Er8120 7
Er8120 7
Er8120 7
Exhibit P-40, Budget Line Item Justification: PB 2017 Army Date: February 2016
Appropriation / Budget Activity / Budget Sub Activity: P-1 Line Item Number / Title:
2034A: Procurement of Ammunition, Army / BA 01: Ammunition / BSA 30: Small/ ER8120 / CTG, 30MM, ALL TYPES
Medium Cal Ammunition
ID Code (A=Service Ready, B=Not Service Ready): Program Elements for Code B Items: N/A Other Related Program Elements: N/A
Line Item MDAP/MAIS Code: N/A Item MDAP/MAIS Code(s): N/A
Prior FY 2017 FY 2017 FY 2017 To
Resource Summary Years FY 2015 FY 2016 Base OCO Total FY 2018 FY 2019 FY 2020 FY 2021 Complete Total
Procurement Quantity (Units in Each) - - - - - - - - - - - -
Gross/Weapon System Cost ($ in Millions) 1,208.029 87.667 34.330 47.000 20.000 67.000 57.500 56.000 56.500 57.120 - 1,624.146
Less PY Advance Procurement ($ in Millions) - - - - - - - - - - - -
Net Procurement (P-1) ($ in Millions) 1,208.029 87.667 34.330 47.000 20.000 67.000 57.500 56.000 56.500 57.120 - 1,624.146
Plus CY Advance Procurement ($ in Millions) - - - - - - - - - - - -
Total Obligation Authority ($ in Millions) 1,208.029 87.667 34.330 47.000 20.000 67.000 57.500 56.000 56.500 57.120 - 1,624.146
(The following Resource Summary rows are for informational purposes only. The corresponding budget requests are documented elsewhere.)
Initial Spares ($ in Millions) - - - - - - - - - - - -
Flyaway Unit Cost ($ in Dollars) - - - - - - - - - - - -
Gross/Weapon System Unit Cost ($ in Dollars) - - - - - - - - - - - -
Description:
This budget line includes 30MM ALL TYPES:
(E06000)CTG, 30mm M848 is an inert training device. It physically mimics the M788 and M789 cartridges. It is used for training of proper handling and loading of ammunition and for non-firing system training
and checkout of the 30mm M230 weapon prior to exposing soldiers to live ammunition. This item is Code A, approved for service use.
(E09900)CTG,30mm M789 High Explosive - Dual Purpose Cartridge is the only qualified combat cartridge for use in the Apache Helicopter's M230 Chain Gun. It is also used by SOCOM, fired from the MH-60
Blackhawk helicopter. The M789 cartridge consists of a projectile containing explosive, a shaped charge liner, a M759 point-detonating fuze, aluminum cartridge case, propellant and a PA520 electric primer. The
shaped charge allows the M789 to defeat light armor, and the steel projectile body provides an anti-personnel capability. M789 cartridges are packed in Bulk Ammunition Strips (BAS), 110 cartridges per M592
container. This item is Code A, approved for service use
(E10100)CTG,30mm M788 30mm Target Practice cartridge is the only qualified training cartridge for use in the Apache and Blackhawk Helicopter's M230 Chain Gun. The M788 consists of an inert projectile,
propellant utilizes a PA520 electric primer and a lightweight aluminum cartridge case. M788 cartridges are packed in Bulk Ammunition Strips (BAS), 110 cartridges per M592 container. This item is Code A,
approved for service use.
(E09191) 30x173mm MK317 is a Target Practice Discarding Sabot with Tracer (TP-T) cartridge. The MK317 cartridge consists of an inert projectile, molded plastic sabot, a pusher base, a tracer, propellant, an
M36A2 percussion primer, and an aluminum cartridge case. The MK317 cartridges are packed 30 cartridges per M592 ammunition container. This item is Code B, not approved for service use.
(E07306)30x173mm MK239 Target Practice with Tracer (TP-T) cartridge is a Navy qualified training cartridge that is ballistically matched to the MK238 and MK266 High Explosive Incendiary with Tracer (HEI-T)
cartridges. The MK239 cartridge consists of an inert projectile, a glass-reinforced nylon rotating band, a tracer, propellant, an M36A2 percussion primer, and an aluminum cartridge case. The MK239 cartridges
are packed 30 cartridges per M592 ammunition container. This item is Code B, not approved for Army use.
