3.

VALUATION OF BONDS AND STOCK

Objectives: After reading this chapter, you should be able to:

1. Understand the role of stocks and bonds in the financial markets.
2. Calculate value of a bond and a share of stock using proper formulas.

3.1 Acquisition of Capital

Corporations, big and small, need capital to do their business. The investors provide the
capital to a corporation. A company may need a new factory to manufacture its products,
or an airline a few more planes to expand into new territory. The firm acquires the money
needed to build the factory or to buy the new planes from investors. The investors, of
course, want a return on their investment. Therefore, we may visualize the relationship
between the corporation and the investors as follows:

Capital
Investors  Corporation

Return on investment

Fig. 3.1: The relationship between the investors and a corporation.

Capital comes in two forms: debt capital and equity capital. To raise debt capital the
companies sell bonds to the public, and to raise equity capital the corporation sells the
stock of the company. Both stock and bonds are financial instruments and they have a
certain intrinsic value.

Instead of selling directly to the public, a corporation usually sells its stock and bonds
through an intermediary. An investment bank acts as an agent between the corporation
and the public. Also known as underwriters, they raise the capital for a firm and charge a
fee for their services. The underwriters may sell $100 million worth of bonds to the
public, but deliver only $95 million to the issuing corporation. A corporation that is
selling its bonds, or stock, for the first time may have to pay a higher percentage of the
total value as underwriters' fees. Well-established companies with strong financial record
can sell their stock or bonds with relative ease and so the underwriters' fees are lower.
When a corporation issues its stock for the first time, it is known as an IPO, or an initial
public offering. Later, the investors buy and sell the stock in the secondary markets, such
as the New York Stock Exchange.

3.2 Valuation of Bonds

Corporations sell bonds to borrow money from the investors. As a financial instrument, a
bond represents a contractual agreement between the corporation and the bondholders.
Eventually the corporation has to repay the principal to the investors and pay interest to
them in the meantime.

33
 Introduction to Finance 3. Valuation of Bonds and Stock
_____________________________________________________________________________

Typically, a bond has the following features:

1. The face value, F. The face value of a bond, or its principal, is usually $1,000, which
means that the investment in bonds is a multiple of $1,000. The total value of the bonds
issued by a company at a certain time could be millions of dollars.

2. The market value, B. Although a bond may have a face value of $1000, it may not sell
at $1000 in the bond market. If the issuing company is not doing well financially, its
bonds may sell for less than $1000, perhaps at $950. If you look up their price on the
Internet, or some financial newspaper, it is listed as 95. This means that the bond is
selling at 95% of its face value, or $950. The bond is selling at a discount. If the market
value of the bond is more than $1,000, and then it is selling at a premium. A bond with a
market value less than $1,000 is selling at a discount, and a bond, which is priced at its
face value, is selling at par.

3. The time to maturity, n. There is a definite date when a bond matures. At that time, the
corporation must pay the face value of the bonds to the bondholders. This could be from
as little as 5 years to as long as 100 years. The short-term bonds are also called notes. The
https://www.invest companies that are starting out, do not want to carry a long-term debt burden and so they
opedia.com/ask/a issue relatively short-term bonds. Well established companies prefer to use long-term
nswers/accrued- debt in their capital, especially when the interest rates are low.
interest-why-do-i-
pay-when-i-buy- 4. The coupon rate, c. This is the stated rate of interest of the bonds. For example, a bond
bond/
may be paying 8% interest to the bondholders. The dollar amount of interest C, is the
Accrued interest product of the face amount of the bond and the coupon rate. We may write this as
on a bond refers
to the amount of C = cF
interest earned
but not yet The 8% bond is paying .08*1000 = $80 per year to the investors. The corporations
collected.
generally pay the interest semiannually, so the 8% bond really pays $40 every six
When you own a months. For example, a bond may pay interest on February 15 and August 15 in a
bond, you are calendar year. If an investor buys a bond between the interest payments dates, let us say
essentially on May 1, then he has to pay the accrued interest, the interest for the period February 16
lending money to to May 1, to the seller of the bond.
the issuer (such
as a government
or corporation). The interest rate on a bond depends primarily on two factors. First, it depends on the
In return, the general level of interest rates in the economy. At the time of this writing, the interest rates
issuer pays you are at their historical lows due to the easy-credit policy of the Federal Reserve Board.
interest, typically This allows companies to borrow money at lower rates enabling them to expand their
in the form of business easily. At other times, the interest rates may be quite high, partly because of
periodic coupon
Fed's tight money policy. This forces all companies to borrow at a higher rate of interest.
payments.
However, these
coupon Second, the company, which is issuing bonds, may not be in a strong financial condition.
payments are The sales are down, the cash flow is small, and the future prospects of the company are
made only every not too bright. It must borrow new money at a higher rate. On the other hand, well-
six months.

34
 Introduction to Finance 3. Valuation of Bonds and Stock
_____________________________________________________________________________

Accumulation: managed companies in a strong financial position can borrow at relatively low interest
Interest starts rates.
accumulating
from the date the
bond is issued or 5. The indenture. The indenture is the formal contract between the bondholders and the
when a coupon corporation. Written in legal language, the fine print spells out the rights and
payment responsibilities of both parties.
becomes due.
So, even if you In particular, the indenture requires the company to pay interest to the bondholders
haven’t received
the actual whenever it is due. The companies have to pay interest before they pay taxes or dividends
payment, the on the common stock. This makes the position of the bondholders quite secure. The
interest keeps indenture also spells out the timetable for bond refunding.
building up.
Ownership Another clause in the indenture further strengthens the position of the bondholders. This
Transfer: Bonds allows them to force the company into liquidation if the company fails to meet its interest
can be freely
transferred obligations on time.
between
investors. When Figure 3.2 shows an advertisement that appeared in the Wall Street Journal. Dynex
a bond changes Capital, Inc. issued bonds with a total face value of $100 million in July 1997. The bonds
hands (i.e., is had a coupon of 77/8%, meaning that each bond paid $78.75 in interest every year.
sold), the new
Actually, half of this interest was paid every six months. The bonds were to mature after
owner is entitled
to receive the 5 years, which is a relatively short time for bonds. They were senior notes in the sense
next coupon that the interest on these bonds would be paid ahead of some other junior notes. This
payment. But made the bonds relatively safer.
what about the
interest that $100,000,000
accrued during
the previous
owner’s period of
DYNEX
ownership? Dynex Capital, Inc.
Accrued Interest 77/8% Senior Notes Due July 15, 2002
Adjustment: To Interest Payable January 15 and July 15
address this, an 
accrued interest Price 99.900%
adjustment is
made. The buyer plus accrued interest from July 15, 1997
of a bond pays 
the seller not only Paine Webber Incorporated Smith Barney Incorporated
the market price
of the bond but Fig. 3.2: A bond advertisement in Wall Street Journal.
also the interest
that has accrued The price of these bonds is $999 for each $1,000 bond. Occasionally, the corporations
since the last
payment date. may reduce the price of a bond and sell them at a discount from their face value. This is
This ensures that true if the coupon is less than the prevailing interest rates, or if the financial condition of
both parties are the company is not too strong. The buyer must also pay the accrued interest on the bond.
compensated If an investor buys the bond on July 25, 2002, he must pay accrued interest for 10 days.
fairly.
The two companies listed at the bottom of the advertisement, Paine Webber Incorporated
and Smith Barney Incorporated, are the underwriters for this issue. Underwriters, or

