Scribd Logo
Upload

Welcome to Scribd!

  • 35 views

    Orion - Water Refilling Station

    Uploaded by

    Christian Dayrit
    This document is a bill of quantities for the construction of a water refilling station in Orion, Bataan for SMC-SL Orion. It provides a breakdown of costs for materials, equipment, labor, and total amounts for various parts of the project including facilities for the engineer, general requirements, earthworks, civil works, architectural works, electrical works and plumbing works. The total project cost is estimated to be PHP 521,766.77.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    Orion - Water Refilling Station

    Uploaded by

    Christian Dayrit
    35 views2 pages
    This document is a bill of quantities for the construction of a water refilling station in Orion, Bataan for SMC-SL Orion. It provides a breakdown of costs for materials, equipment, labor, and total amounts for various parts of the project including facilities for the engineer, general requirements, earthworks, civil works, architectural works, electrical works and plumbing works. The total project cost is estimated to be PHP 521,766.77.

    Original Title

    Orion - Water refilling Station

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document is a bill of quantities for the construction of a water refilling station in Orion, Bataan for SMC-SL Orion. It provides a breakdown of costs for materials, equipment, labor, and total amounts for various parts of the project including facilities for the engineer, general requirements, earthworks, civil works, architectural works, electrical works and plumbing works. The total project cost is estimated to be PHP 521,766.77.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    35 views2 pages

    Orion - Water Refilling Station

    Uploaded by

    Christian Dayrit
    This document is a bill of quantities for the construction of a water refilling station in Orion, Bataan for SMC-SL Orion. It provides a breakdown of costs for materials, equipment, labor, and total amounts for various parts of the project including facilities for the engineer, general requirements, earthworks, civil works, architectural works, electrical works and plumbing works. The total project cost is estimated to be PHP 521,766.77.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    of 2

    ELITE MARINE CONSTRUCTION CORPORATION

    KYNSNA Bldg. Block 9, Lot 4-6 Fernando St. corner Francisco St. Tondo, Manila

    PROJECT : CONSTRUCTION OF WATER REFILLING STATION


    LOCATION : ORION, BATAAN
    OWNER : SMC-SL ORION
    SUBJECT : BILL OF QUANTITIES
    CONTROL NO. : LUZ-BTN-021

    DATE : June 22, 2023

    MATERIALS EQUIPMENT LABOR


    ITEM NO. DESCRIPTION SPECIFICATION QUANTITY UNIT TOTAL AMOUNT WT.%
    UNIT COST TOTAL UNIT COST TOTAL UNIT COST TOTAL
    PART A - FACILITIES FOR THE ENGINEER

    TOTAL OF PART A - - - - - 0.00%


    PART B - OTHER GENERAL REQUIREMENTS
    B.4 Construction survey and staking 1.00 lot 680.00 680.00 157.50 157.50 887.50 887.50 1,725.00 0.332%
    B.9 Mobilization / Demobilization 1.00 lot - - 4,400.00 4,400.00 - - 4,400.00 0.846%

    TOTAL OF PART B - 680.00 4,557.50 887.50 6,125.00 1.18%


    PART C - EARTHWORKS
    100(1) Clearing and Grubbing 49.00 sq.m. - - 32.70 1,602.30 0.84 41.16 1,643.46 0.316%
    103(1)a Structure Excavation 6.11 cu.m. - - 80.44 491.49 670.35 4,095.84 4,587.33 0.882%
    104(1)a Backfilling 3.31 cu.m. 367.50 1,216.43 220.73 730.62 9.30 30.78 1,977.82 0.380%
    105(1) Base Preparation 25.72 sq.m. - 151.45 3,895.29 6.44 165.64 4,060.93 0.781%

    TOTAL OF PART C - 1,216.43 6,719.70 4,333.42 12,269.54 2.36%


    PART D - CIVIL WORKS

    FOOTING
    405(1)a3 Structural Concrete Class A 20.68 Mpa @28th Day 2.30 cu.m. 3,750.00 8,625.00 332.75 765.33 304.79 701.02 10,091.34 1.940%
    404 Reinforcing Steel Bars 287.71 kg. 40.65 11,695.29 4.55 1,309.07 9.63 2,770.62 15,774.97 3.032%
    903(2) Formworks and Falseworks 6.13 sq.m. 639.10 3,917.68 - - 239.75 1,469.67 5,387.35 1.035%