(E09292)30x173mm MK258 Armor Piercing Fin Stabilized Discarding Sabot with Tracer (APFSDS-T) cartridge is a Navy qualified tactical cartridge consisting of a high-density inert tungsten alloy long-rod
penetrator sub-projectile held in a three-petal aluminum sabot, a plastic nose cap and obturator, a tracer, propellant, and DNAG 8235 percussion primer. The MK258 cartridges are packed 30 cartridges per
M592 ammunition container. This item is code B, not approved for Army use.
(E07406) 30x173mm MK266 High Explosive Incendiary with Tracer (HEI-T) cartridge is a Navy qualified tactical cartridge consisting of a steel projectile body assembly crimped into an aluminum cartridge case,
PBXN-5 explosive, a zirconium pellet, ATK151-LD fuze, a tracer, AFP-001 propellant, and an M36A2 percussion primer. The MK266 cartridges are packed 30 cartridges per M592 container. This item is code
B, not approved for Army use.
Justification:
FY 2017 Base Budget supports critical Army Title 10 war reserve/operational, training, and test requirements IAW DoD Instruction 3000.04 (Munitions Requirements Process) and AR 5-13 (Total Army Munitions
Requirements Process and Prioritization System). War reserve requirements support OSD-approved Combatant Commander Operational Plans, Homeland Defense, and other OSD-directed missions. Training
requirements support individual and collective training of Active and Reserve Component forces at Army schools, home station, and the combined training centers. Test requirements support the development,
fielding, safety, and quality assurance of Army munitions and equipment throughout their life-cycle.
FY 2017 OCO request supports procurement of critical Army munitions consumed in support of deployed units' ongoing military operations
In accordance with Section 1815 of the FY 2008 National Defense Authorization Act (P.L. 110-181), this item is necessary for use by the active and reserve components of the Armed Forces for homeland
defense missions, domestic emergency responses, and providing military support to civil authorities.
The FY 2017 Base procurement dollars in the amount of $47.000 million supports the procurement of 1.054 million cartridges.
The FY 2017 OCO procurement dollars in the amount of $20.000 million supports the procurement of .170 million cartridges.
(E06000) CTG,30MM DUMMY M848 - This is a training unique item not used in combat. The procurement supports annual training and builds a depot level in accordance with the Army's procurement goals.
(E09900) CTG, 30mm HEDP M789 - This is a training standard item used in both training and combat. Funds are required to replenish munitions expended in combat operations by Apache helicopters in OFS-
Afghanistan theater. The FY 2017 procurement request supports annual training and builds a war reserve inventory in accordance with the Army's procurement goals. The FY 2017 OCO dollars in the amount of
$20.000 million supports the procurement of .170 million M789 cartridges.
(E09191) The 30x173mm MK317 - This is a training unique item not used in combat. The FY 2017 request supports annual training and builds a depot level in accordance with the Army's procurement goals. FY
2017 procurement dollars in the amount of $2.000 million supports the procurement of .014 million MK317 cartridges.
(E07306) The 30x173mm MK239 - This is a training unique item not used in combat. The FY 2017 request supports annual training and builds a depot level in accordance with the Army's procurement goals. FY
2017 procurement dollars in the amount of $4.000 million supports the procurement of .055 million MK239 cartridges.
(E09292) The 30x173mm MK258 - This is a training standard item used in both training and combat. The FY 2017 request supports annual training and builds a war reserve inventory in accordance with the
Army's procurement goals. FY 2017 procurement dollars in the amount of $13.000 million supports the procurement of .020 million MK258 cartridges.
(E07406) The 30x173mm MK266 - This is a training standard item used in both training and combat. The FY 2017 request supports annual training and builds a war reserve inventory in accordance with the
Army's procurement goals. FY 2017 procurement dollars in the amount of $6.000 million supports the procurement of .048 million MK266 cartridges.
Note: Subtotals or Totals in this Exhibit P-5 may not be exact or sum exactly due to rounding.
