NAME OF PROJECT:

OWNER:
LOCATION:

SUMMARY OF DETAILED ESTIMATES AND BILL OF MATERIALS

QUANTITY UNIT ITEM DESCRIPTION ITEM PRICE TOTAL ITEM COST

I. Plumbing Works
2 pcs Floor Drain PHP 226.00 PHP 452.00
1 pcs Water Closet PHP 5,590.00 PHP 5,590.00
1 pcs Hose Bibb PHP 64.00 PHP 64.00
12 feet 3/4"ᴓ PVC pipe PHP 45.00 PHP 540.00
10 pcs 2"ᴓ PVC pipe S-1000 3m PHP 299.00 PHP 2,990.00
1 pcs. 2" x 2" Floor Drain PHP 200.00 PHP 200.00
1 pcs. 2" Ø PVC Cleanout PHP 30.00 PHP 30.00
2 pcs. 2" Ø PVC WYE PHP 170.00 PHP 340.00
8 pcs. 2" x 45 PVC Elbow PHP 110.00 PHP 880.00
6 pcs. 2" PVC Coupling PHP 60.00 PHP 360.00
4 pcs. 2" PVC Tee PHP 129.00 PHP 516.00
2 pcs. 2" P-Trap PHP 80.00 PHP 160.00
5 pcs. Teflon PHP 15.00 PHP 75.00
Sub Total PHP 12,197.00
Labor Cost PHP 3,049.25
Total Direct Cost PHP 15,246.25
OCM PHP 304.93
Total Cost PHP 15,551.18
TOTAL COST FOR PART I PHP 15,551.18

II. Septic Tank

31 bags Cement PHP 250.00 PHP 7,750.00
2.00 cu.m. Sand PHP 650.00 PHP 1,300.00
291 pcs CHB, 4" PHP 15.00 PHP 4,365.00
16 lengths 10mm dia. X 6m DRB PHP 190.00 PHP 3,040.00
1.00 kgs GI tie wire no. 16 PHP 70.00 PHP 70.00
50.00 bd. ft. Forms PHP 25.00 PHP 1,250.00
1.00 kgs Assorted CWN PHP 150.00 PHP 150.00
1.00 pcs PVC tee 2" dia. S-1000 PHP 220.00 PHP 220.00
1.00 lengths PVC pipe 2" dia. S-1000 PHP 400.00 PHP 400.00
1 pcs Brass clean-out plug, 4" dia. PHP 1,490.00 PHP 1,490.00
1.00 pints Solvent Cement PHP 270.00 PHP 270.00
Sub Total PHP 20,305.00

Earthworks
 1.50 cu.m. Excavation PHP 650.00 PHP 975.00
Sub Total PHP 975.00
Sub Total PHP 21,280.00
Labor Cost PHP 5,320.00
Total Direct Cost PHP 26,600.00
OCM PHP 532.00
Total Cost PHP 27,132.00
TOTAL COST FOR PART II PHP 27,132.00
ALLOVER TOTAL COST (PART I & II) PHP 42,683.18

SUMMARY OF COST
QUANTITY UNIT ITEM DESCRIPTION ITEM PRICE TOTAL ITEM COST
1 lot PLUMBING
Sub Total PHP 33,477.00
Labor Cost Labor Cost PHP 8,369.25
Total Direct Cost PHP 41,846.25
Overhead, Conting. and Misc. (OCM) 2% of the TDC PHP 836.93
Total Cost for Plumbing PHP 42,683.18

Total Direct Cost PHP 41,846.25

Total Indirect Cost PHP 836.93
All Over Total Cost PHP 42,683.18

Prepared by:

PRC No.: Reg. Date:

PTR No.: Issued on:
Issued at: Tagum City
TIN No.: Conformed:

Owner
 EARTHWORKS

STRUCTURAL EXCAVATION

FOOTING 1 - F1
LENGTH 1 METER
WIDTH 1 METER
EMBEDMENT 1 METER
UNITS 9
TOTAL VOL 9.00 CU. MTR.