    WALL FOOTING
    405(1)a3 Structural Concrete Class A 20.68 Mpa @28th Day 3.82 cu.m. 3,750.00 14,325.00 332.75 1,271.11 304.79 1,164.30 16,760.40 3.221%
    404 Reinforcing Steel Bars 420.54 kg. 40.65 17,095.11 4.55 1,913.47 9.63 4,049.84 23,058.42 4.432%
    903(2) Formworks and Falseworks 8.19 sq.m. 639.10 5,234.23 - - 239.75 1,963.55 7,197.78 1.383%

    COLUMN
    405(1)a3 Structural Concrete Class A 20.68 Mpa @28th Day 0.90 cu.m. 3,750.00 3,375.00 332.75 299.48 304.79 274.31 3,948.79 0.759%
    404 Reinforcing Steel Bars 178.34 kg. 40.65 7,249.68 4.55 811.47 9.63 1,717.45 9,778.60 1.880%
    903(2) Formworks and Falseworks 5.33 sq.m. 639.10 3,406.40 - - 239.75 1,277.87 4,684.27 0.900%

    BEAM -
    405(1)a3 Structural Concrete Class A 20.68 Mpa @28th Day 1.03 cu.m. 3,750.00 3,862.50 332.75 342.73 304.79 313.93 4,519.17 0.869%
    404 Reinforcing Steel Bars 208.05 kg. 40.65 8,457.22 4.55 946.63 9.63 2,003.52 11,407.37 2.193%
    903(2) Formworks and Falseworks 4.08 sq.m. 639.10 2,607.53 - - 239.75 978.18 3,585.71 0.689%

    SLAB ON FILL -
    405(1)a3 Structural Concrete Class A 20.68 Mpa @28th Day 3.47 cu.m. 3,750.00 13,012.50 332.75 1,154.64 304.79 1,057.62 15,224.76 2.926%
    404 Reinforcing Steel Bars 150.93 kg. 40.65 6,135.30 4.55 686.73 9.63 1,453.46 8,275.49 1.591%
    903(2) Formworks and Falseworks 10.30 sq.m. 639.10 6,582.73 - - 239.75 2,469.43 9,052.16 1.740%

    TOTAL OF PART D - 115,581.18 9,500.64 23,664.76 148,746.58 28.59%


    PART E - ARCHITECTURAL WORKS
    1009 Doors and Windows 1.00 lot 45,148.13 45,148.13 - - 45,148.13 8.678%
    1014(1)b1 Prepainted Metal Sheets (Corrugated, Long Span, above 0.427 mm thk) 70.89 sq.m. 494.23 35,035.96 16.05 1,137.78 160.53 11,379.97 47,553.72 9.140%
    1018 Tiling Works 25.52 sq.m. 1,000.78 25,539.91 66.78 1,704.23 667.77 17,041.49 44,285.62 8.512%
    1027(1) Cement Plaster Finish 143.10 sq.m. 111.45 15,948.50 8.02 1,147.66 80.16 11,470.90 28,567.05 5.491%
    1,032.0 Painting Works 1.00 lot 14,150.40 14,150.40 - - 14,150.40 2.720%
    1046(2) CHB Non - Load Bearing (including Reinforcing Steel), 200mm 71.55 sq.m. 984.62 70,449.56 61.99 4,435.38 129.80 9,287.19 84,172.14 16.179%
    1051(6) Ceiling (4.5mm, Metal Frame, Fiber Cement Board) 54.48 sq.m. 621.63 33,866.40 26.81 1,460.61 268.12 14,607.18 49,934.19 9.598%
    E.VIII Electrical Works 1.00 lot 25,166.90 25,166.90 - - 25,166.90 4.837%
    V.IX Plumbing Works 1.00 lot 14,150.40 14,150.40 - - 14,150.40 2.720%

    TOTAL OF PART E - 279,456.16 9,885.67 63,786.73 353,128.55 67.87%

    TOTAL MATERIAL COST: 396,933.76 76.29%


    TOTAL EQUIPMENT COST: 30,663.51 5.89%
    TOTAL LABOR COST: 92,672.40 17.81%

    TOTAL DIRECT COST: 520,269.67 100.00%

    NOTE:
    - Exclusive of Overhead, Contingency and Miscellaneous (5% of Direct Cost) amounting PHP 26,013.48
    - Exclusive of VAT (12% of Project Cost) amounting PHP 65,553.98
    - Unit cost per area = PHP 20,228.21 per square meter

    Prepared by: Checked by: Noted by:

    CHRISTIAN DAYRIT REY GELLANG/ANGELO AMARGO FLOREL CRUZ


    QS Estimator Cost Engineer/Structural Designer Project Consultant

    You might also like