Prior Years FY 2015 FY 2016 FY 2017 Base FY 2017 OCO FY 2017 Total
Total Total Total Total Total Total
Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost
Cost Elements ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M)
Hardware Cost
Recurring Cost
Complete Round 57.12 41,700 2.382 - - - 24.58 24,738 0.608 - - - - - - - - -
Subtotal: Recurring Cost - - 2.382 - - - - - 0.608 - - - - - - - - -
Subtotal: Hardware Cost - - 2.382 - - - - - 0.608 - - - - - - - - -
Support - Production Engineering Cost
Production Engineering - - 0.280 - - - - - 0.025 - - - - - - - - -
Subtotal: Support -
- - 0.280 - - - - - 0.025 - - - - - - - - -
Production Engineering Cost
Support - Quality Assurance Cost
Quality Assurance - - 0.004 - - - - - 0.004 - - - - - - - - -
Subtotal: Support - Quality
- - 0.004 - - - - - 0.004 - - - - - - - - -
Assurance Cost
Gross/Weapon System
- 41,700 2.666 - - - 25.75 24,738 0.637 - - - - - - - - -
Cost
Note: Subtotals or Totals in this Exhibit P-5 may not be exact or sum exactly due to rounding.
Prior Years FY 2015 FY 2016 FY 2017 Base FY 2017 OCO FY 2017 Total
Total Total Total Total Total Total
Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost
Cost Elements ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M)
Hardware Cost
Recurring Cost
Complete Round - - - - - - - - - 60.00 55,191 3.311 - - - 60.00 55,191 3.311
Subtotal: Recurring Cost - - - - - - - - - - - 3.311 - - - - - 3.311
Subtotal: Hardware Cost - - - - - - - - - - - 3.311 - - - - - 3.311
Support - Production Engineering Cost
Production Engineering - - - - - - - - - - - 0.679 - - - - - 0.679
Subtotal: Support -
- - - - - - - - - - - 0.679 - - - - - 0.679
Production Engineering Cost
Support - Quality Assurance Cost
Quality Assurance - - - - - - - - - - - 0.010 - - - - - 0.010
Subtotal: Support - Quality
- - - - - - - - - - - 0.010 - - - - - 0.010
Assurance Cost
Gross/Weapon System
- - - - - - - - - 72.48 55,191 4.000 - - - 72.48 55,191 4.000
Cost
Note: Subtotals or Totals in this Exhibit P-5 may not be exact or sum exactly due to rounding.
Prior Years FY 2015 FY 2016 FY 2017 Base FY 2017 OCO FY 2017 Total
Total Total Total Total Total Total
Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost
Cost Elements ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M)
Hardware Cost
Recurring Cost
COMPLETE
(†) - - - - - - - - - 108.00 48,439 5.231 - - - 108.00 48,439 5.231
ROUND
Subtotal: Recurring Cost - - - - - - - - - - - 5.231 - - - - - 5.231
Subtotal: Hardware Cost - - - - - - - - - - - 5.231 - - - - - 5.231
Support Cost
PRODUCTION
- - - - - - - - - - - 0.759 - - - - - 0.759
ENGINEERING
QUALITY ASSURANCE - - - - - - - - - - - 0.010 - - - - - 0.010
Subtotal: Support Cost - - - - - - - - - - - 0.769 - - - - - 0.769
Gross/Weapon System
- - - - - - - - - 123.87 48,439 6.000 - - - 123.87 48,439 6.000
Cost
(†)
indicates the presence of a P-5a
(†)
indicates the presence of a P-21
Note: Subtotals or Totals in this Exhibit P-5 may not be exact or sum exactly due to rounding.
Prior Years FY 2015 FY 2016 FY 2017 Base FY 2017 OCO FY 2017 Total
Total Total Total Total Total Total
Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost
Cost Elements ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M)
Hardware Cost
Recurring Cost
Load Assembly Pack
- - - - - - - - - 89.00 13,914 1.238 - - - 89.00 13,914 1.238
(LAP)
Subtotal: Recurring Cost - - - - - - - - - - - 1.238 - - - - - 1.238
Subtotal: Hardware Cost - - - - - - - - - - - 1.238 - - - - - 1.238
Support - Production Engineering Cost
Production Engineering - - - - - - - - - - - 0.752 - - - - - 0.752
Subtotal: Support -
- - - - - - - - - - - 0.752 - - - - - 0.752
Production Engineering Cost
Support - Quality Assurance Cost
Quality Assurance - - - - - - - - - - - 0.010 - - - - - 0.010
Subtotal: Support - Quality
- - - - - - - - - - - 0.010 - - - - - 0.010
Assurance Cost
Gross/Weapon System
- - - - - - - - - 143.74 13,914 2.000 - - - 143.74 13,914 2.000
Cost
Note: Subtotals or Totals in this Exhibit P-5 may not be exact or sum exactly due to rounding.
