CTU Furnitures Phase 2 VO

Download as pdf or txt
Download as pdf or txt
You are on page 1of 6

Project: Completion of State-of-the-Art Office Interioirs of Administration Building at CTU-Main Campus

Location: R. Palma St. Cor. M. J. Cuenco Ave., Cebu City

BILL OF QUANTITIES VARIATION ORDER NO.1


EXRA WORK ORDER NO.1 REVISED AMOUNT
ITEM ADDITIVE DEDUCTIVE
DESCRIPTION QUANTITY UNIT RATE AMOUNT
NO. QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY RATE AMOUNT QUANTITY RATE AMOUNT REMARKS
1.00 PRELIMINARIES/GENERAL REQUIREMENTS Sub-total 320,441.46 - - - 320,441.46
1.00 Mobilization/Demobilization 1.00 lot 16,223.34 16,223.34 - - - 1.00 16,223.34 16,223.34
2.00 Temporary Facilities, Board-ups & Billboards 1.00 lot 194,680.08 194,680.08 - - - 1.00 194,680.08 194,680.08
3.00 Water & Electricity 1.00 lot 12,198.00 12,198.00 - - - 1.00 12,198.00 12,198.00
4.00 Safety Requirements 1.00 lot 64,893.36 64,893.36 - - - 1.00 64,893.36 64,893.36
5.00 As-built Plans 1.00 lot 32,446.68 32,446.68 - - - 1.00 32,446.68 32,446.68

2.00 MASONRY WORKS 105.56 sq. m. Sub-total 148,719.67 - - - 148,719.67


2.01 WALLS 105.56 sq. m. - - - 105.56 - -
1.00 4" Concrete Hollow Blocks (400 psi) 1,320.00 pc(s). 40.56 53,537.02 - - - 1,320.00 40.56 53,537.02
2.00 Cement Mortar (1:3) 105.56 sq. m. 275.80 29,113.11 - - - 105.56 275.80 29,113.11
3.00 Cement Mortar for Plastering (1:2) 105.56 sq. m. 317.15 33,478.14 - - - 105.56 317.15 33,478.14
4.00 10mmØ reinforcing bar (Grade 40) 390.78 kg(s). 81.12 31,698.78 - - - 390.78 81.12 31,698.78
5.00 G.I. Tie Wire # 16 5.86 kg(s). 113.56 665.48 - - - 5.86 113.56 665.48
6.00 Assorted Nails 2.00 kg(s). 113.56 227.13 - - - 2.00 113.56 227.13

3.00 FABRICATED MATERIALS AND HARDWARES 814.00 set(s) Sub-total 18,422,251.50 - (1,879,311.71) - 16,542,939.80
3.01 DOORS
1.80mL x 2.50mH Frameless Glass Door w/ Transom
1.00 0.90mL x 2.10mH Double-Leaf Double-Swing Frameless Glass Door with 12mm thk Tempered Glass on 1.00 set(s) 113,563.38 113,563.38 - - - 1.00 113,563.38 113,563.38
Stainless Steel Patch Fittings with complete accessories (refer to plans & specifications)

0.90mL x 2.10mH Frameless Glass Door w/ Transom


2.00 0.90mL x 2.10mH Double-Swing Frameless Glass Door with 12mm thk Tempered Glass on Stainless 3.00 set(s) 48,670.02 146,010.06 - - - 3.00 48,670.02 146,010.06
Steel Patch Fittings with complete accessories (refer to plans & specifications)

0.90mL x 2.50mH Glass Door


3.00 0.90mL x 2.10mH Single-swing Glass Door with 6mm thk Annealed Glass on 2" x 4" Powdercoated 13.00 set(s) 16,223.34 210,903.42 - - - 13.00 16,223.34 210,903.42
Aluminum Frame with complete accessories (refer to plans & specifications)

0.90mL x 2.10mH Glass Door


4.00 0.90mL x 2.10mH Single-swing Glass Door with 6mm thk Annealed Dark Gray Glass on 2" x 4" Analok 3.00 set(s) 19,143.54 57,430.62 - (3.00) (57,430.62) - - 19,143.54 - Deleted item due to site condition.
Aluminum Frame with complete accessories (refer to plans & specifications)

0.90mL x 2.10mH Solid Door (automotive paint)


5.00 0.90mL x 2.10mH Single-swing Solid Lauan Panel Door on 2" x 4" Mahogany Jamb with 0.60m x 0.30m 1.00 set(s) 20,765.88 20,765.88 - - - 1.00 20,765.88 20,765.88
Louvre and complete accessories (refer to plans & specifications)
3.02 WINDOWS - - - - - -
28.10mL x 2.50mH Fixed Glass Wall
1.00 6mm thk Clear Annealed Glass in 2"x4" powdercoated aluminum frame with complete accessories 1.00 set(s) 243,674.57 243,674.57 - - - 1.00 243,674.57 243,674.57
(refer to plans & specifications)
9.9mL x 2.50mH Fixed Glass Wall
2.00 6mm thk Clear Annealed Glass in 2"x4" powdercoated aluminum frame with complete accessories 8.00 set(s) 81,116.70 648,933.60 - - - 8.00 81,116.70 648,933.60
(refer to plans & specifications)
6.65mL x 2.50mH Fixed Glass Wall
3.00 6mm thk Clear Annealed Glass in 2"x4" powdercoated aluminum frame with complete accessories 1.00 set(s) 61,648.69 61,648.69 - - - 1.00 61,648.69 61,648.69
(refer to plans & specifications)
3.90mL x 2.50mH Fixed Glass Wall
4.00 6mm thk Clear Annealed Glass in 2"x4" powdercoated aluminum frame with complete accessories 2.00 set(s) 37,313.68 74,627.36 2.00 37,313.68 74,627.36
(refer to plans & specifications)
13.50mL x 2.50mH Fixed Glass Wall
5.00 6mm thk Clear Annealed Glass in 2"x4" powdercoated aluminum frame with complete accessories 1.00 set(s) 146,010.06 146,010.06 - - - 1.00 146,010.06 146,010.06
(refer to plans & specifications)
3.50mL x 2.50mH Fixed Glass Wall
6.00 6mm thk Clear Annealed Glass in 2"x4" powdercoated aluminum frame with complete accessories 3.00 set(s) 32,446.68 97,340.04 - - - 3.00 32,446.68 97,340.04
(refer to plans & specifications)
4.40mL x 2.10mH Fixed Glass Wall
7.00 6mm thk Annealed Dark Gray Glass in 2"x4" Analok Aluminum Frame with complete accessories (refer 1.00 set(s) 32,446.68 32,446.68 - (1.00) (32,446.68) - - 32,446.68 - Deleted item due to site condition.
to plans & specifications)
5.80mL x 2.10mH Fixed Glass Wall
8.00 6mm thk Annealed Dark Gray Glass in 2"x4" Analok Aluminum Frame with complete accessories (refer 1.00 set(s) 42,180.68 42,180.68 - (1.00) (42,180.68) - - 42,180.68 - Deleted item due to site condition.
to plans & specifications)
7.90mL x 2.10mH Fixed Glass Wall
9.00 6mm thk Annealed Dark Gray Glass in 2"x4" Analok Aluminum Frame with complete accessories (refer 1.00 set(s) 60,026.36 60,026.36 - (1.00) (60,026.36) - - 60,026.36 - Deleted item due to site condition.
to plans & specifications)
3.03 OTHERS
1.00 Customized Anti-Slip, Dust Buster Doormat with Aluminum Trim (2200mm x 1000mm x 20mm) 8.00 set(s) 48,670.02 389,360.16 - (8.00) (389,360.16) - - 48,670.02 - Deleted item due to site condition.
Side Table (W600mm x L600mm x H650mm) - in Melamine top finish with Metal Leg in powder coat
2.00 9.00 set(s) 12,978.67 116,808.05 - - - 9.00 12,978.67 116,808.05
finish with complete accessories
3.00 Ergonomic Visitor Chair with mesh backing and complete accessories 214.00 set(s) 11,356.34 2,430,256.33 - - - 214.00 11,356.34 2,430,256.33
4.00 Ergonomic Task Chair- Swivel with Arm and No Wheels with complete accessories 16.00 set(s) 11,356.34 181,701.41 - - - 16.00 11,356.34 181,701.41
5.00 Heavyduty Waiting Chair 4 seats with complete accessories 16.00 set(s) 21,090.34 337,445.47 - - - 16.00 21,090.34 337,445.47
6.00 Nordic Wooden Meeting Chair 42.00 set(s) 7,300.50 306,621.13 - - - 42.00 7,300.50 306,621.13
7.00 Steel Under Desk Filing Cabinet with Wheels and complete accessories 177.00 set(s) 17,845.67 3,158,684.30 (30.00) (535,370.22) 147.00 17,845.67 2,623,314.08 deleted 30 sets due to site condition.

