Redemption of Preference Shares
Redemption of Preference Shares
Redemption of Preference Shares
·
-
11
RTION
OF PREFERENCE SHARES
redeemed
only fully paid preference shares be
-> can
up
.
->
Preference shares can be redeemed in the
following ways
: -
ii) out of
Existing Funds .
EXISTING Furbs
- .
1 .
a Reserves :
-
Reserves which are available for distribution as dividend .
These comprise of
I Revenue Res
a .
General Reserve .
-
b . Balance or POL -
c .
Dividend Equalisation Reserve .
out of
Company's Act in order redeem preference shares
Existing
5 2013 , to
company should
funds .
a : -
ple 1 : -
Preference shares to be redeemed = 10000 shares
,
FR-> LRR
Sion: -
Transfer to CRR : Nominal value of shares to be redeemed .
2 = 10000 X 100
/
x =10 00 000/-
,
,
Example
2 : -
Preference shares to be redeemed = 10000 shares
,
.
Nominal value =
E loolsh .
I
Co Act
.
comp
I
-
mboe ene Preference
shares
redeemed
00 M
source
shopkeeper
ase
& -
mobile phone
sings ->
savings
300000
e ↓· 150000
-
- Bank Yebentures
FD snares cast
wal issued
100000 150000 50000 -
-
-
- -
--
· -
↳ 100000 -
- Loan funds x
↑
SOUULe
-
-
-
source 150000
-
->
Res ↓
-
-
150000
Debenture
-
NY of Bank
150000 =
wal Issue
-
redo
-
- ↳
finds
↑
Loan ->
METHOD 1 : - .
. -
Free Reserves :
-
That can be used for dividend distribution
- >
-
Revenue Profits
① Land Gain :
socrore
⑳ Monthy profit =
tim" gain/capital nature --I
one
I Higher FaMar
in ial
DDX
Education Exp .
=> -Remain
spicRes
I
--
>profits
&DX Gen Res
. ↑
↓ neuDER
P2L Res
-
CO mp
At
.
owner
-
- I
>Mad
-
MP 150000 cast
=
↓
.
↓
gsx
-
Fe
source
Fresh Issue E cash- PSH
of shares Y
x
Bak Debentives
Loan Issue
-
Loan funds - x
source
Value of Red
Nominal
.
I
18000 =150000
-- -
AX or IP
w e
.
·
Lower
=10 10
-
10
= 10 12
1-
18
=
(O 9
-
Total Proceeds =
NY
-> 150000 = 150000
....
NO -> 1500ES
Cash = 1500 x 110 -
-
=
165000
/ -
METHOD 3: -
Combination of 182
Free Reserves -
Capital Red Reserve
. +
Proceeds of Fresh Issue : NY of redemption
50000 I 100000
->
50000 TP =
150000
=>
- ↑
-
,
P1S =
NO =
⑳g
FR-> CRR
11
ation : -
Transfer to CRR = Nominal Value of shares to be redeemed
-
R =10000 X 100
S
x
=1000 000 ,
.
#TE : -
AL
ENTRY
-
[ I
1 :
General Reserve al Br .
2 .
% Preference share Capital alc Dr . [Nominal Value] (E100)
Premium on redemption al Dr .
(Premium ir any] (E10)
To, Preference Shareholders al [Redemption Value] (E110)
3 .
Preference Shareholders all Dr .
[Redemption Value]
To Bank
,
alc
ICA)
4 :
securities Premium al
To Premium on redemption al
Dr .
* =X
-
-
GR
↑& L
- Sec 133
-
:
·
ROCEEDS OF FRESH ISSUE
.
3 How much of Fresh issue is required : -
12
4 :
↓ ↓
PROCEED_= PAR VALUE PROCEEDS= ISSUE PRICE
S .
No amount is to be transferred to caR in this method .
⑳
Elimina
Preference redeemed
ple: -
1 .
shares to be = 10 000 sh
,
-
.
3 Redemption Value = E100/sh .
I
4 .
