Nagrota Bachwan

Lead chart
Detail Project Report for the C/O Link Road Nagrota Bajuri saloha Bachwan Km 0/000 To 6/500.
Site of work
Sr. Distance (Avg. Total
Description Station Station Say Lead
No. in KM Distance=3k Lead
m)
Baldwara(C.S
1 Cement 2 Baldwara 3 5.00 5.00
Store)
2 Steel Jahu 5 Baldwara 3 8.00 8.00
3 Sand Bakkar Khad 36 Baldwara 3 39.00 39.00
4 Aggregate Bakkar Khad 36 Baldwara 3 39.00 39.00
5 Hume pipe Bhamwala 14 Baldwara 3 17.00 17.00
6 Stone Kalkhar 24 Baldwara 3 27.00 27.00
7 Earth 3 3.00 3.00
8 Bitumen (VG-30) Panipat 299 Baldwara 3 302.00 302.00
9 RS-1&SS-1 Nalagarh 99 Baldwara 3 102.00 102.00
10 Paver block Panchkula 162 Baldwara 3 165.00 165.00
Assistant Engineer Executive Engineer

Sub. Division Baldwara B & R Division
HP PWD Baldwara HP PWD Sarkaghat
Labour Rate
Detail Project Report for the C/O Link Road Nagrota Bajuri
saloha Bachwan Km 0/000 To 6/500.
Sr. Description Unit rate Basi

No. exclu c
ding Rate
paid i/c
1. Bhisti Day 375 ###
2. Bitumen Sprayer Day 375 ###
3. Blaster Day 424 ###
4. Carpenter 1st class Day 517 ###
5. Chips spreader Day 375 ###
6. Dresser (skilled) Day 375 ###
7. Driller Day 375 ###
8. Electrician Day 424 ###
9. Fitter Day 424 ###
10. Mason 1st class Day 517 ###
11. Mason 2nd class Day 424 ###
12. Mate Day 375 ###
13. Mazdoor (Unskilled) Day 375 ###
14. Mazdoor (Semi-Unskilled) Day 375 ###
15. Mazdoor (Skilled) Day 375 ###
16. Painter 1st class Day 424 ###
17. Plumber Day 424 ###
18 Black Smith 1st class Day 517 ###
19 Black Smith 2nd class Day 424 ###

RATES FOR CARRIAGE OF MATERIAL
Sr. Sr.No.as Description Rate Weight of Rate Lead as Rate per

No. per list of per Weig Unit per per lead
material Cum
basic rate Km ht (in Cum/ Chart (in /Tonne/K
of material tonne Tonn Km) l or part
) e/ of total
Kl/Pi lead
pe/K
M
1 2 3 4 5 6 7 8 9
1 M-119 Sand (Coarse) 3.95 1.60 Per 6.32 39.000 246.48
Cum
2 M-120 Sand (Fine) 3.95 1.60 Per 6.32 39.000 246.48
Cum
3 M-015 Agg.10mm 3.95 1.86 Per 7.35 39.000 286.65
Cum
4 M-016 Agg.20mm 3.95 1.86 Per 7.35 39.000 286.65
Cum
5 3.95 1.86 Per 7.35 39.000 286.65
Agg.25mm Cum
6 M-017 Agg.40mm 3.95 1.86 Per 7.35 39.000 286.65
Cum
7 M-018 Agg. Crushable type 3.95 1.86 Per 7.35 39.000 286.65
such as moorum Cum
/gravel for grading
8 M-021 GSB 3.95 1.86 Per 7.35 39.000 286.65
Cum
9 M-022 WMM 3.95 1.86 Per 7.35 39.000 286.65
Cum
10 M-023 WBM Gr-III (53- 3.95 1.86 Per 7.35 39.000 286.65
22.4mm) Cum
11 M-031 Earth/Binding Material 3.95 1.20er Cum 4.74 3.00 14.22
12 M-033 Bitumen VG-30 3.95 1.00r Tonne 3.95 302.000 1192.90

13 Bitumen emlusion/ MS 3.95 1.00r Tonne 3.95 102.000 402.90
14 M-045 Cement 3.95 1.00r Tonne 3.95 5.000 19.75

15 M-108 RCC Hume Pipe 17.50 0.36 Per 6.30 17.000 107.10
900mm meter
16 RCC Hume Pipe 1200 17.50 0.64 Per 11.20 17.000 190.40
mm meter
17 M-125 Steel 3.95 1.00 Per 3.95 8.000 31.60
Tonne
18 M-140 Water 3.95 1.00 Per Kl 3.95 5.000 19.75

19 - Stone 3.95 1.50 Per 5.93 27.000 160.11
Cum
20 M-082 Granular 3.95 1.86 Per 7.35 39.000 286.65
material/Stone Apron Cum
21 Earth 3.95 1.20 Per 4.74 3.000 14.22
Cum
22 Paver Block 3.95 Per 0.79 165.000 130.35
0.200 sqm
Certify that lead taken above is shortest and economical