Prior Years FY 2015 FY 2016 FY 2017 Base FY 2017 OCO FY 2017 Total
Total Total Total Total Total Total
Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost
Cost Elements ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M)
Hardware Cost
Recurring Cost
COMPLETE
(†) - - - - - - - - - 611.00 19,560 11.951 - - - 611.00 19,560 11.951
ROUND
Subtotal: Recurring Cost - - - - - - - - - - - 11.951 - - - - - 11.951
Subtotal: Hardware Cost - - - - - - - - - - - 11.951 - - - - - 11.951
Support Cost
PRODUCTION
- - - - - - - - - - - 1.039 - - - - - 1.039
ENGINEERING
QUALITY ASSURANCE - - - - - - - - - - - 0.010 - - - - - 0.010
Subtotal: Support Cost - - - - - - - - - - - 1.049 - - - - - 1.049
Gross/Weapon System
- - - - - - - - - 664.62 19,560 13.000 - - - 664.62 19,560 13.000
Cost
(†)
indicates the presence of a P-5a
(†)
indicates the presence of a P-21
Note: Subtotals or Totals in this Exhibit P-5 may not be exact or sum exactly due to rounding.
Prior Years FY 2015 FY 2016 FY 2017 Base FY 2017 OCO FY 2017 Total
Total Total Total Total Total Total
Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost
Cost Elements ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M)
Hardware Cost
Recurring Cost
COMPLETE
(†) 0.46 1,921,290K 884.867 82.19 765,112 62.887 105.31 77,568 8.169 - - - 108.86 170,138 18.521 108.86 170,138 18.521
ROUND
Subtotal: Recurring Cost - - 883.793 - - 62.885 - - 8.169 - - - - - 18.521 - - 18.521
Subtotal: Hardware Cost - - 883.793 - - 62.885 - - 8.169 - - - - - 18.521 - - 18.521
Support - Production Engineering Cost
Production Engineering - - 1.074 - - 2.757 - - 1.853 - - - - - 1.468 - - 1.468
Subtotal: Support -
- - 1.074 - - 2.757 - - 1.853 - - - - - 1.468 - - 1.468
Production Engineering Cost
Support - Quality Assurance Cost
Quality Assurance - - - - - 0.010 - - 0.011 - - - - - 0.011 - - 0.011
Subtotal: Support - Quality
- - - - - 0.010 - - 0.011 - - - - - 0.011 - - 0.011
Assurance Cost
Gross/Weapon System
0.46 1,921,290K 884.867 85.81 765,112 65.652 129.34 77,568 10.033 - - - 117.55 170,138 20.000 117.55 170,138 20.000
Cost
(†)
indicates the presence of a P-5a
COMPLETE ROUND
(†) GENERAL DYNAMICS ROCK ISLAND
2015 C / FFP Mar 2015 Oct 2016 382,556 82.20 Y
ORD & TAC / MARION, IL ARSENAL, IL
COMPLETE ROUND
(†) ROCK ISLAND
2016 TO BE SELECTED / TBS02 C / FFP Mar 2016 Aug 2017 38,784 105.31 Y
ARSENAL, IL
COMPLETE ROUND
(†) ROCK ISLAND
2016 TO BE SELECTED / TBS01 C / FFP Mar 2016 Aug 2017 38,784 105.31 Y
ARSENAL, IL
COMPLETE ROUND
(†) ROCK ISLAND
✓ 2017 TO BE SELECTED / TBS02 C / FFP Mar 2017 Mar 2018 85,069 108.86 Y
ARSENAL, IL
COMPLETE ROUND
(†) ROCK ISLAND
✓ 2017 TO BE SELECTED / TBS01 C / FFP Mar 2017 Mar 2018 85,069 108.86 Y
ARSENAL, IL
(†)
indicates the presence of a P-21
Remarks:
This item is part of a combined 20mm, 25mm, 30mm contract FY 2013 - FY 2017. Quantity split is determined in year of execution between two contractors: General Dynamics Ordnance and Tactical Systems, Marion, IL and Alliant
Techsystems Operations, Plymouth, MN. This is a training standard item used in training and combat. FY 2015 and FY 2016 procurements support annual training and build a war reserve inventory in accordance with the Army's procurement
goals. Type Classification Date: 1962
Note: Subtotals or Totals in this Exhibit P-5 may not be exact or sum exactly due to rounding.