WALL FOOTING 1 - WF1

LENGTH 0.2 METER
WIDTH 60.5 METER
EMBEDMENT 0.55 METER
UNITS 1
TOTAL VOL 6.66 CU. MTR.

TOTAL VOLUME OF EXCAVATION: 15.66 CU. MTR.

EMBANKMENT/BACKFILL

FOOTING 1 - F1
LENGTH 1 METER
WIDTH 1 METER
THICKNESS 0.2 METER
UNITS 9
TOTAL VOL 1.80 CU. MTR.
PEDESTAL
LENGTH 0.25 METER
WIDTH 0.25 METER
EMBEDMENT 1 METER
UNITS 9
TOTAL VOL 0.43 CU. MTR.
VOL EMBANK 6.77 CU. MTR.

WALL FOOTING 1 - WF1

LENGTH 0.2 METER
WIDTH 60.5 METER
THICKNESS 0.15 METER
UNITS 1
TOTAL VOL 1.82 CU. MTR.
CHB
THICKNESS 0.1 METER
WIDTH 60.5 METER
EMBEDMENT 0.55 METER
UNITS 1
TOTAL VOL 3.33 CU. MTR.
VOL EMBANK 1.51 CU. MTR.

TOTAL VOLUME OF EMBANKMENT: 8.29 CU. MTR.

GRAVEL FILL

FOOTING 1 - F1
LENGTH 1 METER
WIDTH 1 METER
THICKNESS 0.1 METER
UNITS 9
TOTAL VOL 0.90 CU. MTR.

WALL FOOTING 1 - WF1

THICKNESS 0.1 METER
WIDTH 60.5 METER
EMBEDMENT 0.55 METER
UNITS 1
TOTAL VOL 3.33 CU. MTR.

SLAB ON FILL
AREA 100 SQ.M.
THICKNESS 0.1 METER
UNITS 1
TOTAL VOL 10.00 CU. MTR.

TOTAL VOLUME OF GRAVELFILL: 14.23 CU. MTR.

 CONCRETE AND STEEL WORKS

FOOTING 1 - F1
LENGTH 1 METER
WIDTH 1 METER
THICKNESS 0.2 METER
UNITS 9
TOTAL VOL 1.80 CU. MTR.

CONCRETE
ESTIMATED MATERIALS W/ 5%
40kg BAGS OF CEMENT ESTIMATED MATERIALS
CLASSES ALLOWANCE
CEMENT SAND GRAVEL CEMENT SAND GRAVEL
CEMENT SAND GRAVEL
BAGS (CU.M.) (CU.M.) BAGS (CU.M.) (CU.M.)
CLASS AA 12 0.5 1 22 0.9 1.80 23 0.95 1.89
CLASS A 9 0.5 1 16 0.9 1.80 17 0.95 1.89
CLASS B 7.5 0.5 1 14 0.9 1.80 14 0.95 1.89
CLASS C 6 0.5 1 11 0.9 1.80 11 0.95 1.89

FOOTING 1 - F1
LENGTH 0.2 METER
WIDTH 60.5 METER
THICKNESS 0.1 METER
UNITS 9

REINFORCEMENT
TOTAL NO. OF 12mm Ø 6
TOTAL NUMBER OF TOTAL LENGTH OF CUTBAR IN TOTAL NO. OF 16mm Ø 6
METER DRB (pcs) IN ALL
CUTBAR IN 1 FOOTING 1 FOOTING METER DRB (pcs)
FOOTING
26 5.2 1 63

TIE WIRE
TOTAL NO. OF LENGTH OF 1 TIE TOTAL LENGTH OF QUANTITY OF TIES
INTERSECTION (M) TIE WIRE IN KILOGRAMS
1521 0.4 608.4 11.48

WALL FOOTING 1 - WF1

LENGTH 0.2 METER
WIDTH 60.5 METER
THICKNESS 0.15 METER
UNITS 1
TOTAL VOL 1.82 CU. MTR.