Melamine Under Desk Filing Cabinet with Wheels (390mm x 520mm x 600mm) and complete
8.00 3.00 set(s) 16,223.34 48,670.02 - (3.00) (48,670.02) - - 16,223.34 - Deleted item due to site condition.
accessories
9.00 2 Seater Sofa - in fabric/leatherette finish with complete accessories 17.00 set(s) 40,558.35 689,491.95 - - - 17.00 40,558.35 689,491.95
10.00 Center (W600mm x L1000mm x H450mm) - Melamine top finish with metal leg in powder coat finish 22.00 set(s) 16,223.34 356,913.48 - - - 22.00 16,223.34 356,913.48
11.00 Fabric Grey Three seater Sofa 2.00 set(s) 73,005.03 146,010.06 - - - 2.00 73,005.03 146,010.06
12.00 Contour Low Back Lounge chair 7.00 set(s) 48,670.02 340,690.14 - - - 7.00 48,670.02 340,690.14
13.00 Low file Cabinet with Granite Countertop (W600 x L2500mm x H900mm) - in Melamine finish 3.00 set(s) 146,010.06 438,030.18 (2.00) (292,020.12) 1.00 146,010.06 146,010.06 deleted 2 sets due to site condition.

14.00 Reception Counter (W600mm x L2200mm x H750-1050mm) - all in Melamine finish 3.00 set(s) 64,893.36 194,680.08 - (2.00) (129,786.72) - 1.00 64,893.36 64,893.36 deleted 2 sets due to site condition.
EXRA WORK ORDER NO.1 REVISED AMOUNT
ITEM ADDITIVE DEDUCTIVE
DESCRIPTION QUANTITY UNIT RATE AMOUNT
NO. QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY RATE AMOUNT QUANTITY RATE AMOUNT REMARKS

Office Staff table with Side Low Cabiet (W650mm x L1350mm x H750mm) 3/4"x2"x4mm BI Rectangular
15.00 69.00 set(s) 24,335.01 1,679,115.69 - (12.00) (292,020.12) - 57.00 24,335.01 1,387,095.57 deleted 12 sets due to site condition.
Tube Frame Automotive Finish - Melamine Top, Complete accessories

Office Head table with Side Low Cabinet (W750mm x L1800mm x H750mm) 1 3/4"x2"x4mm BI
16.00 20.00 set(s) 32,446.68 648,933.60 - - - 20.00 32,446.68 648,933.60
Rectangular Tube Frame Automotive Finish - Melamine Top, Complete accessories
Heavyduty Ergonomic Chair with Lumbar Support, Tilt Back function, Mesh Backing, Double Back
17.00 127.00 set(s) 19,468.01 2,472,437.02 - - - 127.00 19,468.01 2,472,437.02
Structure
14 Pax Conference Table (W1900-2200mm x L4000mm x H750mm) - Wood Veneer top finish with Solid
18.00 3.00 set(s) 275,796.78 827,390.34 - - - 3.00 275,796.78 827,390.34
wood edging and Wire Management - Polyeurethane finish
Combination Low and Full-height Cabinet with Granite Countertop (W500 x L7350mm x H2400mm) - in
19.00 2.00 set(s) 243,350.10 486,700.20 - - - 2.00 243,350.10 486,700.20
Melamine finish
20.00 Low TV Cabinet with Granite Countertop (W500 x L4990mm x H2400mm) - in Melamine finish 3.00 set(s) 162,233.40 486,700.20 - - - 3.00 162,233.40 486,700.20
21.00 Display Shelf (W580 x L2830mm x H2400mm) - in Melamine finish 2.00 set(s) 113,563.38 227,126.76 - 2.00 113,563.38 227,126.76
6 Pax Meeting Table (W1000mm x L1800mm x H750mm) - Wood Veneer top finish with Solid wood
22.00 3.00 set(s) 73,005.03 219,015.09 - - - 3.00 73,005.03 219,015.09
edging and Wire Management - Polyeurethane finish
23.00 Display Wall (W580 x L3515mm x H2400mm) - in Melamine finish 1.00 set(s) 97,340.04 97,340.04 - - - 1.00 97,340.04 97,340.04
24.00 S-Shape Modular Seating with Leather Cover(W500 x L5000mm x H450mm) 1.00 set(s) 121,675.05 121,675.05 - - - 1.00 121,675.05 121,675.05
Circular meeting table (W760mm x H750mm) 3/4"x2"x4mm BI Rectangular Tube Frame Automotive
25.00 4.00 set(s) 16,223.34 64,893.36 - - - 4.00 16,223.34 64,893.36
Finish - Melamine Top, Complete accessories

