAN CAT DAN LAMURAN
1 Pek. Cat Tembok M2 131.40 22,822.50 2,998,876.50
JUMLAH 2,998,876.50
VIII PEKERJAAN KAP DAN ATAP
1 Pek. Kuda - kuda Kayu Kls II M2 1.28 6,530,430.00 8,326,298.25
2 Pek. Gording Kayu Kls I M2 1.60 5,996,750.00 9,585,205.20
3 Pek. Rangka Atap ( Kaso + Reng ) M2 162.17 71,618.00 11,614,649.15
4 Pek. Genteng Metal M2 162.17 114,874.00 18,629,690.95
5 Pek. Bubungan ( Nok ) Atap Genteng Metal M' 21.80 91,828.00 2,001,850.40
6 Pek. Papan List Plank Kayu Kls I M' 47.27 134,714.00 6,368,025.08
JUMLAH 56,525,719.03