CONCRETE
ESTIMATED MATERIALS W/ 5%
40kg BAGS OF CEMENT ESTIMATED MATERIALS
CLASSES ALLOWANCE
CEMENT SAND GRAVEL CEMENT SAND GRAVEL
CEMENT SAND GRAVEL
BAGS (CU.M.) (CU.M.) BAGS (CU.M.) (CU.M.)
CLASS AA 12 0.5 1 22 1 2 23 0.95 1.91
CLASS A 9 0.5 1 16 1 2 17 0.95 1.91
CLASS B 7.5 0.5 1 14 1 2 14 0.95 1.91
CLASS C 6 0.5 1 11 1 2 11 0.95 1.91

COLUMN
LENGTH 0.2 METER
WIDTH 0.2 METER
HEIGHT 2.85 METER
UNITS 9
TOTAL VOL 1.22 CU. MTR.

CONCRETE
ESTIMATED MATERIALS W/ 5%
40kg BAGS OF CEMENT ESTIMATED MATERIALS
CLASSES CEMENT SAND GRAVEL CEMENTALLOWANCE
SAND GRAVEL
CEMENT SAND GRAVEL
BAGS (CU.M.) (CU.M.) BAGS (CU.M.) (CU.M.)
CLASS AA 12 0.5 1 15 1 1 15 0.64 1.28
CLASS A 9 0.5 1 11 1 1 11.529 0.64 1.28
CLASS B 7.5 0.5 1 9 1 1 10 0.64 1.28
CLASS C 6 0.5 1 7 1 1 8 0.64 1.28

BEAM
HEIGHT 0.2 METER
WIDTH 0.2 METER
LENGTH 48 METER
UNITS 1
TOTAL VOL 1.92 CU. MTR.

CONCRETE
ESTIMATED MATERIALS W/ 5%
CLASSES 40kg BAGS OF CEMENT ESTIMATED MATERIALS
CEMENT SAND GRAVEL CEMENTALLOWANCE
SAND GRAVEL
CEMENT SAND GRAVEL
BAGS (CU.M.) (CU.M.) BAGS (CU.M.) (CU.M.)
CLASS AA 12 0.5 1 23 1 2 24 1.01 2.02
CLASS A 9 0.5 1 17 1 2 18 1.01 2.02
CLASS B 7.5 0.5 1 14 1 2 15 1.01 2.02
CLASS C 6 0.5 1 12 1 2 12 1.01 2.02

SLAB
SLAB ON FILL whole lot
LENGTH 11.18 METER
WIDTH 8.94 METER
THICKNESS 0.15 METER
UNITS 1
TOTAL VOL 10.00 CU. MTR.

REINFORCEMENT
TOTAL NO. OF 10mm Ø 6
ALONG LENGTH SPACING TOTAL NO. OF BARS
METER DRB (pcs)
11.18 0.5 23.36 34.8064

TOTAL NO. OF 10mm Ø 6

ALONG LENGTH SPACING TOTAL NO. OF BARS
METER DRB (pcs)
8.94 0.5 18.88 35.17973333

SLAB ON FILL floor area only

LENGTH 7 METER
WIDTH 23 METER
THICKNESS 0.2 METER
UNITS 1
TOTAL VOL 10.00 CU. MTR.

REINFORCEMENT
TOTAL NO. OF 10mm Ø 6
ALONG LENGTH SPACING TOTAL NO. OF BARS
METER DRB (pcs)
7 0.5 15 58

TOTAL NO. OF 10mm Ø 6

ALONG LENGTH SPACING TOTAL NO. OF BARS
METER DRB (pcs)
23 0.5 47 55

SECOND FLOOR SLAB

LENGTH 7 METER
WIDTH 23 METER
THICKNESS 0.2 METER
UNITS 1
TOTAL VOL 32.20 CU. MTR.
REINFORCEMENT
TOTAL NO. OF 12mm Ø 6
ALONG LENGTH SPACING TOTAL NO. OF BARS
METER DRB (pcs)
7 0.5 15 58

TOTAL NO. OF 12mm Ø 6

ALONG LENGTH SPACING TOTAL NO. OF BARS
METER DRB (pcs)
23 0.5 47 55

THIRD FLOOR SLAB

LENGTH 7 METER
WIDTH 23 METER
THICKNESS 0.2 METER
UNITS 1
TOTAL VOL 32.20 CU. MTR.

