ACT110.Worksheet Activity - Illustrate

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 1

Val Nolan started a business called Nolan’s Home Appraisals.

The trial balance as of October 31, 2021 after


the first month of operations, is as follows:

Nolan’s Home Appraisals


Worksheet
For Month Ended October 31, 2021
TRIAL BALANCE ADJUSTMENTS
ACCOUNT TITLE
DEBIT CREDIT DEBIT CREDIT
1 Cash 830,000
2 Accounts receivable 760,000
3 Supplies 625,000
4 Prepaid insurance 950,000
5 Automobile 6,500,000
6 Accumulated depreciation – Automobile
7 Accounts payable 1,500,000
8 Wages payable
9 Val Nolan, Capital 9,900,000
10 Val Nolan, Drawing 1,100,000
11 Appraisal Fees 3,000,000
12 Wages expense 1,560,000
13 Advertising expense 420,000
14 Rent expense 1,050,000
15 Supplies expense
16 Telephone expense 255,000
17 Insurance expense
18 Repair expense 270,000
19 Oil and gas expense 80,000
20 Depreciation expense – Automobile
14,400,000 14,400,000

Additional information:

Analyze the following adjustments:


(a) After conducting physical count, it was found out the 20% of the supplies were still on hand.
(b) Unexpired insurance amounting to P750,000.
(c) Automobile purchased is expected to be sold at P500,000 after 20 years life.
(d) Wages incurred but not yet paid as of October 31, P175,000.

REQUIRED:

1. Complete the worksheet.


2. Prepare the following financial statements in good form.
a. Statement of Performance
b. Statement of Changes in Owner’s Equity
c. Statement of Financial Position
3. Prepare closing entries
4. Prepare post-closing trial balance in good form.
5. Prepare needed reversing entries

You might also like