Tabulasi Data New Again

KODE NAMA PERUSAHAAN TAHUN
No
1 AALI Astra Agro Lestari Tbk 2020

2 ABMM ABM Investama Tbk 2020
3 ACES Ace Hardware Indonesia Tbk 2020
4 ADHI PT Adhi Karya (Persero) Tbk. 2020
5 ADRO Adaro Energy Indonesia Tbk 2020
6 AISA PT FKS Food Sejahtera Tbk 2020

7 AKRA PT AKR Corporindo Tbk. 2020
8 ANJT PT Austindo Nusantara Jaya Tbk. 2020
9 ANTM Aneka Tambang Tbk. 2020
10 ASGR Astra Graphia Tbk 2020
11 ASII Astra International Tbk 2020
12 AUTO Astra Otoparts Tbk 2020
13 BALI PT Bali Towerindo Sentra Tbk. 2020
14 BHIT PT MNC Asia Holding Tbk 2020
15 BIRD PT Blue Bird Tbk 2020
16 BISI Bisi International Tbk 2020
17 BRAM Indo Kordsa Tbk 2020
18 BRMS Bumi Resources Minerals Tbk 2020
19 BRPT Barito Pacific Tbk 2020
20 BUMI Bumi Resources Tbk 2020
21 BWPT Eagle High Plantations Tbk 2020
22 CPIN Charoen Pokphand Indonesia Tbk 2020
23 CSRA PT Cisadane Sawit Raya Tbk. 2020
24 DEWA Darma Henwa Tbk 2020
25 DILD Intiland Development Tbk 2020
26 DMAS PT Puradelta Lestari Tbk. 2020
27 DMND PT Diamond Food Indonesia Tbk. 2020
28 DOID Delta Dunia Makmur Tbk 2020
29 DSNG PT Dharma Satya Nusantara Tbk. 2020
30 DSSA Dian Swastatika Sentosa Tbk 2020
31 ELSA Elnusa Tbk 2020
32 EMTK Elang Mahkota Teknologi Tbk 2020
33 EXCL PT XL Axiata Tbk 2020
34 FPNI PT Lotte Chemical Titan Tbk. 2020
35 GDYR Goodyear Indonesia Tbk 2020
36 GGRP PT Gunung Raja Paksi Tbk. 2020
37 GIAA Garuda Indonesia (Persero) Tbk 2020
38 GWSA PT Greenwood Sejahtera Tbk 2020
39 HERO Hero Supermarket Tbk 2020
40 HOTL Saraswati Griya Lestari Tbk 2020
41 IGAR Champion Pacific Indonesia Tbk 2020
42 IMAS Indomobil Sukses Internasional Tbk 2020
43 IMPC PT Impack Pratama Industri Tbk 2020
44 INAF Indofarma Tbk. 2020
45 INCO Vale Indonesia Tbk 2020
46 INDY Indika Energy Tbk 2020
47 INKP Indah Kiat Pulp & Paper Tbk 2020
48 INRU Toba Pulp Lestari Tbk 2020
49 INTD Inter-Delta Tbk 2020
50 INTP Indocement Tunggal Prakarsa Tbk 2020
51 IPCC PT Indonesia Kendaraan Terminal Tbk. 2020
52 IPCM PT Jasa Armada Indonesia Tbk. 2020
53 ISSP PT Steel Pipe Industry of Indonesia Tbk 2020
54 ITMG Indo Tambangraya Megah Tbk 2020
55 JSMR PT Jasa Marga Tbk 2020
56 KAEF Kimia Farma Tbk. 2020
57 KEEN PT Kencana Energi Lestari Tbk. 2020
58 KMTR PT Kirana Megatara Tbk. 2020
59 LSIP PP London Sumatra Indonesia Tbk 2020
60 LTLS PT Lautan Luas Tbk 2020
61 MBSS Mitrabahtera Segara Sejati Tbk 2020
62 MEDC PT Medco Energi Internasional Tbk 2020
63 MERK Merck Tbk 2020
64 META Nusantara Infrastructure Tbk 2020
65 MIKA PT Mitra Keluarga Karyasehat Tbk. 2020
66 MPMX PT Mitra Pinasthika Mustika Tbk. 2020
67 NIKL Pelat Timah Nusantara Tbk 2020
68 PBRX Pan Brothers Tbk 2020
69 PEHA PT Phapros Tbk 2020
70 PGAS PT Perusahaan Gas Negara Tbk. 2020
71 POWR PT Cikarang Listrindo Tbk. 2020
72 PPRO PT PP Properti Tbk. 2020
73 PSSI PT IMC Pelita Logistik Tbk 2020
74 PTBA Bukit Asam Tbk 2020
75 PTPP PP (Persero) Tbk 2020
76 PTRO Petrosea Tbk 2020
77 PWON Pakuwon Jati Tbk 2020
78 SCMA Surya Citra Media Tbk 2020
79 SIDO PT Industri Jamu Dan Farmasi Sido Muncul Tbk 2020
80 SMAR PT Sinar Mas Agro Resources and Technology Tbk 2020
81 SMCB PT Solusi Bangun Indonesia Tbk 2020
82 SMDR Samudera Indonesia Tbk 2020
83 SMGR Semen Indonesia (Persero) Tbk 2020
84 SMSM Selamat Sempurna Tbk 2020
85 SQMI Wilton Makmur Indonesia Tbk 2020
86 SSMS PT Sawit Sumbermas Sarana Tbk. 2020
87 TAPG PT Triputra Agro Persada Tbk. 2020
88 TINS PT Timah Tbk. 2020
89 TLKM PT Telkom Indonesia (Persero) Tbk 2020
90 TOBA PT TBS Energi Utama Tbk 2020
91 UNTR United Tractors Tbk 2020
92 UNVR Unilever Indonesia Tbk 2020
93 WEGE PT Wijaya Karya Bangunan Gedung Tbk. 2020
94 WIIM Wismilak Inti Makmur Tbk 2020
95 WIKA PT Wijaya Karya (Persero) Tbk 2020
96 WINS Wintermar Offshore Marine Tbk 2020
97 WOOD PT Integra Indocabinet Tbk 2020
98 WSBP PT Waskita Beton Precast Tbk. 2020
99 WSKT PT Waskita Karya (Persero) Tbk 2020
100 WTON Wijaya Karya Beton 2020
DI LAPORAN LABA RUGI DI LAPORAN LABA RUGI LAPORAN POSISI KEUANGAN
PERSINTENSI LABA (PL) TOTAL PL

EBTt-1= Laba sebelum pajak EBTt = Laba sebelum pajak EBTt-1 - EBTt
TA = Total aset
tahun sebelumnya tahun sekarang TA
660,860 1,462,635 27,781,231 -0.0288603122014
1,462,635 2,913,169 30,399,906 -0.0477150817506
2,913,169 2,429,178 29,249,340 0.0165470742246
19,959,192 -23,931,218 827,237,179 0.0530566216246
-23,931,218 247,791,114 1,036,704,159 -0.2621020950298
247,791,114 434,934,202 1,982,578,564 -0.0943937816126
1,262,709,647,429 923,335,768,686 7,247,063,894,294 0.0468291550472
923,335,768,686 858,919,125,667 7,189,816,371,434 0.008959428126
858,919,125,667 820,831,199,512 7,249,254,612,049 0.0052540472357
1,183,575,074,644 356,340,639,098 38,093,888,626,552 0.0217156731794
356,340,639,098 443,079,521,850 39,900,337,834,619 -0.0021738884295
443,079,521,850 551,364,781,904 39,986,417,216,654 -0.0027080510731
659,103 222,165 6,381,566 0.0684687739655
222,165 1,486,251 7,586,936 -0.1666135051093
1,486,251 4,476,219 10,782,307 -0.277303178253
1,364,465 1,008,405 2,011,557 0.1770071641022

1,008,405 17,966 1,761,634 0.562227454738
17,966 -56,487 1,826,350 0.0407660087059
899,083,233 1,226,718,840 18,683,572,815 -0.0175360253761
1,226,718,840 1,436,743,040 23,508,585,736 -0.0089339359823
1,436,743,040 3,085,916,786 27,187,608,036 -0.0606590231776
7,476,963 15,023,617 636,143,812 -0.0118631256921
15,023,617 58,386,169 652,650,362 -0.0664407078043
58,386,169 34,507,811 602,590,474 0.0396261790225
687,034,053 1,641,178,012 31,729,512,995 -0.0300711819671
1,641,178,012 3,043,509 32,916,154 49.766886587054
3,043,509 5,214,771 33,637,271 -0.0645492911717
250,992 21741 2,288,831 0.100160737075
21741 32350 2,655,278 -0.0039954385191
32350 129,273 2,677,651 -0.0361970249297
34,054 21,741 338,203 0.0364071282632
21,741 32,350 367,311 -0.0288828812641
32,350 50,390 413,297 -0.0436489981781
1,119,858 116,071 15,180,094 0.0661252163524
116,071 755,129 16,947,148 -0.037708881754
1,119,858 116,071 15,180,094 0.0661252163524
59,176,191,902 107,291,209,324 4,651,939,975,688 -0.0103430004844
107,291,209,324 215,117,354,953 5,001,398,828,957 -0.0215591975998
215,117,354,953 236,646,035,941 5,196,995,589,938 -0.0041425243904
2,713,548 2,187,197 59,484,422 0.0088485519789
2,187,197 3,068,632 65,006,122 -0.0135592613877
3,068,632 3,513,980 69,099,800 -0.0064449969464
413,962 -290,498 7,253,114 0.0971251796125
-290,498 25,654 6,598,137 -0.0479153433765
25,654 484,439 6,893,160 -0.066556557515
404,771 364,938 2,914,979 0.0136649354935
364,938 477,367 3,132,202 -0.0358945559705
477,367 644,894 3,410,481 -0.0491212236632
20,538,844 -4,262,413 263,740,526 0.0940365797253
- 4,262,413 35,813,291 289,992,314 -0.1381957454224
35,813,291 45,350,289 290,896,966 -0.0327847970749
1,229,633 13,841,141 588,143,372 -0.0214429144328
13,841,141 121,292,274 980,443,926 -0.109594368582
121,292,274 32,542,920 1,080,234,251 0.0821575078904
276,669 244,472 7,683,159 0.0041905939992
244,472 481,320 9,241,551 -0.0256285984896
481,320 155,423 9,248,254 0.0352387596621
- 19,016,097 -322,439,419 3,428,550,326 0.0884990136207
- 322,439,419 291,061,679 4,223,787,285 -0.1452490517642
291,061,679 672,254,749 4,488,046,968 -0.0849351784235
- 1,444,060 -1,150,060 15,060,968 -0.0195206576363
- 1,150,060 -1,926,895 12,045,048 0.0644941390022
- 1,926,895 -114,930 12,223,568 -0.1482353597575
4,608,641 4,767,698 31,159,291 -0.0051046411807
4,767,698 4,633,546 35,446,051 0.00378468112
4,633,546 3,537,180 39,847,545 0.0275140162336
47,800,932,092 90,431,688,088 1,398,568,521,297 -0.0304817070789
90,431,688,088 337,125,715,403 1,753,240,850,009 -0.1407074374942
337,125,715,403 329,699,366,435 1,835,253,997,038 0.0040464965503
4,007,587 230,281 550,639,564 0.0068598521555
230,281 9,623,301 563,496,598 -0.0166691689592
9,623,301 -16,752,154 547,971,275 0.0481329153613
520,348,375,306 120,015,948,037 15,701,872,562,921 0.0254958397901
120,015,948,037 51,698,098,483 16,461,784,737,635 0.0041500876511
51,698,098,483 259,162,210,388 16,351,848,378,006 -0.0126875021777
1,350,343,016,543 1,361,300,006,890 6,752,233,240,104 -0.0016227209513
1,361,300,006,890 730,898,148,439 6,113,941,603,354 0.1031089106421
730,898,148,439 1,238,832,140,678 6,623,414,189,145 -0.0766876383892
491,816 267,246 5,680,638 0.0395325313812
267,246 449,922 6,297,287 -0.0290086826279
449,922 498,775 6,878,297 -0.0071024848156
34,877,675 -24,362,484 974,449,753 0.060793446576
- 24,362,484 8,018,258 1,635,958,307 -0.0197931340068
8,018,258 40,422,564 1,571,087,407 -0.0206253998699
280,084 695,296 14,151,383 -0.0293407365202
695,296 965,884 13,712,160 -0.0197334336822
965,884 1,610,228 15,357,229 -0.0419570483712
132,991,843 -5,418,407 2,900,230,622 0.0477238771807
-5,418,407 379,375,031 3,010,072,696 -0.1278352640823
379,375,031 1,605,715,713 6,431,179,918 -0.1906867320828
494,579 381,009 7,562,822 0.0150168812647
381,009 230,752 7,234,857 0.0207684823625
230,752 486,887 8,836,089 -0.0289873721281
563,135,270 3,702,417,493 17,884,145,634 -0.1755343692254
3,702,417,493 6,436,822,691 38,168,511,114 -0.0716403422138
6,436,822,691 6,216,438,790 44,469,025,417 0.0049558968053
1,144,117 146,211 67,744,797 0.0147303711014
146,211 1,707,540 72,753,282 -0.0214605988497
1,707,540 1,353,030 87,277,780 0.0040618585853
- 4,333 -7,825 149,377 0.023377092859
- 7,825 12,232 183,022 -0.1095879183923
12,232 3,147 192,224 0.0472625686699
- 1,240,768 -2,930,768 116,510,444 0.0145051374107
- 2,930,768 2,463,143 119,934,604 -0.0449737675375
2,463,143 -434,720 124,391,220 0.0232963628783
- 27,181,439 -6,720,159 1,032,641,969 -0.019814495841
- 6,720,159 79,783,319 1,068,331,723 -0.0809706162774
79,783,319 74,401,064 1,186,322,555 0.0045369237711
1,235,153 -2,603,049,577 10,789,980,407 0.2413613956435
-2,603,049,577 -4,532,553,816 7,192,745,360 0.2682569926262
-4,532,553,816 3,935,160,004 6,235,010,979 -1.3580912445094
128,137,970,576 -56,533,160,183 7,543,459,452,387 0.0244809602179
-56,533,160,183 19,903,021,826 7,558,387,262,329 -0.010112763392
19,903,021,826 30,555,538,591 7,788,405,536,526 -0.0013677403822
- 43,124 -1,027,133 4,838,417 0.2033741614251
-1,027,133 -746,485 6,273,516 -0.0447353605219
- 746,485 -388,775 6,910,567 -0.0517627569489
- 6,856,848,699 -48,450,577,265 1,330,041,896,772 0.0312724949996
- 48,450,577,265 -32,860,820,118 1,309,488,529,345 -0.0119052261991
- 32,860,820,118 7,957,958,969 261,650,798,482 -0.1560047946493
83,534,447,014 83,166,786,329 665,863,417,235 0.0005521563064
83,166,786,329 135,948,996,651 809,371,584,010 -0.0652138169473
135,948,996,651 133,379,287,740 863,638,556,466 0.0029754448684
400,869,641,151 -442,942,494,987 48,408,700,495,082 0.0174310016073
-442,942,494,987 5,659 51,023,608 -8681.1285600579
5,659 919,695 57,445,068 -0.0159114791195
133,973,045,799 175,476,928,095 2,697,100,062,756 -0.015388336113
175,476,928,095 276,021,681,104 2,861,498,208,364 -0.0351371015069
276,021,681,104 414,206,408,712 3,435,475,875,401 -0.0402228781746
9,745,969,307 18,081,602,176 1,713,334,658,849 -0.0048651516071
18,081,602,176 8,773,199,052 2,011,879,396,142 0.0046267202407
8,773,199,052 -517,557,861,610 1,534,000,446,508 0.343110109166
89,136 104,645 2,314,658 -0.006700341908
104,645 220,645 2,472,828 -0.0469098538192
220,645 2,354,780 2,658,116 -0.802875043828
54,134,699 -99,177,186 3,493,702,857 0.0438823481204
-99,177,186 502,107,483 3,691,477,101 -0.1628845723673
502,107,483 1,010,337,228 3,593,872,042 -0.1414156483761
397,897 383,437 8,496,277 0.0017019219124
383,437 662,635 8,978,445 -0.0310964760602
662,635 1,047,499 9,640,721 -0.0399206656847
- 24.023 8.288 464.637 -0.0695403078102
8.288 1,473.000 474,684.000 -0.0030856569844
1,473.000 - 13,773.000 467,802.000 0.0325907114548
2,119,215,744 -3,275,351,276 42,082,606,466 0.1281899452772
-3,275,351,276 3,527,694,535 44,185,505,318 -0.1539655541345
3,527,694,535 1,389,117,616 44,093,181,649 0.0485013065291
2,274,427 2,148,328 27,344,672 0.0046114650781
2,148,328 2,234,002 26,136,114 -0.0032779930482
2,234,002 2,289,309 25,706,169 -0.0021515069009
170,497,449,191 -36,578,291,973 1,825,052,707,129 0.1134628826637
-36,578,291,973 81,251,178,212 1,962,877,696,024 -0.0600289413975
81,251,178,212 210,764,530 2,191,828,374 36.973886570373
132,226,696 111,688,739 1,408,289,984 0.014583613626
111,688,739 170,965,533 1,427,875,007 -0.0415139936685
170,965,533 186,038,959 1,488,208,066 -0.0101285743199
233,293 3,335,340 6,076,604 -0.510490234348
3,335,340 659,402 7,097,322 0.3770348872434
659,402 393,231 7,405,931 0.0359402484306
185,908 72,553 1,158,629 0.0978354589778
72,553 621,089 1,666,239 -0.3292060742787
621,089 1,544,792 2,640,177 -0.3498640432062
3,097,603 696,451 104,086,646 0.0230687806003
696,451 2,072,453 101,242,884 -0.0135910984124
2,072,453 3,725,795 9,113,918 -0.1814084787684
38,315,488 73,359,098 17,562,816,674 -0.0019953297156
73,359,098 392,883,409 17,760,195,040 -0.0179910361502
392,883,409 49,622,055 20,353,992,893 0.0168645707898
2,834,210 3,730,500 287,403,088 -0.0031185816626
3,730,500 12,458,344 300,775,444 -0.029017807717
12,458,344 18,039,444 316,119,688 -0.0176550218536
41,632,442,032 300,506,465,573 5,127,760,608,990 -0.0504848106768
300,506,465,573 128,071,389,594 5,575,135,591,236 0.0309293062307
128,071,389,594 -29,035,158,248 4,798,796,482,352 0.0327387394777
352,743 860,439 10,922,788 -0.046480440708
860,439 1,246,886 11,851,182 -0.0326083086058
1,246,886 1,283,525 12,417,013 -0.0029507096433
304,273 197,745 5,524,302 0.0192835221536
197,745 440,608 6,226,014 -0.0390077825074
440,608 440,630 6,094,139 -3.610025961E-06
1,808,168 -14,975,954 194,859,060 0.0861346760063
- 14,975,954 12,142,010 177,639,085 -0.152657642883
12,142,010 27,864,707 210,993,872 -0.0745173158394
156,861,514 -98,283,621 5,900,822,955 0.0432389070043
-98,283,621 285,700,739 5,683,884,139 -0.0675566831782
285,700,739 1,045,601,581 6,931,905,826 -0.1096236534475
125,899,182 105,999,860 929,901,046 0.021399397372
105,999,860 190,499,576 1,026,266,866 -0.0823369815391
190,499,576 237,778,369 1,037,647,240 -0.0455634546862
299,836,941,461 135,639,493,969 5,846,683,392,749 0.0280838616464
135,639,493,969 62,948,983,532 6,587,329,005,837 0.011034899027
62,948,983,532 178,201,500,404 11,153,501,940,291 -0.0103333031624
1,004,330,166,327 1,169,750,150,099 6,372,279,460,008 -0.0259593109201
1,169,750,150,099 1,719,517,732,469 6,860,971,097,854 -0.0801297038756
1,719,517,732,469 1,386,404,595,415 6,918,090,957,193 0.0481510201463
733,673 283,464 9,209,838 0.0488834874186
283,464 534,237 9,869,734 -0.0254082835464
534,237 687,510 8,889,818 -0.0172414103416
3,896,699 3,631,637 131,925,108 0.0020091853933
3,631,637 11,079,660 187,753,934 -0.0396690649369
11,079,660 9,150,691 196,375,128 0.0098228783841
24,371,084 25,945,244 693,123,729 -0.002271109665
25,945,244 21,087,537 696,625,283 0.0069731993922
21,087,537 6,843,938 724,645,099 0.0196559654094
129,656,515 64,083,379 1,915,989,375 0.0342241647347
64,083,379 12,892,095 1,838,539,299 0.027843453783
12,892,095 41,502,117 1,806,280,965 -0.0158391870115
279,902,491 -175,355,545 7,533,986,395 0.0604272442411
-175,355,545 467,938,895 7,510,948,902 -0.0856475591025
467,938,895 542,704,261 7,194,859,813 -0.0103914972554
140,402,976 105,100,888 1,342,869,561 0.0262885458314
105,100,888 120,745,627 1,358,942,907 -0.0115124328766
120,745,627 111,300,660 1,361,618,473 0.0069365737813
248,086,007,236 107,532,925,668 18,588,970,471,992 0.0075611009109
107,532,925,668 44,747,398,808 21,086,427,083,575 0.0029775327328
44,747,398,808 66,631,470,557 21,812,999,448,660 -0.0010032582543
12,585,035 7,066,046 146,835,893 0.0375861030109
7,066,046 27,725,203 161,236,150 -0.1281298083587
27,725,203 46,828,255 179,354,447 -0.1065100549194
5,455,162 3,231,685 24,056,755 0.0924263060417
3,231,685 10,358,675 36,123,703 -0.1972940038844
10,358,675 16,202,314 4,535,920 -1.2883029242138
1,833,333,122,922 755,672,426,745 53,472,450,650,976 0.0201535684835
755,672,426,745 967,837,239,649 55,573,843,735,084 -0.0038177098909
967,837,239,649 864,583,886,372 57,612,383,140,537 0.0017922076409
40,581 35,536 529,688 0.0095244747852
35,536 41,334 532,736 -0.0108834394522
41,334 50,155 596,420 -0.0147899131485
3,270,697,901 1,148,979,421 26,458,805,377 0.0801895040146
1,148,979,421 1,564,246,044 28,866,081,129 -0.0143859715887
1,564,246,044 1,840,056,301 30,602,179,916 -0.0090127650304
1,452,611,689 1,488,100,052 6,766,903,494 -0.0052444021156
1,488,100,052 1,725,634,233 9,913,440,970 -0.0239608206393
1,725,634,233 1,095,325,911 10,959,097,127 0.0575146213867
1,073,835 1,199,548 3,849,516 -0.0326568327031
1,199,548 1,613,231 4,068,970 -0.1016677439254
1,613,231 1,419,852 4,081,442 0.047380068123
1,166,053 2,087,780 35,026,171 -0.0263153800054
2,087,780 3,593,740 40,345,003 -0.0373270513823
3,593,740 6,805,971 42,600,814 -0.0754030427681
407,610 977,898 20,738,125 -0.0274994966999
977,898 1,088,306 21,491,716 -0.0051372352026
1,088,306 1,169,870 21,378,510 -0.0038152331477
- 55,055,359 340,633 574,144,140 -0.0964844681686
340,633 142,386,132 829,181,216 -0.17130814864
142,386,132 332,452,384 1,153,416,013 -0.1647855152502
3,195,775 3,488,650 78,006,244 -0.0037545071392
3,488,650 3,470,137 76,504,240 0.0002419865879
3,470,137 3,298,835 82,960,012 0.0020648743397
822,042 684,268 3,375,526 0.0408155647446
684,268 922,168 3,868,862 -0.061490950052
922,168 1,172,002 4,379,577 -0.0570452351905
- 34,902,467,267 -32,437,375,624 412,324,566,152 -0.0059785223714
- 32,437,375,624 -18,018,978,930 445,872,302,708 -0.0323375024787
- 18,018,978,930 -31,791,349,595 476,208,738,185 0.0289208692757
154,592,621 899,545,934 12,775,930,059 -0.0583091257983
899,545,934 1,873,952,184 13,850,610,076 -0.0703511429932
1,873,952,184 2,275,566,311 13,969,704,123 -0.0287489358016
344,986 1,070,884 12,323,970 -0.0589013118338
1,070,884 1,421,264 12,446,326 -0.0281512793414
1,421,264 3,689,281 14,526,124 -0.1561336664894
- 721,051 -269,760 14,517,700 -0.0310855714059
- 269,760 1,728,705 14,690,989 -0.1360333875412
1,728,705 1,406,628 13,066,976 0.0246481664924
37,908 38,775 246,943 -0.0035109316725
38,775 43,678 277,184 -0.0176886111752
43,678 36,339 275,192 0.0266686531585
62,869,168 42,082,914 771,871,787 0.0269296719353
42,082,914 86,472,233 858,101,884 -0.0517296603442
86,472,233 114,685,642 899,329,557 -0.0313716020789
15,476,885 7,011,186 99,800,963 0.0848258247769
7,011,186 14,462,250 112,561,356 -0.0661955778145
14,462,250 29,446,041 140,478,220 -0.1066627339099
9,901,772 9,206,869 20,534,632 0.0338405382673
9,206,869 7,496,592 19,068,532 0.0896910679857
7,496,592 6,993,803 18,318,114 0.0274476400791
456,801,924,801 156,254,284,506 6,081,882,876,649 0.0494168740817
156,254,284,506 216,476,724,117 5,973,999,226,008 -0.0100807578529
216,476,724,117 230,257,330,260 5,424,428,338,683 -0.0025404716004
42,874,167,628 215,214,468,586 1,614,442,007,528 -0.1067491431432
215,214,468,586 214,884,126,122 1,891,169,731,202 0.0001746762644
214,884,126,122 319,471,051,042 2,168,793,843,296 -0.0482235438114
2,789,255,688 310,275,688 68,109,185,213 0.0363971466146
310,275,688 196,664,427 69,385,794,346 0.0016373850306
196,664,427 176,080,896 75,069,604,222 0.0002741926138
- 16,711,466 -14,798,130 220,313,390 -0.0086846105904
- 14,798,130 807,004 196,081,516 -0.0795849314017
807,004 946,527 189,445,736 -0.000736480023
284,050,164,117 412,446,157,316 5,949,006,786,510 -0.0215827612586
412,446,157,316 704,423,183,701 6,801,034,778,630 -0.0429312650043
704,423,183,701 233,829,930,377 6,956,345,266,754 0.0676494962913
949,090,135,544 -5,091,122,873,621 10,557,550,739,243 0.5721225650106
- 5,091,122,873,621 -1,943,362,438,396 6,882,077,282,159 -0.4573852205039
- 1,943,362,438,396 675,769,677,491 5,963,657,951,878 -0.4391821491141
1,328,649,961,839 -9,729,421,929,853 105,588,960,060,005 0.1047275386121
- 9,729,421,929,853 -1,086,240,733,799 103,601,611,883,340 -0.0834270919046
- 1,086,240,733,799 -1,240,774,727,573 98,232,316,628,846 0.0015731482172
626,270,544,710 130,504,809,969 8,509,017,299,594 0.058263571137
130,504,809,969 78,646,542,746 8,928,183,492,920 0.005808378296
78,646,542,746 249,506,092,196 9,447,528,704,261 -0.0180851050892
PADA LAPORAN POSIS
DEFAULT RISK (DER)