35
 Introduction to Finance 3. Valuation of Bonds and Stock
_____________________________________________________________________________

investment banking firms, such as Merrill Lynch, will take a certain commission for
selling the entire issue to the public.

Since the appearance of this advertisement, several changes have occurred. On November
3, 2000, Paine Webber merged with UBS AG, a Swiss banking conglomerate. Smith
Barney is now part of Citigroup. Corporations no longer use fractions in identifying the
coupon rates; instead, they all use decimals.

Table 3.2 shows the yields of corporate bonds on January 5, 2007. Rated by Fitch or
other agencies, the letters AAA, AA, and A represent the quality of bonds. The highest
quality, or least risky, bonds are designated by AAA, and so on. We notice two things.
First, the longer maturity bonds of the same quality rating have a higher yield. For
instance, for bonds with A rating, the yield for 2-year maturity is 5.13%; and for 20 years,
it is 5.82%. Second, the yield is higher for riskier bonds. Consider 5-year bonds. The
yield rises from 5.06% to 5.20% when the rating drops from AAA to A.

Bond yield refers to the rate

Corporate Bonds, January 5, 2007
of return an investor can Maturity Yield Yesterday Last Week Last Month
expect to receive on their 2yr AA 5.04 4.98 5.11 4.86
bond investment, expressed 2yr A 5.13 5.08 5.20 4.92
as a percentage of the 5yr AAA 5.06 5.03 5.11 5.19
bond's face value. It is the
5yr AA 5.13 5.09 5.17 4.93
amount of money an investor
will earn through periodic 5yr A 5.20 5.16 5.23 4.99
interest payments when they 10yr AAA 5.18 5.07 5.30 5.08
buy a bond. example: 10yr AA 5.32 5.33 5.42 5.19
nominal yield = coupon yield, 10yr A 5.43 5.37 5.47 5.26
yield to maturity, to call etc. 20yr AAA 5.68 5.71 5.76 5.06
20yr AA 5.76 5.79 5.84 5.68
20yr A 5.82 5.85 5.90 5.71
Table 3.2: The yield of bonds as a function of quality and time to maturity.
Source: http://finance.yahoo.com/bonds January 5, 2007

Table 3.3 shows a sampling of bonds available in the market in January 2007. They
appear in terms of their quality rating, the least risky bonds are at the top and the riskiest
ones at the bottom.

Issue Price Coupon Maturity YTM Current Fitch Callable

% date % Yield Ratings
Federal Home Ln Mtg 99.00 5.000 27-Jan-2017 5.128 5.051 AAA Yes
Goldman Sachs 104.40 5.750 1-Oct-2016 5.168 5.508 AA No
Emerson Electric 100.53 5.125 1-Dec-2016 5.056 5.098 A No
Clear Channel Comm. 90.90 7.250 15-Oct-2027 8.165 7.976 BBB No
Scotia Pacific 81.50 7.710 20-Jan-2014 11.634 9.460 BB No
Brookstone 99.88 12.000 15-Oct-2012 12.020 12.015 B Yes
Fedders No Am 72.50 9.875 1-Mar-2014 16.575 13.621 CCC Yes
Wise Metals 90.74 10.250 15-May-2012 12.678 11.296 CC Yes

Table 3.3: The yield of bonds as a function of quality and time to maturity. [Yahoo Finance, 1/5/2007]

36
Introduction to Finance 3. Valuation of Bonds and Stock
_____________________________________________________________________________

Normally, when an investor buys a bond he has to pay the accrued interest on the bond.
This is the interest earned by the bond since the last interest payment date. Occasionally
some bonds trade without the accrued interest and they are thus dealt in flat. Due to poor
financial condition of the company, such bonds sell at a deep discount from their face
value.

An investor buys a bond for its future cash flows. To evaluate a bond, therefore, we have
to find the present value of the cash flows. We use a very fundamental concept in
finance:

The present value of a bond is simply the present value of all future
cash flows from the bond, discounted at the risk-adjusted discount rate.

We may use this concept to find the value of any financial instrument, whether it is a
stock, a bond, or a call option. For a bond, we need to find the present value of all the
interest payments and the present value of the final payment, namely, the face amount of
the bond. We may write it mathematically as

n C F
B =  (1 + r)i + (1 + r)n
i=1
In the above equation, we define

B = the present value, or the market value of the bond

C = cash flow from the interest of the bond, and for semiannual interest payments, it
should be one-half of the annual interest paid by the bond
n = the number of semiannual payments received
F = face amount of the bond
r = risk-adjusted discount rate for the bond. For riskier bonds, the discount rate is higher.

We can do the summation by using (2.5),

n C C [1 − (1 + r)−n]
 (1 + r)i = r (2.5)
i=1

Thus, we can find the value of a bond by

C [1 − (1 + r)−n] F
Bond value, B= + (1 + r)n (3.1)
r

Consider a bond that is never going to mature, that is, it is a perpetual bond. An investor
will buy such a bond and earn interest on it. The bond will pay a steady income forever.
If he no longer needs an income, he can simply sell the bond to another investor. The
bond represents a perpetual income stream and we can evaluate it by using (1.6),

37
Introduction to Finance 3. Valuation of Bonds and Stock
_____________________________________________________________________________

∞ C C
 (1 + r)i = r (1.6)
i=1

C
For perpetual bonds, B= r (3.2)

It is also possible to get (3.2) by setting n =  in (3.1).

Another type of a bond is a zero-coupon bond. Such a bond does not pay any interest but
it does pay the principal at maturity. An investor who does not need a steady income, but
requires $1000 at a future time, may buy such a bond. The value of a zero-coupon bond is
found by letting C = 0 in (3.1). The result is

F
For zero-coupon bonds, B= (3.3)
(1 + r)n

Suppose you have the option of keeping your money in a savings account that pays
interest at the rate of 6% per year, compounding it every year. You plan to keep this
money for the next 10 years and then withdraw it. You would like to have $1000 after ten
years. How much money should you deposit right now?