RATES FOR CARRIAGE OF MATERIAL AT SITE OF WORK

Sr. Sr.No.as per Description Unit MARKET Loading Un- Extra Rate at Site
list of basic
No. rate of RATE loading Carriage of Work
material
1 2 3 4 5 6 7 8 9
1 M-119 Sand (Coarse) Cum 800.00 24.10 8.30 246.48 1078.88
2 M-120 Sand (Fine) Cum 750.00 24.10 8.30 246.48 1028.88
3 M-015 Agg.10mm Cum 671.00 46.20 8.30 286.65 1012.15
4 M-016 Agg.20mm Cum 671.00 46.20 8.30 286.65 1012.15
5 Agg.25mm Cum 636.00 46.20 8.30 286.65 977.15
6 M-017 Agg.40mm Cum 530.00 46.20 8.30 286.65 871.15
7 M-018 Agg. Crushable
type such as
moorum /gravel for Cum 706.00 46.20 8.30 286.65
grading
1047.15
8 M-021 GSB Cum 706.00 46.20 8.30 286.65 1047.15
9 25-10mm Cum 706.00 46.20 8.30 286.65 1047.15
10 10-5mm Cum 706.00 46.20 8.30 286.65 1047.15
11 5mm and below Cum 707.00 46.20 8.30 286.65 1048.15
12 45-22.4mm Cum 708.00 46.20 8.30 286.65 1049.15
13 WBM Grade-II
(63-45mm) Cum 709.00 46.20 8.30 286.65
1050.15
WMM Cum 710.00 46.20 8.30 286.65 1051.15
14 M-022 22.4-2.36mm Cum 711.00 46.20 8.30 286.65 1052.15
15 M-023 2.36mm to
75micron Cum 712.00 46.20 8.30 286.65
1053.15
16 9.5-4.75mm Cum 713.00 46.20 8.30 286.65 1054.15
17 4.75mm below Cum 714.00 46.20 8.30 286.65 1055.15
18 M-031 Binding Material Cum 300.00 24.10 8.30 14.22 346.62
19 M-033 Bitumen (VG-30) Tonne 44942.00 146.30 128.30 1192.90 46409.50
20 M-038 Bitumen Emulsion
RS-I Tonne 50508.00 146.30 128.30 402.90
51185.50
21 M-039 Bitumen Emulsion
SS-I Tonne 51823.00 146.30 128.30 402.90
52500.50
22 M-045 Cement Tonne 5558.00 127.20 127.20 19.75 5832.15
23 M-108 RCC Hume Pipe
(900 mm dia) Per meter 2500.00 28.70 134.80 107.10 2770.60
24 M-125 Steel Tonne 55000.00 140.71 140.71 31.60 55313.03

25 M-140 Water Liter 20.00 0.00 0.00 19.75 39.75
26 - Stone Cum 450.00 46.20 8.30 160.11 664.61
27 M-082 Earth Cum 350.00 46.20 8.30 14.22 418.72
28 Stone spall/ loose
stone filling Cum 450.00 46.20 8.30 160.11 664.61
29 Earth Cum 0.000 24.10 8.30 14.22 46.62

30 Paver Block Sqm. 600.00 26.10 26.10 130.35 782.55
31 MS flat / Structure
Steel kg 57.00 1.15 1.15 31.60
90.90
32 GI wires 4 mm
dia @ 32 kg/10 kg 1.15 1.15 31.60
sqm 82 115.90
33 gelatine kg 100.00 100.00
34 Electric Detonators Nos
@ 1detonator for 1
gelatine stick of 25.00
285gm each
25.00
PVC pipe 100mm
35 dia including
wastage @5% m 200 200.00
Commpensation
38 for earth taken
from private land cum 63.00
53 mm to 9.5 mm @
39 50 per cent cum
853.80
9.5 mm to 2.36 mm
40 @ 20 per cent
cum
1,003.80
2.36 mm below @ 30
41 per cent
cum
1,003.80
Binding Material @
42 0.06 cum per 10 sqm
for Grading 2
material 1,003.80
43 Edge blocks 60 mx2 m 110.00
44 Binding Wire Kg 82.00
Cement primer as Litre
45 per specification 150.00
Paint confirming to Litre
46 requirement of 250.00
clause 1701.3.8
Red-oxide Primer as Litre
47 per specifications
200.00
Paint ready mixed Litre
48 approved brand
250.00
Mild steel angle iron 75 kg
49 x 75 x 6 mm 3.50m
long 62.80
600 mm equilateral sqm
50 triangle
450.00
Wooden sleepers
250mm x 250mm
51 x125mm hire charges 3
nos sleeper 25.00
Crow bars 2 nos not
less than 40 mm dia
52 (hire-charges)
1.00
Hot applied Liter
53 thermoplastic
compound 160
Reflectorising glass Kg
54 beads
140
HYSD bars including t
55 5 per cent overlaps
and wastage 65,316.67
Cement Primer as litre
56 per specifications
90.00
Aluminium sheeting
fixed with 2 mm
encapsulated lens
type reflective
sheeting of size
including lettering
and signs as
applicable
background with
epoxy paint sqm
60 cm cirular 450.00
60x45 cm rectangular sqm 450.00
Providing of crash RMT
barrier i/ c all
fabrication 1,800.00
Stone boulder (25
kg minimum) 553.80
Certify that lead taken above is shortest and economical

