Roller Costing Updated Now
Roller Costing Updated Now
Roller Costing Updated Now
20 shaft Roller size pieces Shaft size pieces Roller/pc. Shaft/pc. B/H/RR/LS/L TOTCOST
60.3 660 8.6 690 8.20 205.00 176.25 398 779.25
89 289 20.2 230.6 25.52 127.40 56.40 382 565.80
114 315 18.5 350 16.64 177.33 1410.00 402 1,989.33
139 530 10.8 560 10.21 470.00 141.00 402 1,013.00
165 0 #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0! 418 #DIV/0!
25 shaft Roller size pieces Shaft size pieces Roller/pc. Shaft/pc. B/H/RR/LS/L TOTCOST
60.3 150 39.5 229 25.70 42.28 71.60 434 547.88
89 310 18.9 370 15.72 97.22 119.33 442 658.56
114 750 7.5 780 7.19 456.00 255.71 442 1,153.71
139 1100 5.0 1150 4.72 1175.00 447.50 442 2,064.50
165 1090 6.2 1130 4.81 1266.67 447.50 442 2,156.17
30 shaft Roller size pieces Shaft size pieces Roller/pc. Shaft/pc. B/H/RR/LS/L TOTCOST
60.3 305 19.2 345 16.89 86.79 89.06 434 609.85
89 385 15.1 435 13.29 117.00 137.69 550 804.69
114 355 16.4 405 14.31 161.88 127.86 550 839.73
139 1040 5.3 1230 4.38 940.00 447.50 550 1,937.50
165 1090 6.2 1130 4.81 1266.67 356.25 550 2,172.92
Note : Above estimate is base on the following specs
Mark UP 30 %
VAT 1.12
Selling Price
960.00 857.14
TOTCOST
Mark UP 30 %
VAT 1.12
Total Rubber
1000
Cost
Selling Price
(Per Impact 3,280.00
Roller)
Impact Roller
2,050.00
Unit Cost
16,400.00
Total Cost of
Rubber
(Php)
760.00
780.00
2,221.00
900.00
740.00