No KODE NAMA PERUSAHAAN TAHUN
TOTAL UTANG
1 AALI Astra Agro Lestari Tbk 2020 8,533,437

2 ABMM ABM Investama Tbk 2020 665,488,035
2 ABMM ABM Investama Tbk 2021 679,815,042
2 ABMM ABM Investama Tbk 2022 1,365,057,289
3 ACES Ace Hardware Indonesia Tbk 2020 2,024,821,339,896
4 ADHI PT Adhi Karya (Persero) Tbk. 2020 32,519,078,179,194
5 ADRO Adaro Energy Indonesia Tbk 2020 2,429,852
6 AISA PT FKS Food Sejahtera Tbk 2020 1,183,300

6 AISA PT FKS Food Sejahtera Tbk 2021 942,744
6 AISA PT FKS Food Sejahtera Tbk 2022 1,048,489
7 AKRA PT AKR Corporindo Tbk. 2020 8,127,216,543
8 ANJT PT Austindo Nusantara Jaya Tbk. 2020 240,386,457
9 ANTM Aneka Tambang Tbk. 2020 12,690,063,970
9 ANTM Aneka Tambang Tbk. 2021 12,079,056
9 ANTM Aneka Tambang Tbk. 2022 9,925,211
10 ASGR Astra Graphia Tbk 2020 726,053
10 ASGR Astra Graphia Tbk 2021 1,027,625
10 ASGR Astra Graphia Tbk 2022 984,429
11 ASII Astra International Tbk 2020 142,749
12 AUTO Astra Otoparts Tbk 2020 3,909,303
13 BALI PT Bali Towerindo Sentra Tbk. 2020 2,472,095,850,875
14 BHIT PT MNC Asia Holding Tbk 2020 28,070,486
15 BIRD PT Blue Bird Tbk 2020 2,017,591
16 BISI Bisi International Tbk 2020 404,771
17 BRAM Indo Kordsa Tbk 2020 55,218,439
18 BRMS Bumi Resources Minerals Tbk 2020 101,439,727
19 BRPT Barito Pacific Tbk 2020 4,732,198
20 BUMI Bumi Resources Tbk 2020 3,295,912,298
21 BWPT Eagle High Plantations Tbk 2020 11,573,313
22 CPIN Charoen Pokphand Indonesia Tbk 2020 7,809,608
23 CSRA PT Cisadane Sawit Raya Tbk. 2020 826,287,051,831
24 DEWA Darma Henwa Tbk 2020 281,239,286
25 DILD Intiland Development Tbk 2020 9,652,623,140,002
26 DMAS PT Puradelta Lestari Tbk. 2020 1,224,176,089,310
26 DMAS PT Puradelta Lestari Tbk. 2021 762,768,422,674
26 DMAS PT Puradelta Lestari Tbk. 2022 898,765,268,060
27 DMND PT Diamond Food Indonesia Tbk. 2020 1,025,042
28 DOID Delta Dunia Makmur Tbk 2020 710,718,334
28 DOID Delta Dunia Makmur Tbk 2021 1,370,302,118
28 DOID Delta Dunia Makmur Tbk 2022 1,314,859,176
29 DSNG PT Dharma Satya Nusantara Tbk. 2020 7,920,634
30 DSSA Dian Swastatika Sentosa Tbk 2020 1,311,320,300
31 ELSA Elnusa Tbk 2020 3,821,876
31 ELSA Elnusa Tbk 2021 3,456,723
31 ELSA Elnusa Tbk 2022 4,718,878
32 EMTK Elang Mahkota Teknologi Tbk 2020 5,485,106,483
33 EXCL PT XL Axiata Tbk 2020 48,607,431
34 FPNI PT Lotte Chemical Titan Tbk. 2020 54,215
35 GDYR Goodyear Indonesia Tbk 2020 71,432,336
36 GGRP PT Gunung Raja Paksi Tbk. 2020 342,463,219
37 GIAA Garuda Indonesia (Persero) Tbk 2020 12,733,004,654
38 GWSA PT Greenwood Sejahtera Tbk 2020 575,037,098,734
39 HERO Hero Supermarket Tbk 2020 2,983,729
40 HOTL Saraswati Griya Lestari Tbk 2020 1,001,663,568,678
40 HOTL Saraswati Griya Lestari Tbk 2021 1,009,140,229,084
40 HOTL Saraswati Griya Lestari Tbk 2022 130,884,777,522
41 IGAR Champion Pacific Indonesia Tbk 2020 72,281,042,223
42 IMAS Indomobil Sukses Internasional Tbk 2020 35,692,364,334,428
42 IMAS Indomobil Sukses Internasional Tbk 2021 38,177,391
42 IMAS Indomobil Sukses Internasional Tbk 2022 43,277,746
43 IMPC PT Impack Pratama Industri Tbk 2020 1,231,192,233,990
44 INAF Indofarma Tbk. 2020 1,283,008,182,330
45 INCO Vale Indonesia Tbk 2020 29,427
46 INDY Indika Energy Tbk 2020 2,626,405,463
47 INKP Indah Kiat Pulp & Paper Tbk 2020 4,246,638
48 INRU Toba Pulp Lestari Tbk 2020 310.766
48 INRU Toba Pulp Lestari Tbk 2021 319,290.000
48 INRU Toba Pulp Lestari Tbk 2022 332,171.000
49 INTD Inter-Delta Tbk 2020 6,404,326,711
50 INTP Indocement Tunggal Prakarsa Tbk 2020 5,168,424
51 IPCC PT Indonesia Kendaraan Terminal Tbk. 2020 820,116,234,903
52 IPCM PT Jasa Armada Indonesia Tbk. 2020 316,642,933
53 ISSP PT Steel Pipe Industry of Indonesia Tbk 2020 2,741,264
54 ITMG Indo Tambangraya Megah Tbk 2020 312,339
55 JSMR PT Jasa Marga Tbk 2020 79,311,031
56 KAEF Kimia Farma Tbk. 2020 10,457,144,628
57 KEEN PT Kencana Energi Lestari Tbk. 2020 130,866,151
58 KMTR PT Kirana Megatara Tbk. 2020 3,056,731,466,842
59 LSIP PP London Sumatra Indonesia Tbk 2020 1,636,456
60 LTLS PT Lautan Luas Tbk 2020 3,281,180
61 MBSS Mitrabahtera Segara Sejati Tbk 2020 38,053,795
62 MEDC PT Medco Energi Internasional Tbk 2020 4,687,437,992
63 MERK Merck Tbk 2020 317,218,021
63 MERK Merck Tbk 2021 342,223,078
63 MERK Merck Tbk 2022 280,405,591
64 META Nusantara Infrastructure Tbk 2020 2,491,575,503,978
65 MIKA PT Mitra Keluarga Karyasehat Tbk. 2020 855,187,376,315
66 MPMX PT Mitra Pinasthika Mustika Tbk. 2020 2,885,958
67 NIKL Pelat Timah Nusantara Tbk 2020 83,540,030
68 PBRX Pan Brothers Tbk 2020 412,938,472
69 PEHA PT Phapros Tbk 2020 1,175,080,321
70 PGAS PT Perusahaan Gas Negara Tbk. 2020 4,578,547,540
71 POWR PT Cikarang Listrindo Tbk. 2020 672,301,154
72 PPRO PT PP Properti Tbk. 2020 14,044,750,475,360
73 PSSI PT IMC Pelita Logistik Tbk 2020 52,304,997
74 PTBA Bukit Asam Tbk 2020 7,117,559
75 PTPP PP (Persero) Tbk 2020 39,465,460,560,026
76 PTRO Petrosea Tbk 2020 298,248
77 PWON Pakuwon Jati Tbk 2020 8,860,110,106
78 SCMA Surya Citra Media Tbk 2020 2,870,316,946
79 SIDO PT Industri Jamu Dan Farmasi Sido Muncul 2020 627,776
Tbk
Tbk
Tbk
80 SMAR PT Sinar Mas Agro Resources and Technology 2020 22,502,490
Tbk
Tbk
Tbk
81 SMCB PT Solusi Bangun Indonesia Tbk 2020 13,171,946
82 SMDR Samudera Indonesia Tbk 2020 332,373,687
83 SMGR Semen Indonesia (Persero) Tbk 2020 42,352,909
84 SMSM Selamat Sempurna Tbk 2020 727,016
84 SMSM Selamat Sempurna Tbk 2021 957,229
84 SMSM Selamat Sempurna Tbk 2022 1,060,545
85 SQMI Wilton Makmur Indonesia Tbk 2020 593,852,453,543
86 SSMS PT Sawit Sumbermas Sarana Tbk. 2020 7,905,143,639
87 TAPG PT Triputra Agro Persada Tbk. 2020 5,667,688
88 TINS PT Timah Tbk. 2020 9,577,564
88 TINS PT Timah Tbk. 2021 8,382,569
88 TINS PT Timah Tbk. 2022 13,066,976
89 TLKM PT Telkom Indonesia (Persero) Tbk 2020 126,054
90 TOBA PT TBS Energi Utama Tbk 2020 480,957,627
91 UNTR United Tractors Tbk 2020 36,653,823
92 UNVR Unilever Indonesia Tbk 2020 15,597,264
93 WEGE PT Wijaya Karya Bangunan Gedung Tbk. 2020 3,886,978,460,908
94 WIIM Wismilak Inti Makmur Tbk 2020 428,590,166,019
95 WIKA PT Wijaya Karya (Persero) Tbk 2020 51,451,760,142
96 WINS Wintermar Offshore Marine Tbk 2020 79,899,032
97 WOOD PT Integra Indocabinet Tbk 2020 2,919,169,404,821
98 WSBP PT Waskita Beton Precast Tbk. 2020 9,400,121,261,159
99 WSKT PT Waskita Karya (Persero) Tbk 2020 89,011,405,294,715
100 WTON Wijaya Karya Beton 2020 5,118,444,300,470
PADA LAPORAN POSISI KUANGAN (EKUITAS)
DEFAULT RISK (DER) TOTAL

TOTAL UTANG
TOTAL EKUITAS
TOTAL EKUITAS
19,247,794 0.443346234898399
21,171,173 0.43591032957881
22,243,221 0.314977718379906
161,749,144 4.11432183529824
356,889,117 1.9048354506142
617,521,275 2.21054293068688
5,222,242,554,398 0.387730236350428
5,512,758,627,774 0.304213889432917
5,933,988,630,611 0.221649562092702
5,574,810,447,358 5.83321683961566
5,657,707,202,425 6.05238648926847
8,823,791,463,516 3.53165936456987
3,951,714 0.614885591416788
4,458,315 0.701749652054644
6,527,338 0.651868954848056
828,257 1.42866284257181
81,889 11.512461991232
777,861 1.34791305901697
10,556,356,272 0.769888428695503
11,298,965,113 1.08059636443627
13,154,810,775 1.06674261614379
395,757,355 0.607408691115797
433,276,265 0.506314595838754
424,111,190 0.420831348496134
12,061,488,555 1.05211424876239
20,837,098 0.579689935709858
23,712,060 0.418572279253679
1,562,778 0.464591259923035
1,627,653 0.631353857363947
1,693,222 0.581393934168113
195,454 0.730345759104444
215,615 0.703550309579575
243,720 0.695786148038733
11,270,791 0.346852585590488
11,845,631 0.430666547016364
11,270,791 0.346852585590488
2,179,844,124,813 1.13407001112388
2,351,721,532,508 1.12669687283224
2,443,724,072,829 1.1266703748274
31,413,936 0.893567937491182
38,185,308 0.702385692423903
39,432,248 0.75236785891588
5,235,523 0.385365702719671
5,147,579 0.281794218214038
5,350,691 0.288274729376075
364,938 1.10915004740531
2,728,045 0.148148949155897
3,050,250 0.11809884435702
208,522,087 0.264808585960489
209,829,234 0.382039616081332
222,478,868 0.307526277057469
486,703,645 0.208421958705487
879,628,458 0.114611421541798
955,117,537 0.130996143566779
2,950,961 1.60361251809156
4,267,075 1.16578124359192
3,721,897 1.48482265898277
132,638,028 24.8489241562005
646,446,686 5.53385248385356
2,818,508,261 0.592348346145224
3,487,655 3.31836520527403
2,057,824 4.85329357612702
2,049,643 4.96375466361703
23,349,683 0.334463127400916
25,149,999 0.409385781685319
26,327,214 0.513549629672171
572,281,469,466 1.44384729528638
781,292,859,465 1.2440251805316
963,111,881,039 0.905546004746757
269,400,278 1.04394578984065
270,852,713 1.08045395506155
254,108,245 1.15644822937563
6,049,249,422,919 1.59567286206298
6,032,148,919,731 1.72900834457003
6,215,652,955,420 1.63075311560748
5,528,057,150,794 0.221447799094148
5,351,173,180,680 0.142542279406676
5,724,648,921,085 0.156999194264939
4,655,596 0.220174173188567
5,019,381 0.254594341413812
5,411,262 0.271107737899218
263,731,419 2.69485651992037
265,656,189 5.15817878423303
256,228,231 5.1315937001493
6,230,749 1.27121699172924
7,025,463 0.951780259891768
8,160,140 0.881981068952248
1,588,910,322 0.82529534980263
1,750,209,259 0.719835888492463
2,991,983,988 1.14947003185633
3,740,946 1.02163356541367
3,778,134 0.914928639375946
4,117,211 1.14613460422602
12,399,039,151 0.442381576201219
33,668,866,284 0.13364408507388
39,896,588,483 0.114607216001647
19,137,366 2.53992273544855
20,088,745 2.62159418121938
25,774,226 2.38624251994997
95,162 0.569712700447658
104,632 0.74919718632923
107,489 0.788313222748374
45,078,108 1.58463474110315
48,356,362 1.48022388450149
45,359,957 1.74231344619661
690,178,750 0.496194962536879
753,064,749 0.418645241884772
806,218,730 0.471464890179369
-1,943,024,247 -6.55318875904898
-6,110,059,715 -2.17719722809616
-1,535,099,150 -5.06163405080382
6,968,422,353,653 0.0825204141698663
6,995,247,665,958 0.080503167759376
7,026,611,603,241 0.10841554597007
1,854,688 1.60874982746424
87,382 61.7941452473049
938,138 6.36625848222756
328,378,328,094 3.05033396841971
300,348,300,261 3.35989991688672
130,766,020,959 1.0009081607143
593,582,375,012 0.121770870001891
691,468,538,398 0.170511077604715
786,929,124,418 0.0974794675501851
12,716,336,160,654 2.8068119530266
12,846,217 2.97187810232382
14,167,322 3.05475840811693
1,465,907,828,766 0.839883797487061
1,676,548,380,055 0.7067793822151
2,224,729,775,954 0.544221645493018
430,326,476,519 2.98147627984343
508,309,909,506 2.95797791567204
86,348,511,713 16.7652216126969
2,020,388 0.0145650241438773
2,154,461 0.147771066638013
2,354,780 0.0128814581404632
867,297,394 3.02826398553666
883,713,665 3.17723211397891
1,340,173,963 1.68164592151534
4,249,639 0.999293822369383
4,758,710 0.886739263371796
5,605,204 0.719958988111762
153.871 2.01965282606859
155,394.000 2.0547125371636
135,631.000 2.44907875043316
35,678,279,755 0.179502115992644
38,887,837,866 0.136229416257462
40,260,068,631 0.095208804861513
22,176,248 0.233061246429062
20,620,964 0.267453548728372
19,566,906 0.313757473971613
1,004,936,472,226 0.816087640929569
1,064,992,645,266 0.843090376960996
1,161,970,187 0.886303451260579
1,091,647,051 0.290059807068539
1,156,412,917 0.234744947941463
1,196,519,406 0.243780968814475
3,335,340 0.821884425575803
3,787,113 0.87407188536492
4,144,535 0.786914816740599
84,629 3.69068522610453
1,201,559 0.0386730905432026
1,950,280 0.353742539532785
24,775,615 3.20117304858023
25,500,315 2.97026013208072
25,621,389 2.55715226836453
7,105,672,046 1.47166159095207
7,231,872,635 1.45582243166814
9,339,290,330 1.17939395540774
156,536,937 0.836008123756759
163,442,212 0.840255588317662
175,071,619 0.80565885439147
2,071,029,142,148 1.47594807076045
2,034,984,624,262 1.73964506894388
1,956,716,910,195 1.45247355779931
9,286,332 0.176222000247245
10,172,506 0.165020890624198
10,935,707 0.13545589690726
2,243,122 1.46277375907329
2,702,364 1.30391390649076
2,986,711 1.0404180384376
156,805,265 0.242681870407859
169,106,985 0.050453859135387
186,108,629 0.133713536732356
1,213,384,963 3.86310868762596
1,229,336,461 3.62353824141559
1,747,519,325 2.96671197098207
612,683,025 0.517752260232769
684,043,788 0.500294109826782
757,241,649 0.370298690477866
3,355,107,888,771 0.742621574798503
3,361,463,169,235 0.959661217212188
3,482,546,695,533 2.20268553888951
5,517,092,083,693 0.15500690641773
5,925,143,836,671 0.15794169508445
6,131,884,486,218 0.128216125522598
6,323,880 0.456358754435568
6,258,966 0.576895289094077
6,187,243 0.436797940536682
48,385,078 1.72656598796844
54,582,496 2.43981949817758
59,901,865 2.278280701277
280,185,257 1.47380514028973
291,211,134 1.3921656889671
341,018,419 1.12494416320662
740,909,054 1.58599805827181
740,977,263 1.4812357825344
771,816,074 1.34029974996349
2,955,438,855 1.5491937964658
3,284,924,558 1.28649053254757
3,441,770,638 1.09045301670099
670,568,407 1.00258399736986
698,483,163 0.945562869637847
699,760,965 0.945833707657586
4,544,219,996,632 3.09068453678947
4,498,143,793,320 3.68780636023454
4,555,564,002,892 3.78821051242426
94,530,896 0.55331113120942
114,655,887 0.406261415953286
145,875,110 0.229506850071955
16,939,196 0.420182811510062
24,253,724 0.489408513100916
28,916,046 0.568651779015706
14,006,990,090,950 2.81755468546557
14,330,149,681,057 2.87810629839736
14,821,052,298,363 2.8871992339505
231,440 1.28866228828206
260,223 1.04722872305676
297,991 1.00146984304895
17,598,695,271 0.503452669050991
19,178,438,459 0.505131984061706
20,718,276,011 0.477062082759797
3,896,586,548 0.73662342941497
7,461,176,720 0.328669905837588
8,709,295,893 0.258321827807946
3,221,740 0.194856195720325
3,471,185 0.172213523623777
3,505,475 0.164304980066895
12,523,681 1.79679520741546
14,417,829 1.79827170928439
19,247,803 1.21328190027714
7,566,179 1.74089801470465
11,182,197 0.921958269917799
11,860,038 0.802566737138616
241,770,453 1.37474899383177
381,790,173 1.17182440680578
646,482,645 0.784140721983341
35,653,335 1.18790876084944
39,782,883 0.923044139360136
47,239,360 0.756162911605915
2,648,510 0.274500001887854
2,911,633 0.328760183718209
3,319,032 0.319534430520706
-181,527,887,391 -3.27141169369684
192,050,996,909 1.32163492970187
160,589,045,314 1.96538744130316
4,870,786,420 1.62297069864131
6,107,507,765 1.26780064945198
6,443,968,832 1.16787270193302
6,656,282 0.851479549694559
7,796,011 0.596499286622351
10,412,744 0.3950332400374
4,940,136 1.93872476385266
6,308,420 1.32879056879536
7,041,903 1.85560295278137
120,889 1.0427251445541
145,399 0.906367994277815
149,262 0.843684259892002
290,914,160 1.65326303470412
354,225,327 1.42247467527922
423,710,293 1.12251052631379
63,147,140 0.580451038637696
71,822,757 0.567210181029392
89,513,825 0.569346634444456
4,937,368 3.15902399821119
4,321,269 3.41271580177027
3,997,256 3.58267221313821
2,194,904,415,741 1.7709101284922
2,381,591,118,212 1.50840674552609
2,540,006,373,160 1.13559634967944
1,185,851,841,509 0.3614196571754
1,318,385,158,595 0.434459208580151
1,500,927,506,265 0.444969083612146
16,657,425,071 3.08881834513401
17,435,077,712 2.97966647996321
17,493,206,188 3.29135765137761
140,414,358 0.569023233364782
153,965,621 0.273540903004574
155,608,427 0.21745164868224
3,029,837,381,689 0.963473954893808
3,642,537,753,968 0.867114423514565
3,760,607,401,264 0.849793005357555
1,157,429,478,084 8.12154989928189
-2,778,529,065,000 -3.47687791675449
-2,103,208,499,424 -3.83550487434377
16,577,554,765,290 5.36939292645781
15,461,433,243,830 5.70064736234482
14,244,684,680,766 5.89606817071107
3,390,572,999,124 1.50961041151228
3,447,884,344,237 1.58946722149863
3,637,820,526,411 1.59702990724002
Laba bersih Jumlah arus kas operasi Laporan posisi keuangan (Total Aset)
NI CFO TAC Ait−1