grading I-II=850 grading III-950
`
280
1.111111E+29
0
USAGE Rates of Machineries
Item Unit of
Sr. No. Description of Machinery Unit Output
Code usage Rate rate as per
pmgsy 2021
301 PM-001 Air Compressor 210 cfm Cfm 210 Per Hour 488.00
302 PM-002 Batch mix HMP-40-60 TPH .t/h 50 Per Hour 15000.00
303 PM-003 Batch Type HMP 30-40 TPH t./h 35 Per Hour 14488.00
304 PM-004 Bitumen boiler oil fired 200 litre cap I/h 400 Per Hour 445.00
305 PM-004 Bitumen boiler oil fired 1000 litre cap I/h 2000 Per Hour 1408.00
306 PM-005 Bitumen emulsion pressure distributor Sq.m/h 1750 Per Hour 1569.00
307 PM-006 Concrete mixer 0.28 cum /0.4 cum Cu.m/h 2.5 Per Hour 350.00
310 PM-007 Crane 8 Tonne capacity Per Hour 680.00
Dozer, D-50 200 3142.00
319 PM-008 Per Hour
Dozer D-50 100 1740.00
Front Eact loader 1 cum bucket capacity @ 45 45 Per Hour 1281.00
320 PM-011
cum/hour Cum/hour 100 Per Hour 1321.00
321 PM-009 Electric Generator set 125 KVA KVA 100 Per Hour 1160.00
322 PM-009 Electric Generator set 100 KVA KVA Per Hour 928.00
323 PM-009 Electric Generator set 63 KVA KVA 50 Per Hour 812.00
324 PM-009 Electric Generator set 33 KVA KVA Per Hour 580.00
326 PM-013 Hydraulic excutor of 0.9 cum bucket Cum/hour 100 Per Hour 1080.00
327 PM-012 Hydraulic boom with tractor Sqm/hour 1250 Per Hour 528.00
328 PM-014 Hydraulic self propelled chips spreader Sqm/hour 1500 Per Hour 1200.00
331 PM-015 Jack hammer with tractor Cu.m/hour 0.5 to1.0 Per Hour 700.00
333 PM-016 Joint cutting machine with 2-3 blades Per Hour 1227.00
334 PM-024 . Cu.m/hour 70.25 Per Hour 4300.00
335 PM-017 Mixall 6 to 10 tonne capacity T/hour 8 Per Hour 1776.00
336 PM-018 Motor grader Cu.m/hour 200 Per Hour 3513.00
337 PM-018 Motor grader/scarifier Cu.m/hour 50 Per Hour 2318.00
338 PM-019 Needle vibrator Cu.m/hour 3.5 Per Hour 100.00
339 PM-020 Paver finisher T/hour 75 Per Hour 4300.00
340 PM-021 Plate compactor Cu.m/hour Per Hour 100.00
341 PM-022 Plate vibrator Cu.m/hour Per Hour 100.00
348 PM-023 Screed vibrator Cum/hour Per Hour 100.00
349 PM-025 Stone crusher (integrated) 200 TPH. T/hour 200 Per Hour 4780.00
350 PM-026 Three wheeled static roller 80-100 KN Cum/hour 80/70 Per Hour 1100.00
351 PM-027 Tipper 5.5 cum/10 tonne capacity Cum/trip 5.5 Per Hour 570.00
352 PM-028 Tractor with disc horrows Cum/hour 80 Per Hour 431.00
353 PM-029 Tractor with ripper @ 60 cu.m per hour Cum/hour 60 Per Hour 687.00
354 PM-030 Tractor with trolley T/trip 3 to 5 Per Hour 581.00
355 PM-031 Tractor with rotavator Cum/hour 25 Per Hour 688.00
356 PM-032 Truck 10 tonne capacity Cum/trip 5.5 Per Hour 589.00
357 PM-033 Vibrator roller 80/100KN Cum/hour 100/50 Per Hour 1800.00
358 PM-034 Water tanker truck mounted 6 KL capacity Litre/hour 12000 Per Hour 500.00
360 PM-035 Wet mix plant (pug mill) Cum/hour 25 Per Hour 1500.00
361 Tipper 10 tonne capacity tonne.km 570.00
Finish rolling with 6-8 tonnes smooth wheeled hour 1432.00
362 tandem roller.
363 Road marking machine @60 sqm per hour 105
Refer Analysis of Rate
ence
to
Sr. MOR Rate Amount
Description Unit Quantity
No. D (Rs.) (Rs.)
Speci
ficati
ons Loading of Bitumen Drum by manual means including, a lead
of upto 30mtr.
1.5 1
Unit = Per
Tonne
a) LABOUR:
Mate Day 0.06 437.50 26.25
Mazdoor (unskilled) Day 1.60 437.50 700.00
Total 726.25
b) Machinery:
Truck Hour 1.25 589.00 736.25
Cost for 10Tonne(a+b) 1462.50
Rate for 10 tonne 1462.50
Rate per Tonne Rs. 146.30
2 Unloading of Bitumen Drum by manual means