4.00 CARPENTRY WORKS 878.00 sq. m. Sub-total 1,675,457.33 - (703,281.79) 233,670.02 1,205,845.56
4.01 CEILING, OTHERS 835.00 sq. m. (157.50) 677.50 - -
Replace ceiling finish along hallway with
1.00 Fiber-Reinforced Cement Board, 4.5mm thk 343.00 sheet(s) 794.94 272,665.68 (65.00) (51,671.34) 278.00 794.94 220,994.34
acoustic panels
2.00 Double furring 3/4"x 2"x 5m x 0.60mm thk 527.00 length(s) 648.93 341,988.01 - (100.00) (64,893.36) - 427.00 648.93 277,094.65
3.00 Carrying channel 1/2"x 1 1/2"x 5m x 0.80mm thk 552.00 length(s) 648.93 358,211.35 - (105.00) (68,138.03) - 447.00 648.93 290,073.32
4.00 Wall Angle 1"x 1"x 10ft x 0.60mm thk 470.00 length(s) 162.23 76,249.70 - (89.00) (14,438.77) - 381.00 162.23 61,810.93
5.00 W-Clip/Metal Furring Clip 6,096.00 pc(s). 8.11 49,448.74 - (1,150.00) (9,328.42) - 4,946.00 8.11 40,120.32
6.00 Black Screw, 1" (1box = 500pcs) 50.00 box(es) 486.70 24,335.01 - (10.00) (4,867.00) - 40.00 486.70 19,468.01
7.00 Blind Rivets, 5/32" x 1/2" (1box = 500pcs) 26.00 box(es) 486.70 12,654.21 - (5.00) (2,433.50) - 21.00 486.70 10,220.70
8.00 Concrete Nails 24.00 kg(s). 162.23 3,893.60 (5.00) (811.17) 19.00 162.23 3,082.43
9.00 Consumables 1.00 lot 16,223.34 16,223.34 - - - 1.00 16,223.34 16,223.34

Replace ceiling finish along hallway with


2400mmL x 400mmL x 10mm thk Acoustic panel board pc(s). - - 120.00 1,500.00 180,000.00 120.00 1,500.00 180,000.00
acoustic panels
Hangers and support lot - - 1.00 5,000.00 5,000.00 1.00 5,000.00 5,000.00
4.02 DRYWALL PARTITION 43.00 sq. m. - - - 43.00 - -
1.00 Fiber-Reinforced Cement Board, 9mm thk 30.00 sheet(s) 16,223.34 486,700.20 - (30.00) (486,700.20) 30.00 1,622.33 48,670.02 30.00 1,622.33 48,670.02 Revised unit price due to overpricing.
2.00 C-Stud (0.50mm x 3m) 93.00 length(s) 219.02 20,368.40 - - - 93.00 219.02 20,368.40
3.00 C-Track (0.50mm x 3m) 44.00 length(s) 219.02 9,636.66 44.00 219.02 9,636.66
4.00 Gypsum screw 1" 840.00 pc(s). 3.24 2,725.52 - - - 840.00 3.24 2,725.52
5.00 Concrete Nails 2.20 kg(s). 162.23 356.91 - - - 2.20 162.23 356.91

5.00 PAINTING WORKS 2,206.82 sq. m. Sub-total 530,525.93 112,103.28 (186,406.18) 546,306.00 1,002,529.03
5.01 MASONRY 211.12 sq. m. 412.32 623.44 - -
1.00 Primer 11.00 gal. 1,135.63 12,491.97 22.00 24,983.94 33.00 1,135.63 37,475.92 Additional painting for perimeter wall
2.00 Putty, Spot 11.00 gal. 1,135.63 12,491.97 22.00 24,983.94 - - 33.00 1,135.63 37,475.92
3.00 Topcoat (flat/semi-gloss latex ready mix) 26.00 gal. 1,135.63 29,526.48 51.00 57,917.32 - - 77.00 1,135.63 87,443.80
4.00 Reducer, Putty 2.00 gal. 1,054.52 2,109.03 4.00 4,218.07 - - 6.00 1,054.52 6,327.10
5.02 CARPENTRY 921.00 sq. m. 921.00 - -
1.00 Primer 47.00 gal. 1,135.63 53,374.79 - - - 47.00 1,135.63 53,374.79
2.00 Putty, Spot 47.00 gal. 1,135.63 53,374.79 - - - 47.00 1,135.63 53,374.79
3.00 Topcoat (flat/semi-gloss latex ready mix) 111.00 gal. 1,135.63 126,055.35 111.00 1,135.63 126,055.35
4.00 Reducer, Putty 6.00 gal. 1,054.52 6,327.10 6.00 1,054.52 6,327.10
5.03 FLOOR 1,074.70 sq. m. (917.20) 157.50 - -
implement epoxy floor finish on hallway
1.00 Primer, Epoxy with curing 27.00 gal. 1,460.10 39,422.72 - (24.00) (35,042.41) - 3.00 1,460.10 4,380.30
only.
2.00 Topcoat, Epoxy with curing (ready mix) 129.00 gal. 1,135.63 146,496.76 - (111.00) (126,055.35) - 18.00 1,135.63 20,441.41
3.00 Thinning Solvent, Primer 27.00 gal. 1,054.52 28,471.96 - (24.00) (25,308.41) - 3.00 1,054.52 3,163.55
5.03a 917.20
1.00 Surface preparation sq.m. - - 917.20 5.00 4,586.00 917.20 5.00 4,586.00
Replacement of epoxy floor finish to SPC
2.00 1220mmL x 182mmW x 5mm thk SPC Vinyl floor tile with attached foam pcs - - 4,131.00 120.00 495,720.00 4,131.00 120.00 495,720.00
floor vinyl
3.00 Adhesive gal. - - 46.00 1,000.00 46,000.00 46.00 1,000.00 46,000.00
5.04 CONSUMABLES - - -
1.00 Paint roller w/ basin 37.00 set(s) 292.02 10,804.74 37.00 292.02 10,804.74
2.00 Paint brush 74.00 pc(s). 56.78 4,201.85 - - - 74.00 56.78 4,201.85
3.00 Putty Knife 5.00 pc(s). 97.34 486.70 - - - 5.00 97.34 486.70
4.00 Sand Paper 123.00 pc(s). 29.20 3,591.85 - - - 123.00 29.20 3,591.85
5.00 Joint tape, 2"W x 250' L 4.00 rolls 324.47 1,297.87 - - - 4.00 324.47 1,297.87