893.779 2,322,164 - 2,321,270.221 26,974,124
2,067,362 4,895,119 - 2,827,757 27,781,231
1,792,050 1,835,397 - 43,347 30,399,900
- 37,740,064 132,348,535 - 170,088,599 854,228,765
186,183,903 - 19,323,142 205,507,045 827,237,179
341,903,507 - 95,246,773 437,150,280 1,036,704,159
731,310,571,351 1,538,615,302,164 - 807,304,730,813 6,641,808,005,145
718,802,339,551 1,305,426,267,837 - 586,623,928,286 7,247,063,894,294
673,646,864,480 618,838,440,602 54,808,423,878 7,189,816,371,434
23,702,652,447 1,378,098,474,761 - 1,354,395,822,314 36,515,833,214,549
86,499,800,385 1,516,124,833,702 - 1,429,625,033,317 38,093,888,626,552
175,209,867,105 1,224,436,816,989 - 1,049,226,949,884 39,900,337,834,619
158.505 736,431 - 736,272 7,217,105
1,028,593 1,436,332 - 407,739 6,381,566
2,831,123 3,864,254 - 1,033,131 7,586,936
1,204,972 - 58,485 1,263,457 1,868,966
8.771 - 84.864 93.635 2,011,557
62,359 41.789 62,317.211 1,761,634
961,997,313 1,066,972,977 - 104,975,664 21,409,046,173
1,135,001,756 2,944,557,443 - 1,809,555,687 18,683,572,815
2,479,059,157 2,628,813,082 - 149,753,925 23,508,585,736
2,210,825 35,054,252 - 32,843,427 625,708,104
39,681,460 82,800,225 - 43,118,765 636,143,812
21,155,288 59,995,457 - 38,840,169 652,650,362
1,149,354 2,218,674,280 - 2,217,524,926 30,194,907,730
1,861,740 5,042,665,000 - 5,040,803,260 31,729,512,995
3,820,964 4,108,037,000 - 4,104,216,036 32,916,154,000
47,783.000 101,580,000 - 101,532,217.000 289,840,000
87,311.000 616,103,000 - 616,015,689.000 2,288,831,000
97,071.000 284,587,000 - 284,489,929.000 2,655,278,000
18,571.000 37,683,000,000 - 37,682,981,429.000 351,958,000,000
25,586.000 38,252,000,000 - 38,251,974,414.000 338,203,000,000
40,420.000 37,342,000,000 - 37,341,959,580.000 367,311,000,000
- 37,864 1,148,276 - 1,186,140 16,015,709
634,931 911,735 - 276,804 15,180,094
1,474,280 708,436 765,844 16,947,148
84,403,215,805 594,547,206,740 - 510,143,990,935 4,147,689,322,753
188,536,504,140 633,625,417,511 - 445,088,913,371 4,651,939,975,688
212,090,007,799 643,453,844,739 - 431,363,836,940 5,001,398,828,957
1,525,889.000 4,336,751 - 2,810,862.000 57,613,499
2,453,908.000 5,205,985 - 2,752,077.000 59,484,422
2,682,220.000 4,162,541 - 1,480,321.000 65,006,122
- 163.183 230,337 - 230,500.183 7,424,304
8.720 230,337 - 230,328 7,253,114
364.027 909,128 - 908,764 6,598,137
275.667 714,412 - 714,136 2,941,056
380.992 652,538 - 652,157 2,914,979
523,242 668,145 - 144,903 3,132,202
- 4,045,417 2,971,768 - 7,017,185 279,484,828
26,438,801 13,397,962 13,040,839 263,740,526
34,919,701 48,927,135 - 14,007,434 289,992,314
4,038,209 3,703,940 334,269 622,149,400
69,782,445 3,298,253 66,484,192 588,143,372
13,683,786 4,038,680 9,645,106 980,443,926
147.482 431,065 - 430,918 7,182,435
296.007 367,377 - 367,081 7,683,159
32.210 - 132,862 132,894 9,241,551
- 337,350,970 - 17,537,506 - 319,813,464 3,702,805,778
223,377,014 - 74,421,710 297,798,724 3,428,550,326
556,664,506 - 593,650,955 1,150,315,461 4,223,787,285
- 1,108,389 171,060 - 1,279,449 15,796,470
- 1,417,294 206,225 - 1,623,519 15,060,968
12.635 514,295 - 514,282 12,045,048
3,845,833 4,845,575 - 999,742 29,109,408
3,619,010 2,121,905 1,497,105 31,159,291
2,930,357 1,673,887 1,256,470 35,446,051
72,366,649,338 240,201,830,321 - 167,835,180,983 1,368,558,366,490
259,650,288,797 390,318,298,080 - 130,668,009,283 1,398,568,521,297
252,406,668,731 401,335,531,740 - 148,928,863,009 1,753,240,850,009
1,647,892 51,531,840 - 49,883,948 549,518,597
1,092,252 67,419,265 - 66,327,013 550,639,564
- 16,724,646 14,246,058 - 30,970,704 563,496,598
68,962,241,069 29,247,349,647 39,714,891,422 14,777,496,292,639
- 30,049,182,958 779,027,162,591 - 809,076,345,549 15,701,872,562,921
191,967,902,267 - 443,658,720,420 635,626,622,687 16,461,784,737,635
1,348,575,384,650 2,897,585,281,405 - 1,549,009,896,755 7,616,971,029,620
714,858,418,799 122,905,385,625 591,953,033,174 6,752,233,240,104
1,218,496,386,998 1,270,130,626,473 - 51,634,239,475 6,113,941,603,354
205,589.000 523,739,000 - 523,533,411 5,570,651
351,470.000 570,500,000 - 570,148,530 5,680,638
382,105.000 - 99,776,000 100,158,105 6,297,287
23,436,370 203,883,824 - 180,447,454 1,181,911,191
280,546 144,153,539 - 143,872,993 974,449,753
28,638,710 249,165,046 - 220,526,336 1,635,958,307
478.171 1,094,406 - 1,093,928 11,620,821
739.649 1,055,505 - 1,054,765 14,151,383
1,206,587 1,538,027 - 331,440 13,712,160
57,897,543 327,572,227 - 269,674,684 3,718,973,064
265,337,533 436,955,173 - 171,617,640 2,900,230,622
1,303,531,094 2,092,235,518 - 788,704,424 3,010,072,696
249,085 943,928 - 694,843 6,805,037
108,852 1,104,623 - 995,771 7,562,822
378,058 1,461,281 - 1,083,223 7,234,857
1,717,376,472 1,812,827,233 - 95,450,761 17,540,637,852
6,019,825,801 1,606,868,880 4,412,956,921 17,884,145,634
5,462,058,450 - 810,999,249 6,273,057,699 38,168,511,114
371,598 13,949,485 - 13,577,887 62,725,242
1,287,807 11,963,257 - 10,675,450 67,744,797
1,121,188 14,104,495 - 12,983,307 72,753,282
4,945 3,968 977 165,728
9,564 38,890 - 29,326 149,377
2,896 4,757 - 1,861 183,022
7,111,272 10,363,734 - 3,252,462 120,360,141
2,434,023 18,585,553 - 16,151,530 116,510,444
3,114,914 2,029,093 1,085,821 119,934,604
8,953,542 236,162,765 - 227,209,223 1,069,134,920
61,896,860 64,894,878 - 2,998,018 1,032,641,969
58,400,098 60,615,884 - 2,215,786 1,068,331,723
2,476,633,349 110,374,162 2,366,259,187 4,455,675,774
4,174,004,768 82,404,022 4,091,600,746 10,789,980,407
3,736,670,304 261,351,335 3,475,318,969 7,192,745,360
57,214,351,055 - 135,917,653,720 193,132,004,775 7,688,298,885,243
19,987,783,770 - 174,431,599,849 194,419,383,619 7,543,459,452,387
30,692,507,577 - 282,450,293,032 313,142,800,609 7,558,387,262,329
- 1,214,602 - 270,313 - 944,289 6,054,384
- 963,526 - 661,682 - 301,844 4,838,417
59,111 - 692,474 751,585 6,273,516
- 47,950,002,449 - 4,356,283,235 - 43,593,719,214 1,354,274,340,464
- 33,071,900,571 2,248,971,327 - 35,320,871,898 1,330,041,896,772
7,957,958,969 11,163,129,830 - 3,205,170,861 1,309,488,529,345
60,770,710,445 76,495,883,364 - 15,725,172,919 617,594,780,669
104,034,299,846 58,598,795,292 45,435,504,554 665,863,417,235
102,314,374,301 30,505,529,896 71,808,844,405 809,371,584,010
- 675,711,000,000 - 1,219,088,128,625 543,377,128,625 44,697,971,458,665
- 255,340,000,000 2,438,825,000,000 - 2,694,165,000,000 48,408,700,495,082
562,551,000,000 1,899,857,000,000 - 1,337,306,000,000 51,023,608,000,000
115,805,324,362 226,954,878,020 - 111,149,553,658 2,501,132,856,219
206,588,977,295 245,457,033,236 - 38,868,055,941 2,697,100,062,756
312,502,049,594 228,972,246,510 83,529,803,084 2,861,498,208,364
30,020,709 46,547,903,552 - 46,517,882,843 1,383,935,194,386
- 37,571,241,226 92,899,478,946 - 130,470,720,172 1,713,334,658,849
- 428,487,671,595 - 112,573,636,115 - 315,914,035,480 2,011,879,396,142
82,819 292,377 - 209,558 2,222,688
165,797 - 180,234 346,031 2,314,658
200,401 - 218,067 418,468 2,472,828
- 103,447,774 122,681,563 - 226,129,337 3,616,163,065
63,316,596 485,083,091 - 421,766,495 3,493,702,857
510,776,097 926,075,448 - 415,299,351 3,691,477,101
294,041 543,884 - 249,843 8,502,050
527,039 678,665 - 151,626 8,496,277
857,462 405,914 451,548 8,978,445
3,749 - 7,695 11,444 480,886
697 11,889 - 11,192 464,637
20,489 41,588 - 21,099 474,684
- 5,583,199,431 8,611,389,240 - 14,194,588,671 49,420,100,780
3,001,021,494 9,796,464,692 - 6,795,443,198 42,082,606,466
1,002,051,665 - 4,824,781,222 5,826,832,887 44,185,505,318
1,806,337 3,538,011 - 1,731,674 27,707,749
1,788,496 2,606,707 - 818,211 27,344,672
1,842,434 2,401,773 - 559,339 26,136,114
- 23,773,443,344 159,011,536,726 - 182,784,980,070 1,264,868,845,561
60,056,173,040 305,237,437 59,750,935,603 1,825,052,707,129
161,724,767,000 341,257,206 161,383,509,794 1,962,877,696,024
80,234,175 225,575,377 - 145,341,202 1,279,304,590
136,582,719 303,448,102 - 166,865,383 1,408,289,984
150,654,849 124,888,050 25,766,799 1,427,875,007
175,835,000 - 66,260,000 242,095,000 6,424,507
486,061,000 - 110,281,000 596,342,000 6,076,604
305,849,000 - 31,546,000 337,395,000 7,097,322
37,828 172,743 - 134,915 1,209,041
475,390 617,717 - 142,327 1,158,629
1,199,345 1,325,472 - 126,127 1,666,239
- 41,629 1,440,732 - 1,482,361 99,679,570
871,236 2,764,584 - 1,893,348 104,086,646
2,323,708 3,511,248 - 1,187,540 101,242,884
20,425,756 1,018,975,185 - 998,549,429 18,352,877,132
289,888,789 - 223,924,978 513,813,767 17,562,816,674
- 109,782,957 51,742,845 - 161,525,802 17,760,195,040
8,643,614 3,542,488 5,101,126 260,819,478
7,999,468 - 786,775 8,786,243 287,403,088
14,481,339 6,878,923 7,602,416 300,775,444
197,498,349,769 - 589,908,176,123 787,406,525,892 4,084,828,309,213
81,527,139,693 - 411,122,584,027 492,649,723,720 5,127,760,608,990
- 29,659,917,082 1,112,343,493,477 - 1,142,003,410,559 5,575,135,591,236
695,490 1,337,633 - 642,143 10,225,322
990,445 1,878,851 - 888,406 10,922,788
1,035,285 1,087,265 - 51,980 11,851,182
118,196 828,596,000 - 828,477,804 5,863,204
311,410 437,946,000 - 437,634,590 5,524,302
340,580 281,622,000 - 281,281,420 6,226,014
- 14,975,954 17,106,175 - 32,082,129 218,135,430
12,142,010 23,663,980 - 11,521,970 194,859,060
25,585,539 46,529,139 - 20,943,600 177,639,085
- 181,153,195 458,193,436 - 639,346,631 5,997,523,421
62,600,751 439,675,296 - 377,074,545 5,900,822,955
551,410,338 1,116,437,808 - 565,027,470 5,683,884,139
71,902,263 71,983,458 - 81,195 901,060,986
131,660,834 169,814,591 - 38,153,757 929,901,046
179,837,759 110,323,210 69,514,549 1,026,266,866
112,621,885,604 269,453,654,716 - 156,831,769,112 5,077,399,779,309
25,760,949,227 118,963,687,807 - 93,202,738,580 5,846,683,392,749
122,464,831,778 181,084,865,585 - 58,620,033,807 6,587,329,005,837
923,472,717,339 1,066,112,489,721 - 142,639,772,382 5,576,085,408,175
1,361,523,557,333 2,089,515,437,267 - 727,991,879,934 6,372,279,460,008
1,093,963,788,155 1,134,501,095,473 - 40,537,307,318 6,860,971,097,854
133,572,000 467,318,000 - 333,746,000 9,563,681
411,748,000 435,671,000 - 23,923,000 9,209,838
661,748,000 418,541,000 243,207,000 9,869,734
2,718,077 8,492,378 - 5,774,301 151,688,978
5,862,823 - 1,691,147 7,553,970 131,925,108
7,127,218 - 25,836,209 32,963,427 187,753,934
19,367,114 - 31,780,055 51,147,169 658,393,892
15,403,762 - 3,367,594 18,771,356 693,123,729
2,336,379 13,778,748 - 11,442,369 696,625,283
48,665,150 259,484,562 - 210,819,412 2,096,719,180
11,296,951 189,923,155 - 178,626,204 1,915,989,375
27,395,254 172,983,076 - 145,587,822 1,838,539,299
- 215,767,814 416,874,630 - 632,642,444 7,373,713,156
364,534,135 581,705,258 - 217,171,123 7,533,986,395
401,342,541 969,699,871 - 568,357,330 7,510,948,902
74,752,287 169,842,767 - 95,090,480 1,324,811,462
90,439,790 139,820,226 - 49,380,436 1,342,869,561
72,535,694 146,552,733 - 74,017,039 660,459,744
126,494,845,856 - 486,489,881,177 612,984,727,033 18,006,178,568,569
21,019,897,927 - 106,810,932,705 127,830,830,632 18,588,970,471,992
24,274,403,853 - 209,472,732,202 233,747,136,055 21,086,427,083,575
8,430,220 26,901,929 - 18,471,709 143,198,533
25,041,806 36,056,513 - 11,014,707 146,835,893
42,332,323 47,999,539 - 5,667,216 161,236,150
2,407,927 3,513,628 - 1,105,701 26,098,052
8,036,888 10,795,075 - 2,758,187 24,056,755
12,779,427 12,527,439 251,988 36,123,703
311,959,334,548 - 268,989,679,129 580,949,013,677 56,130,526,187,076
361,421,984,159 468,698,302,439 - 107,276,318,280 53,472,450,650,976
365,741,731,064 268,445,188,094 97,296,542,970 55,573,843,735,084
32,498 107,463 - 74,965 551,044
33,953 109,637 - 75,684 529,688
41,166 97,247 - 56,081 532,736
1,119,113,010 1,419,103,967 - 299,990,957 26,095,153,343
1,550,434,339 2,238,566,096 - 688,131,757 26,458,805,377
1,831,130,001 2,719,573,422 - 888,443,421 28,866,081,129
1,150,063,239 1,844,553,753 - 694,490,514 6,716,724,073
1,337,985,791 1,359,800,543 - 21,814,752 6,766,903,494
679,875,021 - 462,456,713 1,142,331,734 9,913,440,970
934,016 1,035,754 - 101,738 3,529,557
1,260,898 1,199,317 61,581 3,849,516
1,104,714 1,107,137 - 2,423 4,068,970
1,539,798 623,480 916,318 27,787,527
2,829,418 650,500 2,178,918 35,026,171
5,504,956 4,283,273 1,221,683 40,345,003
650,988 1,000,000 - 349,012.000 19,567,498
720,933 1,536,576 - 815,643.000 20,738,125
839,276 2,995,242 - 2,155,966.000 21,491,716
- 2,320,880 59,580,409 - 61,901,289 517,225,263
139,077,164 157,648,587 - 18,571,423 574,144,140
326,997,591 459,675,512 - 132,677,921 829,181,216
2,674,343 7,221,257 - 4,546,914 79,807,067
2,082,347 6,893,908 - 4,811,561 78,006,244
2,499,083 6,037,529 - 3,538,446 76,504,240
539,116 944,369 - 405,253.000 3,106,981
728,263 493,121 235,142.000 3,375,526
935,944 1,063,865 - 127,921.000 3,868,862
- 32,437,375,624 - 11,936,154,003 - 20,501,221,621 385,726,637,167
- 18,018,978,930 - 15,430,892,777 - 2,588,086,153 412,324,566,152
- 31,791,349,595 - 13,956,922,545 - 17,834,427,050 445,872,302,708
580,854,940 586,013,180 - 5,158,240 12,265,776
1,526,870,874 1,114,556,869 412,314,005 12,323,970
1,848,118,978 1,456,211,071 391,907,907 12,446,326
932,735 1,552,735 - 620,000.000 20,361,278
1,198,747 1,455,015 - 256,268 14,517,700
3,088,745 3,175,480 - 86,735 14,690,989
- 340,602 5,400,909 - 5,741,511.000 20,361,278
1,302,843 4,039,395 - 2,736,552 14,517,700
1,041,563 3,114,511 - 2,072,948 14,690,989
29,563,000.000 65,317,000,000 - 65,287,437,000 221,208,000.000
33,948,000,000 68,353,000,000 - 34,405,000,000 246,943,000.000
27,680,000.000 73,354,000,000 - 73,326,320,000 277,184,000.000
35,803,866 - 111,920,343 147,724,209 634,640,456
65,607,407 21,974,798 43,632,609 771,871,787
93,885,354 107,239,239 - 13,353,885 858,101,884
5,632,425 18,557,088 - 12,924,663 111,713,375
10,608,267 23,284,854 - 12,676,587 99,800,963
22,993,673 32,891,585 - 9,897,912 112,561,356
7,163,536 8,363,993 - 1,200,457 20,649,371
5,758,148 7,902,091 - 2,143,943 20,534,632
5,364,761 8,061,314 - 2,696,553 19,068,532
156,349,499,437 101,478,790,125 54,870,709,312 6,197,314,112,122
216,387,979,386 103,325,707,566 113,062,271,820 6,081,882,876,649
230,257,330,260 - 597,870,549,197 828,127,879,457 5,973,999,226,008
172,506,562,986 215,554,537,768 - 43,047,974,782 1,299,521,608,556
176,877,010,231 179,921,930,045 - 3,044,919,814 1,614,442,007,528
249,644,129,079 300,474,180,409 - 50,830,051,330 1,891,169,731,202
322,342,513 141,278,814 181,063,699 62,110,847,154
214,424,794 - 3,737,433,881 3,951,858,675 68,109,185,213
12,586,435 - 2,881,595,318 2,894,181,753 69,385,794,346
- 14,933,328 6,425,199 - 21,358,527 247,743,725
130,097 7,082,334 - 6,952,237.000 220,313,390
861,095 12,923,005 - 12,061,910 196,081,516
314,366,052,372 170,620,167,695 143,745,884,677 5,518,890,225,060
535,295,612,635 - 51,752,783,777 587,048,396,412 5,949,006,786,510
177,124,125,126 88,059,422,068 89,064,703,058 6,801,034,778,630
- 4,287,311,376,095 561,476,766,499 - 4,848,788,142,594 16,149,121,684,330
- 1,943,362,438,396 - 18,561,790,720 - 1,924,800,647,676 10,557,550,739,243
675,769,677,491 151,945,946,515 523,823,730,976 6,882,077,282,159
- 9,287,793,197,812 411,061,644,702 - 9,698,854,842,514 122,589,259,350,571
- 1,838,733,441,975 192,784,236,637 - 2,031,517,678,612 105,588,960,060,005
- 1,672,733,807,060 - 106,580,889,785 - 1,566,152,917,275 103,601,611,883,340
123,147,079,420 803,263,880,034 - 680,116,800,614 10,337,895,087,207
81,433,957,569 - 40,637,098,055 122,071,055,624 8,509,017,299,594
171,060,047,099 - 35,247,332,950 206,307,380,049 8,928,183,492,920
gan (Total Aset) Laporan laba rugi (Pendapatan)
TAC/Ait−1 1/Ait−1 REV

-0.0861 0.000000037072566286120 18,807,043
-0.1018 0.000000035995525180290 24,322,048
-0.0014 0.000000032894845048830 21,828,591
-0.1991 0.000000001170646600740 606,407,376
0.2484 0.000000001208843153310 1,021,865,474
0.4217 0.000000000964595339300 1,445,527,371
-0.1215 0.000000000000150561410 7,412,766,872,302
-0.0809 0.000000000000137986920 6,543,362,698,900
0.0076 0.000000000000139085610 6,762,803,342,146
-0.0371 0.000000000000027385380 10,827,682,417,205
-0.0375 0.000000000000026250930 11,530,471,713,036
-0.0263 0.000000000000025062440 13,549,010,228,584
-0.1020 0.000000138559713347670 2,534,842
-0.0639 0.000000156701348853870 3,992,718
-0.1362 0.000000131805514110040 8,102,399
0.6760 0.000000535055212347360 1,283,331
0.0000 0.000000497127349610280 1,520,879
0.0354 0.000000567654802302860 1,843,760
-0.0049 0.000000000046709227110 17,715,928,111
-0.0969 0.000000000053522953550 25,707,068,900
-0.0064 0.000000000042537650340 47,539,986,604
-0.0525 0.000000001598189305220 164,099,644
-0.0678 0.000000001571971590600 267,383,923
-0.0595 0.000000001532213966660 269,166,721
-0.0734 0.000000000033118167110 27,372,461,091
-0.1589 0.000000000031516399260 38,445,595,000
-0.1247 0.000000000030380220000 45,930,356,000
-0.3503 0.000000003450179409330 3,348,871,000
-0.2691 0.000000000436904253740 3,299,105,000
-0.1071 0.000000000376608400330 2,909,972,000
-0.1071 0.000000000002841248100 175,046,000,000
-0.1131 0.000000000002956804050 233,485,000,000
-0.1017 0.000000000002722488570 301,379,000,000
-0.0741 0.000000062438696906890 11,869,221
-0.0182 0.000000065875744906450 15,151,663
0.0452 0.000000059006978637350 18,579,927
-0.1230 0.000000000000241098100 778,896,099,135
-0.0957 0.000000000000214964080 946,633,191,563
-0.0862 0.000000000000199944060 978,378,536,736
-0.0488 0.000000017357043355410 14,795,285
-0.0463 0.000000016811124095650 17,871,939
-0.0228 0.000000015383166526990 18,083,695
-0.0310 0.000000134692760425760 2,046,660
-0.0318 0.000000137871816160620 2,220,841
-0.1377 0.000000151557932186010 3,590,100
-0.2428 0.000000340013926970450 1,812,762
-0.2237 0.000000343055644654730 2,015,138
-0.0463 0.000000319264210928920 2,415,592
-0.0251 0.000000003578011755260 168,492,294
0.0494 0.000000003791605390220 259,766,696
-0.0483 0.000000003448367255690 335,234,244
0.0005 0.000000001607330972270 8,343,695
0.1130 0.000000001700265696440 10,578,248
0.0098 0.000000001019946142230 11,644,445
-0.0600 0.000000139228548535420 2,334,170
-0.0478 0.000000130154797004720 3,155,656
0.0144 0.000000108206944916500 2,961,532
-0.0864 0.000000000270065474660 790,436,397
0.0869 0.000000000291668461860 1,008,212,975
0.2723 0.000000000236754346880 1,830,079,927
-0.0810 0.000000063305282762540 2,198,666
-0.1078 0.000000066396794681460 2,938,338
-0.0427 0.000000083021669984210 4,574,124
-0.0343 0.000000034353154828840 42,518,782
0.0480 0.000000032093156420020 51,698,249
0.0354 0.000000028211887411660 56,867,544
-0.1226 0.000000000000730695910 607,253,410,714
-0.0934 0.000000000000715016810 895,867,536,708
-0.0849 0.000000000000570372290 970,572,083,452
-0.0908 0.000000001819774627210 303,195,141
-0.1205 0.000000001816070012720 322,738,740
-0.0550 0.000000001774633606570 406,824,600
0.0027 0.000000000000067670460 2,891,388,396,351
-0.0515 0.000000000000063686670 2,628,631,841,339
0.0386 0.000000000000060746750 3,148,754,966,275
-0.2034 0.000000000000131285780 2,629,300,300,189
0.0877 0.000000000000148099150 1,440,736,819,516
-0.0084 0.000000000000163560610 1,932,425,763,139
-93.9807 0.000000179512232950870 6,110,155
-100.3670 0.000000176036564906970 6,973,718
15.9050 0.000000158798542928090 8,461,768
-0.1527 0.000000000846087259020 601,691,969
-0.1476 0.000000001026220179050 910,544,363
-0.1348 0.000000000611262521620 1,553,709,677
-0.0941 0.000000086052439840520 6,698,918
-0.0745 0.000000070664471451310 7,124,495
-0.0242 0.000000072927970502090 9,633,671
-0.0725 0.000000000268891433950 1,507,322,128
-0.0592 0.000000000344800166030 2,164,946,288
-0.2620 0.000000000332217890060 5,956,105,798
-0.1021 0.000000146949972498310 7,726,945
-0.1317 0.000000132225774981880 8,136,563
-0.1497 0.000000138219732608400 12,305,690
-0.0054 0.000000000057010469540 11,936,381,982
0.2468 0.000000000055915447150 12,840,734,345
0.1644 0.000000000026199607240 15,524,642,337
-0.2165 0.000000015942545108080 26,009,095
-0.1576 0.000000014761281224300 26,754,050
-0.1785 0.000000013745084379840 29,141,994
0.0059 0.000006033983394477700 309.367
-0.1963 0.000006694471036371060 412.096
-0.0102 0.000005463824021155930 473.879
-0.0270 0.000000008308398375840 108,268,268
-0.1386 0.000000008582921544780 150,216,504
0.0091 0.000000008337877198480 172,468,175
-0.2125 0.000000000935335645010 613,006,216
-0.0029 0.000000000968389848580 721,806,619
-0.0021 0.000000000936038852420 945,497,149
0.5311 0.000000000224432847160 1,492,331,099
0.3792 0.000000000092678574220 1,336,678,470
0.4832 0.000000000139028972940 2,100,079,558
0.0251 0.000000000000130067780 32,332,146,290
0.0258 0.000000000000132565170 47,833,682,344
0.0414 0.000000000000132303360 57,039,668,930
-0.1560 0.000000165169569687020 8,893,785
-0.0624 0.000000206679168000610 3,481,227
0.1198 0.000000159400247006620 4,436,667
-0.0322 0.000000000000738402830 58,353,052,116
-0.0266 0.000000000000751856010 50,719,323,798
-0.0024 0.000000000000763656940 58,067,542,490
-0.0255 0.000000000001619184670 739,402,296,030
0.0682 0.000000000001501809490 970,111,806,482
0.0887 0.000000000001235526450 1,083,672,730,660
0.0122 0.000000000000022372380 15,230,426,162,673
-0.0557 0.000000000000020657440 19,174,995,000,000
-0.0262 0.000000000000019598770 25,581,929,000,000
-0.0444 0.000000000000399818830 1,797,514,877,242
-0.0144 0.000000000000370768590 2,227,367,211,794
0.0292 0.000000000000349467280 2,808,698,656,787
-0.0336 0.000000000000722577190 1,715,587,654,399
-0.0762 0.000000000000583657140 2,901,986,532,879
-0.1570 0.000000000000497047690 1,144,108,230,742
-0.0943 0.000000449905699765330 764.744
0.1495 0.000000432029267390690 953.174
0.1692 0.000000404395291544740 1,179,452.000
-0.0625 0.000000000276536202050 2,077,212,345
-0.1207 0.000000000286229264750 3,069,161,119
-0.1125 0.000000000270894271490 4,334,910,725
-0.0294 0.000000117618691962530 2,986,033
-0.0178 0.000000117698610815070 3,516,586
0.0503 0.000000111377861088420 4,002,632
0.0238 0.000002079494932270850 126,023.000
-0.0241 0.000002152217752783360 146.859
-0.0444 0.000002106664644268610 175.277
-0.2872 0.000000000020234681520 51,421,794,000
-0.1615 0.000000000023762786670 59,273,878,447
0.1319 0.000000000022631856140 43,205,200,773
-0.0625 0.000000036090986676690 14,184,322
-0.0299 0.000000036570195466230 14,771,906
-0.0214 0.000000038261235009920 16,328,278
-0.1445 0.000000000000790595800 356,532,157,246
0.0327 0.000000000000547929380 516,836,950
0.0822 0.000000000000509456090 726,573,259
-0.1136 0.000000000781674675300 696,560,527
-0.1185 0.000000000710081028310 820,160,995
0.0180 0.000000000700341413010 980,168,475
37.6830 0.000000155653966911390 3,775,530
98.1374 0.000000164565602761020 5,378,808
47.5384 0.000000140898214847800 6,255,945
-0.1116 0.000000827101810443150 1,185,336
-0.1228 0.000000863089047486300 2,076,813
-0.0757 0.000000600153999516280 3,636,213
-0.0149 0.000000010032146005450 13,704,021
-0.0182 0.000000009607380374230 15,169,552
-0.0117 0.000000009877237396750 16,582,849
-0.0544 0.000000000054487369630 10,006,173,023
0.0293 0.000000000056938475110 12,857,626,593
-0.0091 0.000000000056305687960 9,606,145,359
0.0196 0.000000003834069478510 25,385,291
0.0306 0.000000003479433735240 36,549,907
0.0253 0.000000003324739502340 41,832,779
0.1928 0.000000000000244808330 8,797,505,458,133
0.0961 0.000000000000195016900 12,318,954,874,369
-0.2048 0.000000000000179367830 11,484,294,844,569
-0.0628 0.000000097796431251750 3,536,721
-0.0813 0.000000091551717382050 4,525,473
-0.0044 0.000000084379769039070 4,585,348
-141.3012 0.000000170555211792050 5,592,338
-79.2199 0.000000181018344036950 6,635,544
-45.1784 0.000000160616407222980 7,879,115
-0.1471 0.000000004584308014520 54,862,833
-0.0591 0.000000005131914317970 73,405,133
-0.1179 0.000000005629391752380 88,374,026
-0.1066 0.000000000166735488940 1,093,274,485
-0.0639 0.000000000169467887380 1,252,106,573
-0.0994 0.000000000175936028170 2,312,227,602
-0.0001 0.000000001109802794190 655,847,125
-0.0410 0.000000001075383240290 1,064,394,815
0.0677 0.000000000974405423320 1,124,599,738
-0.0309 0.000000000000196951200 1,548,918,789,846
-0.0159 0.000000000000171037140 844,789,484,595
-0.0089 0.000000000000151806600 1,402,370,096,384
-0.0256 0.000000000000179337280 3,419,342,747,346
-0.1142 0.000000000000156929720 4,352,868,253,731
-0.0059 0.000000000000145751960 4,048,932,635,364
-34.8972 0.000000104562249619160 11,181,671
-2.5975 0.000000108579542875780 11,913,408
24.6417 0.000000101319853199690 12,742,854
-0.0381 0.000000006592436795240 144,729,810
0.0573 0.000000007580058225160 210,736,463
0.1756 0.000000005326120090780 255,347,224
0.0777 0.000000001518847626250 684,892,301
0.0271 0.000000001442743853890 689,444,789
-0.0164 0.000000001435491970220 690,043,746
-0.1005 0.000000000476935590390 980,556,653
-0.0932 0.000000000521923562340 1,051,444,342
-0.0792 0.000000000543910048890 1,168,474,434
-0.0858 0.000000000135616883770 2,885,536,105
-0.0288 0.000000000132731856360 3,036,100,956
-0.0757 0.000000000133138969930 3,568,594,775
-0.0718 0.000000000754824387230 465,897,702
-0.0368 0.000000000744673964650 514,850,737
-0.1121 0.000000001514096822830 550,450,870
0.0340 0.000000000000055536490 2,075,242,421,357
0.0069 0.000000000000053795340 862,464,587,830
0.0111 0.000000000000047423870 1,704,677,634,556
-0.1290 0.000000006983311763400 68,355,016
-0.0750 0.000000006810323958050 108,733,646
-0.0351 0.000000006202083093650 119,280,504
-0.0424 0.000000038317036076100 17,325,192
-0.1147 0.000000041568366140820 29,261,468
0.0070 0.000000027682654793170 42,648,590
0.0103 0.000000000000017815620 15,831,388,462,166
-0.0020 0.000000000000018701220 16,763,936,677,996
0.0018 0.000000000000017994080 18,921,838,539,997
-0.1360 0.000001814737117181210 340.688
-0.1429 0.000001887903822627660 415.737
-0.1053 0.000001877102354637190 476.317
-0.0115 0.000000000038321292340 3,977,211,311
-0.0260 0.000000000037794601300 5,713,272,952
-0.0308 0.000000000034642735030 5,987,432,707
-0.1034 0.000000000148882102220 5,101,113,259
-0.0032 0.000000000147778079130 5,930,261,093
0.1152 0.000000000100873148190 7,132,533,909
-0.0288 0.000000283321674646420 3,335,411
0.0160 0.000000259772916906960 4,020,980
-0.0006 0.000000245762441109180 3,865,523
0.0330 0.000000035987369440970 40,434,346
0.0622 0.000000028550080452700 57,004,234
0.0303 0.000000024786217019240 75,045,559
-0.0178 0.000000051105154067220 10,108,220
-0.0393 0.000000048220367077540 11,218,181
-0.1003 0.000000046529555853060 12,262,048
-0.1197 0.000000001933393574400 490,839,680
-0.0323 0.000000001741722906030 672,918,136
-0.1600 0.000000001206008988990 1,150,960,031
-0.0570 0.000000012530218658460 35,171,668
-0.0617 0.000000012819486604170 36,702,301
-0.0463 0.000000013071170957320 36,378,597
-0.1304 0.000000321855846559730 35,171,668
0.0697 0.000000296250125165680 36,702,301
-0.0331 0.000000258473938848170 36,378,597
-0.0531 0.000000000002592509570 5,176,577,899
-0.0063 0.000000000002425273880 4,829,300,202
-0.0400 0.000000000002242794620 5,395,684,820
-0.4205 0.000000081527658747400 4,011,130,559
33.4563 0.000000081142683729350 5,203,100,578
31.4878 0.000000080344994980850 7,261,218,471
-0.0304 0.000000049112830736850 5,265,785
-0.0177 0.000000068881434386990 6,278,123
-0.0059 0.000000068068936679480 9,345,641
-0.2820 0.000000049112830736850 15,215,980
-0.1885 0.000000068881434386990 14,607,003
-0.1411 0.000000068068936679480 12,504,297
-295.1405 0.000000004520632165200 136,462,000,000
-139.3236 0.000000004049517499990 143,210,000,000
-264.5402 0.000000003607711844840 147,306,000,000
0.2328 0.000000001575695325670 331,932,404
0.0565 0.000000001295551951560 462,666,313
-0.0156 0.000000001165362783420 635,790,440
-0.1157 0.000000008951479623640 60,346,784
-0.1270 0.000000010019943394730 79,460,503
-0.0879 0.000000008884043649940 123,607,460
-0.0581 0.000000048427625228880 42,972,474
-0.1044 0.000000048698218697080 39,545,959
-0.1414 0.000000052442421891730 41,218,881
0.0089 0.000000000000161360230 2,810,083,762,049
0.0186 0.000000000000164422770 3,168,197,827,254
0.1386 0.000000000000167392050 2,366,259,622,099
-0.0331 0.000000000000769513950 1,994,066,771,177
-0.0019 0.000000000000619409060 2,733,691,702,981
-0.0269 0.000000000000528773270 3,704,350,294,106
0.0029 0.000000000016100247310 16,536,381,639
0.0580 0.000000000014682307490 17,809,717,726
0.0417 0.000000000014412171960 21,480,791,864
-0.0862 0.000000004036429176970 43,370,865
-0.0316 0.000000004538988755970 42,253,131
-0.0615 0.000000005099919770100 61,000,664
0.0260 0.000000000000181195850 2,968,618,441,357
0.0987 0.000000000000168095290 5,416,331,556,250
0.0131 0.000000000000147036450 4,526,699,532,441
-0.3003 0.000000000000061922870 2,211,413,142,070
-0.1823 0.000000000000094718940 1,380,071,332,830
0.0761 0.000000000000145304970 2,062,171,056,660
-0.0791 0.000000000000008157320 16,190,456,515,103
-0.0192 0.000000000000009470690 12,224,128,315,553
-0.0151 0.000000000000009652360 15,302,872,338,467
-0.0658 0.000000000000096731490 4,803,359,291,718
0.0143 0.000000000000117522380 4,458,987,837,356
0.0231 0.000000000000112004870 6,003,788,032,167
Laporan laba rugi (Pendapatan Sebelumnya)
REVt-1 ∆REVit ∆REVit/Ait−1