The answer is, the present value of $1000 discounted at the rate of 6% per year. That is,
1000/1.0610 = $558.48.

Suppose a zero-coupon bond with face value $1000 is also available, which matures after
10 years. If you can buy this bond for $558.48, it will serve your purpose perfectly. It will
also give you $1000 at maturity, after 10 years. Zero-coupon bonds are sold at a discount;
occasionally well below their face value.

Those investors who do not need steady income from bond investments will buy zero-
coupon bonds. They are perhaps saving for retirement, or for children’s education. Those
corporations that do not have enough money to pay the interest payments due to cash-
flow problems may issue zero-coupon bonds.

US Treasury bills are zero-coupon bonds. You buy them at a discount and when they
mature, you get their face amount.

The holder of a convertible bond is entitled to convert it into a fixed number of shares of
the stock of the issuing corporation at any time before maturity. As the stock price rises,
the value of the bond also rises. Occasionally, convertible bonds sell well above the par
value. The convertible bonds are quite difficult to evaluate.

An investor buys a bond for its yield, which is the annual return on the investment. We
may define the current yield, y, of a bond as the annual interest C in dollars, divided by
the market price of the bond B in dollars. In symbols,

38A convertible bond is a fixed-income corporate debt security that

yields interest payments, but can be converted into a predetermined
number of common stock or equity shares. The conversion from the
bond to stock can be done at certain times during the bond's life and
is usually at the discretion of the bondholder.
Introduction to Finance 3. Valuation of Bonds and Stock
_____________________________________________________________________________

y = C/B (3.4)

This represents the return on investment provided one holds the bond for a short time. For
instance, you buy a 5% coupon bond at 60. Then the annual interest received is $50, and
the market price of the bond $600. Dividing one by the other, we get the current yield as

50
y = 600 = 8.33%

Suppose a bondholder wants to hold the bond all the way to its maturity. Then he may be
interested to find its yield-to-maturity, Y. By definition,

The yield-to-maturity of a bond is that particular value of r that will

equate the market value of a bond to its calculated value by using (3.1)

In practice, one can calculate the yield to maturity accurately by using Excel,
WolframAlpha, or Maple.

When you hold a bond to maturity, you receive money in the form of interest payments,
plus there is a change in the value of the bond. If you have bought the bond at a discount,
it will rise in value reaching its face value at maturity. On the other hand, the bond may
drop in price if you have bought it at a premium. In any case, it should be selling for its
face value at maturity. The total price change for the bond is (F − B) which may be
positive or negative depending upon whether F is more or less than B. On the average,
the price change per year is (F − B)/n. The average price of the bond for the holding
period is (F + B)/2. We may calculate the yield to maturity of a bond, approximately, by
dividing the average annual return by the average price. We write it as follows.

annual interest received + annual price change

Y ≈ average price of the bond for the entire holding period

C + (F − B)/n
Or, Y≈ (3.5)
(F + B)/2

Consider a bond with coupon rate 8% and 10 years to maturity. If the discount rate is 8%,
then the bond is selling at par. Its value will remain $1000 with the passage of time. This
is shown as the straight horizontal line in the middle of Fig. 3.3.

If the discount rate is 6%, the bondholders’ required rate of return is 6%. Since the bond
is providing 8% coupon, it is more than the required rate of return. This will make the
market value of the bond more than its face value and the bond will be selling at a
premium. Calculations indicate that it should sell for $1148.77. As the time passes, the
time to maturity gets shorter, and the value of the bond slides along the top curve until it
becomes $1000 at maturity. Note that the curve is not a straight line.

39
Introduction to Finance 3. Valuation of Bonds and Stock
_____________________________________________________________________________

Figure 3.3: The value of a bond with coupon rate 8%, discounted at different discount rates. As the bond
approaches maturity, time to maturity becomes zero, and its value approaches $1000. Before maturity, its
value is more than $1000 if the discount rate is less than 8%. Similarly, the value is less than $1000 for a
discount rate higher than 8%.

If the discount rate is 10%, the bond will sell at a price less than $1000. Its calculated
value is $875.38. This is shown as the bottom curve in Fig. 3.3. With the passage of time
the bond actually rises in value, and at maturity, it becomes $1000. Assuming that the
company is financially strong, it will redeem the bonds at $1000 at maturity.

Examples

3.1. Wall Street Journal lists a bond as Apex 9s14 and shows the price as 88.875. If your
required rate of return is 10%, would you buy one of these bonds in 2001?

The price of the bond is 88.875. This means it is selling for 88.875% of its face value. For
a $1000 bond, it is $888.75. The term 9s14, pronounced as “nines of fourteen” means that
the coupon rate of the bond is 9% and that it will mature in 2014. The bond matures after
13 years and makes 26 semiannual interest payments. The annual interest paid is $90.
Each semiannual interest payment is $45. The semiannual required rate of return is 5%.

Using the bond pricing formula,

C [1 − (1 + r)−n] F
B= + (3.1)
r (1 + r)n

we find the theoretical bond price by letting C = $45, r = .05, F = $1000, and n = 26.

40
Introduction to Finance 3. Valuation of Bonds and Stock
_____________________________________________________________________________

26
45 1000 45[1 − 1.05−26] 1000
B =  1.05i + 1.0626 = + 1.0526 = $928.12
i=1
.05

The intrinsic value, or the theoretical value, of the bond is $928.12, whereas it is
available in the market for $888.75. You should buy it. ♥

In Excel, you can do it as follows.

A B
1 Semiannual interest payment, C 45
2 Semiannual discount rate, r .05
3 No. of semiannual payments, n 26
4 Face value of the bond, F 1000
5 Market value of the bond, B =B1*(1-1/(1+B2)^B3)/B2+B4/(1+B2)^B3

If you copy the above table in a blank Excel sheet, you should get the answer as $928.12
in cell B5.

WRA Sum[45/1.05^i,{i,1,26}]+1000/1.05^26

3.2. The ARA Corporation bonds have a coupon of 14%, pay interest semiannually, and
they will mature in 7 years. Your required rate of return for such an investment is 10%
annually. How much should you pay for a $1,000 ARA Corporation bond?
For a 14% bond, the annual interest is $140 and its semiannual value is $70. The number
of semiannual periods before maturity is 14 and the semiannual discount rate is 5% or
.05. The face amount of the bond is $1000. Using (3.1), we get,

C [1 − (1 + r)−n] F
B= + (1 + r)n (3.1)
r

14 70 1000 70(1 − 1.05−14) 1000

B =  1.05i + 1.0514 = + 1.0514 = $1,197.97 ♥
i=1
0.05

WRA Sum[70/1.05^i,{i,1,14}]+1000/1.05^14

3.3. A bond has a coupon of 6.5% and it pays interest semiannually. With a face value of
$1000, it will mature after 10 years. If you require a return of 12% from this bond, how
much should you pay for it?