including, a lead ofUnit
upto=30mtr.
Per Tonne
Taking output = 10Tonne
a) LABOUR:
Mate Day 0.050 437.50 21.88
Total 546.88
b) Machinery:
Truck Hour 1.250 589.00 736.25

Cost for 10Tonne(a+b) 1283.13
Rate per Tonne Rs. 128.30

Analysis of Rate
Refe
renc
e to
Sr. MOR Rate Amount
No. D (Rs.) (Rs.)
Spec
ificat
ions
1.2 (ii) Loading and Unloading Lime, Aggregate, Stone Boulder, Brick Aggregate, Kankar,
Building Rubbish, Crushed Slag, Stone for Masonry Work by Mechanical Means
Loading of Lime, Aggregate, Stone Boulder, Brick Aggregate, Kankar, Building
Rubbish, Crushed Slag, Stone for Masonry Work by mechanical means including a
lead upto 30 m
(i) Placing tipper at loading point, loading

with front end loader excluding time for
haulage and return trip.
Unit = cum
Taking output = 5.5 cum
Time required for
i) Positioning of tipper at loading Min 1.00
ii) point
Loading by front end loader 1 Min 7.33
cum bucket capacity @ 45 cum
iii) per hourtime, unforeseen
Waiting Min 2.00
contingencies,
Total etc. Min 10.33
a) Machinery
(i) Tipper 10 t capacity hour 0.172 570.00 98.04
(ii) Front end-loader 1 cum hour 0.122 1,281.00 156.28
bucket capacity @ 45 cum
per hour
Cost for 5.50 Cum 254.32
Rate per cubic metre 46.24
Say 46.20

Analysis of Rate
Refe
renc
e to
Sr. MOR Rate Amount
No. D (Rs.) (Rs.)
Spec
ificat
ions
1.2 (ii) Loading of Earth, Sand, Moorum, Manure,
Flyash by mechanical means including a
lead upto 30 m.
Placing tipper at loading point, loading with front

end loader excluding time for haulage and
return trip.
Unit = cum
Time required for
i) Positioning of tipper at loading point Min 1.00
ii) Loading by front end loader 1 cum bucket Min 3.30
iii) capacity
Waiting @ 100 cum per hour Min 2.00
time,unfores
Total Min 6.30
a) Machinery
(i) Tipper 10 t capacity hour 0.105 570.00 59.85
(ii) Front end-loader 1 cum hour 0.055 1,321.00 72.66
bucket capacity @ 100 cum
per hour
Say 24.10

Analysis of Rate
Refe
renc
e to
Sr. MOR Rate Amount
No. D (Rs.) (Rs.)
Spec
ificat
ions
1.2 (iii) Unloading of Earth, Sand, Lime, Moorum, Aggregate, Stone Boulder, Brick
Aggregate, Kankar, Building Rubbish, Manure, Crushed Slag, Flyash, Stone
for Masonry Work by mechanical means.
Unit = cum
Time required for
i) Positioning of tipper at unloading Min 1.00
ii) point
Manoeuvering, Min 2.00
iii) reversing,dumping
Waiting and turning
time,unforeseen Min 2.00
contingencies,
Total etc. Min 5.00
a) Machinery
Tipper 10 t capacity hour 0.08 570.00 45.60
Say 8.30

Analysis of Rate
Refe
renc
e to
Sr. MOR Rate Amount
No. D (Rs.) (Rs.)
Spec
ificat
ions
1.4 Loading and Unloading of Cement by Manual Means
(i) Loading of Cement by manual means including a lead upto 30 m
Unit = t
Taking output = 10 t
a) Labour
Mate day 0.06 437.50 26.25
Mazdoor (Unskilled) day 1.50 437.50 656.25
b) Machinery
Truck hour 1.00 589.00 589.00
Cost for 10Tonne (a+b) 1,271.50
Rate per tonne 127.15
say 127.20
(ii) Unloading of Cement by manual means including a lead upto 30
m
Unit = t
a) Labour
Mate day 0.06 437.50 26.25
b) Machinery
Truck hour 1.00 589.00 589.00
Say 127.20