6.00 ELECTRICAL WORKS & AUXILIARY SYSTEM Sub-total 1,776,019.40 - (399,094.16) - 1,376,925.24
-Supply and install Fire Alarm System complete with testing and commisioning, supports, adapters, boxes and necessary
accessories as shown on drawings and and as described on specifications to make the system operational.
6.01 ROUGHING-INS - - -
1.00 PVC Conduit, 3/4"Ø x 10' 950.00 length(s) 267.25 253,884.73 - - - 950.00 267.25 253,884.73
2.00 PVC Conduit, 1/2"Ø x 10' 950.00 length(s) 174.45 165,727.10 950.00 174.45 165,727.10
3.00 1/2" Flexible Hose (1 roll = 100m) 1.00 roll(s) 1,713.18 1,713.18 - - - 1.00 1,713.18 1,713.18
4.00 Junction Box with Cover 373.00 pc(s). 56.21 20,967.77 - - - 373.00 56.21 20,967.77
5.00 Utility Box 50.00 pc(s). 41.05 2,052.25 - - - 50.00 41.05 2,052.25
6.00 Locknuts and bushing 1,692.00 pc(s). 8.11 13,724.95 - - - 1,692.00 8.11 13,724.95
6.02 PANEL BOARDS - - -
1.00 Circuit Breaker, 32AT2P, Bolt-on Type, 220 V, 50 KAIC 2.00 pc(s). 3,337.14 6,674.28 - - - 2.00 3,337.14 6,674.28
6.03 WIRES & CABLES - - - - - -
1.00 5.5mm2 THHN (1box = 150m) 19.00 box(es) 5,407.24 102,737.55 - - - 19.00 5,407.24 102,737.55
2.00 3.5mm2 THHN (1box = 150m) 19.00 box(es) 3,533.44 67,135.43 - - - 19.00 3,533.44 67,135.43
3.00 Electrical tape, 16m 57.00 pc(s). 49.97 2,848.17 57.00 49.97 2,848.17
6.04 LIGHTING FIXTURES & DEVICES - - - - - -
1.00 Modern Linear LED Hanging Lights Warmwhite 24.00 set(s) 10,545.17 253,084.10 - - - 24.00 10,545.17 253,084.10
2.00 Modern Dimmable Crystal Pendent Lamp, 5W 33.00 set(s) 3,244.67 107,074.04 - (33.00) (107,074.04) - - 3,244.67 - Deleted item due to site condition.

3.00 Modern Linear LED Hanging Lights Daylights 40 Heads (Fishbone Design) 8.00 set(s) 24,335.01 194,680.08 - (8.00) (194,680.08) - - 24,335.01 - Deleted item due to site condition.

4.00 Modern Linear LED Hanging Lights Daylights 30 Heads (Fishbone Design) 2.00 set(s) 24,335.01 48,670.02 - (2.00) (48,670.02) - - 24,335.01 - Deleted item due to site condition.

5.00 Modern Linear LED Hanging Lights Daylights 20 Heads (Fishbone Design) 2.00 set(s) 24,335.01 48,670.02 (2.00) (48,670.02) - 24,335.01 - Deleted item due to site condition.
14W Daylight LED Bulb at 1950 Lumens on 6" Square Vertical Downlight Recessed Type fixture with
6.00 162.00 set(s) 1,622.33 262,818.11 - - - 162.00 1,622.33 262,818.11
Partial Frosted Glass and complete accessories
EXRA WORK ORDER NO.1 REVISED AMOUNT
ITEM ADDITIVE DEDUCTIVE
DESCRIPTION QUANTITY UNIT RATE AMOUNT
NO. QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY RATE AMOUNT QUANTITY RATE AMOUNT REMARKS
10W Daylight LED Bulb at 1400 Lumens on 6" Square Vertical Downlight Recessed Type fixture with
7.00 42.00 set(s) 1,460.10 61,324.23 - - - 42.00 1,460.10 61,324.23
Partial Frosted Glass and complete accessories
8.00 Accent Strip Light, 32W LED Lights with driver and complete accessories 20.00 set(s) 1,460.10 29,202.01 - - - 20.00 1,460.10 29,202.01
9.00 Drop Light, 32W LED Light with complete accessories 40.00 set(s) 1,460.10 58,404.02 - - - 40.00 1,460.10 58,404.02
10.00 T5 Lights Warm White LED with complete accessories 40.00 set(s) 1,460.10 58,404.02 - - - 40.00 1,460.10 58,404.02
11.00 2 Gang Wide Universal Outlet (Flush Type) with cover 23.00 set(s) 324.47 7,462.74 - - - 23.00 324.47 7,462.74
12.00 2 Gang Wide Switch with LED set (Flush Type) with cover 27.00 set(s) 324.47 8,760.60 27.00 324.47 8,760.60

7.00 MECHANICAL WORKS Sub-total 548,511.13 - - 548,511.13


-Supply and install Mechanical System complete with testing and commisioning, supports, adapters, boxes and necessary
accessories as shown on drawings and and as described on specifications to make the system operational.
7.01 REFRIGERANT PIPING (Copper type L)
1.00 Pipe, 3/4"Ø (1roll=50') 1.00 roll 4,867.00 4,867.00 - - - 1.00 4,867.00 4,867.00
2.00 Pipe, 3/8"Ø (1roll=50') 1.00 roll 2,433.50 2,433.50 - - - 1.00 2,433.50 2,433.50
3.00 1" thk Rubber Insulation, 3/4"Ø x 6' 38.00 set(s) 486.70 18,494.61 - - - 38.00 486.70 18,494.61
4.00 1" thk Rubber Insulation, 3/8"Ø x 6' 44.00 set(s) 486.70 21,414.81 - - - 44.00 486.70 21,414.81
5.00 Waterproof PVC Wrapping Tape, 6cm x 11m 8.00 set(s) 2,433.50 19,468.01 - - - 8.00 2,433.50 19,468.01
7.02 DRAIN PIPE - - - - - -
1.00 1/2"Ø uPVC Pipe 10' 5.00 length(s) 486.70 2,433.50 5.00 486.70 2,433.50
2.00 1/2"Ø uPVC Elbow 90⁰ 10.00 pc(s) 81.12 811.17 - - - 10.00 81.12 811.17
7.03 FANS & AIRCONDITIONING UNITS - - -
5 TR Super Inverter Floor Mounted Aircon with Condensing Unit & complete accesories (koppel or
1.00 1.00 set(s) 313,110.46 313,110.46 - - - 1.00 313,110.46 313,110.46
equivalent)
3 HP Wall Mounted Inverter Aircon with Condensing Unit, Bracket & complete accesories (daikin or
2.00 1.00 set(s) 162,233.40 162,233.40 - - - 1.00 162,233.40 162,233.40
equivalent)
7.04 HANGERS & SUPPORTS - - - - - -
1.00 Hangers & Supports 2.00 set(s) 1,622.33 3,244.67 - - - 2.00 1,622.33 3,244.67