We have, number of semiannual periods, n = 20; semiannual interest, C = $32.50; and the
semiannual required rate of return, r = 0.06. Using (3.1), we have

20 32.50 1000 32.50(1 − 1.06−20) 1000

B =  1.06i + 1.0620 = + 1.0620 = 684.58
i=1
0.06

Therefore, you should pay at most $684.58 for it. ♥

41
Introduction to Finance 3. Valuation of Bonds and Stock
_____________________________________________________________________________

3.4. In 2001, a newspaper listed a bond as Slimline Corp 6s13 and showed its price as a
two-digit number with a fraction. The bondholders had a required rate of return of 12%
for these bonds. Find the (approximate) price of the bond as shown in the newspaper.

The numbers 6s13 mean that the bond pays interest at the rate of 6% per year, and it will
mature in the year 2013. In 2001, the bond still has 12 years before it matures. There are
24 semiannual periods, and the semiannual interest is $30. Using (3.1),

24 30 1000 30(1 − 1.06−24) 1000

B =  1.06i + 1.0624 = + 1.0624 = $623.49
i=1
.06

The price of the bond is $623.49. The newspaper listed it as 623/8. ♥

3.5. The British Government issued perpetual bonds in 1821 with a coupon rate of 3%
and face value of £100. Calculate the price of such a bond in 2008 when the riskless
interest rate in London is 4.85%.

With a 3% coupon, the £100 bond will pay £3 in interest annually forever. Put C = 3 and
r = .0485 in (3.2) to get

B = C/r = 3/.0485 = £61.86 ♥

The bond should be selling for £61.86. ♥

3.6. In 2001, a newspaper lists a bond as AT&T 10s05 and its price as 105. Find the
approximate yield to maturity for this bond.

The bond will mature in 2005 and it has another 4 years before maturity. Its price is
$1050 and its face value is $1000. Using (3.5), we have

annual interest received + annual price change

YTM ≈ average price of the bond for the entire holding period

100 + (1000 − 1050)/4

Or, YTM ≈ = 0.0854 ≈ 8.54% ♥
(1000 + 1050)/2

The reason for the yield to be less than 10% is that an investor has paid too much money
for it, $1050, and he will get back only $1000 at maturity.

3.7. Berks Corp bonds pay interest semiannually and they will mature in 10 years.
Currently a $1000 bond sells for $800 and the bondholders require annual return of 9%.
Calculate the coupon rate of these bonds.

The number of payments that investors will receive, n = 20. The face amount F = $1000
and the current price of the bond B = $800. The required rate of return r = 9% annually,
or 4.5% semiannually. Suppose the coupon rate is c. The annual interest payment is

42
Introduction to Finance 3. Valuation of Bonds and Stock
_____________________________________________________________________________

found by multiplying the coupon rate by the face amount of bond, or c(1000). The
semiannual interest payment is half as much, or 500c. Substituting all this in (3.1), we get

20500c 1000 500c(1 − 1.045−20) 1000

800 =  1.045i + 1.04520 = + 1.04520
i=1
.045

Moving things around, we get

1000 500c(1 − 1.045−20)
800 − 1.04520 = .045

 1000   .045 
Or, 800 − 1.04520 500(1 − 1.045−20) = c
  

This gives c = .0592495  5.925% ♥

The following instruction gets the answer on WolframAlpha as c = .0592495.

WRA 800=Sum[500*c/1.045^i,{i,1,20}]+1000/1.045^20

To do the problem on an Excel sheet, proceed as follows. The calculation assumes that
the bonds pay interest semiannually. The answer in cell B5 is .05925, or 5.925%.

A B
1 Face value, $ 1000
2 Time to maturity, years 10
3 Market price, $ 800
4 Required rate of return .09
5 Unknown coupon rate, c =B4*(B3-(1+B4+1/4*B4^2)^(-B2)*B1)/B1/(1-4^B2*(1/(2+B4)^2)^B2)

3.8. In 2001, Milhous Co 12s09 bonds are listed as 97, and they pay interest
semiannually. If your required rate of return is 13%, how much should you pay for one of
these bonds? Would you buy them at the market price?

The term “12s09” means that the coupon rate of the bonds is 12% and that they will
mature in the year 2009. If the bond is listed as 97, it is selling at 97% of its face value. A
$1000 bond is selling for $970. The bonds will mature after 8 years, meaning there are 16
semiannual periods. The interest per period is $60, and the required rate of return is 6.5%
per period. The intrinsic value B of the bond is

16 60 1000 60(1 − 1.06−16) 1000

B =  1.065i + 1.06516 = +
i=1
.065 1.06516 = $951.16

The intrinsic value of the bonds is $951.16 each and, therefore, one should not buy the
bond at the market price of $970. ♥

43
Introduction to Finance 3. Valuation of Bonds and Stock
_____________________________________________________________________________

3.9. You have bought a zero-coupon bond for $300. It will mature in 6 years and pay the
face value of $1,000. Assuming annual compounding, what is the implied rate of return
for the bond?

A zero-coupon bond pays no interest. However, one can buy the bond at a deep discount
from its face value. When the bond matures, the holder is entitled to receive the face
amount of the bond, which is generally $1,000. The present value of the bond is $300,
and its future value $1000. This is a single payment problem, thus

1000 = 300(1 + r)6

Or, 1 + r = (1000/300)1/6 = 1.2222

Or, r = 22.22% ♥

3.10. Albert Company bonds, with current yield 12%, will mature after 10 years. The
coupon rate of these bonds is 10%. Calculate their market price and the yield to maturity.