)
calculate no . or
equity shares to be issued for the purpose of
IP 10 L
redemption NY =
10 =
x = 10000 X 100
S
e -1000000 .
Proceeds 10L
S
S
Total
=
1 .
. No
3 . Of Sh - =
12
-
-
-000
10
-100000 sh :
1 .
Preference shares to be redeemed 10 000sh
=
.
.
2 Nominal Value =
E looksh ·
.
3 Redemption Value : E 110/sh ·
4 .
calculate number of
equity shares to be issued for the
purpose of
redemption .
k =10000 X 100
/
x = 10 00 000
, ,
1 . Total proceeds = 10 L
Equity procede
-
Number or Shares =
a .
Proceeds/sh .
=
10
-
-
1000000 .
3 No . Of st =
IP
pink = 12X 12
=
100000 sh
,
=IXL
-
:
-
Cash flow =
1,00 000 x
,
12 = 12 00
,
,
000/-
restricted to Nominal Value
However proceeds are
always only
.
Hence , proceeds =
100000 x 10 = 10 00 0001-
-S , ,
⑳
11
ple
: -
1 .
Preference shares to be redeemed =10000
S
.
2 Nominal value = =100
.
3 Redemption value = 110
Reserves
FR= 450000
4 .
Balance of : I General Reserve = 200000 2
-
,
# P& L - 50000
F
/
# securities Prem .
= 100000
-
to =
only required
.
transferred to and of
Calculate amount to be cRR number
equity.shares
to be issued .
FR-> CRR
station ~- Transfer to CRR+Proceeds of Fresh issue : Nominal value of shares redeemed
-
GR - .
450000 t R =
1000000
-
,
x =
550 000/-
,
in
=
2 .
Proceeds/SH=
- SS0000
No I 55008
.
3 .
T
-
-
,
7.8 ACCOUNTING
Hinduja Company Ltd. had 5,000, 8% Redeemable Preference Shares of ` 100 each,
fully paid up. The company decided to redeem these preference shares at par by the
issue of sufficient number of equity shares of ` 10 each fully paid up at par. You are
required to pass necessary Journal Entries including cash transactions in the books of
the company. Proceeds of Fresh Issue-- NV Of red . 1 TP
: =
500000
-
10
Solution 5000x100 2 Ps =
X -
0
.
-
Journal Entries
To
- Equity Share Capital A/c 5,00,000
=
Solution
O 10000x100
=
x
# TP 1000 000
In the books of C Ltd.
=
,
S
RIS = 10
Journal Entries No = 100000 ES
-
3
Bank A/c
- Dr. 12,00,000
-
- -
To Securities
er Premium A/c 2,00,000
* * e
-
-
To Preference Shareholders A/c 10,00,000
-
(Being the amount payable on
redemption of preference shares
transferred to Preference Shareholders
A/c)
Preference Shareholders A/c Dr. 10,00,000
Y To Bank A/c
-
10,00,000
-
You are required to pass necessary Journal Entries including cash transactions in
the books of the company. Proceeds t NI of used=
⑫
IP 9 x 90000 =>
=
Solution Fx q =
/
P13 9
Journal
=
NO =
10000
I
-
I
--
© The Institute of Chartered Accountants of India
7.12 ACCOUNTING
(4) Minimum number of shares calculated as per (3) above, needs to be adjusted
due to various reasons. Firstly, shares fractions cannot be issued. Thus, if
minimum number of shares as per (3) above includes a fraction, it must be
approximated to the next higher figure to ensure that provisions of Section
55 are not violated. Secondly, if the examination problem states that the
proceeds/number of shares should be a multiple of say, 10 or 50 or 100, then
again the next higher multiple should be considered.
Illustration 4
The Board of Directors of a Company decided to issue minimum number of equity
shares of ` 9 to redeem ` 5,00,000 preference shares. The maximum amount of
divisible profits available for redemption is ` 3,00,000. Calculate the number of shares
to be issued by the company to ensure that the provisions of Section 55 are not
violated. Also determine the number of shares if the company decides to issue shares
in multiples of ` 50 only. FR -> CRR + Roceeds of Fl Mom Value of 12
=
.
bl - 3L x =
500000
Solution .