8.00 ADDITIONAL WORKS Sub-total - - - 2,281,623.05 2,281,623.05


7.10 SUPPLY AND INSTALLATION OF WINDOW BLINDS
Window blind specification: Heavy duty thermal insulated roller blinds, coconut color, full-house blackout, 100% Polyester, High Oxidation Resistance,
High UV Protection. Fire, waterproof, sun protection, mildew, not affected by temperature changes or climate, not deormed or distorted.
A. CASHIER'S OFFICE
Additional work. Unit price based on
1.00 Window blind 1.70mL x 1.60mH set(s) - - 6.00 13,176.31 79,057.87 6.00 13,176.31 79,057.87
supplier proposal.
Additional work. Unit price based on
2.00 Window blind 1.40mL x 2.00mH set(s) - - 1.00 13,563.85 13,563.85 1.00 13,563.85 13,563.85
supplier proposal.
Additional work. Unit price based on
3.00 Window blind 1.40mL x 1.90mH set(s) - - 1.00 12,885.66 12,885.66 1.00 12,885.66 12,885.66
supplier proposal.
B. GROUND FLOOR LOBBY
Additional work. Unit price based on
1.00 Window blind 1.70mL x 1.25mH set(s) - - 2.00 10,293.99 20,587.99 2.00 10,293.99 20,587.99
supplier proposal.
Additional work. Unit price based on
2.00 Window blind 1.70mL x 1.90mH set(s) - - 1.00 15,646.87 15,646.87 1.00 15,646.87 15,646.87
supplier proposal.
Additional work. Unit price based on
3.00 Window blind 1.13mL x 1.545mH set(s) - - 2.00 8,457.30 16,914.61 2.00 8,457.30 16,914.61
supplier proposal.
Additional work. Unit price based on
4.00 Window blind 1.70mL x 1.20mH set(s) - - 1.00 9,882.23 9,882.23 1.00 9,882.23 9,882.23
supplier proposal.
Additional work. Unit price based on
5.00 Window blind 1.70mL x 1.25mH set(s) - - 1.00 10,293.99 10,293.99 1.00 10,293.99 10,293.99
supplier proposal.
C. REGISTRAR'S OFFICE
Additional work. Unit price based on
1.00 Window blind 1.67mL x 1.20mH set(s) - - 4.00 9,707.84 38,831.37 4.00 9,707.84 38,831.37
supplier proposal.
Additional work. Unit price based on
2.00 Window blind 1.20mL x 1.50mH set(s) - - 2.00 8,719.62 17,439.24 2.00 8,719.62 17,439.24
supplier proposal.
Additional work. Unit price based on
3.00 Window blind 1.11mL x 1.60mH set(s) - - 2.00 8,603.36 17,206.71 2.00 8,603.36 17,206.71
supplier proposal.
D. FINANCE OFFICE
Additional work. Unit price based on
1.00 Window blind 1.70mL x 1.60mH set(s) - - 3.00 13,176.31 39,528.94 3.00 13,176.31 39,528.94
supplier proposal.
Additional work. Unit price based on
2.00 Window blind 1.70mL x 1.00mH set(s) - - 1.00 8,235.20 8,235.20 1.00 8,235.20 8,235.20
supplier proposal.
E. PROCUREMENT OFFICE
Additional work. Unit price based on
1.00 Window blind 1.70mL x 1.60mH set(s) - - 2.00 13,176.31 26,352.62 2.00 13,176.31 26,352.62
supplier proposal.
Additional work. Unit price based on
2.00 Window blind 1.70mL x 2.40mH set(s) - - 1.00 19,764.47 19,764.47 1.00 19,764.47 19,764.47
supplier proposal.
F. STUDENT AFFAIRS OFFICE
Additional work. Unit price based on
1.00 Window blind 1.63mL x 1.30mH set(s) - - 8.00 10,264.93 82,119.43 8.00 10,264.93 82,119.43
supplier proposal.
Additional work. Unit price based on
2.00 Window blind 1.70mL x 1.30mH set(s) - - 2.00 10,705.75 21,411.51 2.00 10,705.75 21,411.51
supplier proposal.
G. TESTING ROOM
Additional work. Unit price based on
1.00 Window blind 1.70mL x 1.30mH set(s) - - 1.00 10,705.75 10,705.75 1.00 10,705.75 10,705.75
existing contract in library phase 1.
Additional work. Unit price based on
2.00 Window blind 1.70mL x 1.355mH set(s) - - 1.00 11,158.69 11,158.69 1.00 11,158.69 11,158.69
existing contract in library phase 1.
Additional work. Unit price based on
3.00 Window blind 1.70mL x 1.25mH set(s) - - 1.00 10,293.99 10,293.99 1.00 10,293.99 10,293.99
existing contract in library phase 1.
H. GUIDANCE SERVICE CENTER
Additional work. Unit price based on
1.00 Window blind 1.70mL x 1.355mH set(s) - - 1.00 11,158.69 11,158.69 1.00 11,158.69 11,158.69
supplier proposal.
Additional work. Unit price based on
2.00 Window blind 1.70mL x 1.25mH set(s) - - 1.00 10,293.99 10,293.99 1.00 10,293.99 10,293.99
supplier proposal.
Additional work. Unit price based on
3.00 Window blind 1.70mL x 1.90mH set(s) - - 1.00 15,646.87 15,646.87 1.00 15,646.87 15,646.87
supplier proposal.
I. DATA CENTER
Additional work. Unit price based on
1.00 Window blind 1.70mL x 1.20mH set(s) - - 1.00 9,882.23 9,882.23 1.00 9,882.23 9,882.23
supplier proposal.
Additional work. Unit price based on
2.00 Window blind 1.70mL x 1.25mH set(s) - - 1.00 10,293.99 10,293.99 1.00 10,293.99 10,293.99
supplier proposal.
J. PESO
Additional work. Unit price based on
1.00 Window blind 1.70mL x 1.25mH set(s) - - 2.00 10,293.99 20,587.99 2.00 10,293.99 20,587.99
supplier proposal.
K. RECORDS OFFICE
Additional work. Unit price based on
1.00 Window blind 1.70mL x 1.30mH set(s) - - 1.00 10,705.75 10,705.75 1.00 10,705.75 10,705.75
supplier proposal.
Additional work. Unit price based on
2.00 Window blind 1.70mL x 1.90mH set(s) - - 1.00 15,646.87 15,646.87 1.00 15,646.87 15,646.87
supplier proposal.
L. VOCATION SCHOOL SUPERINTENDENT
Additional work. Unit price based on
1.00 Window blind 1.645mL x 1.30mH set(s) - - 3.00 10,359.39 31,078.17 3.00 10,359.39 31,078.17
supplier proposal.
M. 5TH FLOOR LOBBY
EXRA WORK ORDER NO.1 REVISED AMOUNT
ITEM ADDITIVE DEDUCTIVE
DESCRIPTION QUANTITY UNIT RATE AMOUNT