17,452,736 1,354,307 0.05021
18,807,043 5,515,005 0.19852
24,322,048 - 2,493,457 - 0.08202
592,394,952 14,012,424 0.01640
606,407,376 415,458,098 0.50222
1,021,865,474 423,661,897 0.40866
8,142,717,045,655 - 729,950,173,353 - 0.10990
7,412,766,872,302 - 869,404,173,402 - 0.11997
6,543,362,698,900 219,440,643,246 0.03052
15,307,860,220,494 - 4,480,177,803,289 - 0.12269
10,827,682,417,205 702,789,295,831 0.01845
11,530,471,713,036 2,018,538,515,548 0.05059
3,457,154 - 922,312 - 0.12780
2,534,842 1,457,876 0.22845
3,992,718 4,109,681 0.54168
1,510,427 - 227,096 - 0.12151
1,283,331 237,548 0.11809
1,520,879 322,881 0.18328
21,702,637,573 - 3,986,709,462 - 0.18622
17,715,928,111 7,991,140,789 0.42771
25,707,068,900 21,832,917,704 0.92872
130,355,274 33,744,370 0.05393
164,099,644 103,284,279 0.16236
267,383,923 1,782,798 0.00273
32,718,542,699 - 5,346,081,608 - 0.17705
27,372,461,091 11,073,133,909 0.34899
38,445,595,000 7,484,761,000 0.22739
4,771,800,000 - 1,422,929,000 - 4.90936
3,348,871,000 - 49,766,000 - 0.02174
3,299,105,000 - 389,133,000 - 0.14655
237,166,000,000 - 62,120,000,000 - 0.17650
175,046,000,000 58,439,000,000 0.17279
233,485,000,000 67,894,000,000 0.18484
15,444,775 - 3,575,554 - 0.22325
11,869,221 3,282,442 0.21623
15,151,663 3,428,264 0.20229
617,522,982,196 161,373,116,939 0.03891
778,896,099,135 167,737,092,428 0.03606
946,633,191,563 31,745,345,173 0.00635
15,967,376 - 1,172,091 - 0.02034
14,795,285 3,076,654 0.05172
17,871,939 211,756 0.00326
4,047,691 - 2,001,031 - 0.26952
2,046,660 174,181 0.02401
2,220,841 1,369,259 0.20752
2,272,410 - 459,648 - 0.15629
1,812,762 202,376 0.06943
2,015,138 400,454 0.12785
245,619,303 - 77,127,009 - 0.27596
168,492,294 91,274,402 0.34608
259,766,696 75,467,548 0.26024
4,460,530 3,883,165 0.00624
8,343,695 2,234,553 0.00380
10,578,248 1,066,197 0.00109
2,402,466 - 68,296 - 0.00951
2,334,170 821,486 0.10692
3,155,656 - 194,124 - 0.02101
1,112,566,618 - 322,130,221 - 0.08700
790,436,397 217,776,578 0.06352
1,008,212,975 821,866,952 0.19458
2,512,784 - 314,118 - 0.01989
2,198,666 739,672 0.04911
2,938,338 1,635,786 0.13581
42,501,146 17,636 0.00061
42,518,782 9,179,467 0.29460
51,698,249 5,169,295 0.14584
492,295,715,775 114,957,694,939 0.08400
607,253,410,714 288,614,125,994 0.20636
895,867,536,708 74,704,546,744 0.04261
344,647,459 - 41,452,318 - 0.07543
303,195,141 19,543,599 0.03549
322,738,740 84,085,860 0.14922
2,736,388,551,409 154,999,844,942 0.01049
2,891,388,396,351 - 262,756,555,012 - 0.01673
2,628,631,841,339 520,123,124,936 0.03160
2,650,255,153,377 - 20,954,853,188 - 0.00275
2,629,300,300,189 - 1,188,563,480,673 - 0.17603
1,440,736,819,516 491,688,943,623 0.08042
6,913,792 - 803,637 - 0.14426
6,110,155 863,563 0.15202
6,973,718 1,488,050 0.23630
881,812,079 - 280,120,110 - 0.23701
601,691,969 308,852,394 0.31695
910,544,363 643,165,314 0.39314
5,736,684 962,234 0.08280
6,698,918 425,577 0.03007
7,124,495 2,509,176 0.18299
1,666,415,381 - 159,093,253 - 0.04278
1,507,322,128 657,624,160 0.22675
2,164,946,288 3,791,159,510 1.25949
8,385,122 - 658,177 - 0.09672
7,726,945 409,618 0.05416
8,136,563 4,169,127 0.57626
11,030,044,792 906,337,190 0.05167
11,936,381,982 904,352,363 0.05057
12,840,734,345 2,683,907,992 0.07032
25,132,628 876,467 0.01397
26,009,095 744,955 0.01100
26,754,050 2,387,944 0.03282
331.945 - 22.578 - 0.00014
309.367 102.729 0.00069
412.096 61.783 0.00034
139,315,838 - 31,047,570 - 0.25796
108,268,268 41,948,236 0.36004
150,216,504 22,251,671 0.18553
823,508,325 - 210,502,109 - 0.19689
613,006,216 108,800,403 0.10536
721,806,619 223,690,530 0.20938
4,572,638,083 - 3,080,306,984 - 0.69132
1,492,331,099 - 155,652,629 - 0.01443
1,336,678,470 763,401,088 0.10613
74,777,404,766 - 42,445,258,476 - 0.00552
32,332,146,290 15,501,536,054 0.00205
47,833,682,344 9,205,986,586 0.00122
12,181,025 - 3,287,240 - 0.54295
8,893,785 - 5,412,558 - 1.11866
3,481,227 955,440 0.15230
124,404,122,319 - 66,051,070,203 - 0.04877
58,353,052,116 - 7,633,728,318 - 0.00574
50,719,323,798 7,348,218,692 0.00561
776,541,441,414 - 37,139,145,384 - 0.06014
739,402,296,030 230,709,510,452 0.34648
970,111,806,482 113,560,924,178 0.14031
18,615,129,696,492 - 3,384,703,533,819 - 0.07572
15,230,426,162,673 3,944,568,837,327 0.08148
19,174,995,000,000 6,406,934,000,000 0.12557
1,495,759,701,262 301,755,175,980 0.12065
1,797,514,877,242 429,852,334,552 0.15938
2,227,367,211,794 581,331,444,993 0.20316
1,359,175,249,655 356,412,404,744 0.25754
1,715,587,654,399 1,186,398,878,480 0.69245
2,901,986,532,879 - 1,757,878,302,137 - 0.87375
782.012 - 17.268 - 0.00001
764.744 188.430 0.00008
953.174 1,178,499 0.47658
2,782,676,420 - 705,464,075 - 0.19509
2,077,212,345 991,948,774 0.28392
3,069,161,119 1,265,749,606 0.34288
3,223,153 - 237,120 - 0.02789
2,986,033 530,553 0.06245
3,516,586 486,046 0.05413
104,058.000 21,965 0.04568
126,023.000 - 125,876 - 0.27091
146.859 28.418 0.00006
84,938,903,562 - 33,517,109,562 - 0.67821
51,421,794,000 7,852,084,447 0.18659
59,273,878,447 - 16,068,677,674 - 0.36366
15,939,348 - 1,755,026 - 0.06334
14,184,322 587,584 0.02149
14,771,906 1,556,372 0.05955
523,218,737,988 - 166,686,580,742 - 0.13178
356,532,157,246 - 356,015,320,296 - 0.19507
516,836,950 209,736,309 0.00011
681,676,569 14,883,958 0.01163
696,560,527 123,600,468 0.08777
820,160,995 160,007,480 0.11206
4,885,875 - 1,110,345 - 0.17283
3,775,530 1,603,278 0.26384
5,378,808 877,137 0.12359
1,715,592 - 530,256 - 0.43858
1,185,336 891,477 0.76942
2,076,813 1,559,400 0.93588
26,345,260 - 12,641,239 - 0.12682
13,704,021 1,465,531 0.01408
15,169,552 1,413,297 0.01396
9,400,535,476 605,637,547 0.03300
10,006,173,023 2,851,453,570 0.16236
12,857,626,593 - 3,251,481,234 - 0.18308
23,677,334 1,707,957 0.00655
25,385,291 11,164,616 0.03885
36,549,907 5,282,872 0.01756
9,670,115,464,264 - 872,610,006,131 - 0.21362
8,797,505,458,133 3,521,449,416,236 0.68674
12,318,954,874,369 - 834,660,029,800 - 0.14971
3,699,439 - 162,718 - 0.01591
3,536,721 988,752 0.09052
4,525,473 59,875 0.00505
6,534,734 - 942,396 - 0.16073
5,592,338 1,043,206 0.18884
6,635,544 1,243,571 0.19974
77,840,848 - 22,978,015 - 0.10534
54,862,833 18,542,300 0.09516
73,405,133 14,968,893 0.08427
1,375,721,763 - 282,447,278 - 0.04709
1,093,274,485 158,832,088 0.02692
1,252,106,573 1,060,121,029 0.18651
744,634,530 - 88,787,405 - 0.09854
655,847,125 408,547,690 0.43935
1,064,394,815 60,204,923 0.05866
1,573,689,512,139 - 24,770,722,293 - 0.00488
1,548,918,789,846 - 704,129,305,251 - 0.12043
844,789,484,595 557,580,611,789 0.08464
3,205,020,519,049 214,322,228,297 0.03844
3,419,342,747,346 933,525,506,385 0.14650
4,352,868,253,731 - 303,935,618,367 - 0.04430
16,560,129 - 5,378,458 - 0.56238
11,181,671 731,737 0.07945
11,913,408 829,446 0.08404
163,085,289 - 18,355,479 - 0.12101
144,729,810 66,006,653 0.50033
210,736,463 44,610,761 0.23760
665,049,043 19,843,258 0.03014
684,892,301 4,552,488 0.00657
689,444,789 598,957 0.00086
1,105,420,197 - 124,863,544 - 0.05955
980,556,653 70,887,689 0.03700
1,051,444,342 117,030,092 0.06365
3,848,717,684 - 963,181,579 - 0.13062
2,885,536,105 150,564,851 0.01998
3,036,100,956 532,493,819 0.07090
588,491,199 - 122,593,497 - 0.09254
465,897,702 48,953,035 0.03645
514,850,737 35,600,133 0.05390
1,624,169,492,823 451,072,928,534 0.02505
2,075,242,421,357 - 1,212,777,833,527 - 0.06524
862,464,587,830 842,213,046,726 0.03994
75,325,053 - 6,970,037 - 0.04867
68,355,016 40,378,630 0.27499
108,733,646 10,546,858 0.06541
21,787,564 - 4,462,372 - 0.17098
17,325,192 11,936,276 0.49617
29,261,468 13,387,122 0.37059
23,573,191,977,192 - 7,741,803,515,026 - 0.13793
15,831,388,462,166 932,548,215,830 0.01744
16,763,936,677,996 2,157,901,862,001 0.03883
476.441 - 135.753 - 0.00025
340.688 75.049 0.00014
415.737 60.580 0.00011
7,202,001,193 - 3,224,789,882 - 0.12358
3,977,211,311 1,736,061,641 0.06561
5,713,272,952 274,159,755 0.00950
5,523,362,497 - 422,249,238 - 0.06287
5,101,113,259 829,147,834 0.12253
5,930,261,093 1,202,272,816 0.12128
3,067,434 267,977 0.07592
3,335,411 685,569 0.17809
4,020,980 - 155,457 - 0.03821
36,198,102 4,236,244 0.15245
40,434,346 16,569,888 0.47307
57,004,234 18,041,325 0.44718
11,057,843 - 949,623 - 0.04853
10,108,220 1,109,961 0.05352
11,218,181 1,043,867 0.04857
438,865,360 51,974,320 0.10049
490,839,680 182,078,456 0.31713
672,918,136 478,041,895 0.57652
40,368,107 - 5,196,439 - 0.06511
35,171,668 1,530,633 0.01962
36,702,301 - 323,704 - 0.00423
40,368,107 - 5,196,439 - 1.67250
35,171,668 1,530,633 0.45345
36,702,301 - 323,704 - 0.08367
4,353,303,385 823,274,514 0.00213
5,176,577,899 - 347,277,697 - 0.00084
4,829,300,202 566,384,618 0.00127
3,277,806,795 733,323,764 59.78617
4,011,130,559 1,191,970,019 96.71965
5,203,100,578 2,058,117,893 165.35947
4,329,148 936,637 0.04600
5,265,785 1,012,338 0.06973
6,278,123 3,067,518 0.20880
19,341,569 - 4,125,589 - 0.20262
15,215,980 - 608,977 - 0.04195
14,607,003 - 2,102,706 - 0.14313
135,567,000,000 895,000,000 4.04597
136,462,000,000 6,748,000,000 27.32614
143,210,000,000 4,096,000,000 14.77719
525,524,499 - 193,592,095 - 0.30504
331,932,404 130,733,909 0.16937
462,666,313 173,124,127 0.20175
84,430,478 - 24,083,694 - 0.21558
60,346,784 19,113,719 0.19152
79,460,503 44,146,957 0.39220
42,922,563 49,911 0.00242
42,972,474 - 3,426,515 - 0.16687
39,545,959 1,672,922 0.08773
4,567,506,785,491 - 1,757,423,023,442 - 0.28358
2,810,083,762,049 358,114,065,205 0.05888
3,168,197,827,254 - 801,938,205,155 - 0.13424
1,393,574,099,760 600,492,671,417 0.46209
1,994,066,771,177 739,624,931,804 0.45813
2,733,691,702,981 970,658,591,125 0.51326
27,212,914,210 - 10,676,532,571 - 0.17189
16,536,381,639 1,273,336,087 0.01870
17,809,717,726 3,671,074,138 0.05291
56,088,458 - 12,717,593 - 0.05133
43,370,865 - 1,117,734 - 0.00507
42,253,131 18,747,533 0.09561
2,136,286,045,964 832,332,395,393 0.15082
2,968,618,441,357 2,447,713,114,893 0.41145
5,416,331,556,250 - 889,632,023,809 - 0.13081
7,467,175,916,375 - 5,255,762,774,305 - 0.32545
2,211,413,142,070 - 831,341,809,240 - 0.07874
1,380,071,332,830 682,099,723,830 0.09911
31,387,389,629,869 - 15,196,933,114,766 - 0.12397
16,190,456,515,103 - 3,966,328,199,550 - 0.03756
12,224,128,315,553 3,078,744,022,914 0.02972
7,083,384,467,587 - 2,280,025,175,869 - 0.22055
4,803,359,291,718 - 344,371,454,362 - 0.04047
4,458,987,837,356 1,544,800,194,811 0.17303
Laporan posisi keuangan (Aset Tetap)
TAC/Ait−1 y
1/Ait−1 a1
∆REVit/Ait−1 a2
PPEt/Ait−1 a3
PPEt PPEt/Ait−1 a1 a2
9,242,161 0.342631
9,172,225 0.330159
9,104,799 0.299501
330,689,753 0.387121
349,195,103 0.422122
567,333,151 0.547247
1,477,189,735,510 0.222408
459,888,282,960 0.063459
425,774,133,745 0.059219
2,204,377,328,017 0.060368
2,150,181,675,985 0.056444
2,073,906,857,572 0.051977
1,539,435 0.213304
1,397,105 0.227529
1,451,993 0.142572
1,081,687 0.556998
1,041,010 0.492199
990,087 0.562028
5,126,119,370 0.239437
4,978,381,223 0.266458
4,996,696,832 0.212548
206,861,002 0.330603
208,224,768 0.327323
206,017,356 0.315663
18,248,068,325 0.604343
16,863,748,000 0.531485
16,471,563,000 0.500410
426,294,000 1.470791
352,919,000 0.154192
339,561,000 0.127882
59,230,000,000 0.168287
55,349,000,000 0.163656
59,536,000,000 0.162086
3,521,659 0.219888
3,232,407 0.212937
3,194,223 0.188481
4,153,187,169,540 1.001326
4,473,864,989,481 0.961720
4,607,630,614,005 0.921268
15,602,187 0.270808
16,211,038 0.272526
16,589,539 0.255200
5,668,030 0.763443
4,938,177 0.680835
5,280,909 0.800364
492,340 0.167402
497,760 0.170759
515,181 0.164479
142,939,367 0.511439
137,128,320 0.519936
135,118,842 0.465939
14,942,689 0.024018
138,822,717 0.236036
174,475,891 0.177956
2,666,341 0.371231
2,710,177 0.352743
2,850,136 0.308405
20,004,651 0.005403
144,526,892 0.042154
181,620,778 0.043000
3,350,412 0.212099
3,295,842 0.218833
3,487,975 0.289578
14,494,330 0.497926
16,255,596 0.521693
17,627,978 0.497319
420,253,210,357 0.307077
422,834,602,004 0.302334
542,534,101,779 0.309446
191,442,901 0.348383
205,983,938 0.374081
193,420,612 0.343251
213,381,623,567 0.014440
238,104,394,639 0.015164
171,001,004,346 0.010388
290,465,585,963 0.038134
308,791,131,863 0.045732
378,385,478,630 0.061889
1,933,103 0.347016
2,171,055 0.382185
2,382,402 0.378322
500,753,955 0.423682
848,681,368 0.870934
789,508,610 0.482597
5,452,520 0.469203
5,921,799 0.418461
6,678,723 0.487066
448,325,486 0.120551
418,227,780 0.144205
1,472,582,549 0.489218
1,811,979 0.266270
1,811,519 0.239530
1,714,770 0.237015
4,583,995,711 0.261336
5,818,066,350 0.325320
5,584,109,196 0.146301
47,162,250 0.751886
51,912,214 0.766291
60,473,629 0.831215
60,206 0.363282
52,676 0.352638
50,848 0.277825
61,987,373 0.515016
61,291,959 0.526064
60,831,121 0.507202
756,811,849 0.707873
749,865,581 0.726162
741,361,164 0.693943
9,392,106,273 2.107897
5,854,523,982 0.542589
4,565,021,490 0.634670
194,020,652,230 0.025236
181,194,501,253 0.024020
169,288,498,780 0.022397
2,933,236 0.484481
3,383,962 0.699394
3,495,581 0.557196
447,462,723,745 0.330408
87,704,008,796 0.065941
90,183,997,371 0.068870
140,087,552,996 0.226828
126,819,959,998 0.190459
121,859,771,717 0.150561
15,355,218,530,538 0.343533
16,476,286,000,000 0.340358
18,036,202,000,000 0.353487
907,748,683,255 0.362935
919,831,502,753 0.341045
1,088,481,164,598 0.380389
456,932,530,650 0.330169
456,937,782,287 0.266695
448,655,665,445 0.223003
1,479,146 0.665476
1,518,963 0.656236
1,549,857 0.626755
613,990,323 0.169791
239,328,940 0.068503
220,651,079 0.059773
3,501,301 0.411818
3,465,640 0.407901
3,293,157 0.366785
272,440 0.566538
259,845 0.559243
248,294 0.523072
1,733,355,156 0.035074
1,279,794,025 0.030411
916,667,729 0.020746
14,397,092 0.519605
14,342,412 0.524505
14,894,921 0.569898
355,031,684,340 0.280687
1,086,519,049 0.000595
1,038,081,975 0.000529
511,214,319 0.399603
541,848,897 0.384757
544,817,659 0.381558
2,197,790 0.342095
2,214,814 0.364482
2,471,517 0.348232
195,849 0.161987
165,765 0.143070
151,346 0.090831
746,237 0.007486
445,608 0.004281
360,716 0.003563
9,402,411,784 0.512313
9,563,407,464 0.544526
9,904,375,150 0.557673
212,080 0.000813
296,353 0.001031
415,854 0.001383
1,205,504,873,046 0.295118
1,141,336,593,883 0.222580
1,114,296,954,981 0.199869
3,102,379 0.303402
3,014,644 0.275996
2,896,871 0.244437
1,828,809 0.311913
1,815,374 0.328616
1,821,992 0.292642
140,716,928 0.645090
132,648,076 0.680739
85,221,146 0.479743
36,344,315 0.006060
50,372,079 0.008536
61,904,694 0.010891
217,560,166 0.241449
213,420,993 0.229509
203,457,640 0.198250
126,481,334,438 0.024911
117,641,781,367 0.020121
113,076,596,498 0.017166
2,534,240,119,676 0.454484
2,696,471,818,054 0.423157
3,429,720,635,378 0.499889
2,815,811 0.294428
2,898,963 0.314768
827,539 0.083846
27,361,708 0.180380
27,413,114 0.207793
25,990,356 0.138428
99,574,440 0.151238
89,779,731 0.129529
81,563,105 0.117083
650,651,970 0.310319
615,906,581 0.321456
582,904,111 0.317047
4,614,273,958 0.625773
3,949,375,510 0.524208
3,688,618,049 0.491099
827,747,049 0.624804
786,681,757 0.585821
775,267,979 1.173831
2,695,332,398,970 0.149689
1,393,557,773,191 0.074967
1,152,905,207,878 0.054675
108,039,874 0.754476
100,517,218 0.684555
110,941,281 0.688067
7,863,615 0.301310
8,321,231 0.345900
8,410,051 0.232813
7,117,087,116,109 0.126795
5,592,761,676,990 0.104591
5,037,209,837,883 0.090640
285,363 0.517859
229,155 0.432623
232,812 0.437012
2,355,148,670 0.090252
2,318,296,002 0.087619
2,344,786,632 0.081230
1,479,438,102 0.220262
1,546,521,858 0.228542
1,664,144,308 0.167867
1,568,264 0.444323
1,588,101 0.412546
1,610,837 0.395883
12,249,316 0.440821
12,003,892 0.342712
12,388,624 0.307067
15,258,887 0.779808
15,007,206 0.723653
15,260,436 0.710061
276,365,920 0.534324
347,227,314 0.604774
436,409,891 0.526314
56,053,483 0.702362
58,839,075 0.754287
57,805,992 0.755592
681,047 0.219199
712,476 0.211071
841,910 0.217612
221,865,796,484 0.575189
244,566,838,593 0.593142
275,885,020,743 0.618753
2,466,954,629 201.125035
2,494,835,261 202.437629
2,647,203,371 212.689542
2,624,392 0.128891
2,674,853 0.184248
2,674,853 0.182074
3,436,272 0.168765
3,448,268 0.237522
3,512,804 0.239113
160,923,000,000 727.473690
165,026,000,000 668.275675
173,329,000,000 625.321086
32,101,762 0.050583
26,668,231 0.034550
25,408,471 0.029610
24,319,373 0.217694
20,456,694 0.204975
23,677,857 0.210355
10,419,902 0.504611
10,102,086 0.491954
9,536,027 0.500092
180,651,691,205 0.029150
142,139,595,194 0.023371
93,030,991,532 0.015573
298,904,982,008 0.230012
278,218,781,185 0.172331
260,434,186,829 0.137711
5,170,556,905 0.083247
8,832,862,346 0.129687
8,305,833,696 0.119705
157,012,532 0.633770
134,320,301 0.609678
129,230,833 0.659067
2,334,405,644,303 0.422985
2,251,984,214,495 0.378548
2,002,881,849,097 0.294497
4,935,919,030,500 0.305646
2,574,848,019,701 0.243887
3,680,901,556,393 0.534853
7,819,654,831,137 0.063787
5,413,149,771,834 0.051266
6,137,155,474,852 0.059238
2,952,492,507,874 0.285599
3,241,899,666,901 0.380996
3,070,649,925,303 0.343928
a3 Pihak ketiga Pihak berelasi REC Pihak ketiga
391 375 765.849 356
236 222 458.135 391
485 364 848.770 236
105,289,651 33,325,201 138,614,852 77,698,053
112,940,341 42,415,576 155,355,917 105,289,651
171,182,389 84,442,184 255,624,573 112,940,341
28,395,970,760 115,086,693,129 143,482,663,889 33,437,630,440
23,716,901,643 43,060,742,690 66,777,644,333 28,395,970,760
38,207,113,267 47,647,813,591 85,854,926,858 23,716,901,643
1,818,934,975,222 1,167,579,759,837 2,986,514,735,059 2,867,435,171,524
1,651,305,457,968 1,076,000,139,855 2,727,305,597,823 1,818,934,975,222
2,163,396,378,900 819,703,669,241 2,983,100,048,141 1,651,305,457,968
211 13 224.146 299
430 22 451.983 211
584 63 647.153 430
8 253 260.435 208
8 217 225.473 8
22 253 275.033 8
2,368,360,692 - 2,368,360,692 4,320,875,391
4,488,389,968 178,110 4,488,568,078 2,368,360,692
5,971,408,972 50,432 5,971,459,404 4,488,389,968
1,136,353 - 1,136,353 5,084,254
3,131,655 - 3,131,655 1,136,353
1,292,435 - 1,292,435 3,131,655
1,310,425,778 33,769,886 1,344,195,664 973,430,725
926,159 521,517 1,447,676 1,310,425,778
770,491 1,062,132 1,832,623 926,159
360,708 106,466 467,174 812,622
478,616 167,862 646,478 360,708
345,965 211,636 557,601 478,616
14,398,000,000 1,242,000,000 15,640,000,000 20,214,000,000
19,905,000,000 1,925,000,000 21,830,000,000 14,398,000,000
26,958,000,000 2,467,000,000 29,425,000,000 19,905,000,000
1,196,258 452,584 1,648,842 1,234,603
1,209,893 813,460 2,023,353 1,196,258
1,506,440 1,123,896 2,630,336 1,209,893
144,403,778,103 - 144,403,778,103 132,375,145,774
185,620,558,347 - 185,620,558,347 144,403,778,103
140,382,255,832 - 140,382,255,832 185,620,558,347
3,340,927 39,676 3,380,603 3,185,166
3,436,081 21,488 3,457,569 3,340,927
3,573,077 27,502 3,600,579 3,436,081
112,036 15,330 127,366 114,385
185,096 6,020 191,116 112,036
271,699 10,187 281,886 185,096
667,410 11,142 678,552 971,873
533,688 3,324 537,012 667,410
413,255 1,960 415,215 533,688
29,552,794 4,566,476 34,119,270 31,085,259
44,825,153 3,164,192 47,989,345 29,552,794
41,517,776 13,411,114 54,928,890 44,825,153
550,013 - 550,013 -
- - - -
- - - -
225,314 - 225,314 260,843
256,495 13,166 269,661 225,314
218,427 12,471 230,898 256,495
95,303,845 2,075,224 97,379,069 187,693,226
187,136,957 1,933,073 189,070,030 95,303,845
153,432,418 1,660,884 155,093,302 187,136,957
64,420 - 64,420 110,426
41,552 - 41,552 64,420
41,005 - 41,005 41,552
1,834,984 6,024 1,841,008 2,021,813
1,633,874 9,828 1,643,702 1,834,984
1,807,854 12,370 1,820,224 1,633,874
5,817,799,383 - 5,817,799,383 4,147,591,171
7,746,858,586 - 7,746,858,586 5,817,799,383
13,975,631,725 - 13,975,631,725 7,746,858,586
1,202,691 55,909,889 57,112,580 8,474,027
1,234,405 55,277,297 56,511,702 1,202,691
3,049,279 52,801,281 55,850,560 1,234,405
19,832,379,236 - 19,832,379,236 27,644,531,857
87,054,175,436 174,379,565,733 261,433,741,169 19,832,379,236
101,037,311,649 153,502,474,253 254,539,785,902 87,054,175,436
39,220,875,000 - 39,220,875,000 1,090,422,216,000
- - - 39,220,875,000
- 130,019,400,000 130,019,400,000 -
913,991 - 913,991 1,098,141
993,941 - 993,941 913,991
985,129 - 985,129 993,941
151,109,244 - 151,109,244 223,067,895
295,487,909 - 295,487,909 151,109,244
315,140,597 7,433,306 322,573,903 295,487,909
381,764 - 381,764 349,569
249,662 - 249,662 381,764
460,430 - 460,430 249,662
121,651,334 49,246,614 170,897,948 158,138,793
173,034,107 81,873,416 254,907,523 121,651,334
470,362,620 62,239,187 532,601,807 173,034,107
243,645 1,906,509 2,150,154 254,293
219,384 2,068,541 2,287,925 243,645
162,882 2,756,473 2,919,355 219,384
2,186,537,386 43,603,726 2,230,141,112 1,897,545,988