1. TP = 200000
Nominal value of preference shares ` 5,00,000
-
2 .
P1S = 9
Maximum possible redemption out of profits ` 3,00,000 3 -
No . =
22 .
222/22223
Minimum proceeds of fresh issue ` 5,00,000 – 3,00,000 = ` 2,00,000
Proceed of one share =`9
2,00,000
Minimum number of shares = = 22,222.22 shares
9
As fractional shares are not permitted, the minimum number of shares to be issued
is 22,223 shares.
If shares are to be issued in multiples of 50, then the next higher figure which is a
multiple of 50 is 22,250. Hence, minimum number of shares to be issued in such a
case is 22,250 shares.
4.1.6 Fresh Issue at a Premium and Minimum Fresh Issue
The calculation of minimum number of shares, when fresh issue is at a premium
should be handled very carefully Minimum fresh issue cannot be calculated unless
one knows the profits available for replacement of preference shares and profit
available for replacement cannot be determined unless one knows the portion of
profit available for redemption which is required for paying premium on
redemption. To tackle this, assume that profits available for redemption is not
required for paying premium on redemption of preference shares. In other words,
Particulars `
EQUITY AND LIABILITIES
1. Shareholders’ funds
a Share capital 2,90,000
b Reserves and Surplus -> P2L - FR 48,000
>
2. Current liabilities
Trade Payables 56,500
ASSETS
1. Property, Plant and Equipment 3,45,000
2. Non-current investments 18,500
3. Current Assets
Cash and cash equivalents (bank) ⑧
31,000
The share capital of the company consists of ` 50 each equity shares of ` 2,25,000
and ` 100 each Preference shares of `65,000(issued on 1.4.20X1). Reserves and
Surplus comprises Profit and Loss Account only.
In order to facilitate the redemption of preference shares at a premium of 10%, the
=
-
Illustration 6
The following are the extracts from the Balance Sheet of ABC Ltd. as on 31st
December, 20X1.
Share capital: 40,000 Equity shares of ` 10 each fully paid – ` 4,00,000; 1,000 10%
Redeemable preference shares of ` 100 each fully paid – ` 1,00,000.
-
-
Reserve & Surplus: Capital reserve – ` 50,000; Securities premium – ` 50,000; General
-
On 1st January 20X2, the Board of Directors decided to redeem the preference shares
at par by utilisation of reserve.
You are required to pass necessary Journal Entries including cash transactions in the
books of the company.
FR-> CRR =
NY of red :
100000
© The Institute of Chartered Accountants of India -
-
-
7.22 ACCOUNTING
Illustration 8
The capital structure of a company consists of 20,000 Equity Shares of ` 10 each fully
paid up and 1,000 8% Redeemable Preference Shares of ` 100 each fully paid up
(issued on 1.4.20X1).
Undistributed reserve and surplus stood as: General Reserve ` 80,000; Profit and Loss
Account ` 20,000; Investment Allowance Reserve Cout of which ` 5,000, (not free for
distribution as dividend) ` 10,000; Securities Premium ` 2,000, Cash at bank
amounted to ` 98,000. Preference shares are to be redeemed at a Premium of 10%
and for the purpose of redemption, the directors are empowered to make fresh issue
of Equity Shares at par after utilising the undistributed reserve and surplus, subject
to the conditions that a sum of ` 20,000 shall be retained in general reserve and
which should not be utilised.
Pass Journal Entries to give effect to the above arrangements and also show how the
relevant items will appear in the Balance Sheet of the company after the redemption
carried out.
Solution
In the books of ……….
Journal Entries
Ret- 20000
-
wo -> 60000
L
·
pa 20000
=
25000
/
I
.
POR -
10000
0 -
- 10 000
,
1A 10000/
-
SWOO
-
5000 - 5000
- -
-
75008
-
-
-
3 .
10 2 .
1 .