By definition, the current yield of the bond is equal to the annual interest payment from
the bond, divided by the market value of the bond. Write it as

Annual interest payment from the bond

Current yield = Market price of the bond

With 10% coupon, the annual interest from the bond is $100. Putting numbers,

100
.12 = B

Or, B = 100/.12 = $833.33 ♥

To find their yield to maturity, we use (3.5), which gives

100 + (1000 − 833.33)/10

Y= = 12.73% ♥
½(1000 + 833.33)
Problems

3.11. The WSJ lists a bond as Acme 9s13 and the price as 89.875. If your required rate of
return is 10%, would you buy one of these bonds in 2001? B = $931.00, yes. ♥

3.12. Bakersfield Company 8.5s26 bonds pay interest semiannually, and they are quoted
in the WSJ as 90. If your required rate of return is 10%, would you buy these bonds in
2011? B = $884.71, no. ♥

44
Introduction to Finance 3. Valuation of Bonds and Stock
_____________________________________________________________________________

3.13. You are thinking of buying IBM 6.25s20 bonds, priced at 92. The bonds pay
interest semiannually. If your required rate of return is 8%, would you buy these bonds in
2011? B = $889.23, no. ♥

3.14. Napier Company has zero-coupon bonds maturing in 2018. The yield to maturity
for these bonds is 9%. Find the price of one of these bonds in 2001. $231.07 ♥

3.15. Checking the Wall Street Journal in 2001, you find that the Babbitt Co. 6s21 bonds
show the price as 68. The bonds pay interest semiannually. If your required rate of return
for such bonds is 10%, would you buy Babbitt bonds? B = $656.81, no. ♥

3.16. The investors require 8% return on Keitel Corporation 5s2024 bonds that pay
interest semiannually. Find the price of one of these bonds in 2011. $760.26 ♥

3.17. Adapazari Company 7% coupon bonds pay interest semiannually. When you
bought one of these bonds, it had 11 years to maturity, and the appropriate discount rate
was 9%. After one year, the discount rate on such bonds is 8% because of the improved
financial health of the company. If you sell the bond today, what would be your capital
gain or loss? $69.89 gain ♥

3.18. Zeller Co bonds are selling at $602.50 each because the bondholders' required rate
of return is 15%. The bonds pay interest semiannually and they will mature after 10
years. Find the coupon rate of these bonds. 7.2% ♥

3.19. Armstrong Company bonds have 7% coupon rate, they pay interest semiannually,
and they will mature after 12 years. In the bond market, these bonds are selling at $900
each. If your required rate of return is 8%, would you buy one of these bonds?
B = $923.77, yes. ♥

3.20. Suppose you want to buy a PP&L bond with coupon 18.75% that matures in 5
years, and pays interest semiannually. If the face value of this bond is $1,000, and your
required rate of return is 12%, how much should you pay for this bond? $1,248.40 ♥

3.21. Athens Corporation bonds pay interest semiannually. The bonds have a coupon of
11% and they will mature after 11 years. If the investors' required rate of is return of
14%, find the market value of a $1000 bond. $834.08 ♥

3.22. Allen Corp bonds have a face value of $1,000 and coupon rate of 13.5%. They
make semiannual interest payments. How much should you pay for an Allen bond if your
required rate of return is 8.5% and the bond will mature after 8 years? $1,286 ♥

3.23. IBM bonds have a coupon rate of 8%, pay interest semiannually, and will mature in
8 years. What is the price of a $1,000 IBM bond if the investors have a required rate of
return of 7%? $1060.47 ♥

45
 Introduction to Finance 3. Valuation of Bonds and Stock
_____________________________________________________________________________

3.24. Edwards Corp 9s2018 bonds pay interest semiannually. If your required rate of
return for such a bond is 11% annually, how much should you pay for a $1,000 bond in
2001? $847.63 ♥

3.25. Butler Corp 6s06 bonds pay interest semiannually and will mature on October 8,
2006. If your required rate of return is 9% per year, how much should you pay for a
$1,000 bond on April 9, 2001? $872.06 ♥

3.26. Find the price of a $1000 Forster Corp bond which is going to mature in six and a
half years. It pays interest semiannually; has coupon of 11%; and the bondholders have a
required rate of return of 12% annually on their investment. $955.74 ♥

3.27. Aquarius Waterworks bonds have 9 years until maturity and they pay interest
annually. The investors require a return of 14% on these bonds and are willing to buy
them at 80% of their face value. Find the coupon rate on these bonds. 9.96% ♥

3.28. A perpetual bond has face value $1,000, and coupon 8%. You bought this bond
when the interest rates were 10%, and sold it when the interest rates were 12%. Find your
capital gain or loss in dollars. Loss $133.33 ♥

3.29. Meitner Corp issued zero coupon bonds in 1980 that mature in 2010. If your
required rate of return is 13% on such bonds, how much would you pay for one in 1997?
$204.16 ♥

3.30. Doenitz Corp issued $1000 face value, perpetual bonds in 1980 with a coupon of
8%. Find the price of one of these bonds in 1999 when the interest rate is 7%. $1142.86 ♥

we'll assume the 3.31. The Northern Airlines 5s03 bonds will mature on January 15, 2003. Due to
bond pays financial difficulties of the firm, the bondholders have a required rate of return of 25% on
interest
semiannually? their investment. Find the price of one of these bonds on July 15, 1999. $550.77 ♥

pari nai 3.32. Baines Corp bonds have 6½ years until maturity. The bonds have a 9% coupon,
and they sell at $1075 apiece. Calculate their yield to maturity. 7.56% ♥

3.33. Compton Company bonds pay interest semiannually, and they will mature after 10
years. Their current yield is 8%, whereas their yield to maturity is 10%. Find the coupon
rate and the market value of these bonds. Hint: use (3.1) and (3.4). 6.012%, $751.51 ♥

3.34. Port Elizabeth Corporation bondholders require a return of 12% on their

investment. The bonds carry a coupon of 7½% and they will mature after 7.5 years. Find
the market price of one of these bonds. $781.47 ♥

3.35. Johannesburg Corporation issued zero-coupon bonds in 1976, which will mature in
2006. The initial price of the bonds gave 9.5% return to the investors. Find the issue price
of these bonds. 65.70 ♥

46
 Introduction to Finance 3. Valuation of Bonds and Stock
_____________________________________________________________________________

3.36. A bond pays interest semiannually and it will mature after six years. The required
rate of return by the bondholders is 14% per year, and the face amount of the bond is
$1000. If the market price of the bond is $920.60, find its coupon rate. 12% ♥

3.37. Bennett Company bonds will mature after 5 years and they are selling at 80.175%
of their face value. The bonds pay interest annually. The required rate of return by the
bondholders is 12%. Find the coupon rate of these bonds. 6.5% ♥

pari nai 3.38. Cleveland Company bonds have current yield 8% and yield to maturity 9%. They
are selling at $725.50 per $1000 bond. Find the time to maturity for these bonds.
14 years ♥

3.39. You are planning to buy Ford 6¼s10 bonds in 2001 with the price at 79. The bonds
pay interest semiannually. If your required rate of return is 11%, would you buy these
bonds? B = $732.91, no. ♥

3.40. Checking The Wall Street Journal, you find that the Burns Co. 7s21 bonds are
quoted as 66. The bonds pay interest semiannually. If in 2001 your required rate of return
for such bonds is 12%, would you buy Burns bonds? B = $623.84, no. ♥

3.3 Valuation of Stock

There are two types of investors, the stockholders, and the

bondholders, who provide the financial capital of a company.
The stockholders are the real owners of the corporation. They
have an equity stake in the business. The bondholders merely
lend the money to the company. They receive a set rate of return
determined by the coupon rate on the bonds.