NO. QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY RATE AMOUNT QUANTITY RATE AMOUNT REMARKS
Additional work. Unit price based on
1.00 Window blind 1.70mL x 1.20mH set(s) - - 1.00 9,882.23 9,882.23 1.00 9,882.23 9,882.23
supplier proposal.
Additional work. Unit price based on
2.00 Window blind 1.70mL x 1.25mH set(s) - - 1.00 10,293.99 10,293.99 1.00 10,293.99 10,293.99
supplier proposal.
N. VICE PRESIDENT FOR PRODUCTION AND OPERATION
Additional work. Unit price based on
1.00 Window blind 1.63mL x 1.25mH set(s) - - 3.00 9,870.12 29,610.37 3.00 9,870.12 29,610.37
supplier proposal.
Additional work. Unit price based on
2.00 Window blind 1.63mL x 1.20mH set(s) - - 1.00 9,475.32 9,475.32 1.00 9,475.32 9,475.32
supplier proposal.
O. PRESIDENT OFFICE
Additional work. Unit price based on
1.00 Window blind 1.72mL x 1.20mH set(s) - - 1.00 9,998.50 9,998.50 1.00 9,998.50 9,998.50
supplier proposal.
Additional work. Unit price based on
2.00 Window blind 1.72mL x 1.26mH set(s) - - 1.00 10,498.42 10,498.42 1.00 10,498.42 10,498.42
supplier proposal.
Additional work. Unit price based on
3.00 Window blind 1.70mL x 1.20mH set(s) - - 2.00 9,882.23 19,764.47 2.00 9,882.23 19,764.47
supplier proposal.
Additional work. Unit price based on
4.00 Window blind 1.70mL x 1.25mH set(s) - - 2.00 10,293.99 20,587.99 2.00 10,293.99 20,587.99
supplier proposal.
Additional work. Unit price based on
5.00 Window blind 1.64mL x 1.25mH set(s) - - 2.00 9,930.68 19,861.35 2.00 9,930.68 19,861.35
supplier proposal.
P. VICE PRESIDENT FOR ACADEMIC AFFAIRS
Additional work. Unit price based on
1.00 Window blind 1.64mL x 1.25mH set(s) - - 2.00 9,930.68 19,861.35 2.00 9,930.68 19,861.35
supplier proposal.
Q. EXECUTIVE VICE PRESIDENT
Additional work. Unit price based on
1.00 Window blind 1.64mL x 1.25mH set(s) - - 2.00 9,930.68 19,861.35 2.00 9,930.68 19,861.35
supplier proposal.
R. CAMPUS DIRECTOR AND BOARD SECRETARY OFFICE
Additional work. Unit price based on
1.00 Window blind 1.64mL x 1.30mH set(s) - - 6.00 10,327.90 61,967.42 6.00 10,327.90 61,967.42
supplier proposal.
S. ALUMNI OFFICE
Additional work. Unit price based on
1.00 Window blind 1.70mL x 1.20mH set(s) - - 1.00 9,882.23 9,882.23 1.00 9,882.23 9,882.23
supplier proposal.
Additional work. Unit price based on
2.00 Window blind 1.70mL x 1.25mH set(s) - - 1.00 10,293.99 10,293.99 1.00 10,293.99 10,293.99
supplier proposal.
T. VICE PRESIDENT FOR RESEARCH AND DEVELOPMENT
Additional work. Unit price based on
1.00 Window blind 1.70mL x 1.25mH set(s) - - 2.00 10,293.99 20,587.99 2.00 10,293.99 20,587.99
supplier proposal.
U. CAO-ADMIN LEGAL OFFICE
Additional work. Unit price based on
1.00 Window blind 1.70mL x 1.25mH set(s) - - 2.00 10,293.99 20,587.99 2.00 10,293.99 20,587.99
supplier proposal.
V. INTERNATIONALIZATION INTEGRATED OFFICE
Additional work. Unit price based on
1.00 Window blind 1.70mL x 2.00mH set(s) - - 1.00 16,470.39 16,470.39 1.00 16,470.39 16,470.39
supplier proposal.
Additional work. Unit price based on
2.00 Window blind 1.70mL x 1.25mH set(s) - - 4.00 10,293.99 41,175.98 4.00 10,293.99 41,175.98
supplier proposal.
Additional work. Unit price based on
3.00 Window blind 1.70mL x 1.20mH set(s) - - 3.00 9,882.23 29,646.70 3.00 9,882.23 29,646.70
supplier proposal.
Additional work. Unit price based on
4.00 Window blind 1.70mL x 1.30mH set(s) - - 2.00 10,705.75 21,411.51 2.00 10,705.75 21,411.51
supplier proposal.
W. 7TH FLOOR
Additional work. Unit price based on
1.00 Window blind 1.70mL x 1.30mH set(s) - - 8.00 10,705.75 85,646.03 8.00 10,705.75 85,646.03
supplier proposal.
Additional work. Unit price based on
2.00 Window blind 1.70mL x 1.25mH set(s) - - 15.00 10,293.99 154,409.91 15.00 10,293.99 154,409.91
supplier proposal.
Additional work. Unit price based on
3.00 Window blind 1.70mL x 1.20mH set(s) - - 7.00 9,882.23 69,175.64 7.00 9,882.23 69,175.64
supplier proposal.
Additional work. Unit price based on
4.00 Window blind 1.70mL x 1.00mH set(s) - - 1.00 8,235.20 8,235.20 1.00 8,235.20 8,235.20
supplier proposal.
X. HRMO
Additional work. Unit price based on
1.00 Window blind 1.645mL x 1.30mH set(s) - - 3.00 10,359.39 31,078.17 3.00 10,359.39 31,078.17
supplier proposal.
Additional work. Unit price based on
1.00 Window blind 1.64mL x 1.25mH set(s) - - 4.00 9,930.68 39,722.71 4.00 9,930.68 39,722.71
supplier proposal.
Y. RECORDS
Additional work. Unit price based on
1.00 Window blind 1.645mL x 1.30mH set(s) - - 3.00 10,359.39 31,078.17 3.00 10,359.39 31,078.17
supplier proposal.
7.20 VICE PRESIDENT FOR RESEARCH AND DEVELOPMENT lot -
a. MASONRY WORKS FOR COMFORT ROOM
Additional work. Unit price based on VO
1.00 Removal of floor tiles including chipping and coring works lot - - 1.00 12,000.00 12,000.00 1.00 12,000.00 12,000.00
in furniture phase 1.
Additional work. Unit price based on VO
2.00 4" Concrete Hollow Blocks (400 psi) pc(s). - - 149.00 24.55 3,657.72 149.00 24.55 3,657.72
in furniture phase 1.
Additional work. Unit price based on VO
3.00 Cement Mortar (1:3) sq. m. - - 3.97 302.76 1,201.37 3.97 302.76 1,201.37
in furniture phase 1.
Additional work. Unit price based on VO
4.00 Cement Mortar for Plastering (1:2) sq. m. - - 23.81 186.57 4,441.82 23.81 186.57 4,441.82
in furniture phase 1.
