Scribd Logo
Upload

Welcome to Scribd!

  • 34 views

    Piggery 3 Lakh

    Uploaded by

    Joseph
    The document provides a project report for setting up a piggery farming operation. It includes details of the promoter, expected loan amount, project cost, unit size of 10 sows and 10 fatteners, and a financial statement outlining the capital expenditure, capitalized expenditure, total investment, recurring expenditure for one year, and projected annual income.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd

    Piggery 3 Lakh

    Uploaded by

    Joseph
    34 views3 pages
    The document provides a project report for setting up a piggery farming operation. It includes details of the promoter, expected loan amount, project cost, unit size of 10 sows and 10 fatteners, and a financial statement outlining the capital expenditure, capitalized expenditure, total investment, recurring expenditure for one year, and projected annual income.

    Original Title

    Piggery 3 lakh

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document provides a project report for setting up a piggery farming operation. It includes details of the promoter, expected loan amount, project cost, unit size of 10 sows and 10 fatteners, and a financial statement outlining the capital expenditure, capitalized expenditure, total investment, recurring expenditure for one year, and projected annual income.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    34 views3 pages

    Piggery 3 Lakh

    Uploaded by

    Joseph
    The document provides a project report for setting up a piggery farming operation. It includes details of the promoter, expected loan amount, project cost, unit size of 10 sows and 10 fatteners, and a financial statement outlining the capital expenditure, capitalized expenditure, total investment, recurring expenditure for one year, and projected annual income.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    of 3

    PROJECT REPORT ON

    SETTING UP OF PIGGERY FARMING

    Promoter : H. LALCHHUANMAWIA
    Address Chanmari West, Aizawl

    Loan expected : ` 3,00,000/-


    Promoter Contribution :` 95,500/-
    Project Cost : ` 3,95,500/-

    UNIT SIZE : 10 Sows and 10 Fatteners

    Piglets of approximately 2 months old will be purchased for foundation stock


    culling sow will be done after 7 years of age.

    FINANCIAL STATEMENT:

    A. CAPITAL EXPENDITURE:

    1) Land Already existence


    2) Construction of Pig Sty:

    a)Sow-cum-Furrowing pen 180 sq./Sow (30X6’) = `. 86,400.00


    @ ` 120/-Sq.ft (120X4X180)

    b)Fatteners pen @ ` 120sqft/fatteners (24X6’) = `. 86,400.00


    @120X4X180)

    3. Cost of 20 Piglets @ ` 5000/piglets (`. 5000X20)= ` 1,00,000.00

    4. Equipment and utensils @ ` 200/-Pigs 200X20 = ` 4,000.00

    5. Water Storage L.S = ` 11,200.00

    TOTAL = ` 2,88,000.00
    PROMOTER :
    SETTING UP OF PIGGERY LALCHHUANMAWIA

    B. CAPITALISED EXPENDITURE (i.i to raise foundation stocks to sexual


    maturity is 11 months after purchase of piglets)

    a) 2 –4 months @ 1kq/pig/day
    @ `. 15 Kg of feeds ( 1kgX15X60X20) = ` 18,000.00

    b) 5 – 8 months @ 1.5 kgs/pig/day ( 1.5X15X60X20) = ` 27,000.00

    c) 6 – 11 months @ 2kg/pig/day (2X15X90X20) = ` 54,000.00

    d) Insurance charge = ` 8,500.00

    TOTAL = ` 1,07,500.00

    C. TOTAL INVESTMENT (A+B) ` 2,88,000/- + ` 1,07,500

    = ` 3,95,500.00

    D. RECURRING EXPENDITURE FOR 1 YEAR:

    1. Cost of cone feed for 10 sows @ 2 Kg/pig/day


    15 x 360 x 10x2 = ` 1,08,000.00

    2. Service charge @ ` 800 x 10 = ` 8,000.00

    3. Cost of cone feeds for 10 Fatteners @ 2kg/pig/day


    15 x 270 x 10 x 2 = ` 81,000.00

    4. Vety aids,minerals etc. = ` 3,600,00

    5. Misc. = ` 4,400.00

    TOTAL = ` 2,05,000.00
    PROMOTER :
    SETTING UP OF PIGGERY LALCHHUANMAWIA

    E. INCOME: Annual

    1. Sales of 35 piglets @ ` 5000/-per piglets = ` 1,75,000.00


    (30 piglets retained in the farm for fatteners)

    2. Sale of 6 Fatteners , 70kgs Appx. Body wt.


    @ ` 250/-per kg 6 x70 x 250 = ` 1,05,000.00

    3. Sale of Minerals ` 10/- pig per month = ` 7,000.00

    TOTAL = ` 2,87,000.00

    GROSS BENEFIT : ( E–D) ` 2,87,000 – 2,05,000.00 = ` 82,000.00

    ( H. LALCHHUANMAWIA )
    Promoter

    You might also like