The stockholders receive dividends. However, the company

does not guarantee dividends, and some companies do not
Myron J. Gordon, 1920-2010
pay
any dividends at all. The bondholders receive regular, guaranteed interest payments. If
the bondholders do not receive the interest payments on time, they have a right to sue the
company and seize the assets of the firm. The bondholders also receive the face value of
the bonds at maturity.

The stockholders are taking on more risk because their dividends are dependent on
uncertain cash flows. To conserve cash a company may resort to eliminating cash
dividends. The bondholders' position is much safer. The company must pay the interest
before it pays the income tax or dividends.

The stockholders participate in the growth of the company. They also bear the losses
when the times are tough. The bondholders cannot participate in the growth of the
company. At the most, they can receive the interest payments and the face value of the
bonds.

47
Introduction to Finance 3. Valuation of Bonds and Stock
_____________________________________________________________________________

The stockholders have the right to elect the board of directors of the corporation. The
board is responsible for the implementation of major decisions at the company, such as
the appointment of the president. In this way, the stockholders can participate in the
management of the firm. The bondholders cannot participate in the running of the
company.

The cash flows for a stock are quite random. The firm faces economic uncertainties.
There is the possibility of labor strife, or shortage of raw materials, or unexpected action
by the competitors. Each turn of events can make the earnings of the company
unpredictable. The sudden changes in the stock price are essentially due to the changes in
the financial condition of a firm. A look at the stock pages in a newspaper, with up and
down movements of the stock prices, makes this idea quite clear. The stockholders are
sharing this risk of the company.

The valuation of the equity of a firm is a much more difficult process due to the inherent
uncertainty of the cash flows. Equation (3.6) gives a general formula for the stock
valuation. However, we derive this formula under severe restrictions:

(1) The growth of the company is uniform from year to year, that is, the growth rate g is
constant. This is not true for actual firms. The company may grow by 10% and it may
drop in value by 5% the following year.

(2) The growth will continue forever. This assumption is also unrealistic, because the
companies go through a supernormal growth period for a while. Then the competition
gets in and slows the growth. Mature companies show little growth, and they may even
shrink in value.

(3) The dividends paid out by the firms will also grow at the same rate as the overall
growth of the company. In real life, the companies set their dividend policy based on
their investment needs, their cash flow projections, and their capital structure.

(4) The required rate of return of the stockholders is greater than the growth rate of the
company. This is strictly a mathematical requirement to make sure that the formula will
work properly.

Since no firm can meet all these conditions, the formula is only approximately true.

To develop the formula, let us suppose that the dividend paid during the current year has
been D0. If the dividends are growing uniformly, the dividend next year is (1 + g) times
the dividend this year, that is,
D1 = D0(1 + g)

The dividend available two years from now will be

D2 = D1(1 + g)

48
Introduction to Finance 3. Valuation of Bonds and Stock
_____________________________________________________________________________

and so on. The dividend available after three years should be

D3 = D2(1 + g) = D1(1 + g)2

When we buy the stock we expect to receive dividends D1, D2, D3, ... after one, two,
three, ... years. The sum of the future dividends, properly discounted, is just equal to the
current price of the stock. Thus

D1 D1(1 + g) D1(1 + g)2

P0 = 1 + R + (1 + R)2 + (1 + R)3 + ... ∞

We can find the summation using WolframAlpha.

WRA P0=Sum[D1*(1+g)^(i-1)/(1+R)^i,{i,1,infinity}]
D1
This is an infinite geometric series with first term a = 1 + R , and ratio between the terms,
1+g
x = 1 + R . Using (3.2) for the summation of such series, we get
D1
1+R
P0 = 1+g
1−1+R

After some simplification, we get the final result as

D1
P0 = R − g (3.6)

In the above equation, R is the risk-adjusted discount rate. The stocks are much riskier
and thus we must use a much higher discount rate. This discount rate is the required rate
of return, required by the investor who is putting his money at risk. Usually called
Gordon’s growth model, after Myron J. Gordon who initially developed the above
equation in 1959 at University of Toronto.

Besides common stock, a firm may also issue preferred shares of stock. The preferred
stock lies somewhere between the common stock and the bonds of a company in terms of
priority of claims on the assets of the firm. The preferred stockholders get constant
dividends and they are not entitled to participate in the growth of the company. Thus
substituting g = 0 in (3.5), we get the value of a preferred share as

D
P0 = R (3.7)

Comparing (3.7) and (3.2), we may think of preferred stock to be like a perpetual bond
with dividends D annually, and discount rate R. Sometimes the preferred stock is

49
Introduction to Finance 3. Valuation of Bonds and Stock
_____________________________________________________________________________

callable, that is, the company has the right to buy it back at a certain future date for a
certain price. In this case, the preferred stock is similar to an ordinary bond.

We may write the main result, (3.6), as

D1
R=P +g (3.8)
0

The interpretation of this equation is quite simple: the required rate of return from a stock
R is the sum of its two components, the dividend yield D1/P0, and the growth rate of the
dividends, g.

The Internet has become one of the best sources of financial information. The
information is available easily. It is accurate, thorough, and timely. It is also possible to
trade stocks or pay bills on-line. A direct consequence of this information explosion is
that the investors are much better informed. The trading costs have become very
reasonable. Further, it is possible to trade in your account from anywhere in the world if
you have access to the Internet.

Some of the Internet sites for financial information are:

http://marketwatch.com Financial news, quotes, options, market data

http://www.yahoo.com Financial news, market data
http://www.cboe.com Options

Table 3.2 gives the information about the stocks of some well-known companies. The
information was available over the Internet at www.yahoo.com on June 7, 2006. The first
two columns show the high and the low price of the stock for the last 52 weeks. The
prices are all in dollars.

The next two columns show the name of the company and its ticker-tape symbol. The
next column shows the annual dividend of the stock. For example, the dividend for
Boeing is $1.20. Thus, its dividend yield is 1.20/81.46 = 1.47%.