2,263,214,424 20,511,443 2,283,725,867 2,186,537,386
2,653,489,132 6,018,363 2,659,507,495 2,263,214,424
301,003 149,359 450,362 410,947
335,437 189,068 524,505 301,003
491,557 246,612 738,169 335,437
8,130 5,055 13,185 6,840
9,288 7,181 16,469 8,130
10,659 3,816 14,475 9,288
1,771,917 10,104,253 11,876,170 2,693,222
2,441,590 9,167,870 11,609,460 1,771,917
2,826,383 14,233,879 17,060,262 2,441,590
17,132,477 149,351 17,281,828 9,012,159
2,243,294 25,663 2,268,957 17,132,477
13,243,567 - 13,243,567 2,243,294
100,583,150 10,323,841 110,906,991 235,971,750
84,742,853 9,996,478 94,739,331 100,583,150
86,289,993 16,591,272 102,881,265 84,742,853
822,280,319 - 822,280,319 1,040,713,354
4,251,533,039 - 4,251,533,039 822,280,319
784,010,772 - 784,010,772 4,251,533,039
123,116 - 123,116 235,431
29,375 9 29,384 123,116
65,181 5 65,186 29,375
2,906,697,890 - 2,906,697,890 3,933,802,600
2,337,501,758 - 2,337,501,758 2,906,697,890
3,752,354,202 - 3,752,354,202 2,337,501,758
140,088,301,532 - 140,088,301,532 157,166,494,342
208,268,815,057 - 208,268,815,057 140,088,301,532
182,647,258,959 - 182,647,258,959 208,268,815,057
1,536,648,240,033 312,444,377,725 1,849,092,617,758 1,728,104,716,406
1,759,419,000,000 357,480,000,000 2,116,899,000,000 1,536,648,240,033
2,745,287,000,000 505,971,000,000 3,251,258,000,000 1,759,419,000,000
358,678,151,161 4,607,557,705 363,285,708,866 274,551,664,223
372,090,189,588 2,460,755,801 374,550,945,389 358,678,151,161
476,574,302,246 5,109,208,867 481,683,511,113 372,090,189,588
250,800,351,847 309,025,391,297 559,825,743,144 211,779,986,714
204,314,194,121 175,185,265,714 379,499,459,835 250,800,351,847
95,989,436,177 77,146,741,163 173,136,177,340 204,314,194,121
- 60,040 60,040 -
- 101,987 101,987 -
- 141,377 141,377 -
360,796,718 101,557,056 462,353,774 456,726,904
411,219,647 71,860,522 483,080,169 360,796,718
462,464,072 74,610,819 537,074,891 411,219,647
415,301 879,062 1,294,363 216,169
488,031 918,307 1,406,338 415,301
606,066 1,213,861 1,819,927 488,031
868.000 15.872 884 178.000
- 3,526 3,526 868.000
- 17,619 17,619 -
5,963,493,702 - 5,963,493,702 11,782,583,467
4,372,584,584 - 4,372,584,584 5,963,493,702
3,468,083,197 - 3,468,083,197 4,372,584,584
2,572,188 12,464 2,584,652 2,971,435
2,574,108 12,684 2,586,792 2,572,188
2,645,121 6,551 2,651,672 2,574,108
64,848,578,454 791,673,727 65,640,252,181 78,424,409,759
51,537,369 207,958 51,745,327 64,848,578,454
65,247,512 605,950 65,853,462 51,537,369
19,257,320 121,082,416 140,339,736 22,907,439
25,446,206 66,974,612 92,420,818 19,257,320
34,309,317 209,613,341 243,922,658 25,446,206
830,077 18,222 848,299 785,057
972,698 46,886 1,019,584 830,077
1,121,111 38,750 1,159,861 972,698
66,486 8,174 74,660 130,833
175,429 11,385 186,814 66,486
280,482 - 280,482 175,429
291,073 34,087 325,160 361,764
403,119 29,906 433,025 291,073
127,905 6,821 134,726 403,119
1,113,869,099 412,835,690 1,526,704,789 1,319,734,421
1,131,223,282 812,712,175 1,943,935,457 1,113,869,099
1,236,957,386 590,299,128 1,827,256,514 1,131,223,282
3,189,351 - 3,189,351 1,303,729
3,155,392 - 3,155,392 3,189,351
4,937,195 - 4,937,195 3,155,392
194,986,556,087 583,672,587,530 778,659,143,617 174,725,066,496
172,927,744,272 473,623,088,483 646,550,832,755 194,986,556,087
68,445,329,177 251,265,095,347 319,710,424,524 172,927,744,272
45,638 168,602 214,240 115,861
22,539 149,857 172,396 45,638
21,723 204,303 226,026 22,539
813,755 2,813 816,568 1,077,336
1,018,590 6,465 1,025,055 813,755
1,050,846 1,884 1,052,730 1,018,590
8,364,242 3,728,721 12,092,963 10,375,019
10,810,308 - 10,810,308 8,364,242
6,025,940 736,461 6,762,401 10,810,308
161,360,355 345,978 161,706,333 225,055,613
220,621,777 413,875 221,035,652 161,360,355
320,237,764 404,500 320,642,264 220,621,777
161,827,534 - 161,827,534 233,134,670
201,660,692 93,843 201,754,535 161,827,534
136,556,211 8,823 136,565,034 201,660,692
28,669,489,858 72,000,000 28,741,489,858 27,773,654,022
25,463,783,159 65,734,755 25,529,517,914 28,669,489,858
29,691,010,127 - 29,691,010,127 25,463,783,159
645,555,176,601 133,595,959 645,688,772,560 474,581,234,111
259,067,764,239 - 259,067,764,239 645,555,176,601
429,620,177,448 - 429,620,177,448 259,067,764,239
257,613 - 257,613 563,537
260,815 - 260,815 257,613
224,618 - 224,618 260,815
56,389,912 - 56,389,912 56,194,959
84,526,765 - 84,526,765 56,389,912
93,134,551 - 93,134,551 84,526,765
134,316,213 8,243 134,324,456 116,729,131
134,800,493 8,197 134,808,690 134,316,213
133,978,491 3,589 133,982,080 134,800,493
18,782,376 437,697,446 456,479,822 29,797,348
28,269,785 410,932,187 439,201,972 18,782,376
30,823,597 419,760,142 450,583,739 28,269,785
195,879,484 276,716,897 472,596,381 249,589,952
225,639,466 187,619,798 413,259,264 195,879,484
242,574,061 325,756,170 568,330,231 225,639,466
57,689,155 - 57,689,155 73,392,993
56,519,741 - 56,519,741 57,689,155
57,251,462 - 57,251,462 56,519,741
2,237,662,907,944 - 2,237,662,907,944 1,975,480,367,525
1,600,425,187,971 143,508,023,974 1,743,933,211,945 2,237,662,907,944
2,370,019,726,548 211,270,549,204 2,581,290,275,752 1,600,425,187,971
8,771,108 189,018 8,960,126 12,207,632
12,049,655 885,391 12,935,046 8,771,108
9,375,589 - 9,375,589 12,049,655
640,854 938,013 1,578,867 779,187
1,473,926 1,625,914 3,099,840 640,854
1,534,362 1,975,550 3,509,912 1,473,926
7,191,515,677,902 5,260,484,142,830 12,451,999,820,732 7,336,522,815,008
7,913,076,751,270 3,969,545,691,128 11,882,622,442,398 7,191,515,677,902
9,198,662,832,473 3,542,571,126,500 12,741,233,958,973 7,913,076,751,270
40,084 35,896 75,980 85,495
59,199 30,701 89,900 40,084
82,580 23,871 106,451 59,199
101,923,579 - 101,923,579 807,903,764
105,828,175 - 105,828,175 101,923,579
101,574,666 - 101,574,666 105,828,175
1,819,335,521 33,893,884 1,853,229,405 1,658,023,213
1,935,099,589 17,439,281 1,952,538,870 1,819,335,521
2,274,994,246 17,154,789 2,292,149,035 1,935,099,589
296,885 366,872 663,757 269,281
372,981 291,077 664,058 296,885
339,221 347,441 686,662 372,981
2,696,207 2,799,199 5,495,406 1,511,949
3,627,655 4,173,388 7,801,043 2,696,207
2,124,759 6,389,257 8,514,016 3,627,655
312,708 2,024,834 2,337,542 638,962
151,930 3,128,112 3,280,042 312,708
250,343 2,476,106 2,726,449 151,930
87,183,941 16,734,592 103,918,533 99,956,682
146,730,532 13,296,739 160,027,271 87,183,941
181,078,770 8,469,168 189,547,938 146,730,532
4,326,040 1,451,214 5,777,254 4,995,989
4,588,733 1,102,146 5,690,879 4,326,040
4,639,402 881,936 5,521,338 4,588,733
786,647 23,949 810,596 961,929
910,454 21,481 931,935 786,647
879,124 25,059 904,183 910,454
- - - -
- - - -
- - - -
5,874,160 467,514,975 473,389,135 10,900,578
5,519,935 447,962,561 453,482,496 5,874,160
8,811,034 936,919,297 945,730,331 5,519,935
120,009 - 120,009 116,998
59,756 - 59,756 120,009
121,265 - 121,265 59,756
1,197,782 - 1,197,782 1,620,118
1,001,770 869,131 1,870,901 1,197,782
568,507 416,899 985,406 1,001,770
9,695 1,644 11,339 10,005
7,549 961 8,510 9,695
7,014 1,620 8,634 7,549
12,915,946 - 12,915,946 16,043,010
43,557,212 - 43,557,212 12,915,946
36,328,023 - 36,328,023 43,557,212
8,856,788 234,805 9,091,593 12,263,890
11,303,412 471,531 11,774,943 8,856,788
16,672,459 360,961 17,033,420 11,303,412
4,978,160 317,128 5,295,288 4,896,714
4,136,690 379,865 4,516,555 4,978,160
3,507,072 417,427 3,924,499 4,136,690
455,754,901,922 189,299,242,555 645,054,144,477 640,213,516,809
444,216,010,496 120,407,647,586 564,623,658,082 455,754,901,922
361,320,171,721 177,731,091,224 539,051,262,945 444,216,010,496
99,621,123,187 - 99,621,123,187 65,469,580,123
99,429,678,392 - 99,429,678,392 99,621,123,187
123,807,836,256 - 123,807,836,256 99,429,678,392
1,621,105,292 554,448,144 2,175,553,436 2,254,554,874
1,677,557,643 589,277,072 2,266,834,715 1,621,105,292
1,628,923,022 1,199,474,953 2,828,397,975 1,677,557,643
14,296,819 8,157,894 22,454,713 16,719,588
15,282,472 7,647,856 22,930,328 14,296,819
19,908,915 7,159,860 27,068,775 15,282,472
685,120,289,992 2,300,558,312 687,420,848,304 935,956,961,576
698,822,979,238 7,171,185,531 705,994,164,769 685,120,289,992
344,715,352,244 7,401,450,105 352,116,802,349 698,822,979,238
373,283,585,281 1,509,309,982,011 1,882,593,567,292 514,778,289,613
467,555,586,293 887,701,892,471 1,355,257,478,764 373,283,585,281
212,052,683,701 621,213,457,310 833,266,141,011 467,555,586,293
4,085,015,136,012 13,167,286,016,669 17,252,301,152,681 5,487,142,095,550
400,920,189,263 2,506,158,442,342 2,907,078,631,605 4,085,015,136,012
450,935,922,784 1,416,358,282,935 1,867,294,205,719 400,920,189,263
301,233,681,576 416,887,373,344 718,121,054,920 570,928,456,771
424,158,422,749 390,684,466,545 814,842,889,294 301,233,681,576
487,561,266,566 310,954,892,366 798,516,158,932 424,158,422,749
Pihak berelasi RECt-1 ∆RECit (((∆REVit-∆RECit)/Ait−1))
13 368.739 397.110 0.0502
375 765.849 - 307.714 0.1985
222 458.135 390.635 - 0.0820
29,475,505 107,173,558 31,441,294 - 0.0204
33,325,201 138,614,852 16,741,065 0.4820
42,415,576 155,355,917 100,268,656 0.3119
55,481,251,974 88,918,882,414 54,563,781,475 - 0.1181
115,086,693,129 143,482,663,889 - 76,705,019,556 - 0.1094
43,060,742,690 66,777,644,333 19,077,282,525 0.0279
1,036,746,071,916 3,904,181,243,440 - 917,666,508,381 - 0.0976
1,167,579,759,837 2,986,514,735,059 - 259,209,137,236 0.0253
1,076,000,139,855 2,727,305,597,823 255,794,450,318 0.0442
12 310.324 - 86.178 - 0.1278
13 224.146 227.837 0.2284
22 451.983 195.170 0.5417
- 207.871 52.564 - 0.1215
253 260.435 - 34.962 0.1181
217 225.473 49.560 0.1833
74,814 4,320,950,205 - 1,952,589,513 - 0.0950
- 2,368,360,692 2,120,207,386 0.3142
178,110 4,488,568,078 1,482,891,326 0.8656
- 5,084,254 - 3,947,901 0.0602
- 1,136,353 1,995,302 0.1592
- 3,131,655 - 1,839,220 0.0055
28,903,989 1,002,334,714 341,860,950 - 0.1884
33,769,886 1,344,195,664 - 1,342,747,988 0.3913
521,517 1,447,676 384,947 0.2274
118,033 930,655 - 463,481 - 4.9078
106,466 467,174 179,304 - 0.0218
167,862 646,478 - 88,877 - 0.1465
1,136,000,000 21,350,000,000 - 5,710,000,000 - 0.1603
1,242,000,000 15,640,000,000 6,190,000,000 0.1545
1,925,000,000 21,830,000,000 7,595,000,000 0.1642
745,587 1,980,190 - 331,348 - 0.2026
452,584 1,648,842 374,511 0.1916
813,460 2,023,353 606,983 0.1665
- 132,375,145,774 12,028,632,329 0.0360
- 144,403,778,103 41,216,780,244 0.0272
- 185,620,558,347 - 45,238,302,515 0.0154
50,613 3,235,779 144,824 - 0.0229
39,676 3,380,603 76,966 0.0504
21,488 3,457,569 143,010 0.0011
5,224 119,609 7,757 - 0.2706
15,330 127,366 63,750 0.0152
6,020 191,116 90,770 0.1938
11,637 983,510 - 304,958 - 0.0526
11,142 678,552 - 141,540 0.1180
3,324 537,012 - 121,797 0.1667
2,173,647 33,258,906 860,364 - 0.2790
4,566,476 34,119,270 13,870,075 0.2935
3,164,192 47,989,345 6,939,545 0.2363
- - 550,013 0.0054
- - - 0.0038
- - - 0.0011
- 260,843 - 35,529 - 0.0046
- 225,314 44,347 0.1011
13,166 269,661 - 38,763 - 0.0168
4,388,529 192,081,755 - 94,702,686 - 0.0614
2,075,224 97,379,069 91,690,961 0.0368
1,933,073 189,070,030 - 33,976,728 0.2026
- 110,426 - 46,006 - 0.0170
- 64,420 - 22,868 0.0506
- 41,552 - 547 0.1359
2,130 2,023,943 - 182,935 0.0069
6,024 1,841,008 - 197,306 0.3009
9,828 1,643,702 176,522 0.1409
- 4,147,591,171 1,670,208,212 0.0828
- 5,817,799,383 1,929,059,203 0.2050
- 7,746,858,586 6,228,773,139 0.0391
56,259,716 64,733,743 - 7,621,163 - 0.0616
55,909,889 57,112,580 - 600,878 0.0366
55,277,297 56,511,702 - 661,142 0.1504
1,600,000,000 29,244,531,857 - 9,412,152,621 0.0111
- 19,832,379,236 241,601,361,933 - 0.0321
174,379,565,733 261,433,741,169 - 6,893,955,267 0.0320
- 1,090,422,216,000 - 1,051,201,341,000 0.1353
- 39,220,875,000 - 39,220,875,000 - 0.1702
- - 130,019,400,000 0.0592
2,437 1,100,578 - 186,587 - 0.1108
- 913,991 79,950 0.1379
- 993,941 - 8,812 0.2377
- 223,067,895 - 71,958,651 - 0.1761
- 151,109,244 144,378,665 0.1688
- 295,487,909 27,085,994 0.3766
5,493 355,062 26,702 0.0805
- 381,764 - 132,102 0.0394
- 249,662 210,768 0.1676
36,008,223 194,147,016 - 23,249,068 - 0.0365
49,246,614 170,897,948 84,009,575 0.1978
81,873,416 254,907,523 277,694,284 1.1672
1,835,665 2,089,958 60,196 - 0.1056
1,906,509 2,150,154 137,771 0.0359
2,068,541 2,287,925 631,430 0.4890
34,326,448 1,931,872,436 298,268,676 0.0347
43,603,726 2,230,141,112 53,584,755 0.0476
20,511,443 2,283,725,867 375,781,628 0.0605
251,997 662,944 - 212,582 0.0174
149,359 450,362 74,143 0.0099
189,068 524,505 213,664 0.0299
4,696 11,536 1,649 - 0.0101
5,055 13,185 3,284 - 0.0213
7,181 16,469 - 1,994 0.0112
5,573,594 8,266,816 3,609,354 - 0.2879
10,104,253 11,876,170 - 266,710 0.3623
9,167,870 11,609,460 5,450,802 0.1401
1,130,424 10,142,583 7,139,245 - 0.2036
149,351 17,281,828 - 15,012,871 0.1199
25,663 2,268,957 10,974,610 0.1991
13,884,667 249,856,417 - 138,949,426 - 0.6601
10,323,841 110,906,991 - 16,167,660 - 0.0129
9,996,478 94,739,331 8,141,934 0.1050
- 1,040,713,354 - 218,433,035 - 0.0055
- 822,280,319 3,429,252,720 0.0016
- 4,251,533,039 - 3,467,522,267 0.0017
6,465 241,896 - 118,780 - 0.5233
- 123,116 - 93,732 - 1.0993
9 29,384 35,802 0.1466
- 3,933,802,600 - 1,027,104,710 - 0.0480
- 2,906,697,890 - 569,196,132 - 0.0053
- 2,337,501,758 1,414,852,444 0.0045
- 157,166,494,342 - 17,078,192,810 - 0.0325
- 140,088,301,532 68,180,513,525 0.2441
- 208,268,815,057 - 25,621,556,098 0.1720
292,040,287,561 2,020,145,003,967 - 171,052,386,209 - 0.0719
312,444,377,725 1,849,092,617,758 267,806,382,242 0.0760
357,480,000,000 2,116,899,000,000 1,134,359,000,000 0.1033
17,565,658,919 292,117,323,142 71,168,385,724 0.0922
4,607,557,705 363,285,708,866 11,265,236,523 0.1552
2,460,755,801 374,550,945,389 107,132,565,724 0.1657
8,647,181,157 220,427,167,871 339,398,575,273 0.0123
309,025,391,297 559,825,743,144 - 180,326,283,309 0.7977
175,185,265,714 379,499,459,835 - 206,363,282,495 - 0.7712
107,295 107,295 - 47,255 0.0213
60,040 60,040 41,947 - 0.0180
101,987 101,987 39,390 0.4607
56,237,829 512,964,733 - 50,610,959 - 0.1811
101,557,056 462,353,774 20,726,395 0.2780
71,860,522 483,080,169 53,994,722 0.3283
952,384 1,168,553 125,810 - 0.0427
879,062 1,294,363 111,975 0.0493
918,307 1,406,338 413,589 0.0081
39.662 218 666 0.0443
15.872 884 2,642 - 0.2766
3,526 3,526 14,093 - 0.0296
- 11,782,583,467 - 5,819,089,765 - 0.5605
- 5,963,493,702 - 1,590,909,118 0.2244
- 4,372,584,584 - 904,501,387 - 0.3432
12,716 2,984,151 - 399,499 - 0.0489
12,464 2,584,652 2,140 0.0214
12,684 2,586,792 64,880 0.0571
5,912,377,546 84,336,787,305 - 18,696,535,124 - 0.1170
791,673,727 65,640,252,181 - 65,588,506,854 - 0.1591
207,958 51,745,327 14,108,135 0.0001
104,858,151 127,765,590 12,574,146 0.0018
121,082,416 140,339,736 - 47,918,918 0.1218
66,974,612 92,420,818 151,501,840 0.0060
13,565 798,622 49,677 - 0.1806
18,222 848,299 171,285 0.2357
46,886 1,019,584 140,277 0.1038
2,803 133,636 - 58,976 - 0.3898
8,174 74,660 112,154 0.6726
11,385 186,814 93,668 0.8797
42,471 404,235 - 79,075 - 0.1260
34,087 325,160 107,865 0.0130
29,906 433,025 - 298,299 0.0169
796,992,812 2,116,727,233 - 590,022,444 0.0651
412,835,690 1,526,704,789 417,230,668 0.1386
812,712,175 1,943,935,457 - 116,678,943 - 0.1765
- 1,303,729 1,885,622 - 0.0007
- 3,189,351 - 33,959 0.0390
- 3,155,392 1,781,803 0.0116
254,044,058,017 428,769,124,513 349,890,019,104 - 0.2993
583,672,587,530 778,659,143,617 - 132,108,310,862 0.7125
473,623,088,483 646,550,832,755 - 326,840,408,231 - 0.0911
251,318 367,179 - 152,939 - 0.0010
168,602 214,240 - 41,844 0.0944
149,857 172,396 53,630 0.0005
6,213 1,083,549 - 266,981 - 0.1152
2,813 816,568 208,487 0.1511
6,465 1,025,055 27,675 0.1953
2,012,919 12,387,938 - 294,975 - 0.1040
3,728,721 12,092,963 - 1,282,655 0.1017
- 10,810,308 - 4,047,907 0.1071
399,333 225,454,946 - 63,748,613 - 0.0365
345,978 161,706,333 59,329,319 0.0169
413,875 221,035,652 99,606,612 0.1690
12,451,188 245,585,858 - 83,758,324 - 0.0056
- 161,827,534 39,927,001 0.3964
93,843 201,754,535 - 65,189,501 0.1222
72,000,000 27,845,654,022 895,835,836 - 0.0051
72,000,000 28,741,489,858 - 3,211,971,944 - 0.1199
65,734,755 25,529,517,914 4,161,492,213 0.0840
78,011,500 474,659,245,611 171,029,526,949 0.0078
133,595,959 645,688,772,560 - 386,621,008,321 0.2072
- 259,067,764,239 170,552,413,209 - 0.0692
- 563,537 - 305,924 - 0.5304
- 257,613 3,202 0.0791
- 260,815 - 36,197 0.0877
- 56,194,959 194,953 - 0.1223
- 56,389,912 28,136,853 0.2871
- 84,526,765 8,607,786 0.1918
39,373 116,768,504 17,555,952 0.0035
8,243 134,324,456 484,234 0.0059
8,197 134,808,690 - 826,610 0.0020
562,495,852 592,293,200 - 135,813,378 0.0052
437,697,446 456,479,822 - 17,277,850 0.0460
410,932,187 439,201,972 11,381,767 0.0575
259,929,499 509,519,451 - 36,923,070 - 0.1256
276,716,897 472,596,381 - 59,337,117 0.0279
187,619,798 413,259,264 155,070,967 0.0502
- 73,392,993 - 15,703,838 - 0.0807
- 57,689,155 - 1,169,414 0.0373
- 56,519,741 731,721 0.0528
- 1,975,480,367,525 262,182,540,419 0.0105
- 2,237,662,907,944 - 493,729,695,999 - 0.0387
143,508,023,974 1,743,933,211,945 837,357,063,807 0.0002
559,907 12,767,539 - 3,807,413 - 0.0221
189,018 8,960,126 3,974,920 0.2479
885,391 12,935,046 - 3,559,457 0.0875
1,703,650 2,482,837 - 903,970 - 0.1363
938,013 1,578,867 1,520,973 0.4329
1,625,914 3,099,840 410,072 0.3592
8,975,688,803,430 16,312,211,618,438 - 3,860,211,797,706 - 0.0692
5,260,484,142,830 12,451,999,820,732 - 569,377,378,334 0.0281
3,969,545,691,128 11,882,622,442,398 858,611,516,575 0.0234
20,216 105,711 - 29,731 0.0537
35,896 75,980 13,920 - 0.0261
30,701 89,900 16,551 - 0.0310
- 807,903,764 - 705,980,185 - 0.0965
- 101,923,579 3,904,596 0.0655
- 105,828,175 - 4,253,509 0.0096
73,133,850 1,731,157,063 122,072,342 - 0.0810
33,893,884 1,853,229,405 99,309,465 0.1079
17,439,281 1,952,538,870 339,610,165 0.0870
260,124 529,405 134,352 0.0379
366,872 663,757 301 0.1780
291,077 664,058 22,604 - 0.0438
1,880,715 3,392,664 2,102,742 0.0768
2,799,199 5,495,406 2,305,637 0.4072
4,173,388 7,801,043 712,973 0.4295
721,929 1,360,891 976,651 - 0.0984
2,024,834 2,337,542 942,500 0.0081
3,128,112 3,280,042 - 553,593 0.0743
17,548,139 117,504,821 - 13,586,288 0.1268
16,734,592 103,918,533 56,108,738 0.2194
13,296,739 160,027,271 29,520,667 0.5409
1,493,872 6,489,861 - 712,607 - 0.0562
1,451,214 5,777,254 - 86,375 0.0207
1,102,146 5,690,879 - 169,541 - 0.0020
58,259 1,020,188 - 209,592 - 1.6050
23,949 810,596 121,339 0.4175
21,481 931,935 - 27,752 - 0.0765
- - - 0.0021
- - - - 0.0008
- - - 0.0013
138,036,140 148,936,718 324,452,417 33.3343
467,514,975 473,389,135 - 19,906,639 98.3349
447,962,561 453,482,496 492,247,835 125.8098
46 117,044 2,965 0.0459
- 120,009 - 60,253 0.0739
- 59,756 61,509 0.2046
- 1,620,118 - 422,336 - 0.1819
- 1,197,782 673,119 - 0.0883
869,131 1,870,901 - 885,495 - 0.0829
1,792 11,797 - 458 4.0460
1,644 11,339 - 2,829 27.3262
961 8,510 124 14.7772
- 16,043,010 - 3,127,064 - 0.3001
- 12,915,946 30,641,266 0.1297
- 43,557,212 - 7,229,189 0.2102
35,491 12,299,381 - 3,207,788 - 0.1869
234,805 9,091,593 2,683,350 0.1646
471,531 11,774,943 5,258,477 0.3455
438,775 5,335,489 - 40,201 0.0044
317,128 5,295,288 - 778,733 - 0.1289
379,865 4,516,555 - 592,056 0.1188
232,441,412,387 872,654,929,196 - 227,600,784,719 - 0.2469
189,299,242,555 645,054,144,477 - 80,430,486,395 0.0721
120,407,647,586 564,623,658,082 - 25,572,395,137 - 0.1300
- 65,469,580,123 34,151,543,064 0.4358
- 99,621,123,187 - 191,444,795 0.4582
- 99,429,678,392 24,378,157,864 0.5004
2,207,340,861 4,461,895,735 - 2,286,342,299 - 0.1351
554,448,144 2,175,553,436 91,281,279 0.0174
589,277,072 2,266,834,715 561,563,260 0.0448
8,688,219 25,407,807 - 2,953,094 - 0.0394
8,157,894 22,454,713 475,615 - 0.0072
7,647,856 22,930,328 4,138,447 0.0745
377,045,361 936,334,006,937 - 248,913,158,633 0.1959
2,300,558,312 687,420,848,304 18,573,316,465 0.4083
7,171,185,531 705,994,164,769 - 353,877,362,420 - 0.0788
1,987,268,547,519 2,502,046,837,132 - 619,453,269,840 - 0.2871
1,509,309,982,011 1,882,593,567,292 - 527,336,088,528 - 0.0288
887,701,892,471 1,355,257,478,764 - 521,991,337,753 0.1750
14,023,055,102,870 19,510,197,198,420 - 2,257,896,045,739 - 0.1055
13,167,286,016,669 17,252,301,152,681 - 14,345,222,521,076 0.0983
2,506,158,442,342 2,907,078,631,605 - 1,039,784,425,886 0.0398
738,604,641,514 1,309,533,098,285 - 591,412,043,365 - 0.1633
416,887,373,344 718,121,054,920 96,721,834,374 - 0.0518
390,684,466,545 814,842,889,294 - 16,326,730,362 0.1749
a1(1/Ait−1) a2((∆REVit-∆RECit)/Ait−1)) a3(PPE/Ait−1) NDA DAC (Y)
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
- Err:509 Err:509 - -
Laba bersih tahun Beban penyusutan + Arus kas
berjalan Beban amortisasi (aset
tetap)
NIO DEP CFO -1 (NIO + DEP - CFO)*(-1)