Refer Analysis of Rate

ence
to
Sr. MOR Rate Amount
No. D (Rs.) (Rs.)
Speci
ficati
1.5 ons Loading and Unloading of Structural Steel and Steel Bars by manual means
(i) Loading of Structural Steel, Steel Bars by
manual means including a lead upto 30
m
Unit = t
a) Labour
Mate day 0.07 437.50 30.63
b) Machinery
Truck hour 1.00 589.00 589.00
Say 140.71
(ii) Unloading of Structural Steel, Steel Bars by manual means including a
lead
Unit upto
= t 30 m
a) Labour
Mate day 0.07 437.50 30.63
b) Machinery
Truck hour 1.00 589.00 589.00
say 140.71

Analysis of Rate
Refer
ence
to
Sr. MOR Rate Amount
No. D (Rs.) (Rs.)
Speci
ficatio
ns
1.9 Loading and Unloading of Hume Pipes
(i) Loading of RCC Hume pipes by mechanical means including a lead upto 30 m
A. 900/1000 / 1200 mm dia Hume pipe
Unit = per pipe
Taking output = 9 pipes
a) Labour
Mate day 0.02 437.50 8.75
b) Machinery
Truck hour 0.33 589.00 194.37
Crane hour 0.33 680.00 224.40
COST FOR 9PIPE(a+b) 646.27
Rate per Pipe 71.81
Rate per Rmt. 28.72
Say 28.70
1.9 (ii) Unloading of RCC Hume pipe by manual means
including a lead upto 30 m
A. 900/1000/1200 mm dia RCC Hume
pipes
Unit = per pipe
a) Labour
Mate day 0.04 437.50 17.50
b) Machinery
Truck hour 2.00 589.00 1,178.00
c) Material
Wooden sleepers 250mm x hour 2.00 25.00 50.00
250mm x125mm hire charges 3
nos sleeper
Crow bars 2 nos not less than 40 hour 2.00 1.00 2.00
mm dia (hire-charges)
COST FOR 5PIPE(a+b) 1,685.00
Rate per Pipe 337.00
Rate per Rmt. 134.80
say 134.80

Refer
Analysis of Rate
ence
to
Sr. MOR Rate Amount
No. D (Rs.) (Rs.)
Speci
ficati
ons
1.10 Haulage excluding Loading & Unloading
Haulage of materials by tipper excluding cost of loading, unloading and stacking.
Unit = t.km
Taking output 10 t load and lead 10 km = 100 t.km
Case-I : Surfaced Road
Speed with load: 25 km per hour
Speed while returning empty: 35 km per hour
a) Machinery
Tipper 5.5 Cum/10 t capacity
Haulage with load hour 0.40 570.00 228.00
Empty return trip hour 0.29 570.00 165.30
Cost for 100tkm 393.30
Rate per tonne/Km 3.93
say 3.95
Refer
Analysis of Rate
ence
to
Sr. MOR Rate Amount
No. D (Rs.) (Rs.)
Speci
ficati
ons
1.8 Loading and Unloading of C.C. Blocks, Kerb, etc.
(i) Loading with care C.C. Blocks, km Stone, 200 m Stone, Boundary Pillar,
Kerb, Channel, Bond Stone, etc. by manual means including a lead upto 30
m
Unit = cum
a) Labour
Mate day 0.08 437.50 35.00
b) Machinery
Truck hour 1.50 589.00 883.50
Cost for 5.5 cum = a+b+c+d 1,793.50
Rate per cum = (a+b+c+d)/5.5 326.09
Rate per sqm = e/12.5 26.09
say 26.10
(ii) Unloading with care C.C. Blocks, km Stone, 200 m Stone, Boundary Pillar,
Kerb, Channel, Bond Stone, etc. by manual means including a lead upto 30
m
Unit = cum
a) Labour
Mate day 0.08 437.50 35.00
b) Machinery
Truck hour 1.50 589.00 883.50
Cost for 5.5 cum = a+b+c+d 1,793.50
Rate per cum = (a+b+c+d)/5.5 326.09
Rate per sqm = e/12.5 26.09
rate 26.10

Analysis of Rate
Refer
ence
to
Sr. MOR Rate Amount
No. D (Rs.) (Rs.)
Speci
ficati
ons

i) Hume Pipe 900/1000/1200 mm dia
Unit = per pipe
Taking output 8 t load and lead 10 km = 9 Pipe
a) Machinery
Cost for 9 Pipe 393.30
Rate per pipe 43.70
Rate per pipe per Meter 17.48
say 17.50