Total Proceeds =
25000
/
Proceeds/sh
=sh
2 .
.
3 No . Of Sh :
10 GR BU .
60002
F S
P& i DV 10000
/
TAR Du 5000
↑
To CRR 7500
, I
2 .
Baule 190 .
25000
-
/
To ESC
,
25000
/
PS Dr 100000
B
.
I POR Dr -
10000
S
To ,
pst 10000
-
PSH Dr . 10000
-
To Bank
,
110000
--
PCL Br -
10000
S
To , POR 10000
S
-
REDEMPTION OF PREPERENCE SHARES 7.25
Illustration 9
The Balance Sheet of XYZ Ltd. as at 31st December, 20X1 inter alia includes the
following information:
`
50,000, 8% Preference Shares of `100 each, `70 paid up 35,00,000
1,00,000 Equity Shares of `100 each fully paid up 1,00,00,000
Securities Premium 5,00,000
Capital Redemption Reserve 20,00,000
General Reserve
-
-
50,00,000
-
-
Bank 15,00,000
Under the terms of their issue, the preference shares are redeemable on 31st March,
20X2 at 5% premium. In order to finance the redemption, the company makes a rights
-
issue of 50,000 equity shares of ` 100 each at ` 110 per share, ` 20 being payable on
-
- -
- -
20X3. The issue was fully subscribed and allotment made on 1st March, 20X2. The
-
--
--
money due on allotment were duly received by 31st March, 20X2. The preference
-
-
- -
shares were redeemed after fulfilling the necessary conditions of Section 55 of the
-
` `
8% Preference Share Final Call A/c Dr. 15,00,000
To 8% Preference Share Capital A/c 15,00,000
(For final call made on preference shares @ ` 30
each to make them fully paid up)
Bank A/c Dr. 15,00,000
To 8% Preference Share Final Call A/c 15,00,000
(For receipt of final call money on preference shares)
50000 x 100
pool i
-
IP= 110
-
FX =
100 = 5000000
-
-> 2750000
- · - 31 3 22
. .
--- 7
- -
-
ECO -55
35
--
F 20
=
= x rx25 =
10
↓
PL
F ↓
PX
xis)
! rotsn =
B Dr 20 ESAlof 35
To ESApp 20 To ESL 25
, ,
To SP 10
② ,
⑳
188
CRRS 50
51 312
·
5000 000I
.
Allot call
GR5000000 ->2150000
- --
App
-
31 3 12
:
- 31 3 12
- :
1 1013
-
20 35/premS 55
-
I ↓
↓ 3
20 25 X
-
45
- X SOWOD
I -
-
R ~
GR BW 2750 000
I
.
To CRR
, 27,50 000 ,
2 :
Bank Dr .
50000 x 20
I I
To ES APP 50000 x 20
,
/
ESA Dr . 50000 X 20
To ESL 50000X 20
Es Allof D8 .
50000x35
I
To ,
ES 50000x
25
To S
50 000 x 10
, ,
To
,
ES Allot ,
50 000 x 35
PS call Dr 50000X 30
To PSC 50000X 30
,
s
Bank D8 :
58000 x 30
T,
Ps call 50000 x 30
/
- 12: 00
PSC Dr . 50000 X 100
/
POR Dr . 50000X 5
7
2 :
30pns
-
-
T, PS .
50000 X 105
&
Branch
7: 00-9 : 30am
PSH Dr - 50000X 105-
/
GR Dr .
50000 x 5
To, Po 50000x5
7.28 ACCOUNTING
and show the relevant extracts from the balance sheet as on 31st March, 20X2 with
the corresponding figures as on 31st December, 20X1 assuming that the shares in
default are forfeited after giving proper notices.
Solution
Journal Entries
` `
8% Preference Share Final Call A/c 50000 X 30 Dr. 15,00,000
To 8% Preference Share Capital A/c 15,00,000
(For final call made on preference shares @
` 30 each to make them fully paid up)
Bank A/c (48,000 x `30)
- -
Dr. 14,40,000
-
3
-
-
`
- ->
-
--