893.779 9,242,161 2,322,164 - 1 - 6,920,891
2,067,362 9,172,225 4,895,119 - 1 - 6,344,468
1,792,050 9,104,799 1,835,397 - 1 - 9,061,452
- 37,740,064 330,689,753 132,348,535 - 1 - 160,601,154
186,183,903 349,195,103 - 19,323,142 - 1 - 554,702,148
341,903,507 567,333,151 - 95,246,773 - 1 - 1,004,483,431
731,310,571,351 1,477,189,735,510 1,538,615,302,164 - 1 - 669,885,004,697
718,802,339,551 1,320,611,970,070 1,305,426,267,837 - 1 - 733,988,041,784
673,646,864,480 425,774,133,745 618,838,440,602 - 1 - 480,582,557,623
23,702,652,447 2,204,377,328,017 1,378,098,474,761 - 1 - 849,981,505,703
86,499,800,385 2,150,181,675,985 1,516,124,833,702 - 1 - 720,556,642,668
175,209,867,105 2,073,906,857,572 1,224,436,816,989 - 1 - 1,024,679,907,688
158.505 1,539,435 736,431 - 1 - 803,163
1,028,593 1,397,105 1,436,332 - 1 - 989,366
2,831,123 1,451,993 3,864,254 - 1 - 418,862
1,204,972 1,081,687 - 58,485 - 1 - 2,345,144
8.771 1,041,010 - 84,864 - 1 - 1,125,883
62,359 990,087 41,789 - 1 - 1,010,657
961,997,313 5,126,119,370 1,066,972,977 - 1 - 5,021,143,706
1,135,001,756 4,978,381,223 2,944,557,443 - 1 - 3,168,825,536
2,479,059,157 4,996,696,832 2,628,813,082 - 1 - 4,846,942,907
2,210,825 206,861,002 35,054,252 - 1 - 174,017,575
39,681,460 209,418,273 82,800,225 - 1 - 166,299,508
21,155,288 206,017,356 59,995,457 - 1 - 167,177,187
1,149,354 31,729,513 2,218,674,280 - 1 2,185,795,413
1,861,740 32,916,154 5,042,665,000 - 1 5,007,887,106
3,820,964 16,471,563 4,108,037,000 - 1 4,087,744,473
47,783.000 426,294 101,580,000 - 1 101,105,923
87,311.000 352,919 616,103,000 - 1 615,662,770
97,071.000 339,561 284,587,000 - 1 284,150,368
18,571.000 59,230,000 37,683,000,000 - 1 37,623,751,429
25,586.000 55,349,000 38,252,000,000 - 1 38,196,625,414
40,420.000 59,536,000 37,342,000,000 - 1 37,282,423,580
- 37,864 3,521,659 1,148,276 - 1 - 2,335,519
634,931 3,232,407 911,735 - 1 - 2,955,603
1,474,280 3,194,223 708,436 - 1 - 3,960,067
84,403,215,805 4,153,187,169,540 594,547,206,740 - 1 - 3,643,043,178,605
188,536,504,140 4,473,864,989,481 633,625,417,511 - 1 - 4,028,776,076,110
212,090,007,799 4,607,630,614,005 643,453,844,739 - 1 - 4,176,266,777,065
1,525,889.000 15,602,187,000 4,336,751 - 1 - 15,599,376,138
2,453,908.000 15,649,327,000 5,205,985 - 1 - 15,646,574,923
2,682,220.000 16,589,539,000 4,162,541 - 1 - 16,588,058,679
- 163.183 5,668,030 230,337 - 1 - 5,437,530
8.720 4,938,177 230,337 - 1 - 4,707,849
364.027 5,280,909 909,128 - 1 - 4,372,145
275.667 492,340 714,412 - 1 221,796
380.992 497,760 652,538 - 1 154,397
523,242 515,181 668,145 - 1 - 370,278
- 4,045,417 142,939,367 2,971,768 - 1 - 135,922,182
26,438,801 137,128,320 13,397,962 - 1 - 150,169,159
34,919,701 135,118,842 48,927,135 - 1 - 121,111,408
4,038,209 14,942,689 3,703,940 - 1 - 15,276,958
69,782,445 138,822,717 3,298,253 - 1 - 205,306,909
13,683,786 174,475,891 4,038,680 - 1 - 184,120,997
147.482 2,666,341 431,065 - 1 - 2,235,423
296.007 2,710,177 367,377 - 1 - 2,343,096
32.210 2,850,136 - 132,862 - 1 - 2,983,030
- 337,350,970 20,004,651 - 17,537,506 - 1 299,808,813
223,377,014 144,526,892 - 74,421,710 - 1 - 442,325,616
556,664,506 181,620,778 - 593,650,955 - 1 - 1,331,936,239
- 1,108,389 3,350,412 171,060 - 1 - 2,070,963
- 1,417,294 3,295,842 206,225 - 1 - 1,672,323
12.635 3,487,975 514,295 - 1 - 2,973,693
3,845,833 14,494,330 4,845,575 - 1 - 13,494,588
3,619,010 16,255,596 2,121,905 - 1 - 17,752,701
2,930,357 17,627,978 1,673,887 - 1 - 18,884,448
72,366,649,338 420,253,210,357 240,201,830,321 - 1 - 252,418,029,374
259,650,288,797 422,834,602,004 390,318,298,080 - 1 - 292,166,592,721
252,406,668,731 542,534,101,779 401,335,531,740 - 1 - 393,605,238,770
1,647,892 191,442,901 51,531,840 - 1 - 141,558,953
1,092,252 214,528,626 67,419,265 - 1 - 148,201,613
- 16,724,646 193,420,612 14,246,058 - 1 - 162,449,908
68,962,241,069 213,381,623,567 29,247,349,647 - 1 - 253,096,514,989
- 30,049,182,958 238,104,394,639 779,027,162,591 - 1 570,971,950,910
191,967,902,267 171,001,004,346 - 443,658,720,420 - 1 - 806,627,627,033
1,348,575,384,650 290,465,585,963 2,897,585,281,405 - 1 1,258,544,310,792
714,858,418,799 308,791,131,863 122,905,385,625 - 1 - 900,744,165,037
1,218,496,386,998 378,385,478,630 1,270,130,626,473 - 1 - 326,751,239,155
205,589.000 1,933,103 523,739,000 - 1 521,600,308
351,470.000 2,171,055 570,500,000 - 1 567,977,475
382,105.000 2,382,402 - 99,776,000 - 1 - 102,540,507
23,436,370 500,753,955 203,883,824 - 1 - 320,306,501
280,546 848,681,368 144,153,539 - 1 - 704,808,375
28,638,710 789,508,610 249,165,046 - 1 - 568,982,274
478.171 5,452,520 1,094,406 - 1 - 4,358,592
739.649 5,921,799 1,055,505 - 1 - 4,867,034
1,206,587 6,678,723 1,538,027 - 1 - 6,347,283
57,897,543 448,325,486 327,572,227 - 1 - 178,650,802
265,337,533 418,227,780 436,955,173 - 1 - 246,610,140
1,303,531,094 1,472,582,549 2,092,235,518 - 1 - 683,878,125
249,085 1,811,979 943,928 - 1 - 1,117,136
108,852 1,811,519 1,104,623 - 1 - 815,748
378,058 1,714,770 1,461,281 - 1 - 631,547
1,717,376,472 4,583,995,711 1,812,827,233 - 1 - 4,488,544,950
6,019,825,801 5,818,066,350 1,606,868,880 - 1 - 10,231,023,271
5,462,058,450 5,584,109,196 - 810,999,249 - 1 - 11,857,166,895
371,598 47,162,250 13,949,485 - 1 - 33,584,363
1,287,807 51,912,214 11,963,257 - 1 - 41,236,764
1,121,188 60,473,629 14,104,495 - 1 - 47,490,322
4,945 60,206 3,968 - 1 - 61,183
9,564 52,676 38,890 - 1 - 23,350
2,896 50,848 4,757 - 1 - 48,987
7,111,272 61,987,373 10,363,734 - 1 - 58,734,911
2,434,023 61,291,959 18,585,553 - 1 - 45,140,429
3,114,914 60,831,121 2,029,093 - 1 - 61,916,942
8,953,542 756,811,849 236,162,765 - 1 - 529,602,626
61,896,860 749,865,581 64,894,878 - 1 - 746,867,563
58,400,098 741,361,164 60,615,884 - 1 - 739,145,378
2,476,633,349 9,392,106,273 110,374,162 - 1 - 11,758,365,460
4,174,004,768 5,854,523,982 82,404,022 - 1 - 9,946,124,728
3,736,670,304 4,565,021,490 261,351,335 - 1 - 8,040,340,459
57,214,351,055 194,020,652,230 - 135,917,653,720 - 1 - 387,152,657,005
19,987,783,770 181,194,501,253 - 174,431,599,849 - 1 - 375,613,884,872
30,692,507,577 169,288,498,780 - 282,450,293,032 - 1 - 482,431,299,389
- 1,214,602 2,933,236 - 270,313 - 1 - 1,988,947
- 963,526 3,383,962 - 661,682 - 1 - 3,082,118
59,111 3,495,581 - 692,474 - 1 - 4,247,166
- 47,950,002,449 68,053,543,198 - 4,356,283,235 - 1 - 24,459,823,984
- 33,071,900,571 87,704,008,796 2,248,971,327 - 1 - 52,383,136,898
7,957,958,969 90,183,997,371 11,163,129,830 - 1 - 86,978,826,510
60,770,710,445 140,087,552,996 76,495,883,364 - 1 - 124,362,380,077
104,034,299,846 126,819,959,998 58,598,795,292 - 1 - 172,255,464,552
102,314,374,301 121,859,771,717 30,505,529,896 - 1 - 193,668,616,122
- 675,711,000,000 15,355,219 - 1,219,088,128,625 - 1 - 543,392,483,844
- 255,340,000,000 16,476,286 2,438,825,000,000 - 1 2,694,148,523,714
562,551,000,000 18,036,202 1,899,857,000,000 - 1 1,337,287,963,798
115,805,324,362 907,748,683,255 226,954,878,020 - 1 - 796,599,129,597
206,588,977,295 919,831,502,753 245,457,033,236 - 1 - 880,963,446,812
312,502,049,594 1,088,481,164,598 228,972,246,510 - 1 - 1,172,010,967,682
30,020,709 456,932,530,650 46,547,903,552 - 1 - 410,414,647,807
- 37,571,241,226 456,937,782,287 92,899,478,946 - 1 - 326,467,062,115
- 428,487,671,595 448,655,665,445 - 112,573,636,115 - 1 - 132,741,629,965
82,819 1,479,146 292,377 - 1 - 1,269,588
165,797 1,518,963 - 180,234 - 1 - 1,864,994
200,401 1,549,857 - 218,067 - 1 - 1,968,325
- 103,447,774 613,990,323 122,681,563 - 1 - 387,860,986
63,316,596 239,328,940 485,083,091 - 1 182,437,555
510,776,097 220,651,079 926,075,448 - 1 194,648,272
294,041 3,501,301 543,884 - 1 - 3,251,458
527,039 3,465,640 678,665 - 1 - 3,314,014
857,462 3,293,157 405,914 - 1 - 3,744,705
3,749 272,440 - 7,695 - 1 - 283,884
697 259,845 11,889 - 1 - 248,653
20,489 248,294 41,588 - 1 - 227,195
- 5,583,199,431 1,733,355,156 8,611,389,240 - 1 12,461,233,515
3,001,021,494 1,279,794,025 9,796,464,692 - 1 5,515,649,173
1,002,051,665 916,667,729 - 4,824,781,222 - 1 - 6,743,500,616
1,806,337 14,397,092 3,538,011 - 1 - 12,665,418
1,788,496 14,342,412 2,606,707 - 1 - 13,524,201
1,842,434 14,894,921 2,401,773 - 1 - 14,335,582
- 23,773,443,344 355,031,684,340 159,011,536,726 - 1 - 172,246,704,270
60,056,173,040 368,232,004,369 305,237,437 - 1 - 427,982,939,972
161,724,767,000 1,038,081,975 341,257,206 - 1 - 162,421,591,769
80,234,175 511,214,319 225,575,377 - 1 - 365,873,117
136,582,719 510,624,883 303,448,102 - 1 - 343,759,500
150,654,849 544,817,659 124,888,050 - 1 - 570,584,458
175,835,000 2,197,790 - 66,260,000 - 1 - 244,292,790
486,061,000 2,214,814 - 110,281,000 - 1 - 598,556,814
305,849,000 2,471,517 - 31,546,000 - 1 - 339,866,517
37,828 195,849 172,743 - 1 - 60,934
475,390 165,765 617,717 - 1 - 23,438
1,199,345 151,346 1,325,472 - 1 - 25,219
- 41,629 746,237 1,440,732 - 1 736,124
871,236 833,394 2,764,584 - 1 1,059,954
2,323,708 360,716 3,511,248 - 1 826,824
20,425,756 9,596,550,309 1,018,975,185 - 1 - 8,598,000,880
289,888,789 9,460,697,014 - 223,924,978 - 1 - 9,974,510,781
- 109,782,957 9,904,375,150 51,742,845 - 1 - 9,742,849,348
8,643,614 212,080 3,542,488 - 1 - 5,313,206
7,999,468 296,353 - 786,775 - 1 - 9,082,596
14,481,339 415,854 6,878,923 - 1 - 8,018,270
197,498,349,769 1,205,504,873,046 - 589,908,176,123 - 1 - 1,992,911,398,938
81,527,139,693 1,141,336,593,883 - 411,122,584,027 - 1 - 1,633,986,317,603
- 29,659,917,082 1,114,296,954,981 1,112,343,493,477 - 1 27,706,455,578
695,490 3,102,379 1,337,633 - 1 - 2,460,236
990,445 3,006,637 1,878,851 - 1 - 2,118,231
1,035,285 2,896,871 1,087,265 - 1 - 2,844,891
118,196 1,828,809 828,596,000 - 1 826,648,995
311,410 1,815,374 437,946,000 - 1 435,819,216
340,580 1,821,992 281,622,000 - 1 279,459,428
- 14,975,954 140,716,928 17,106,175 - 1 - 108,634,799
12,142,010 132,648,076 23,663,980 - 1 - 121,126,106
25,585,539 85,221,146 46,529,139 - 1 - 64,277,546
- 181,153,195 37,799,197 458,193,436 - 1 601,547,434
62,600,751 50,372,079 439,675,296 - 1 326,702,466
551,410,338 61,904,694 1,116,437,808 - 1 503,122,776
71,902,263 217,560,166 71,983,458 - 1 - 217,478,971
131,660,834 232,664,347 169,814,591 - 1 - 194,510,590
179,837,759 203,457,640 110,323,210 - 1 - 272,972,189
112,621,885,604 126,481,334,438 269,453,654,716 - 1 30,350,434,674
25,760,949,227 117,641,781,367 118,963,687,807 - 1 - 24,439,042,787
122,464,831,778 113,076,596,498 181,084,865,585 - 1 - 54,456,562,691
923,472,717,339 2,534,240,119,676 1,066,112,489,721 - 1 - 2,391,600,347,294
1,361,523,557,333 2,696,471,818,054 2,089,515,437,267 - 1 - 1,968,479,938,120
1,093,963,788,155 3,429,720,635,378 1,134,501,095,473 - 1 - 3,389,183,328,060
133,572,000 2,815,811 467,318,000 - 1 330,930,189
411,748,000 2,898,963 435,671,000 - 1 21,024,037
661,748,000 827,539 418,541,000 - 1 - 244,034,539
2,718,077 27,361,708 8,492,378 - 1 - 21,587,407
5,862,823 27,413,114 - 1,691,147 - 1 - 34,967,084
7,127,218 25,990,356 - 25,836,209 - 1 - 58,953,783
19,367,114 99,574,440 - 31,780,055 - 1 - 150,721,609
15,403,762 89,779,731 - 3,367,594 - 1 - 108,551,087
2,336,379 81,563,105 13,778,748 - 1 - 70,120,736
48,665,150 650,651,970 259,484,562 - 1 - 439,832,558
11,296,951 615,906,581 189,923,155 - 1 - 437,280,377
27,395,254 582,904,111 172,983,076 - 1 - 437,316,289
- 215,767,814 4,614,273,958 416,874,630 - 1 - 3,981,631,514
364,534,135 4,447,960,458 581,705,258 - 1 - 4,230,789,335
401,342,541 3,688,618,049 969,699,871 - 1 - 3,120,260,719
74,752,287 827,747,049 169,842,767 - 1 - 732,656,569
90,439,790 786,681,757 139,820,226 - 1 - 737,301,321
72,535,694 775,267,979 146,552,733 - 1 - 701,250,940
126,494,845,856 1,530,468,924,000 - 486,489,881,177 - 1 - 2,143,453,651,033
21,019,897,927 1,393,557,773,191 - 106,810,932,705 - 1 - 1,521,388,603,823
24,274,403,853 1,152,905,207,878 - 209,472,732,202 - 1 - 1,386,652,343,933
8,430,220 108,039,874 26,901,929 - 1 - 89,568,165
25,041,806 100,517,218 36,056,513 - 1 - 89,502,511
42,332,323 110,941,281 47,999,539 - 1 - 105,274,065
2,407,927 7,863,615 3,513,628 - 1 - 6,757,914
8,036,888 8,321,231 10,795,075 - 1 - 5,563,044
12,779,427 8,410,051 12,527,439 - 1 - 8,662,039
311,959,334,548 5,951,266,581,112 - 268,989,679,129 - 1 - 6,532,215,594,789
361,421,984,159 5,592,761,676,990 468,698,302,439 - 1 - 5,485,485,358,710
365,741,731,064 5,037,209,837,883 268,445,188,094 - 1 - 5,134,506,380,853
32,498 285,363 107,463 - 1 - 210,398
33,953 267,680 109,637 - 1 - 191,996
41,166 232,812 97,247 - 1 - 176,731
1,119,113,010 2,355,148,670 1,419,103,967 - 1 - 2,055,157,713
1,550,434,339 2,318,296,002 2,238,566,096 - 1 - 1,630,164,245
1,831,130,001 2,344,786,632 2,719,573,422 - 1 - 1,456,343,211
1,150,063,239 1,479,438,102 1,844,553,753 - 1 - 784,947,588
1,337,985,791 1,546,521,858 1,359,800,543 - 1 - 1,524,707,106
679,875,021 1,664,144,308 - 462,456,713 - 1 - 2,806,476,042
934,016 1,568,264 1,035,754 - 1 - 1,466,526
1,260,898 1,588,101 1,199,317 - 1 - 1,649,682
1,104,714 1,610,837 1,107,137 - 1 - 1,608,414
1,539,798 12,249,316 623,480 - 1 - 13,165,634
2,829,418 12,003,892 650,500 - 1 - 14,182,810
5,504,956 12,388,624 4,283,273 - 1 - 13,610,307
650,988 15,258,887 1,000,000 - 1 - 14,909,875
720,933 15,007,206 1,536,576 - 1 - 14,191,563
839,276 15,260,436 2,995,242 - 1 - 13,104,470
- 2,320,880 276,365,920 59,580,409 - 1 - 214,464,631
139,077,164 347,227,314 157,648,587 - 1 - 328,655,891
326,997,591 436,409,891 459,675,512 - 1 - 303,731,970
2,674,343 56,053,483 7,221,257 - 1 - 51,506,569
2,082,347 54,720,267 6,893,908 - 1 - 49,908,706
2,499,083 57,805,992 6,037,529 - 1 - 54,267,546
539,116 681,047 944,369 - 1 - 275,794
728,263 712,476 493,121 - 1 - 947,618
935,944 841,910 1,063,865 - 1 - 713,989
- 32,437,375,624 221,865,796,484 - 11,936,154,003 - 1 - 201,364,574,863
- 18,018,978,930 244,566,838,593 - 15,430,892,777 - 1 - 241,978,752,440
- 31,791,349,595 275,885,020,743 - 13,956,922,545 - 1 - 258,050,593,693
580,854,940 2,466,954,629 586,013,180 - 1 - 2,461,796,389
1,526,870,874 2,481,538,395 1,114,556,869 - 1 - 2,893,852,400
1,848,118,978 2,647,203,371 1,456,211,071 - 1 - 3,039,111,278
932,735 2,624,392 1,552,735 - 1 - 2,004,392
1,198,747 2,674,853 1,455,015 - 1 - 2,418,585
3,088,745 2,974,927 3,175,480 - 1 - 2,888,192
- 340,602 3,517,206 5,400,909 - 1 2,224,305
1,302,843 3,448,268 4,039,395 - 1 - 711,716
1,041,563 3,512,804 3,114,511 - 1 - 1,439,856
29,563,000.000 160,923 65,317,000,000 - 1 65,287,276,077
33,948,000,000 165,026 68,353,000,000 - 1 34,404,834,974
27,680,000.000 173,329 73,354,000,000 - 1 73,326,146,671
35,803,866 32,101,762 - 111,920,343 - 1 - 179,825,971
65,607,407 26,668,231 21,974,798 - 1 - 70,300,840
93,885,354 25,408,471 107,239,239 - 1 - 12,054,586
5,632,425 24,319,373 18,557,088 - 1 - 11,394,710
10,608,267 20,456,694 23,284,854 - 1 - 7,780,107
22,993,673 23,677,857 32,891,585 - 1 - 13,779,945
7,163,536 10,419,902 8,363,993 - 1 - 9,219,445
5,758,148 10,102,086 7,902,091 - 1 - 7,958,143
5,364,761 9,536,027 8,061,314 - 1 - 6,839,474
156,349,499,437 180,651,691,205 101,478,790,125 - 1 - 235,522,400,517
216,387,979,386 142,139,595,194 103,325,707,566 - 1 - 255,201,867,014
230,257,330,260 93,030,991,532 - 597,870,549,197 - 1 - 921,158,870,989
172,506,562,986 298,904,982,008 215,554,537,768 - 1 - 255,857,007,226
176,877,010,231 278,218,781,185 179,921,930,045 - 1 - 275,173,861,371
249,644,129,079 260,434,186,829 300,474,180,409 - 1 - 209,604,135,499
322,342,513 5,170,556,905 141,278,814 - 1 - 5,351,620,604
214,424,794 8,832,862,346 - 3,737,433,881 - 1 - 12,784,721,021
12,586,435 8,305,833,696 - 2,881,595,318 - 1 - 11,200,015,449
- 14,933,328 157,012,532 6,425,199 - 1 - 135,654,005
130,097 134,320,301 7,082,334 - 1 - 127,368,064
861,095 129,230,833 12,923,005 - 1 - 117,168,923
314,366,052,372 2,197,910,407,307 170,620,167,695 - 1 - 2,341,656,291,984
535,295,612,635 2,251,984,214,495 - 51,752,783,777 - 1 - 2,839,032,610,907
177,124,125,126 2,002,881,849,097 88,059,422,068 - 1 - 2,091,946,552,155
- 4,287,311,376,095 4,394,677,884,022 561,476,766,499 - 1 454,110,258,572
- 1,943,362,438,396 2,574,848,019,701 - 18,561,790,720 - 1 - 650,047,372,025
675,769,677,491 3,680,901,556,393 151,945,946,515 - 1 - 4,204,725,287,369
- 9,287,793,197,812 7,278,413,684,133 411,061,644,702 - 1 2,420,441,158,381
- 1,838,733,441,975 5,413,149,771,834 192,784,236,637 - 1 - 3,381,632,093,222
- 1,672,733,807,060 6,137,155,474,852 - 106,580,889,785 - 1 - 4,571,002,557,577
123,147,079,420 3,097,821,492,140 803,263,880,034 - 1 - 2,417,704,691,526
81,433,957,569 3,210,852,044,467 - 40,637,098,055 - 1 - 3,332,923,100,091
171,060,047,099 3,070,649,925,303 - 35,247,332,950 - 1 - 3,276,957,305,352
TOTAL ASET CONACC
27,781,231 - 0.24912
30,399,906 - 0.20870
29,249,340 - 0.30980
827,237,179 - 0.19414
1,036,704,159 - 0.53506
1,982,578,564 - 0.50666
7,247,063,894,294 - 0.09244
7,189,816,371,434 - 0.10209
7,249,254,612,049 - 0.06629
38,093,888,626,552 - 0.02231
39,900,337,834,619 - 0.01806
39,986,417,216,654 - 0.02563
6,381,566 - 0.12586
7,586,936 - 0.13040
10,782,307 - 0.03885
2,011,557 - 1.16584
1,761,634 - 0.63911
1,826,350 - 0.55338
18,683,572,815 - 0.26875
23,508,585,736 - 0.13479
27,187,608,036 - 0.17828
636,143,812 - 0.27355
652,650,362 - 0.25481
602,590,474 - 0.27743
31,729,512,995 0.06889
32,916,154 152.14071
33,637,271 121.52426
2,288,831 44.17361
2,655,278 231.86377
2,677,651 106.11927
338,203 111,246.06059
367,311 103,989.87619
413,297 90,207.34140
15,180,094 - 0.15385
16,947,148 - 0.17440
15,180,094 - 0.26087
4,651,939,975,688 - 0.78312
5,001,398,828,957 - 0.80553
5,196,995,589,938 - 0.80359
59,484,422 - 262.24305
65,006,122 - 240.69387
69,099,800 - 240.05943
7,253,114 - 0.74968
6,598,137 - 0.71351
6,893,160 - 0.63427
2,914,979 0.07609
3,132,202 0.04929
3,410,481 - 0.10857
263,740,526 - 0.51536
289,992,314 - 0.51784
290,896,966 - 0.41634
588,143,372 - 0.02597
980,443,926 - 0.20940
1,080,234,251 - 0.17045
7,683,159 - 0.29095
9,241,551 - 0.25354
9,248,254 - 0.32255
3,428,550,326 0.08744
4,223,787,285 - 0.10472
4,488,046,968 - 0.29677
15,060,968 - 0.13751
12,045,048 - 0.13884
12,223,568 - 0.24328
31,159,291 - 0.43308
35,446,051 - 0.50084
39,847,545 - 0.47392
1,398,568,521,297 - 0.18048
1,753,240,850,009 - 0.16664
1,835,253,997,038 - 0.21447
550,639,564 - 0.25708
563,496,598 - 0.26300
547,971,275 - 0.29646
15,701,872,562,921 - 0.01612
16,461,784,737,635 0.03468
16,351,848,378,006 - 0.04933
6,752,233,240,104 0.18639
6,113,941,603,354 - 0.14733
6,623,414,189,145 - 0.04933
5,680,638 91.82073
6,297,287 90.19400
6,878,297 - 14.90783
974,449,753 - 0.32870
1,635,958,307 - 0.43082
1,571,087,407 - 0.36216
14,151,383 - 0.30800
13,712,160 - 0.35494
15,357,229 - 0.41331
2,900,230,622 - 0.06160
3,010,072,696 - 0.08193
6,431,179,918 - 0.10634
7,562,822 - 0.14771
7,234,857 - 0.11275
8,836,089 - 0.07147
17,884,145,634 - 0.25098
38,168,511,114 - 0.26805
44,469,025,417 - 0.26664
67,744,797 - 0.49575
72,753,282 - 0.56680
87,277,780 - 0.54413
149,377 - 0.40959
183,022 - 0.12758
192,224 - 0.25484
116,510,444 - 0.50412
119,934,604 - 0.37638
124,391,220 - 0.49776
1,032,641,969 - 0.51286
1,068,331,723 - 0.69910
1,186,322,555 - 0.62306
10,789,980,407 - 1.08975
7,192,745,360 - 1.38280
6,235,010,979 - 1.28955
7,543,459,452,387 - 0.05132
7,558,387,262,329 - 0.04969
7,788,405,536,526 - 0.06194
4,838,417 - 0.41107
6,273,516 - 0.49129
6,910,567 - 0.61459
1,330,041,896,772 - 0.01839
1,309,488,529,345 - 0.04000
261,650,798,482 - 0.33242
665,863,417,235 - 0.18677
809,371,584,010 - 0.21283
863,638,556,466 - 0.22425
48,408,700,495,082 - 0.01123
51,023,608 52,801.99949
57,445,068 23,279.42172
2,697,100,062,756 - 0.29535
2,861,498,208,364 - 0.30787
3,435,475,875,401 - 0.34115
1,713,334,658,849 - 0.23954
2,011,879,396,142 - 0.16227
1,534,000,446,508 - 0.08653
2,314,658 - 0.54850
2,472,828 - 0.75419
2,658,116 - 0.74050
3,493,702,857 - 0.11102
3,691,477,101 0.04942
3,593,872,042 0.05416
8,496,277 - 0.38269
8,978,445 - 0.36911
9,640,721 - 0.38843
465 - 610.98018
474,684 - 0.52383
467,802 - 0.48566
42,082,606,466 0.29611
44,185,505,318 0.12483
44,093,181,649 - 0.15294
27,344,672 - 0.46318
26,136,114 - 0.51745
25,706,169 - 0.55767
1,825,052,707,129 - 0.09438
1,962,877,696,024 - 0.21804
2,191,828,374 - 74.10324
1,408,289,984 - 0.25980
1,427,875,007 - 0.24075
1,488,208,066 - 0.38340
6,076,604 - 40.20219
7,097,322 - 84.33559
7,405,931 - 45.89113
1,158,629 - 0.05259
1,666,239 - 0.01407
2,640,177 - 0.00955
104,086,646 0.00707
101,242,884 0.01047
9,113,918 0.09072
17,562,816,674 - 0.48956
17,760,195,040 - 0.56162
20,353,992,893 - 0.47867
287,403,088 - 0.01849
300,775,444 - 0.03020
316,119,688 - 0.02536
5,127,760,608,990 - 0.38865
5,575,135,591,236 - 0.29308
4,798,796,482,352 0.00577
10,922,788 - 0.22524
11,851,182 - 0.17874
12,417,013 - 0.22911
5,524,302 149.63863
6,226,014 69.99972
6,094,139 45.85708
194,859,060 - 0.55750
177,639,085 - 0.68187
210,993,872 - 0.30464
5,900,822,955 0.10194
5,683,884,139 0.05748
6,931,905,826 0.07258
929,901,046 - 0.23387
1,026,266,866 - 0.18953
1,037,647,240 - 0.26307
5,846,683,392,749 0.00519
6,587,329,005,837 - 0.00371
11,153,501,940,291 - 0.00488
6,372,279,460,008 - 0.37531
6,860,971,097,854 - 0.28691
6,918,090,957,193 - 0.48990
9,209,838 35.93225
9,869,734 2.13015
8,889,818 - 27.45102
131,925,108 - 0.16363
187,753,934 - 0.18624
196,375,128 - 0.30021
693,123,729 - 0.21745
696,625,283 - 0.15582
724,645,099 - 0.09677
1,915,989,375 - 0.22956
1,838,539,299 - 0.23784
1,806,280,965 - 0.24211
7,533,986,395 - 0.52849
7,510,948,902 - 0.56328
7,194,859,813 - 0.43368
1,342,869,561 - 0.54559
1,358,942,907 - 0.54256
1,361,618,473 - 0.51501
18,588,970,471,992 - 0.11531
21,086,427,083,575 - 0.07215
21,812,999,448,660 - 0.06357
146,835,893 - 0.60999
161,236,150 - 0.55510
179,354,447 - 0.58696
24,056,755 - 0.28092
36,123,703 - 0.15400
4,535,920 - 1.90965
53,472,450,650,976 - 0.12216
55,573,843,735,084 - 0.09871
57,612,383,140,537 - 0.08912
529,688 - 0.39721
532,736 - 0.36040
596,420 - 0.29632
26,458,805,377 - 0.07767
28,866,081,129 - 0.05647
30,602,179,916 - 0.04759
6,766,903,494 - 0.11600
9,913,440,970 - 0.15380
10,959,097,127 - 0.25609
3,849,516 - 0.38096
4,068,970 - 0.40543
4,081,442 - 0.39408
35,026,171 - 0.37588
40,345,003 - 0.35154
42,600,814 - 0.31948
20,738,125 - 0.71896
21,491,716 - 0.66033
21,378,510 - 0.61297
574,144,140 - 0.37354
829,181,216 - 0.39636
1,153,416,013 - 0.26333
78,006,244 - 0.66029
76,504,240 - 0.65237
82,960,012 - 0.65414
3,375,526 - 0.08170
3,868,862 - 0.24493
4,379,577 - 0.16303
412,324,566,152 - 0.48836
445,872,302,708 - 0.54271
476,208,738,185 - 0.54189
12,775,930,059 - 0.19269
13,850,610,076 - 0.20893
13,969,704,123 - 0.21755
12,323,970 - 0.16264
12,446,326 - 0.19432
14,526,124 - 0.19883
14,517,700 0.15321
14,690,989 - 0.04845
13,066,976 - 0.11019
246,943 264,381.96700
277,184 124,122.73066
275,192 266,454.49966
771,871,787 - 0.23297
858,101,884 - 0.08193
899,329,557 - 0.01340
99,800,963 - 0.11417
112,561,356 - 0.06912
140,478,220 - 0.09809
20,534,632 - 0.44897
19,068,532 - 0.41734
18,318,114 - 0.37337
6,081,882,876,649 - 0.03873
5,973,999,226,008 - 0.04272
5,424,428,338,683 - 0.16982
1,614,442,007,528 - 0.15848
1,891,169,731,202 - 0.14550
2,168,793,843,296 - 0.09665
68,109,185,213 - 0.07857
69,385,794,346 - 0.18426
75,069,604,222 - 0.14920
220,313,390 - 0.61573
196,081,516 - 0.64957
189,445,736 - 0.61848
5,949,006,786,510 - 0.39362
6,801,034,778,630 - 0.41744
6,956,345,266,754 - 0.30072
10,557,550,739,243 0.04301
6,882,077,282,159 - 0.09446
5,963,657,951,878 - 0.70506
105,588,960,060,005 0.02292
103,601,611,883,340 - 0.03264
98,232,316,628,846 - 0.04653
8,509,017,299,594 - 0.28413
8,928,183,492,920 - 0.37330
9,447,528,704,261 - 0.34686
144,403,778,103 0 132,375,145,774
185,620,558,347 0 144,403,778,103
140,382,255,832 0 185,620,558,347
29,552,794 4,566,476 31,085,259
44,825,153 3,164,192 29,552,794
41,517,776 13,411,114 44,825,153
550,013 0 0
0 0 0
0 0 0
225,314 - 260,843
256,495 13,166 225,314
218,427 12,471 256,495
95,303,845 2,075,224 187,693,226
187,136,957 1,933,073 95,303,845
153,432,418 1,660,884 187,136,957
64,420 - 110,426
41,552 - 64,420
41,005 - 41,552
1,834,984 6,024 2,021,813
1,633,874 9,828 1,834,984
1,807,854 12,370 1,633,874
5,817,799,383 0 4,147,591,171
7,746,858,586 0 5,817,799,383
13,975,631,725 0 7,746,858,586
1,202,691 55,909,889 8,474,027
1,234,405 55,277,297 1,202,691
3,049,279 52,801,281 1,234,405
19,832,379,236 0 27,644,531,857
87,054,175,436 174,379,565,733 19,832,379,236
101,037,311,649 153,502,474,253 87,054,175,436
39,220,875,000 0 1,090,422,216,000
0 0 39,220,875,000
0 130,019,400,000 0
913,991 0 1,098,141
993,941 0 913,991
985,129 0 993,941
151,109,244 0 223,067,895
295,487,909 0 151,109,244
315,140,597 7,433,306 295,487,909
381,764 0 349,569
249,662 0 381,764
460,430 0 249,662
121,651,334 49,246,614 158,138,793
173,034,107 81,873,416 121,651,334
470,362,620 62,239,187 173,034,107
243,645 1,906,509 254,293
219,384 2,068,541 243,645
162,882 2,756,473 219,384
2,186,537,386 43,603,726 1,897,545,988
2,263,214,424 20,511,443 2,186,537,386
2,653,489,132 6,018,363 2,263,214,424
301,003 149,359 410,947
335,437 189,068 301,003
491,557 246,612 335,437
8,130 5,055 6,840
9,288 7,181 8,130
10,659 3,816 9,288
1,771,917 10,104,253 2,693,222
2,441,590 9,167,870 1,771,917
2,826,383 14,233,879 2,441,590
17,132,477 149,351 9,012,159
2,243,294 25,663 17,132,477
13,243,567 0 2,243,294
100,583,150 10,323,841 235,971,750
84,742,853 9,996,478 100,583,150
86,289,993 16,591,272 84,742,853
822,280,319 0 1,040,713,354
4,251,533,039 0 822,280,319
784,010,772 0 4,251,533,039
123,116 0 235,431
29,375 9 123,116
65,181 5 29,375
2,906,697,890 0 3,933,802,600
2337501758 0 2,906,697,890
3752354202 0 2337501758
140,088,301,532 0 157,166,494,342
208,268,815,057 0 140,088,301,532
182,647,258,959 0 208,268,815,057
1,536,648,240,033 312,444,377,725 1,728,104,716,406
1,759,419,000,000 357,480,000,000 1,536,648,240,033
2,745,287,000,000 505,971,000,000 1,759,419,000,000
358,678,151,161 4,607,557,705 274,551,664,223
372,090,189,588 2,460,755,801 358,678,151,161
476,574,302,246 5,109,208,867 372,090,189,588
250,800,351,847 309,025,391,297 211,779,986,714
204,314,194,121 175,185,265,714 250,800,351,847
95,989,436,177 77,146,741,163 204,314,194,121
0 60,040 0
0 101,987 0
0 141,377 0
360,796,718 101,557,056 456,726,904
411,219,647 71,860,522 360,796,718
462,464,072 74,610,819 411,219,647
415,301 879,062 216,169
488,031 918,307 415,301
606,066 1,213,861 488,031
868.000 15.872 178.000
0 3,526 868.000
0 17,619 0
5,963,493,702 0 11,782,583,467
4,372,584,584 0 5,963,493,702
3,468,083,197 0 4,372,584,584
2,572,188 12,464 2,971,435
2,574,108 12,684 2,572,188
2,645,121 6,551 2,574,108
64,848,578,454 791,673,727 78,424,409,759
51,537,369 207,958 64,848,578,454
65,247,512 605,950 51,537,369
19,257,320 121,082,416 22,907,439
25,446,206 66,974,612 19,257,320
34,309,317 209,613,341 25,446,206
830,077 18,222 785,057
972,698 46,886 830,077
1,121,111 38,750 972,698
66,486 8,174 130,833
175,429 11,385 66,486
280,482 0 175,429
291,073 34,087 361,764
403,119 29,906 291,073
127,905 6,821 403,119
1,113,869,099 412,835,690 1,319,734,421
1,131,223,282 812,712,175 1,113,869,099
1,236,957,386 590,299,128 1,131,223,282
3,189,351 - 1,303,729
3,155,392 - 3,189,351
4,937,195 - 3,155,392
194,986,556,087 583,672,587,530 174,725,066,496
172,927,744,272 473,623,088,483 194,986,556,087
68,445,329,177 251,265,095,347 172,927,744,272
45,638 168,602 115,861
22,539 149,857 45,638
21,723 204,303 22,539
813,755 2,813 1,077,336
1,018,590 6,465 813,755
1,050,846 1,884 1,018,590
8,364,242 3,728,721 10,375,019
10,810,308 - 8,364,242
6,025,940 736,461 10,810,308
161,360,355 345,978 225,055,613
220,621,777 413,875 161,360,355
320,237,764 404,500 220,621,777
161,827,534 - 233,134,670
201,660,692 93,843 161,827,534
136,556,211 8,823 201,660,692
28,669,489,858 72,000,000 27,773,654,022
25,463,783,159 65,734,755 28,669,489,858
29,691,010,127 - 25,463,783,159
645,555,176,601 133,595,959 474,581,234,111
259,067,764,239 0 645,555,176,601
429,620,177,448 0 259,067,764,239
257,613 0 563,537
260,815 0 257,613
224,618 0 260,815
56,389,912 0 56,194,959
84,526,765 0 56,389,912
93,134,551 0 84,526,765
134,316,213 8,243 116,729,131
134,800,493 8,197 134,316,213
133,978,491 3,589 134,800,493
18,782,376 437,697,446 29,797,348
28,269,785 410,932,187 18,782,376
30,823,597 419,760,142 28,269,785
195,879,484 276,716,897 249,589,952
225,639,466 187,619,798 195,879,484
242,574,061 325,756,170 225,639,466
57,689,155 0 73,392,993
56,519,741 0 57,689,155
57,251,462 0 56,519,741
2,237,662,907,944 0 1,975,480,367,525
1,600,425,187,971 143,508,023,974 2,237,662,907,944
2,370,019,726,548 211,270,549,204 1,600,425,187,971
8,771,108 189,018 12,207,632
12,049,655 885,391 8,771,108
9,375,589 0 12,049,655
640,854 938,013 779,187
1,473,926 1,625,914 640,854
1,534,362 1,975,550 1,473,926
7,191,515,677,902 5,260,484,142,830 7,336,522,815,008
7,913,076,751,270 3,969,545,691,128 7,191,515,677,902
9,198,662,832,473 3,542,571,126,500 7,913,076,751,270
40,084 35,896 85,495
59,199 30,701 40,084
82,580 23,871 59,199
101,923,579 0 807,903,764
105,828,175 0 101,923,579
101,574,666 0 105,828,175
1,819,335,521 33,893,884 1,658,023,213
1,935,099,589 17,439,281 1,819,335,521
2,274,994,246 17,154,789 1,935,099,589
296,885 366,872 269,281
372,981 291,077 296,885
339,221 347,441 372,981
2,696,207 2,799,199 1,511,949
3,627,655 4,173,388 2,696,207
2,124,759 6,389,257 3,627,655
312,708 2,024,834 638,962
151,930 3,128,112 312,708
250,343 2,476,106 151,930
87,183,941 16,734,592 99,956,682
146,730,532 13,296,739 87,183,941
181,078,770 8,469,168 146,730,532
4,326,040 1,451,214 4,995,989
4,588,733 1,102,146 4,326,040
4,639,402 881,936 4,588,733
786,647 23,949 961,929
910,454 21,481 786,647
879,124 25,059 910,454
0 0 0
0 0 0
0 0 0
5,874,160 467,514,975 10,900,578
5,519,935 447,962,561 5,874,160
8,811,034 936,919,297 5,519,935
120,009 0 116,998
59,756 0 120,009
121,265 0 59,756
1,197,782 0 1,620,118
1,001,770 869,131 1,197,782
568,507 416,899 1,001,770
9,695 1,644 10,005
7,549 961 9,695
7,014 1,620 7,549
12,915,946 0 16,043,010
43,557,212 0 12,915,946
36,328,023 0 43,557,212
8,856,788 234,805 12,263,890
11,303,412 471,531 8,856,788
16,672,459 360,961 11,303,412
4,978,160 317,128 4,896,714
4,136,690 379,865 4,978,160
3,507,072 417,427 4,136,690
455,754,901,922 189,299,242,555 640,213,516,809
444,216,010,496 120,407,647,586 455,754,901,922
361,320,171,721 177,731,091,224 444,216,010,496
99,621,123,187 0 65,469,580,123
99,429,678,392 0 99,621,123,187
123,807,836,256 0 99,429,678,392
1,621,105,292 554,448,144 2,254,554,874
1,677,557,643 589,277,072 1,621,105,292
1,628,923,022 1,199,474,953 1,677,557,643
14,296,819 8,157,894 16,719,588
15,282,472 7,647,856 14,296,819
19,908,915 7,159,860 15,282,472
685,120,289,992 2,300,558,312 935,956,961,576
698,822,979,238 7,171,185,531 685,120,289,992
344,715,352,244 7,401,450,105 698,822,979,238
373,283,585,281 1,509,309,982,011 514,778,289,613
467,555,586,293 887,701,892,471 373,283,585,281
212,052,683,701 621,213,457,310 467,555,586,293
4,085,015,136,012 13,167,286,016,669 5,487,142,095,550
400,920,189,263 2,506,158,442,342 4,085,015,136,012
450,935,922,784 1,416,358,282,935 400,920,189,263
301,233,681,576 416,887,373,344 570,928,456,771
424,158,422,749 390,684,466,545 301,233,681,576
487,561,266,566 310,954,892,366 424,158,422,749
Err:509
0
0
0
2,173,647
4,566,476
3,164,192
0
0
0
-
-
13,166
4,388,529
2,075,224
1,933,073
-
-
-
2,130
6,024
9,828
0
0
0
56,259,716
55,909,889
55,277,297
1,600,000,000
0
174,379,565,733
0
0
0
2,437
0
0
0
0
0
5,493
0
0
36,008,223
49,246,614
81,873,416
1,835,665
1,906,509
2,068,541
34,326,448
43,603,726
20,511,443
251,997
149,359
189,068
4,696
5,055
7,181
5,573,594
10,104,253
9,167,870
1,130,424
149,351
25,663
13,884,667
10,323,841
9,996,478
0
0
0
6,465
0
9
0
0
0
0
0
0
292,040,287,561
312,444,377,725
357,480,000,000
17,565,658,919
4,607,557,705
2,460,755,801
8,647,181,157
309,025,391,297
175,185,265,714
107,295
60,040
101,987
56,237,829 512,964,733
101,557,056
71,860,522
952,384
879,062
918,307
39.662
15.872
3,526
0
0
0
12,716
12,464
12,684
5,912,377,546
791,673,727
207,958
104,858,151
121,082,416
66,974,612
13,565
18,222
46,886
2,803
8,174
11,385
42,471
34,087
29,906
796,992,812
412,835,690
812,712,175
-
-
-
254,044,058,017
583,672,587,530
473,623,088,483
251,318
168,602
149,857
6,213
2,813
6,465
2,012,919
3,728,721
-
399,333
345,978
413,875
12,451,188
-
93,843
72,000,000
72,000,000
65,734,755
78,011,500
133,595,959
0
0
0
0
0
0
0
39,373
8,243
8,197
562,495,852
437,697,446
410,932,187
259,929,499
276,716,897
187,619,798
0
0
0
0
0
143,508,023,974
559,907
189,018
885,391
1,703,650
938,013
1,625,914
8,975,688,803,430
5,260,484,142,830
3,969,545,691,128
20,216
35,896
30,701
0
0
0
73,133,850
33,893,884
17,439,281
260,124
366,872
291,077
1,880,715
2,799,199
4,173,388
721,929
2,024,834
3,128,112
17,548,139
16,734,592
13,296,739
1,493,872
1,451,214
1,102,146
58,259
23,949
21,481
0
0
0
138,036,140
467,514,975
447,962,561
46
0
0
0
0
869,131
1,792
1,644
961
0
0
0
35,491
234,805
471,531
438,775
317,128
379,865
232,441,412,387
189,299,242,555
120,407,647,586
0
0
0
2,207,340,861
554,448,144
589,277,072
8,688,219
8,157,894
7,647,856
377,045,361
2,300,558,312
7,171,185,531
1,987,268,547,519
1,509,309,982,011
887,701,892,471
14,023,055,102,870
13,167,286,016,669
2,506,158,442,342
738,604,641,514
416,887,373,344
390,684,466,545
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0