Prior Years FY 2015 FY 2016 FY 2017 Base FY 2017 OCO FY 2017 Total
Total Total Total Total Total Total
Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost Unit Cost Qty Cost
Cost Elements ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M) ($) (Each) ($ M)
Hardware Cost
Recurring Cost
COMPLETE
(†) 0.33 948,372K 312.963 18.54 1,096,218 20.324 21.41 1,027,226 21.993 21.98 916,650 20.148 - - - 21.98 916,650 20.148
ROUND
Subtotal: Recurring Cost - - 312.963 - - 20.324 - - 21.993 - - 20.148 - - - - - 20.148
Subtotal: Hardware Cost - - 312.963 - - 20.324 - - 21.993 - - 20.148 - - - - - 20.148
Support - Acceptance Testing Cost
First Article Test - - - - - - - - - - - 0.211 - - - - - 0.211
Subtotal: Support -
- - - - - - - - - - - 0.211 - - - - - 0.211
Acceptance Testing Cost
Support - Production Engineering Cost
Production Engineering - - 7.533 - - 1.581 - - 1.653 - - 1.625 - - - - - 1.625
Subtotal: Support -
- - 7.533 - - 1.581 - - 1.653 - - 1.625 - - - - - 1.625
Production Engineering Cost
Support - Quality Assurance Cost
Quality Assurance - - - - - 0.010 - - 0.014 - - 0.016 - - - - - 0.016
Subtotal: Support - Quality
- - - - - 0.010 - - 0.014 - - 0.016 - - - - - 0.016
Assurance Cost
Support - Study & Analysis Cost
Study & Analysis - - - - - 0.100 - - - - - - - - - - - -
Subtotal: Support - Study &
- - - - - 0.100 - - - - - - - - - - - -
Analysis Cost
Gross/Weapon System
0.34 948,372K 320.496 20.08 1,096,218 22.015 23.03 1,027,226 23.660 24.00 916,650 22.000 - - - 24.00 916,650 22.000
Cost
COMPLETE ROUND
(†) GENERAL DYNAMICS ROCK ISLAND
2015 C / FFP Mar 2015 Nov 2015 657,731 18.54 Y
ORD & TAC / MARION, IL ARSENAL, IL
COMPLETE ROUND
(†) ROCK ISLAND
2016 TO BE SELECTED / TBS02 C / FFP Mar 2016 Mar 2017 513,613 21.41 Y
ARSENAL, IL
COMPLETE ROUND
(†) ROCK ISLAND
2016 TO BE SELECTED / TBS01 C / FFP Mar 2016 Mar 2017 513,613 21.41 Y
ARSENAL, IL
COMPLETE ROUND
(†) ROCK ISLAND
2017 TO BE SELECTED / TBS02 C / FFP Mar 2017 Mar 2018 458,325 21.98 Y
ARSENAL, IL
COMPLETE ROUND
(†) ROCK ISLAND
2017 TO BE SELECTED / TBS01 C / FFP Mar 2017 Mar 2018 458,325 21.98 Y
ARSENAL, IL
(†)
indicates the presence of a P-21
Remarks:
This item is part of a combined 20mm, 25mm, 30mm contract FY 2013 - FY 2017. Quantity split is determined in year of execution between two contractors: General Dynamics Ordnance and Tactical Systems, Marion, IL and Alliant
Techsystems Operations, Plymouth, MN. This is a training unique item not used in combat. FY 2015, FY 2016 and FY 2017 procurements support annual training and build at depot level in accordance with the Army's procurement goals.
Type Classification Date: 1982