52 Week Stock Symbol Close Div Yld % PE Volume Net 

Range 100s Chg
59.70-89.58 Boeing BA 81.46 1.20 1.50 23.82 49,949 +0.81 1.09
42.91-50.72 Citigroup C 49.95 1.96 4.00 10.32 148,152 +0.19 0.41
32.21-37.05 Gen Electric GE 34.40 1.00 2.90 21.79 278,693 -0.15 0.44
36.60-43.98 Home Depot HD 36.71 0.60 1.60 12.90 116,570 -0.35 1.24
21.98-28.38 Microsoft MSFT 22.04 0.36 1.60 17.46 737,784 -0.09 0.35
27.83-33.68 PP&L PPL 30.35 1.10 3.60 14.78 12,574 +0.23 0.20

Table 3.2: Source: Yahoo.Finance, June 7, 2006

The next column shows the price-earnings ratio of the stock. This ratio shows how many
times is the stock selling relative to its most recent annual earnings after taxes, per share.

50
Introduction to Finance 3. Valuation of Bonds and Stock
_____________________________________________________________________________

For instance, if Boeing is selling 23.82 times its earnings, its latest annual earnings must
be 81.46/23.82 = $3.42 per share.

Examples

3.42. The current annual dividend of General Electric is $0.20 while its stock is selling at
30.90. The required rate of return for the stockholders is 10%. Find the expected rate of
growth for the company.

Write the given information in symbols as, P0 = $30.90, R = .1, D0 = $0.20. The dividend
next year will grow by a factor (1 + g) and it will become D1 = 0.20(1 + g). Substituting
in Gordon's growth model, we get
.20(1 + g)
30.90 = .1 − g

Or, 30.90(.1 – g) = .20(1 + g)

Or, 3.09 – 30.9 g = .2 + .2 g

Or, 3.09 − .2 = 30.9g + .2g

Or, 2.89 = 31.1 g

Or, g = 2.89/31.1 = .09292604502

which gives g = 9.29% ♥

Enter the following to get the result at WolframAlpha, x  .092926.

WRA 30.90=.20*(1+x)/(.1-x)

3.43. Calculate the fair market price of a stock that just gave a dividend of $1.50, and the
long-term annual growth rate of the company is 3%. Investors require a return of 16%
from such a stock.
Since the stock just paid the dividend for this year, its dividend for next year will be 3%
higher, namely 1.50(1.03). Using equation (3.6), we get,

D1 (1.50)(1.03)
P0 = R − g = .16 − .03 = $11.88 ♥

3.44. You believe that there is a 30% probability that the dividend paid by IBM next year
is going to be $4.50, and a 70% probability that the dividend will increase to $5.00. You
also feel that IBM will grow at the rate of 8% for the long term. Your required rate of
return for IBM stock is 12%. How much should you pay for a share of IBM?

The expected dividend equals the sum of the products of different outcomes and their
corresponding probabilities. The expected dividend for next year is thus

51
Introduction to Finance 3. Valuation of Bonds and Stock
_____________________________________________________________________________

E(D1) = 0.3(4.50) + 0.7(5.00) = $4.85.

D1
Using P0 = R − g (3.6)

4.85
we get, P0 = .12 − .08 = $121.25 ♥

3.45. Wilson Corp preferred stock pays annual dividend of $4. The preferred
stockholders have a required rate of return of 11%. Find the price of a Wilson preferred
share.

The preferred stock does not participate in the growth opportunities of a company. Its
dividend remains fixed. We can evaluate a preferred stock by using (3.7) with the
understanding that g = 0. Further, R = .11, and D = 4. Thus

P0 = 4/0.11 = $36.36 ♥
3.46. You bought a stock at $45 last year. After one year, you received a dividend of
$2.50, and then sold the stock for $49.00. Calculate the rate of return on your investment.

The total return of a stock is, by definition

dividend received + capital gain

Total return on a stock = purchase price

2.50 + 4
45 = .1444 = 14.44% ♥
Thus R=

3.47. Rudolph Co stock has just paid its annual dividend of $2.25. The expected growth
rate of Rudolph is 7% in the long run. If your required rate of return is 16%, how much
should you pay for a share of Rudolph stock?

D1 D0(1 + g) 2.25(1.07)
P0 = R − g = R − g = 0.16 − 0.07 = $26.75 ♥

Problems

3.48. Invercargill Company stock has paid a $6.00 annual dividend in 2003 and a $6.50
dividend in 2004. This growth in dividends will continue in the future. The stockholders
of Invercargill require a 17% return on their investment. Calculate the price of one share
of Invercargill stock in 2005. $88.02 ♥

3.49. Boston Corporation stock currently pays $6 annual dividend and sells at $62 per
share. The company expects to show continued growth at the rate of 4% per year. Find
the required rate of return by the stockholders. 14.06% ♥

52
Introduction to Finance 3. Valuation of Bonds and Stock
_____________________________________________________________________________

3.50. A stock sells at $54 a share. Its current dividend is $2.00 a share, and the
stockholders require a return of 16% on their investment. Find the expected growth rate
of the dividends of this stock. 11.86% ♥

3.51. Cape Town Company stock paid a dividend of $4.00 in 1999 and $3.75 in 1998.
These dividends reflect the long-term growth rate of the company. If your required rate of
return is 16% for Cape Town stock, how much should you pay for a share in 1999?
$45.71 ♥

3.52. Adams Company stock paid a dividend of $3.00 last year, and $3.25 this year. The
increase in the dividend is similar to the long-term growth of the company. Considering
the risk, your required rate of return from this stock is 14%. Find the price of the stock.
$62.13 ♥

3.53. The expected dividend of Arnold Co for next year has the following probability
distribution: 20% $2.00, 30% $2.25, 40% $2.50, and 10% $2.75. The growth rate of
Arnold is almost zero. If your required rate of return is 12%, find the price of an Arnold
share in your estimation. $19.58 ♥

3.54. You feel that Exxon has a long-term growth rate of 5%. Its dividend next year has
the following probability distribution: 30% $4.50, 30% $4.75, and 40% $5.00. What
should you pay for Exxon stock if your required rate of return is 12%? $68.21 ♥

3.55. The current price of Ford stock is $50 a share and it has paid a dividend of $4 this
year. The required rate of return for Ford shareholders is 16%. What is the expected
growth rate of Ford? 7.407% ♥

3.56. Bradford Corp preferred stock pays a quarterly dividend of $1.25 and the
stockholders have a required rate of return of 12% annually on their investments.
Assuming quarterly compounding, find the price of a Bradford preferred share. $41.67 ♥

3.57. The estimates of long-term growth for Glenn Co are: 5% (probability 50%), 6%
(probability 30%), or 7% (probability 20%). Its current dividend is $2 and the investors'
required rate of return is 12%. Find the price of one share of Glenn stock. $34.16 ♥

3.58. Ekberg Mining Co is winding down its business in 1997. It will pay dividend of $7
per share in 1998, $6 in 2000, $5 in 2001, $15 in 2003, and then it will go out of
business. Suppose you pay 28% tax on dividend income and your after-tax required rate
of return is 11%, how much should you pay for a share of Ekberg? Also, assume that the
loss of the stock cannot offset your other income. $15.84 ♥