Additional work. Unit price based on VO
5.00 10mmØ reinforcing bar (Grade 40) kg(s). - - 8.00 80.19 641.53 8.00 80.19 641.53
in furniture phase 1.
Additional work. Unit price based on VO
6.00 G.I. Tie Wire # 16 kg(s). - - 3.00 98.19 294.58 3.00 98.19 294.58
in furniture phase 1.
Additional work. Unit price based on VO
7.00 Assorted Nails kg(s). - - 10.00 98.19 981.94 10.00 98.19 981.94
in furniture phase 1.
b. TILES INSTALLATION sq. m. 2.52
Additional work. Unit price based on VO
1.00 Glazed Wall tiles - Ceramic tiles 30cm x 60cm pc(s). - - 110.00 345.80 38,038.29 110.00 345.80 38,038.29
in furniture phase 1.
Additional work. Unit price based on VO
2.00 Unglazed Floor tiles - Ceramic tiles 30cm x 60cm (non-skid) pc(s). - - 20.00 345.80 6,916.05 20.00 345.80 6,916.05
in furniture phase 1.
Additional work. Unit price based on VO
3.00 Tile Adhesive Heavy Duty 25kg/bag bag(s) - - 2.00 691.05 1,382.10 2.00 691.05 1,382.10
in furniture phase 1.
Additional work. Unit price based on VO
4.00 Cement, Portland bag(s) - - 4.00 402.61 1,610.44 4.00 402.61 1,610.44
in furniture phase 1.
Additional work. Unit price based on VO
5.00 Fine Sand cu. m. - - 0.19 2,684.07 506.76 0.19 2,684.07 506.76
in furniture phase 1.
Additional work. Unit price based on VO
6.00 Tile Grout 5kg/bag bag(s) - - 2.00 234.86 469.71 2.00 234.86 469.71
in furniture phase 1.
Additional work. Unit price based on VO
7.00 Tile Trim, 8' length(s) - - 4.00 83.88 335.51 4.00 83.88 335.51
in furniture phase 1.
c. CEILING WORKS sq. m. 5.76
Additional work. Unit price based on VO
1.00 HardieFlex Board, 4.5mm thk sheet(s) - - 6.00 827.03 4,962.18 6.00 827.03 4,962.18
in furniture phase 1.
Additional work. Unit price based on VO
2.00 Double furring 3/4"x 2"x 5m x 0.60mm thk length(s) - - 7.00 659.28 4,614.93 7.00 659.28 4,614.93
in furniture phase 1.
EXRA WORK ORDER NO.1 REVISED AMOUNT
ITEM ADDITIVE DEDUCTIVE
DESCRIPTION QUANTITY UNIT RATE AMOUNT
NO. QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY RATE AMOUNT QUANTITY RATE AMOUNT REMARKS
Additional work. Unit price based on VO
3.00 Carrying channel 1/2"x 1 1/2"x 5m x 0.80mm thk length(s) - - 7.00 523.39 3,663.76 7.00 523.39 3,663.76
in furniture phase 1.
Additional work. Unit price based on VO
4.00 Wall Angle 1"x 1"x 10ft x 0.60mm thk length(s) - - 4.00 196.27 785.09 4.00 196.27 785.09
in furniture phase 1.
Additional work. Unit price based on VO
5.00 W-Clip/Metal Furring Clip pc(s). - - 60.00 5.03 301.96 60.00 5.03 301.96
in furniture phase 1.
Additional work. Unit price based on VO
6.00 Black Screw, 1" (1box = 500pcs) box(es) - - 1.00 498.23 498.23 1.00 498.23 498.23
in furniture phase 1.
Additional work. Unit price based on VO
7.00 Blind Rivets, 5/32" x 1/2" (1box = 500pcs) box(es) - - 1.00 657.60 657.60 1.00 657.60 657.60
in furniture phase 1.
Additional work. Unit price based on VO
8.00 Concrete Nails kg(s). - - 2.00 176.14 352.28 2.00 176.14 352.28
in furniture phase 1.
d. PAINTING WORKS sq. m. 25.08 25.08
Additional work. Unit price based on VO
1.00 Neutralizer gal. - - 2.00 688.55 1,377.09 2.00 688.55 1,377.09
in furniture phase 1.
Additional work. Unit price based on VO
2.00 Primer gal. - - 5.00 1,126.71 5,633.55 5.00 1,126.71 5,633.55
in furniture phase 1.
Additional work. Unit price based on VO
3.00 Putty gal. - - 5.00 1,627.47 8,137.35 5.00 1,627.47 8,137.35
in furniture phase 1.
Additional work. Unit price based on VO
4.00 Topcoat (flat/semi-gloss latex ready mix) gal. - - 7.00 1,251.90 8,763.30 7.00 1,251.90 8,763.30
in furniture phase 1.
Additional work. Unit price based on VO
5.00 Consumables lot - - 1.00 5,000.00 5,000.00 1.00 5,000.00 5,000.00
in furniture phase 1.
e. DOOR sq. m. -
0.80mW x 2.10mH solid wooden panel door on 2"x4" wooden door jamb with complete Additional work. Unit price based on VO
1.00 set(s) - - 1.00 18,458.56 18,458.56 1.00 18,458.56 18,458.56
lockset and accessories (automotive finish) in furniture phase 1.
f. ELECTRICAL WORKS lot
Additional work. Unit price based on VO
1.00 PVC Conduit, 1/2"Ø x 10' length(s) - - 4.00 174.45 697.80 4.00 174.45 697.80
in furniture phase 1.
Additional work. Unit price based on VO
2.00 3.5mm² THHN/THWN-2 m - - 66.00 23.56 1,554.72 66.00 23.56 1,554.72
in furniture phase 1.
Additional work. Unit price based on VO
3.00 1 Gang Wide Switch with LED set (Flush Type) pc(s). - - 1.00 250.38 250.38 1.00 250.38 250.38
in furniture phase 1.
Additional work. Unit price based on VO
4.00 Junction Box with cover pc(s). - - 2.00 56.21 112.43 2.00 56.21 112.43
in furniture phase 1.
Additional work. Unit price based on VO
5.00 Exhaust fan set(s) - - 1.00 4,000.00 4,000.00 1.00 4,000.00 4,000.00
in furniture phase 1.
g. PLUMBING WORKS lot
Additional work. Unit price based on VO
1.00 Pipe, 4"Ø x 10' length(s) - - 5.00 1,305.43 6,527.16 5.00 1,305.43 6,527.16
in furniture phase 1.
Additional work. Unit price based on VO
2.00 Pipe, 2"Ø x 10' length(s) - - 3.00 419.39 1,258.16 3.00 419.39 1,258.16
in furniture phase 1.
Additional work. Unit price based on VO
3.00 Elbow, 4"Ø x 45⁰ pc(s). - - 4.00 104.85 419.38 4.00 104.85 419.38
in furniture phase 1.
Additional work. Unit price based on VO
4.00 Elbow, 2"Ø x 90⁰ pc(s). - - 3.00 45.63 136.89 3.00 45.63 136.89
in furniture phase 1.
