SFAD Final Term Report.
SFAD Final Term Report.
SFAD Final Term Report.
1|Page
Table of Contents
Acknowledgement......................................................................................................................................3
Introduction................................................................................................................................................4
Swot Analysis..............................................................................................................................................5
Financial Analysis........................................................................................................................................7
Income Statement / Profit & Loss Statement:...........................................................................................8
Balance Sheet:..........................................................................................................................................10
Financial Ratios.........................................................................................................................................11
Interpretations......................................................................................................................................11
Stocks Investments...................................................................................................................................13
HBL Company Overview:......................................................................................................................13
Selection Criteria:..................................................................................................................................13
OGDC Company Overview:...................................................................................................................14
Reasons for Selecting OGDC company stocks:.....................................................................................14
FFCL Company Overview:.....................................................................................................................14
Selection Criteria:..................................................................................................................................14
Weighted Average Calculation:................................................................................................................14
Conclution: ………………………………………………………………………………………………………………………….15
2|Page
Acknowledgement
They have given us precious time from their daily tough routine and guided us
throughout this whole period of the Course.
3|Page
Introduction
Shield Lubricants International is a startup company that is destined towards providing a wide
range of Lubricants products for the transport/logistics companies as well as local vendors.
In Transport and logistics Sector our company is providing 20w-50 synthetic oil and 20w-40 oil
made from group 1 and group 2 virgin base oil and the product is blended by Techno Lube
International. These lubricants Products are reliable for transport tankers, Contract carriage
buses, Courier company trucks, Suzuki Ravi, and bikes as well.
Mostly Buses have long routes and the companies are considering to change oil each time while
the trip is over. Each company has its capacity to consume lubricant product
Furthermore, we have carried out an analysis of our business idea and did thorough research in
to analyze and understand it better in terms of financial analysis that can help us towards our
project implementation & application in the future.
Swot Analysis
4|Page
Exceptional product quality is Dependent on market
certification 90001
Capital Intensive
Excellent creditbility
Dependence on Domestic
Company, equipped with its
Strategic Business plan in line market for growth
with augmenting energy supply Under Performance of Oil
in the Country, has developed and Gas fields means
strategies to optimize reserves limited market share
additions and its production Increase in Oil prices
base
Production capability
Evolving industry Strength Weakness
Opportunties Threat
Acquire overseas acreage by Local Market Competition
buying stakes in existing viable Challengers in the Lubricant Sector
producing fields Commodity price risk can result in
E&P opportunities and joint material and adverse movement in
venture collaborations outside the group's financial performance.
Pakistan, which would include Compliance costs could increase and
swap of assets for reserves place further pressure on Company
acquisition with percentage of resources.
working interest in international Exploration and drilling risks
market. Exchange rate and Reserve
Accelerate Production Growth Depletion
SWOT
5|Page
6|Page
Financial Analysis
7|Page
The income statement communicates how much revenue the company has generated during a
period and what costs it incurred in connection with generating that revenue. The basic
equation underlying the income statement, ignoring gains and losses, is Revenue minus
8|Page
Balance Sheet:
9|Page
Financial Ratios
Interpretations
For the YEAR - 2022:
OPERATING PROFIT MARGIN: This ratio reflects the percentage of profit a company produces
from its operations before subtracting taxes and interest charges. For the year 2022 the
company has 8% of the revenue left after accounting for operating expenses and cost of sales.
RETURN ON ASSETS: This indicates how profitable a company is in relation to its total assets.
For 2022, the company earned a return of 4% in relation to its total assets.
NET PROFIT MARGIN: The net profit margin measures how much net income or profit is being
generated as a percentage of revenue. For 2022, Net profit is 6% of the revenue.
GROSS PROFIT MARGIN: This ratio indicates how much is left with the company after
accounting for cost of goods it has sold. For 2022, Gross profit makes to 30% of the revenue
earned.
TOTAL ASSETS TURNOVER: This ratio helps understand how effectively company is using its
assets to generate sales. For 2022, sales for the year accounts for 57% of the total assets.
RETURN ON EQUITY: Return on equity signifies how good the company is in generating returns
on the investment it received from its shareholders. For 2022, this company generated 4%
profit of the investments.
10 | P a g e
For the YEAR - 2023:
OPERATING PROFIT MARGIN: This ratio reflects the percentage of profit a company produces
from its operations before subtracting taxes and interest charges. For the year - 2023 the
company has 11% of the revenue left after accounting for operating expenses and cost of sales.