Refere Analysis of Rate

nce to
Sr. MORD Rate
Description Unit Quantity Amount (Rs.)
No. Specifi (Rs.)
cation
1.9 s Loading and Unloading of Hume Pipes
(i) Loading of RCC Hume pipes by mechanical means including a lead upto 30 m
A. 600/500 /300 mm dia Hume pipe
Unit = per pipe
a) Labour
Mate day 0.02 437.50 8.75
b) Machinery
Truck hour 0.33 589.00 194.37
Crane hour 0.33 680.00 224.40
COST FOR 21PIPE(a+b) 646.27
Rate per Pipe 30.77
Rate per Rmt. 12.31
Say 12.30
(ii) Unloading of RCC Hume pipe by manual means
including
A. a lead uptomm
600/500/300 30 m
dia RCC Hume
pipes
Unit = per pipe
a) Labour
Mate day 0.04 437.50 17.50
b) Machinery
Truck hour 2.00 589.00 1,178.00
c) Material
Wooden sleepers 250mm x hour 2.00 25.00 50.00
250mm x125mm hire charges
3 nos sleeper
Crow bars 2 nos not less than hour 2.00 1.00 2.00
40 mm dia (hire-charges) COST FOR 8PIPE(a+b) 1,685.00
Rate per Pipe =(a+b+c)/8 210.63
Rate per Rmt. 84.25
Say 84.30

Analysis of Rate
Refer
ence
to
Sr. MOR Rate Amount
No. D (Rs.) (Rs.)
Speci
ficati
ons

i) Hume Pipe 600/500/300 mm dia
Unit = per pipe
Taking output 8 t load and lead 10 km = 21 Pipe
a) Machinery
Cost for 21 pipe 393.30
Rate per pipe = (a+b+c)/21 18.73
Rate per pipe meter 7.49

Analysis of Rate
Refer
ence
to
Sr. MOR Rate Amount
No. D (Rs.) (Rs.)
Speci
ficati
ons
1.6 Loading and Unloading of Bitumen Drums

by Manual
(i) Means
Loading of Bitumen Drums by manual
means
Unit = tincluding a lead upto 30 m
a) Labour
Mate day 0.06 437.50 26.25
b) Machinery
Truck hour 1.25 589.00 736.25
Say 146.30
(ii) Unloading of Bitumen Drums by Manual
Means
Unit = tincluding a lead upto 30 m
a) Labour
Mate day 0.05 437.50 21.88
b) Machinery
Truck hour 1.25 589.00 736.25
Cost for 10 t = a+b 1283.13
Rate per t = (a+b)/10 128.31
Say 128.30

ANALYSIS OF RATES
Ref to
Sr. MOR
Description Unit Qty Rate Amount
No. D
Speci.
8.3 (ii) 1600 & Excavation in soil in Hilly Area by mechanical means including cutting and
300 trimming of side slopes and disposing of excavated earth with a lift upto 1.5 metre
and a lead upto 20 metre as per Technical Specification Clause 1603.1
i) Ordinary soil
Mechnical Means
Unit = Per Cubic Metre
Taking output = 260Cubic Metre
a) LABOUR:
Mate Day 0.80 437.50 350.00
Total 9100.00
b) MACHINERY:
Dozer D-50 @ 100 Cum per Hour Hour 6.00 1740.00 10440.00
Front end loader Hour 6.00 1321.00 7926.00
Total Rs. 18366.00
Net Total (a+b) 27466.00
Add 10% overhead charges Rs. 27466.00 10% 2746.60
30212.60
Add 10%contractor profit Rs. 30212.60 10% 3021.26
33233.86
Add labour cess 1% Rs. 33233.86 1.00% 332.34
Add GST 18% Rs. 33233.86 18% 5982.09
Grand Total 39548.29
Cost for 260 Cum 39548.29
Rate per Cubic metre Rs. 152.11
Say Rs Rs. 152.10

Sub-Division Baldwara Sarkaghat division
HPPWD Baldwara HPPWD Sarkaghat
ANALYSIS OF RATES
Ref to
Sr.
MoRD Description Unit Qty Rate Amount
No.
Speci.
8.3 1600 & Excavation in Hilly Area in ordinary rock not requiring blasting by mechanical
(iv) 300 means including cutting and trimming of slopes and disposal of cut material with a
lift upto 1.5 metre and a lead upto 20 metre as per Technical Specification Clause
1603.2
Ordinary Rock (not requiring blasting)