Additional work. Unit price based on VO
5.00 Tee Reducer, 4"Ø x 2"Ø pc(s). - - 1.00 186.23 186.23 1.00 186.23 186.23
in furniture phase 1.
Additional work. Unit price based on VO
6.00 Wye, 4"Ø pc(s). - - 1.00 207.24 207.24 1.00 207.24 207.24
in furniture phase 1.
Additional work. Unit price based on VO
7.00 P-trap, 2"Ø pc(s). - - 1.00 141.42 141.42 1.00 141.42 141.42
in furniture phase 1.
Additional work. Unit price based on VO
8.00 P-trap, 4"Ø pc(s). - - 1.00 107.36 107.36 1.00 107.36 107.36
in furniture phase 1.
Additional work. Unit price based on VO
9.00 Clean-out, 4"Ø pc(s). - - 1.00 107.36 107.36 1.00 107.36 107.36
in furniture phase 1.
Additional work. Unit price based on VO
10.00 400cc PVC Solvent Cement can(s) - - 2.00 321.25 642.50 2.00 321.25 642.50
in furniture phase 1.
Additional work. Unit price based on VO
11.00 Pipe, 1/2"Ø x 4m length(s) - - 1.00 360.67 360.67 1.00 360.67 360.67
in furniture phase 1.
Additional work. Unit price based on VO
12.00 Elbow, 1/2"Ø x 90⁰ set(s) - - 2.00 11.74 23.49 2.00 11.74 23.49
in furniture phase 1.
Additional work. Unit price based on VO
13.00 Tee, 1/2"Ø set(s) - - 1.00 15.02 15.02 1.00 15.02 15.02
in furniture phase 1.
Additional work. Unit price based on VO
14.00 End Cap, 1/2"Ø set(s) - - 1.00 7.51 7.51 1.00 7.51 7.51
in furniture phase 1.
Additional work. Unit price based on VO
15.00 Gate Valve, 1/2"Ø set(s) - - 1.00 528.43 528.43 1.00 528.43 528.43
in furniture phase 1.
Additional work. Unit price based on VO
16.00 Lavatory with Pedestal (1faucet-1drain) (American Standard or equivalent) set(s) - - 1.00 18,453.01 18,453.01 1.00 18,453.01 18,453.01
in furniture phase 1.
Additional work. Unit price based on VO
17.00 Water Closet, rounded with cover (American Standard or equivalent) set(s) - - 1.00 41,938.65 41,938.65 1.00 41,938.65 41,938.65
in furniture phase 1.
Additional work. Unit price based on VO
18.00 Faucet, Hose Bibb (American Standard or equivalent) set(s) - - 1.00 15,097.91 15,097.91 1.00 15,097.91 15,097.91
in furniture phase 1.
Additional work. Unit price based on VO
19.00 Ceiling type exhaust fan set(s) - - 1.00 4,000.00 4,000.00 1.00 4,000.00 4,000.00
in furniture phase 1.
Additional work. Unit price based on VO
20.00 Tissue Holder (American Standard or equivalent) set(s) - - 1.00 5,200.39 5,200.39 1.00 5,200.39 5,200.39
in furniture phase 1.
Additional work. Unit price based on VO
21.00 4"Ø SS Floor Drain set(s) - - 1.00 838.77 838.77 1.00 838.77 838.77
in furniture phase 1.
7.30 FURNITURES AND ACCESSORIES - - - - - -
VPSA-Office Cabinet (500mmD x 4200mmL x 2400mmH) with 3/4" laminated board with complete Additional work. Unit price based on
1.00 set(s) 1.00 125,763.81 125,763.81 1.00 125,763.81 125,763.81
accessories (refer to plans and specification) existing contract in furniture phase 1.
INFRA-Office Overhead Cabinet (400mmD x 7000mmL x 900mmH) with 3/4" laminated board with Additional work. Unit price based on
2.00 set(s) - - 1.00 62,881.91 62,881.91 1.00 62,881.91 62,881.91
complete accessories (refer to plans and specification) existing contract in furniture phase 1.
HRMO-Meeting table (1050mmW x 2500mmL x 750mmD) with Wood Veneer and Glossy quartz stone Additional work. Unit price based on
3.00 set(s) - - 1.00 157,204.76 157,204.76 1.00 157,204.76 157,204.76
top finish with Glossy quartz edging with automotive finish metal framing & supports existing contract in furniture phase 1.
Additional work. Unit price based on
4.00 RECORDS - Display Shelf (W500 x L4200mm x H2400mm) - in Melamine finish set(s) - - 1.00 125,763.81 125,763.81 1.00 125,763.81 125,763.81
existing contract in furniture phase 1.
7.50mW x 2.40mH Fixed glass wall with 6mm thk clear annealed glass on 2"x4" analok aluminum
5.00 set(s) - - 1.00 58,993.96 58,993.96 1.00 58,993.96 58,993.96
framing with complete accessories - PESO
Additional work. Unit price based on VO
6.00 0.65mW x 2.30mH Mirror glass with accessories - VP Admin set(s) - - 1.00 7,410.57 7,410.57 1.00 7,410.57 7,410.57
in celjem bonbon.
Stainless Satin 10-12mm glass door lock with keys self lockin gate latch, heavy duty, double bolts and Additional work. Unit price based on VO
7.00 set(s) - - 30.00 1,700.00 51,000.00 30.00 1,700.00 51,000.00
complete accessories in celjem bonbon.
Additional work. Unit price based on VO
8.00 Customized Anti-Slip doormat (2200mm x 1000mm) set(s) - - 4.00 1,466.67 5,866.70 4.00 1,466.67 5,866.70
in celjem bonbon.

Total Approved Budget for the Contract (ABC) 23,421,926.41 112,103.28 (3,168,093.84) 3,061,599.07 REVISED TOTAL PROJECT COST 23,427,534.93
TOTAL ADDITIVE 112,103.28
EXRA WORK ORDER NO.1 REVISED AMOUNT
ITEM ADDITIVE DEDUCTIVE
DESCRIPTION QUANTITY UNIT RATE AMOUNT
NO. QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY RATE AMOUNT QUANTITY RATE AMOUNT REMARKS
Note: The Bidder shall Check & Verify the quantities given by the Procuring Entity before submission of bid so that there will be no Variation Orders. TOTAL DEDUCTIVE (3,168,093.84)
All LOT items should not be charge to any Variation Orders. TOTAL EXTRA WORKS 3,061,599.07
DIFFERENCE (CONTRACT VS REVISED) 23,427,534.93
Submitted by VARIANCE 5,608.51

ENGR. JEFFREY JAMES CORRO


Contractor

You might also like