3.59. Reno Corporation stock has just paid its annual dividend of $2.00. This dividend
will become $2.10 next year, in line with the long-term growth record of the company.
Considering the risk of the company, the stockholders have a 15% required rate of return.
Find the price of one share of Reno stock. $21.00 ♥

53
Introduction to Finance 3. Valuation of Bonds and Stock
_____________________________________________________________________________

3.60. The long-term growth rate of Jackson Corp is 6%. The stockholders have a
required rate of return of 13%. The dividend of Jackson this year was $4.40. Find the
price of a share of Jackson. $66.63 ♥

3.61. Moscow Company has paid a constant dividend of $3 per share every year, and it
expects to do so in the future. If your required rate of return for this investment is 17%,
what should you pay for a share of Moscow stock? $17.65 ♥

3.62. Dexter Company stock sells at $53 a share. The annual dividend on this stock is $2
per share this year and it should be $2.25 per share next year, which is in line with its
long-term growth rate. Find the required rate of return on this stock. 16.75% ♥

Multiple Choice Questions

1. For a bond selling at its face value, 5 years before maturity,

A. the yield to maturity equals its current yield
B. the bond should have zero coupon
C. the coupon rate is more than its current yield
D. the coupon rate must be equal to the prime rate

2. For the yield-to-maturity of a bond to be equal to its current yield,

A. the bond must be selling at a discount
B. the bond should have zero coupon
C. the bond must sell at its face value
D. coupon rate must be equal to the prime rate

3. A bond is listed in WSJ as Ford 8.5s17 and priced as 85. This means
A. Its semiannual interest payment is $85
B. Its maturity date is unknown
C. Its price is $85
D. Its current yield is 10%.

4. For a perpetual bond,

A. It is not possible to calculate its current yield
B. The face amount is unknown
C. The market price is inversely proportional to the interest rates
D. The coupon rate is not known

5. Gordon's growth model does not assume that

A. the rate of growth of dividends is constant
B. the growth will continue forever
C. the company must pay all its earnings in dividends
D. the required rate of return by the stockholders is greater than the rate of growth
of the company

54
Introduction to Finance 3. Valuation of Bonds and Stock
_____________________________________________________________________________

6. For a zero-coupon bond,

A. It is possible to calculate its current yield
B. The face amount is not known
C. The market price is directly proportional to the interest rates
D. The coupon rate is not known.

7. For a bond that is selling at par

A. The face value is not equal to its market value
B. The current yield is less than its yield to maturity
C. The coupon rate is equal to its current yield
D. The coupon rate is more than its yield to maturity

8. For a zero-coupon bond

A. The market price is more than its face value
B. The current yield is zero
C. The yield to maturity is zero
D. The risk of the bond is zero

9. The prime rate is the rate used by

A. Stock brokers for loans to their customers
B. Federal Reserve for loans to member banks
C. Banks as a benchmark rate for commercial lending
D. Treasury Department for short-term borrowing

Key terms
accrued interest, 29, 30, 31 current yield, 33, 49 perpetual bond, 32
bonds, 28, 29, 30, 31, 32, 33, debt capital, 28 preferred stock, 45, 47
34, 36, 37, 38, 39, 40, 41, discount rate, 35 prime rate, 35
42, 43, 45 dividends, 29, 42, 43, 44, 45, risk, 32, 43, 44, 48, 49, 50
call money, 35 48, 50 secondary markets, 28
capital, 28, 29, 40, 41, 42, 43 equity capital, 28 stock, 28, 30, 32, 33, 43, 44,
Capital, 28, 30, 35 federal funds, 35 45, 46, 47, 48, 49
certificates of deposit, 35 Federal Reserve Board, 29 treasury bills, 35
commercial paper, 35 Gordon’s Growth model, 44 underwriters, 28, 30
consumer price index, 35 indenture, 29, 30 yield, 31, 33, 34, 38, 39, 40,
convertible bond, 33 initial public offering, 28 42, 45, 49, 50
corporation, 28, 35, 36, 40, investment bank, 28 zero-coupon bond, 33, 39, 50
41, 42, 48, 49 LIBOR, 35

55
Introduction to Finance 3. Valuation of Bonds and Stock
_____________________________________________________________________________

Money Market Rates

Tuesday, July 31, 2007, Wall Street Journal

PRIME RATE: 8.25% (effective 6/29/06). This is a benchmark rate used by banks in
making loans to their commercial customers. The best customers pay close to the prime
rate, less creditworthy customers pay more.

DISCOUNT RATE: 6.25% (Primary) (effective 6/29/06). This is the rate charged by the
Federal Reserve for the loans made to the member banks.

FEDERAL FUNDS: 5.4375%, high, 4.500% low, 4.250% near closing bid, 5.00%
offered. Effective rate 5.32%. Reserves traded by the member banks for overnight use in
amounts of $1 million or more.

CALL MONEY: 7.00% (effective 6/29/06). This is the rate of interest used by
stockbrokers for making loans to their customers for the purchase of common stocks.

COMMERCIAL PAPER: placed directly by General Electric Capital Corporation,

5.24% 30 to 44 days, 5.25% 45 to 61 days, 5.28% 62 to 89 days, 5.29% 90 to 119 days,
5.30% 120 to 190 days, 5.29% 191 to 219 days, 5.28% 220 to 249 days, 5.27% 250 to
270 days.

CERTIFICATES OF DEPOSIT: 5.28% one month, 5.36% three months, 5.46% six
months.

LONDON INTERBANK OFFERED RATE (LIBOR): 5.3300% one month, 5.42625%

three months, 5.5150% six months, 5.5675% one year. The rate is set by the British
Banker's Association, and is used by one bank making loan to another bank. This is a key
rate used in international transactions, especially interest rate swaps.

FOREIGN PRIME RATES: Canada 6.25%, European Central Bank 4.00%, Japan
1.875%, Switzerland 4.42%, Britain 5.75%, Australia 6.25%, Hong Kong 8.00%.

TREASURY BILLS: Results of the Monday, August 31, 2007, auction of the short-term
T-bills sold at a discount in units of $1,000 to $1 million. 5.055% 4 weeks, 4.825% 13
weeks, 4.800% 26 weeks.

MERRILL LYNCH READY ASSETS TRUST: 4.70%, average rate of return, after
expenses, for the past 30 days; not a forecast of future returns.

CONSUMER PRICE INDEX: June 208.4, up 2.7% from a year ago. Bureau of Labor
Statistics.

Financial markets rates

56