Mechnical Means
a) LABOUR:
Mate Day 0.68 437.50 297.50
Mazdoor Day 17.00 437.50 7437.50
Mazdoor (Unskilled) Day 9.00 437.50 3937.50
Total 11672.50
b) MACHINERY:
Dozer D-50 @ 100 Cum per Hour Hour 6.00 1740.00 10440.00
Hydraulic Excavator 0.9Cum bucket Hour 4.25 1080.00 4590.00
capacity @ 40Cum per Hour
Total Rs. 15030.00
29372.75
32310.03
Add GST 18% Rs. 32310.03 18% 5815.80
Grand Total Rs. 38448.93
Cost for 170 Cum Rs. 38448.93
Say Rs Rs. 226.20

Sub-Division Sarkaghat division
Ref to ANALYSIS OF RATES

Sr. No. MORD Description Unit Qty Rate Amount
Speci.
8.3(v) 1600 & Excavation in Hilly Area in hard rock requiring blasting by mechanical means lift upto 1.5
300 metre and disposal of excavated rock upto a lead of 20 metre as per Technical
Specification Clause 1603.2
iii) Hard Rock ( requiring blasting)

Mechnical Means
a) LABOUR:
Mate Day 1.36 437.50 595.00
Driller Day 2.00 437.50 875.00
Blaster Day 10.00 494.67 4946.70
Mazdoor ( unskilled) Day 22.00 437.50 9625.00
Total 16041.70
b) MACHINERY:
Dozer D-50 @ 56.67Cum per Hour (blasted Hour 3.00 1740.00 5220.00
rock)
Hydraulic Excavator 0.9Cum bucket capacity Hour 5.00 1080.00 5400.00
@ 34Cum per Hour
Air compresser 210cfm with two jack Hour 28.00 488.00 13664.00
Dhanetaer @ 6cum per hour
Total 24284.00
c) MATERIAL:
Gelatine 80 percent Kg 67.00 100.00 6700.00
Electric Detonators @ 1detonator for 1 Nos 235.00 25.00 5875.00
gelatine stick of 285gm each
Total 12575.00
Net Total 52900.70

58190.77
64009.85
Add GST 18% Rs. 64009.85 18% 11521.77
Say Rs Rs. 448.10

ANALYSIS OF RATES
Ref to
Speci.
11.1 300 Earth work in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 metre, dressing of sides and
bottam and back filling in trenches with excavated suitable material. Ordinary soil upto
3.00 metre depth.
Ordinary Soil
Up to 3.00mtr. Depth
a) LABOUR:
Mate Day 0.32 437.50 140.00
Total 3640.00
4004.00
4404.40
Add GST 18% Rs. 4404.40 18% 792.79

ANALYSIS OF RATES
Ref to
Sr. No. MoRD Description Unit Qty Rate Amount
Speci.
11.12 800 & Providing and laying concrete for plain/reinforced cement in open foundation complete as
1200 per drawing and technical specification clause 802,803,1202 and 1203..
For Nominal Mix(Mechancial Mixed) 1:5:10

(40mm size agg.)
Taking output = 1Cum
a) LABOUR:
Mate Day 0.08 437.50 35.00
Mason 1st Class Day 0.10 603.17 60.32
Bhisti Day 0.27 437.50 118.13
Total 926.57
b) MATERIAL:
Cement Tonne 0.13 5832.15 758.18
Course sand Cum 0.47 1078.88 507.07
40mm aggregate Cum 0.65 871.15 566.25
20mm aggregate Cum 0.24 1012.15 242.92
Total 2074.42
C) MACHINERY:
Mechancial concrete mixer 0.4/0.28 Cum Hour 0.40 350.00 140.00
capacity fitted with water measuring
device
Total 140.00
Total (a+b+c) 3140.98
d) Form work @ 4% on Cost of Material
& Labour 3140.98 4% 125.64
Total 3266.62
3593.29
3952.61
Add GST 18% Rs. 3952.61 18% 711.47
Rate per cubic metre Rs. 4703.61
Say Rs. 4703.60

ANALYSIS OF RATES
Ref to
Speci.
12.14 1200 Back filling with granular material behind abutments, wing walls, return walls and
retaining walls complete as per drawing and M.O.R.D. technical specifications clause
1204.3.8

Taking output =10 Cubic Metre
Granular Material
a) LABOUR:
Mate Day 0.28 437.50 122.50
Bhisti Day 0.40 437.50 175.00
Total 4672.50
b) MATERIAL:
Granular Material Cum 12.00 418.72 5024.64
Total 5024.64
10666.85
11733.54
Add GST 18% Rs. 11733.54 18% 2112.04
Rs. 1396.30

ANALYSIS OF RATES
Ref to
Sr. MORD Description Unit Qty Rate Amount
No. Speci.
12.13 600 Providing weep holes in stone masonry, plain/ reinforced concrete abutment, wing
walls, return walls, retaining walls with 100mm ( one hundred millimeter)
diameters, PVC pipe extending through the full width of the structures with a slope
of 1 ( one) vertical : 20 ( twenty horizontal)
Unit = Per Nos