10 ASGR Astra Graphia Tbk 1.862E+09
11 ASII Astra International Tbk 3.821E+09
18 BRMS Bumi Resources Minerals Tbk
18 BRMS Bumi Resources Minerals Tbk (3,895,537)
18 BRMS Bumi Resources Minerals Tbk 24,973,072
19 BRPT Barito Pacific Tbk 31,985,804
Laba bersih
NIO
406.486
2,357,494
1,726,607
- 56,514,571
152,418,581
269,909,926
833,568,184,512
824,475,111,570
664,342,863,394
65,121,537,574
51,552,139,155
81,242,177,490
146,927
933,492
2,493,080
1,205,212
5,751
- 62.366
924,918,465
1,111,613,585
2,403,334,889
2,347,918
40,025,789
21,721,276
1,149,352,803
1,861,743,000
3,820,965,000
47,783.000
87,311.000
5.043E+09 97,071.000 38445595000
4.108E+09 16,164,000.000 45930356000
20,196,000.000
28,944,000.000
2,245
611,348 175,046,000,000
1,326,575 233,485,000,000
84,397,633,086 301,379,000,000
188,533,778,753
212,084,378,791
150.954
647.562 778,896,099,135
730.279 946,633,191,563
- 161.353 978,378,536,736
7,714 14,795,285
358,354 17,871,939
275,453 18,083,695
380,808 2,046,660
523,086 2,220,841
142939367 - 3,895,537 3,590,100
137128320 24,973,072 1,812,762
135118842 31,985,804
14942689 3,953,683
(3,895,537) 138822717 69,121,803 168,492,294
24,973,072 174475891 13,655,828 259,766,696
31,985,804 2666341 36,274 335,234,244
2710177 109,115 8,343,695
2850136 1,759 10,578,248
20004651 - 338,023,995 11,644,445
144526892 168,018,153 2,334,170
181620778 525,274,341 3,155,656
3350412 - 1,081,101 2,961,532
3295842 - 1,403,467 790,436,397
3487975 17,478 1,008,212,975
14494330 3,842,083 1,830,079,927
16255596 3,620,961 2,198,666
17627978 2,928,342 2,938,338
4.203E+11 72,366,649,338 4,574,124
4.228E+11 259,650,288,797 42,518,782
5.425E+11 252,406,668,731 51,698,249
191442901 1,639,985 56,867,544
214528626 1,086,646 607,253,410,714
193420612 - 16,726,704 895,867,536,708
2.134E+11 76,766,474,625 970,572,083,452
2.381E+11 12,185,982,160 303,195,141
1.71E+11 - 98,844,466,051 322,738,740
2.905E+11 1,347,650,476,293 406,824,600
3.088E+11 714,740,525,315 2,891,388,396,351
3.784E+11 1,217,292,383,240 2,628,631,841,339
1933103 200,434,000 3,148,754,966,275
2171055 346,507,000 2,629,300,300,189
2382402 377,895,000 1,440,736,819,516
500753955 - 23,436,358 1,932,425,763,139
848681368 280,543 6,110,155
789508610 28,638,698 6,973,718
5452520 1,977,174 8,461,768
5921799 727,153 601,691,969
6678723 1,206,835 910,544,363
448325486 - 83,821,929 1,553,709,677
418227780 120,077,514 6,698,918
1.473E+09 595,264,821 7,124,495
1811979 249,082 9,633,671
1811519 10,874 1,507,322,128
1714770 378,065 2,164,946,288
4.584E+09 2,058,199,105 5,956,105,798
5.818E+09 5,659,161,112 7,726,945
5.584E+09 5,444,009,955 8,136,563
47162250 371,598 12,305,690
51912214 1,287,807 11,936,381,982
60473629 1,109,440 12,840,734,345
60206 - 4,940 15,524,642,337
52676 9,550 26,009,095
50848 2,892 26,754,050
61987373 - 7,111,272 29,141,994
61291959 2,434,023 309.367
60831121 - 3,114,914 412.096
756811849 - 8,953,542 473.879
749865581 61,896,860 108,268,268
741361164 58,400,098 150,216,504
9.392E+09 - 2,443,042,762 172,468,175
5.855E+09 - 4,159,342,510 613,006,216
4.565E+09 3,737,905,012 721,806,619
1.94E+11 - 50,291,005,158 945,497,149
1.812E+11 21,693,353,275 1,492,331,099
1.693E+11 31,096,724,286 1,336,678,470
2933236 - 1,214,602 2,100,079,558
3383962 - 963,526 32,332,146,290
3495581 59,111 47,833,682,344
6.805E+10 - 48,193,522,548 57,039,668,930
8.77E+10 - 33,404,443,365 8,893,785
9.018E+10 33,438,815,587 3,481,227
1.401E+11 44,121,849,346 4,436,667
1.268E+11 73,264,824,051 58,353,052,116
1.219E+11 71,472,240,510 50,719,323,798
15355219 - 545,893,197,750 58,067,542,490
16476286 - 264,778,000,000 739,402,296,030
18036202 443,499,000,000 970,111,806,482
9.077E+11 125,060,624,062 1,083,672,730,660
9.198E+11 210,038,447,571 15,230,426,162,673
1.088E+12 307,414,788,044 19,174,995,000
4.569E+11 27,580,910 25,581,929,000
4.569E+11 - 37,580,639,615 1,797,514,877,242
4.487E+11 428,462,954,238 2,227,367,211,794
1479146 82,819 2,808,698,656,787
1518963 165,797 1,715,587,654,399
1549857 200,401 2,901,986,532,879
613990323 - 117,542,428 1,144,108,230,742
239328940 57,719,504 764.744
220651079 452,676,558 953.174
3501301 294,053 1,179,452.000
3465640 527,079 2,077,212,345
3293157 857,513 3,069,161,119
272440 3,749 4,334,910,725
259845 697 2,986,033
248294 - 20,489 3,516,586
1.733E+09 - 5,583,199,431 4,002,632
1.28E+09 3,001,021,494 126,023.000
916667729 1,002,051,665 146.859
14397092 1,806,337 175.277
14342412 1,788,496 51,421,794,000
14894921 1,842,434 59,273,878,447
3.55E+11 - 23,773,443,344 43,205,200,773
3.682E+11 60,056,173 14,184,322
1.038E+09 161,724,767 14,771,906
511214319 80,234,175 16,328,278
510624883 136,582,720 356,532,157,246
544817659 150,654,849 516,836,950
2197790 175,825,000 726,573,259
2214814 486,062,000 696,560,527
2471517 305,860,000 820,160,995
195849 39,469 980,168,475
165765 475,570 3,775,530
151346 1,200,071 5,378,808
746237 501,047 6,255,945
833394 1,615,281 1,185,336
360716 2,746,884 2,076,813
9.597E+09 17,638,834 3,636,213
9.461E+09 302,273,634 13,704,021
9.904E+09 - 170,045,128 15,169,552
212080 6,719,182 16,582,849
296353 6,674,778 10,006,173,023
415854 12,556,830 12,857,626,593
1.206E+12 244,430,488,797 9,606,145,359
1.141E+12 81,625,294,157 25,385,291
1.114E+12 - 23,828,521,522 36,549,907
3102379 696,011 41,832,779
3006637 992,423 8,797,505,458,133
2896871 1,036,448 12,318,954,874,369
1828809 75,218,000 11,484,294,844,569
1815374 274,457,000 3,536,721
1821992 321,012,000 4,525,473
140716928 - 14,989,226 4,585,348
132648076 11,499,360 5,592,338
85221146 25,124,452 6,635,544
37799197 - 188,975,634 7,879,115
50372079 47,019,404 54,862,833
61904694 530,882,675 73,405,133
217560166 71,902,263 88,374,026
232664347 131,660,834 1,093,274,485
203457640 179,837,759 1,252,106,573
1.265E+11 69,392,144,520 2,312,227,602
1.176E+11 5,989,245,890 655,847,125
1.131E+11 72,439,030,119 1,064,394,815
2.534E+12 841,673,247,185 1,124,599,738
2.696E+12 1,228,824,616,846 1,548,918,789,846
3.43E+12 1,007,991,642,641 844,789,484,595
2815811 118,331,000 1,402,370,096,384
2898963 411,735,000 3,419,342,747,346
827539 661,732,000 4,352,868,253,731
27361708 2,718,077 4,048,932,635,364
27413114 5,862,823 11,181,671
25990356 7,127,218 11,913,408
99574440 23,711,738 12,742,854
89779731 16,140,587 144,729,810
81563105 3,683,107 210,736,463
650651970 48,487,862 255,347,224
615906581 11,070,907 684,892,301
582904111 28,069,871 689,444,789
4.614E+09 - 264,773,584 690,043,746
4.448E+09 303,823,865 980,556,653
3.689E+09 326,239,697 1,051,444,342
827747049 74,752,287 1,168,474,434
786681757 90,439,790 2,885,536,105
775267979 72,535,694 3,036,100,956
1.53E+12 89,048,789,047 3,568,594,775
1.394E+12 20,357,606,631 465,897,702
1.153E+12 19,941,728,409 514,850,737
108039874 8,430,220 550,450,870
100517218 25,018,216 2,075,242,421,357
110941281 42,203,609 862,464,587,830
7863615 2,386,819 1,704,677,634,556
8321231 7,909,113 68,355,016
8410051 12,567,582 108,733,646
5.951E+12 128,752,518,892 119,280,504
5.593E+12 265,976,722,562 17,325,192
5.037E+12 271,698,788,920 29,261,468
285363 32,279 42,648,590
267680 33,714 15,831,388,462,166
232812 40,924 16,763,936,677,996
2.355E+09 929,918,580 18,921,838,539,997
2.318E+09 1,382,548,068 340.688
2.345E+09 1,538,835,030 415.737
1.479E+09 1,148,342,286 476.317
1.547E+09 1,347,464,222 3,977,211,311
1.664E+09 846,360,601 5,713,272,952
1568264 934,016 5,987,432,707
1588101 1,260,898 5,101,113,259
1610837 1,104,714 5,930,261,093
12249316 1,538,742 7,132,533,909
12003892 2,826,808 3,335,411
12388624 5,500,519 4,020,980
15258887 650.988 3,865,523
15007206 713.344 40,434,346
15260436 839.276 57,004,234
276365920 - 3,341,473 75,045,559
347227314 93,024,433 10,108,220
436409891 212,694,879 11,218,181
56053483 2,792,321 12,262,048
54720267 2,046,692 490,839,680
57805992 2,364,836 672,918,136
681047 487.742 1,150,960,031
712476 662.041 35,171,668
841910 848.315 36,702,301
2.219E+11 - 31,858,894,124 36,378,597
2.446E+11 - 17,753,997,123 35,171,668
2.759E+11 - 31,336,302,938 36,702,301
2.467E+09 576,634,024 36,378,597
2.482E+09 1,515,514,388 5,176,577,899
2.647E+09 1,837,375,968 4,829,300,202
2624392 911.068 5,395,684,820
2674853 1,159,036 4,011,130,559
2974927 2,981,120 5,203,100,578
3517206 - 340.599 7,261,218,471
3448268 1,302,795 5,265,785
3512804 1,041,484 6,278,123
160923 20,804,000.000 9,345,641
165026 24,760,000,000 15,215,980
173329 20,753,000.000 14,607,003
32101762 24,563,977 12,504,297
26668231 48,081,894 136,462,000,000
25408471 57,820,059 143,210,000,000
24319373 6,003,200 147,306,000,000
20456694 10,279,683 331,932,404
23677857 21,005,105 462,666,313
10419902 7,163,536 635,790,440
10102086 5,758,148 60,346,784
9536027 5,364,761 79,460,503
1.807E+11 153,281,021,021 123,607,460
1.421E+11 213,880,324,310 42,972,474
9.303E+10 230,053,686,379 39,545,959
2.989E+11 172,249,860,053 41,218,881
2.782E+11 176,667,838,128 2,810,083,762,049
2.604E+11 249,331,695,478 3,168,197,827,254
5.171E+09 185,766,178 2,366,259,622,099
8.833E+09 117,666,931 1,994,066,771,177
8.306E+09 - 59,596,186 2,733,691,702,981
157012532 - 12,352,297 3,704,350,294,106
134320301 182.015 16,536,381,639
129230833 1,110,305 17,809,717,726
2.198E+12 314,011,755,643 21,480,791,864
2.252E+12 536,608,966,841 43,370,865
2E+12 177,561,573,287 42,253,131
4.395E+12 - 4,759,958,927,543 61,000,664
2.575E+12 - 1,943,362,438,396 2,968,618,441,357
3.681E+12 675,769,677,491 5,416,331,556,250
7.278E+12 - 7,378,553,582,119 4,526,699,532,441
5.413E+12 - 1,096,212,049,912 2,211,413,142,070
6.137E+12 - 1,899,817,183,583 1,380,071,332,830
3.098E+12 128,052,492,224 2,062,171,056,660
3.211E+12 82,908,013,359 16,190,456,515,103
3.071E+12 162,916,060,757 12,224,128,315,553
15,302,872,338,467
4,803,359,291,718
4,458,987,837,356
6,003,788,032,167
Laporan posisi keuangan (Aset Tetap)
0 - 9,242,161 0.060637
9,172,225 0.033983
9,104,799 0.000011
330,689,753 0.00040109124988659
349,195,103 0.00052562482754165
567,333,151 0.00871191271175559
1,477,189,735,510 28.6542859272742
459,888,282,960 5.6607084788761
425,774,133,745 2897861.75274116
2,204,377,328,017 2361431.40810741
2,150,181,675,985 862459.959562068
2,073,906,857,572 1720781.78575388
1,539,435 267.681272822118
1,397,105 -23281.8041881795
1,451,993 0.00116949443754483
1,081,687 0.00093648549644164
1,041,010 0.00041196381100761
990,087 0.421687213948698
5,126,119,370 128.0704140523
4,978,381,223 229.193774021379
4,996,696,832 4.34740039695192
206,861,002 0.11111147027275
208,224,768 0.0544953350789657
206,017,356 4311.51991293975
18,248,068,325 209000.794000756
16,863,748,000 173725.911961348
38445595000 16,471,563,000 1019.02765404603
426,294,000 21.1078431372549
352,919,000 12.1931661138751
339,561,000 151252.115812918
237,166,000,000 59,230,000,000 96884.2623186794
175,046,000,000 55,349,000,000 41723.2346456099
233,485,000,000 59,536,000,000 0.705422626477376
0
0
0
617,522,982,196 4,153,187,169,540 6413574560.48996
778,896,099,135 4,473,864,989,481 6126240778.49836
946,633,191,563 4,607,630,614,005 -28556212862.5126
15,967,376 15,602,187 2022.58063261602
14,795,285 16,211,038 45.237497000173
17,871,939 16,589,539 60.2263870787394
4,047,691 5,668,030 14.8842198693305
2,046,660 4,938,177 9.44046868010232
2,220,841 5,280,909 -1.35563055876507
2,272,410 492,340 0.0197148352433373
1,812,762 0
0
245,619,303 0
168,492,294 0
259,766,696 0
4,460,530 0
8,343,695 0
10,578,248 0
2,402,466 0
2,334,170 0
3,155,656 0
1,112,566,618 0
790,436,397 0
1,008,212,975 0
2,512,784 0
2,198,666 0
2,938,338 0
42,501,146 0
42,518,782 0
51,698,249 0
492,295,715,775 0
607,253,410,714 0
895,867,536,708 0
344,647,459 0
303,195,141 0
322,738,740 0
2,736,388,551,409 0
2,891,388,396,351 0
2,628,631,841,339 0
2,650,255,153,377 0
2,629,300,300,189 0
1,440,736,819,516 0
6,913,792 0
6,110,155 0
6,973,718 0
881,812,079 0
601,691,969 0
910,544,363 0
5,736,684 0
6,698,918 0
7,124,495 0
1,666,415,381 0
1,507,322,128 0
2,164,946,288 0
8,385,122 0
7,726,945 0
8,136,563 0
11,030,044,792 0
11,936,381,982 0
12,840,734,345 0
25,132,628 0
26,009,095 0
26,754,050 0
331.945 0
309.367 0
412.096 0
139,315,838 0
108,268,268 0
150,216,504 0
823,508,325 0
613,006,216 0
721,806,619 0
4,572,638,083 0
1,492,331,099 0
1,336,678,470 0
74,777,404,766 0
32,332,146,290 0
47,833,682,344 0
12,181,025 0
8,893,785 0
3,481,227 0
124,404,122,319 0
58,353,052,116 0
50,719,323,798 0
776,541,441,414 0
739,402,296,030 0
970,111,806,482 0
18,615,129,696,492 0
15,230,426,162,673 0
19,174,995,000 0
1,495,759,701,262 0
1,797,514,877,242 0
2,227,367,211,794 0
1,359,175,249,655 0
1,715,587,654,399 0
2,901,986,532,879 0
782.012 0
764.744 0
953.174 0
2,782,676,420 0
2,077,212,345 0
3,069,161,119 0
3,223,153 0
2,986,033 0
3,516,586 0
104,058.000 0
126,023.000 0
146.859 0
84,938,903,562 0
51,421,794,000 0
59,273,878,447 0
15,939,348 0
14,184,322 0
14,771,906 0
523,218,737,988 0
356,532,157,246 0
516,836,950 0
681,676,569 0
696,560,527 0
820,160,995 0
4,885,875 0
3,775,530 0
5,378,808 0
1,715,592 0
1,185,336 0
2,076,813 0
26,345,260 0
13,704,021 0
15,169,552 0
9,400,535,476 0
10,006,173,023 0
12,857,626,593 0
23,677,334 0
25,385,291 0
36,549,907 0
9,670,115,464,264 0
8,797,505,458,133 0
12,318,954,874,369 0
3,699,439 0
3,536,721 0
4,525,473 0
6,534,734 0
5,592,338 0
6,635,544 0
77,840,848 0
54,862,833 0
73,405,133 0
1,375,721,763 0
1,093,274,485 0
1,252,106,573 0
744,634,530 0
655,847,125 0
1,064,394,815 0
1,573,689,512,139 0
1,548,918,789,846 0
844,789,484,595 0
3,205,020,519,049 0
3,419,342,747,346 0
4,352,868,253,731 0
16,560,129 0
11,181,671 0
11,913,408 0
163,085,289 0
144,729,810 0
210,736,463 0
665,049,043 0
684,892,301 0
689,444,789 0
1,105,420,197 0
980,556,653 0
1,051,444,342 0
3,848,717,684 0
2,885,536,105 0
3,036,100,956 0
588,491,199 0
465,897,702 0
514,850,737 0
1,624,169,492,823 0
2,075,242,421,357 0
862,464,587,830 0
75,325,053 0
68,355,016 0
108,733,646 0
21,787,564 0
17,325,192 0
29,261,468 0
23,573,191,977,192 0
15,831,388,462,166 0
16,763,936,677,996 0
476.441 0
340.688 0
415.737 0
7,202,001,193 0
3,977,211,311 0
5,713,272,952 0
5,523,362,497 0
5,101,113,259 0
5,930,261,093 0
3,067,434 0
3,335,411 0
4,020,980 0
36,198,102 0
40,434,346 0
57,004,234 0
11,057,843 0
10,108,220 0
11,218,181 0
438,865,360 0
490,839,680 0
672,918,136 0
40,368,107 0
35,171,668 0
36,702,301 0
40,368,107 0
35,171,668 0
36,702,301 0
4,353,303,385 0
5,176,577,899 0
4,829,300,202 0
3,277,806,795 0
4,011,130,559 0
5,203,100,578 0
4,329,148 0
5,265,785 0
6,278,123 0
19,341,569 0
15,215,980 0
14,607,003 0
135,567,000,000 0
136,462,000,000 0
143,210,000,000 0
525,524,499 - 193,592,095 0
331,932,404 0
462,666,313 0
84,430,478 0
60,346,784 0
79,460,503 0
42,922,563 0
42,972,474 0
39,545,959 0
4,567,506,785,491 0
2,810,083,762,049 0
3,168,197,827,254 0
1,393,574,099,760 0
1,994,066,771,177 0
2,733,691,702,981 0
27,212,914,210 0
16,536,381,639 0
17,809,717,726 0
56,088,458 0
43,370,865 0
42,253,131 0
2,136,286,045,964 0
2,968,618,441,357 0
5,416,331,556,250 0
7,467,175,916,375 0
2,211,413,142,070 0
1,380,071,332,830 0
31,387,389,629,869 0
16,190,456,515,103 0
12,224,128,315,553 0
7,083,384,467,587 0
4,803,359,291,718 0
4,458,987,837,356 0
1 AALI Astra Agro Lestari Tbk
2 ABMM ABM Investama Tbk
3 ACES Ace Hardware Indonesia Tbk
4 ADHI PT Adhi Karya (Persero) Tbk.
5 ADRO Adaro Energy Indonesia Tbk
6 AISA PT FKS Food Sejahtera Tbk
7 AKRA PT AKR Corporindo Tbk.
8 ANJT PT Austindo Nusantara Jaya Tbk.
9 ANTM Aneka Tambang Tbk.
10 ASGR Astra Graphia Tbk
11 ASII Astra International Tbk
12 AUTO Astra Otoparts Tbk
13 BALI PT Bali Towerindo Sentra Tbk.
14 BHIT PT MNC Asia Holding Tbk
15 BIRD PT Blue Bird Tbk
16 BISI Bisi International Tbk
17 BRAM Indo Kordsa Tbk
18 BRMS Bumi Resources Minerals Tbk
19 BRPT Barito Pacific Tbk
20 BUMI Bumi Resources Tbk
21 BWPT Eagle High Plantations Tbk
22 CPIN Charoen Pokphand Indonesia Tbk
23 CSRA PT Cisadane Sawit Raya Tbk.
24 DEWA Darma Henwa Tbk
25 DILD Intiland Development Tbk
26 DMAS PT Puradelta Lestari Tbk.
27 DMND PT Diamond Food Indonesia Tbk.
28 DOID Delta Dunia Makmur Tbk
29 DSNG PT Dharma Satya Nusantara Tbk.
30 DSSA Dian Swastatika Sentosa Tbk
31 ELSA Elnusa Tbk
32 EMTK Elang Mahkota Teknologi Tbk
33 EXCL PT XL Axiata Tbk
34 FPNI PT Lotte Chemical Titan Tbk.
35 GDYR Goodyear Indonesia Tbk
36 GGRP PT Gunung Raja Paksi Tbk.
37 GIAA Garuda Indonesia (Persero) Tbk
38 GWSA PT Greenwood Sejahtera Tbk
39 HERO Hero Supermarket Tbk
40 HOTL Saraswati Griya Lestari Tbk
41 IGAR Champion Pacific Indonesia Tbk
42 IMAS Indomobil Sukses Internasional Tbk
43 IMPC PT Impack Pratama Industri Tbk
44 INAF Indofarma Tbk.
45 INCO Vale Indonesia Tbk
46 INDY Indika Energy Tbk
47 INKP Indah Kiat Pulp & Paper Tbk
48 INRU Toba Pulp Lestari Tbk
49 INTD Inter-Delta Tbk
50 INTP Indocement Tunggal Prakarsa Tbk
51 IPCC PT Indonesia Kendaraan Terminal Tbk.
52 IPCM PT Jasa Armada Indonesia Tbk.
53 ISSP PT Steel Pipe Industry of Indonesia Tbk
54 ITMG Indo Tambangraya Megah Tbk
55 JSMR PT Jasa Marga Tbk
56 KAEF Kimia Farma Tbk.
57 KEEN PT Kencana Energi Lestari Tbk.
58 KMTR PT Kirana Megatara Tbk.
59 LSIP PP London Sumatra Indonesia Tbk
60 LTLS PT Lautan Luas Tbk
61 MBSS Mitrabahtera Segara Sejati Tbk
62 MEDC PT Medco Energi Internasional Tbk
63 MERK Merck Tbk
64 META Nusantara Infrastructure Tbk
65 MIKA PT Mitra Keluarga Karyasehat Tbk.
66 MPMX PT Mitra Pinasthika Mustika Tbk.
67 NIKL Pelat Timah Nusantara Tbk
68 PBRX Pan Brothers Tbk
69 PEHA PT Phapros Tbk
70 PGAS PT Perusahaan Gas Negara Tbk.
71 POWR PT Cikarang Listrindo Tbk.
72 PPRO PT PP Properti Tbk.
73 PSSI PT IMC Pelita Logistik Tbk
74 PTBA Bukit Asam Tbk
75 PTPP PP (Persero) Tbk
76 PTRO Petrosea Tbk
77 PWON Pakuwon Jati Tbk
78 SCMA Surya Citra Media Tbk
79 SIDO PT Industri Jamu Dan Farmasi Sido Muncul Tbk
80 SMAR PT Sinar Mas Agro Resources and Technology Tbk
81 SMCB PT Solusi Bangun Indonesia Tbk
82 SMDR Samudera Indonesia Tbk
83 SMGR Semen Indonesia (Persero) Tbk
84 SMSM Selamat Sempurna Tbk
85 SQMI Wilton Makmur Indonesia Tbk
86 SSMS PT Sawit Sumbermas Sarana Tbk.
87 TAPG PT Triputra Agro Persada Tbk.
88 TINS PT Timah Tbk.
89 TLKM PT Telkom Indonesia (Persero) Tbk
90 TOBA PT TBS Energi Utama Tbk
91 UNTR United Tractors Tbk
92 UNVR Unilever Indonesia Tbk
93 WEGE PT Wijaya Karya Bangunan Gedung Tbk.
94 WIIM Wismilak Inti Makmur Tbk
95 WIKA PT Wijaya Karya (Persero) Tbk
96 WINS Wintermar Offshore Marine Tbk
97 WOOD PT Integra Indocabinet Tbk
98 WSBP PT Waskita Beton Precast Tbk.
99 WSKT PT Waskita Karya (Persero) Tbk
100 WTON Wijaya Karya Beton