REINFORCEMENT
TOTAL NO. OF 12mm Ø 6
ALONG LENGTH SPACING TOTAL NO. OF BARS
METER DRB (pcs)
7 0.5 15 58

TOTAL NO. OF 12mm Ø 6

ALONG LENGTH SPACING TOTAL NO. OF BARS
METER DRB (pcs)
23 0.5 47 55

STAIRS
LENGTH 8.5 METER
WIDTH 2 METER
AREA ALONG THE 2.1 SQ.MTR
UNITS 2
TOTAL VOL 4.20 CU. MTR.

REINFORCEMENT
TOTAL NO. OF 10mm Ø 6
ALONG LENGTH SPACING TOTAL NO. OF BARS
METER DRB (pcs)
8.5 0.185 46.9 16

TOTAL NO. OF 10mm Ø 6

ALONG LENGTH SPACING TOTAL NO. OF BARS
METER DRB (pcs)
2 0.185 12 17

CHB WALL 1ST FLOOR

Net area Multiplier CHB Cement Mortar Sand
22.40 13 0.792 0.0435
 Cement Plaster Sand
0.576 0.032

Vertical Horizontal
2.13 2.15

Tie Wire
0.042
Summary (1st floor)
No of CHB 291 pcs
Bags of Cement 31 bags
Sand 1.69 cu.m.
12mm DRB 16 pcs
Tie Wire 0.94 kgs
 NO. OF 12mm Ø 6
R DRB (pcs) IN ALL
FOOTING
63
 SLAB (LOT)
LENGTH 25 METER
WIDTH 12 METER
THICKNESS 0.15 METER
UNITS 1
TOTAL VOL 10.00 CU. MTR.

CONCRETE

40kg BAGS OF CEMENT ESTIMATED MATERIALS

CLASSES
CEMENT SAND GRAVEL
CEMENT SAND GRAVEL
BAGS (CU.M.) (CU.M.)
CLASS AA 12 0.5 1 15 1 1

CLASS A 9 0.5 1 90 5 10
CLASS B 7.5 0.5 1 9 1 1
CLASS C 6 0.5 1 7 1 1

SLAB (FLOOR)
LENGTH 7 METER
WIDTH 23 METER
THICKNESS 0.2 METER
UNITS 3
TOTAL VOL 10.00 CU. MTR.

CONCRETE
40kg BAGS OF CEMENT ESTIMATED MATERIALS
CLASSES CEMENT SAND GRAVEL
CEMENT SAND GRAVEL
BAGS (CU.M.) (CU.M.)
CLASS AA 12 0.5 1 15 1 1
CLASS A 9 0.5 1 90 5 10
CLASS B 7.5 0.5 1 9 1 1
CLASS C 6 0.5 1 7 1 1

SLAB
CEMENT 189.000
SAND 10.50
GRAVEL 21.00
REINFORCEMENT 226 12mm
REINFORCEMENT 319 10mm
226
69.98613333
ESTIMATED MATERIALS W/ 5%
ALLOWANCE
CEMENT SAND GRAVEL
BAGS (CU.M.) (CU.M.)
15 0.64 1.28

94.500 5.25 10.50

10 0.64 1.28
8 0.64 1.28

ESTIMATED MATERIALS W/ 5%
CEMENTALLOWANCE
SAND GRAVEL
BAGS (CU.M.) (CU.M.)
15 0.64 1.28
94.500 5.25 10.50
10 0.64 1.28
8 0.64 1.28