RETURN ON ASSETS: This indicates how profitable a company is in relation to its total assets.
For 2023, the company earned a return of 6% in relation to its total assets.
NET PROFIT MARGIN: The net profit margin measures how much net income or profit is
generated as a percentage of revenue. For 2023, Net profit is 8% of the revenue.
GROSS PROFIT MARGIN: This ratio indicates how much is left with the company after
accounting for cost of goods it has sold. For 2023, Gross profit makes to 30% of the revenue
earned.
TOTAL ASSETS TURNOVER: This ratio helps understand how effectively company is using its
assets to generate sales. For 2023, sales for the year accounts for 68% of the total assets.
RETURN ON EQUITY: Return on equity signifies how good the company is in generating returns
on the investment it received from its shareholders. For 2022, this company generated 6%
profit of the investments.
OPERATING PROFIT MARGIN: This ratio reflects the percentage of profit a company produces
from its operations before subtracting taxes and interest charges. For the year - 2024 the
company has 13% of the revenue left after accounting for operating expenses and cost of sales.
RETURN ON ASSETS: This indicates how profitable a company is in relation to its total assets.
For 2024, the company earned a return of 9% in relation to its total assets.
NET PROFIT MARGIN: The net profit margin measures how much net income or profit is
generated as a percentage of revenue. For 2024, Net profit is 11% of the revenue.
GROSS PROFIT MARGIN: This ratio indicates how much is left with the company after
accounting for cost of goods it has sold. For the year - 2024, Gross profit makes to 30% of the
revenue earned.
TOTAL ASSETS TURNOVER: This ratio helps understand how effectively company is using its
assets to generate sales. For 2024, sales for the year accounts for 80% of the total assets.
11 | P a g e
RETURN ON EQUITY: Return on equity signifies how good the company is in generating returns
on the investment it received from its shareholders. For 2022, this company generated 9%
profit of the investments.
Stocks Investments
Investment Plan B
Total investment in Stock Portfolio
Stock Portfolio 5,000,000
Total 5,000,000
Returns Calculation:
P1 Po D1 Investment Portfolio
r=(D1+P1-Po)/Po
HBL 176 96.61 10 92%
OGDCL 149.6 85.21 6 82.6%
FFCL 141.9 102.24 17.8 56.20%
Development (AKFED), S.A. is the parent company of the Bank and its registered office is in
Geneva, Switzerland.
Selection Criteria:
HBL declared a consolidated profit after tax of Rs. 30.9 billion for the year ended December 31,
2020, double that for the same period last year. The Bank’s earnings per share increased to Rs.
23.5 compared to Rs. 25.6 for 2021.
12 | P a g e
HBL maintained its position as the lead private sector financier of the agriculture sector, with a
30% market share. HBL grew its domestic deposits by a phenomenal Rs. 400 billion, with
market share increasing to over 14%. An increase of over Rs. 100 billion in current and more
than over Rs. 200 billion in savings accounts resulted in strong CA and CASA ratios of 35.0% and
86.6% respectively; HBL’s total deposits increased to Rs. 2.8 trillion.
Selection Criteria:
Fertilizer sector is a safe sector in tough economic times as the demand for fertilizers have
remained firm over the years due to stable demand dynamics. Countries food security heavily
relies on this sector; therefore, we don't expect any abrupt regulatory decision from
government regarding fertilizer sector.
FFC is the largest producer of urea in the country with production of ~2.5mn tons. Company has
decent cost pass on ability and has a stable business. FFC also pays quarterly dividend and have
payout ratio of ~80%.
Wa = 0.75
Ra = 0.06
13 | P a g e
Wb = 0.25
Rb 0.769
Conclusion
An important element while taking a right investment decision is to analyze the financial
statements of any company. Financial Statement analysis is a process to select, evaluate and
interpret financial data to assess a company’s past, present and future financial performance.
Through financial analysis, we conclude that the Net Profit / Sales that has been derived as 6%,
followed by 8% in next year. Financial analysis determines shield lubricant international’s health
and stability, providing an understanding of how the company conducts its business. However,
it does has some limitation such as Monetary data alone is contemplated in financial analysis
while non-monetary factors are overlooked and The financial statements are outlined on the
ground of accounting concept, as such, it does not mirror the current position.
14 | P a g e