Tabulasi Data New Again

Uploaded by

Copyright:

Available Formats

Tabulasi Data New Again

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Tabulasi Data New Again

Uploaded by

Copyright:

Available Formats

KODE NAMA PERUSAHAAN TAHUN

1 AALI Astra Agro Lestari Tbk 2020

5 ADRO Adaro Energy Indonesia Tbk 2021

5 ADRO Adaro Energy Indonesia Tbk 2022

6 AISA PT FKS Food Sejahtera Tbk 2020

PERSINTENSI LABA (PL) TOTAL PL

222,165 1,486,251 7,586,936 -0.1666135051093

1,486,251 4,476,219 10,782,307 -0.277303178253

1,364,465 1,008,405 2,011,557 0.1770071641022

DEFAULT RISK (DER)

1 AALI Astra Agro Lestari Tbk 2020 8,533,437

5 ADRO Adaro Energy Indonesia Tbk 2021 3,128,621

5 ADRO Adaro Energy Indonesia Tbk 2022 4,254,969

6 AISA PT FKS Food Sejahtera Tbk 2020 1,183,300

DEFAULT RISK (DER) TOTAL

NI CFO TAC Ait−1

TAC/Ait−1 1/Ait−1 REV

REVt-1 ∆REVit ∆REVit/Ait−1

NIO DEP CFO -1 (NIO + DEP - CFO)*(-1)

5 ADRO Adaro Energy Indonesia Tbk 2021

5 ADRO Adaro Energy Indonesia Tbk 2022

6 AISA PT FKS Food Sejahtera Tbk 2020

You might also like