Taking output=30Nos
a) LABOUR:
Mate Day 0.03 437.50 13.13
Total 424.09
b) MATERIAL:
PVC pipe 100mm dia including Metre 31.50 200.00 6300.00
wastage @5%
Cement mortar 1:3 (for the rate of Cum 0.05 4553.50 227.68
item over leaf)
Total 6527.68
Net Total 6951.76
7646.94
8411.63
Add GST 18% Rs. 8411.63 18% 1514.09
Rate for 30 Nos weep hole 10009.84
Rate per weep hole 333.70
SAY 333.70

ANALYSIS OF RATES
Ref to
Sr.
No.
Speci.
PCC Grade M-10

11.4 800 & Providing and laying mechanically mixed plain/reinforced cement concrete in open
1200 foundation as per drawing and M.O.R.D. technical specification Clause 802,
803,1202 & 1203.
For Nominal Mix 1:3:6 (40mm size
agg.)
a) LABOUR:
Mate Day 0.08 437.50 35.00
Bhisti Day 0.27 437.50 118.13
Total 926.57
b) MACHINERY:
Concrete Mixer 0.40/0.28 Cum Cap. Hour 0.40 350.00 140.00
Fitted with water measuring device
and preferably also with load cell.
Total 140.00
c) MATERIAL:
Cement Tonne 0.25 5832.15 1458.04
Fine sand Cum 0.48 1028.88 493.86
40mm aggregate Cum 0.576 871.15 501.78
20mm aggregate Cum 0.288 1012.15 291.50
10mm aggregate Cum 0.096 1012.15 97.17
Total 2842.35
Grand total (a+b+c) 3908.91
Form work @ 4% on Cost of Material
& Labour 3908.91 4.00% 156.36
Total 4065.27
4471.80
4918.98
Add GST 18% Rs. 4918.98 18% 885.42
Say 5853.60
ANALYSIS OF RATES
Sr. Ref to
No. Mord
3.15 301.4 (ii) Compacting original ground supporting subgrade
Loosening, Levelling and Compacting original ground supporting embankment to facilitate
placement of first layer of embankment, scarified to a depth of 150 mm, mixed with water at
OMC and then compacted by rolling so as to achieve minimum dry density as given in Tables
300.1 and 300.2 for embankment construction as per Technical Specification Clause 301.4.1.

a) LABOUR:
Mate Day 0.08 437.50 35.00
Total 910.00
b) MACHINERY:
Tractor with ripper attachment Hour 6.00 687.00 4122.00
Water tanker 6kl capacity Hour 4.00 500.00 2000.00
Three wheel 80-100 KN Static Roller Hour 7.50 1100.00 8250.00
70Cum per hour
Total Rs. 14372.00
c) MATERIAL:
Water Kl 24.00 39.75 954.00
Total 954.00
Net Total(a+b+c) 16236.00
17859.60
19645.56
Add GST 18% Rs. 19645.56 18% 3536.20

ANALYSIS OF RATES
Ref to
Sr. MOR
No. DSpeci
.
Construction of sub grade and earthen shoulder with approved materials obtained from
borrow pits, with in all leads and lifts, transporting to site, spearding grading to required
slope and compacted to meet requirement of table 300.2 as per M.O.R.D. technical
specifications Clause 303.1
3.14 303.1
a) LABOUR:
Mate Day 0.04 437.50 17.50
Total 455.00
b) MACHINERY:
Hhydraulic excavator of 0.90Cum Bucket Hour 1.00 1080.00 1080.00
capacity @100Cum per hour
Tipper 5.50 Cum capacity 4 Tipper per Hour 4.50 570.00 2565.00
hour
Add rate for loading Cum 100.00 24.10 2410.00
Add rate for un-loading Cum 100.00 8.30 830.00
Dozer D-50 for spreading @ 200Cum Per Hour 0.50 3142.00 1571.00
hour
Motor grader for grading @200Cum per Hour 0.50 3513.00 1756.50
hour
Water tank 6 K.Ltr. Cap. Hour 2.00 500.00 1000.00
Three wheel 80-100 KN Static Roller @ Hour 1.43 1100.00 1573.00
70Cum per hour
Total 12785.50
c) MATERIAL:
Water Kl 12.00 39.75 477.00
Commpensation for earth taken from Cum 100.00 0.00 0.00
private land
Total 477.00
Total (a+b+c) = 13717.50
15089.25
16598.18
Add GST 18% Rs. 16598.18 18% 2987.67
ANALYSIS OF RATES
Ref to
Sr.
No.
Speci.
4.1 401 Granular Sub-base with Well Graded Material (Table 400.1)
(B) Plant Mix Method
Construction of granular sub-base by providing well graded material, mixing in a mechanical mix
plant at OMC, carriage of mixed material to work site upto lead of 1000 m spreading in uniform
layers with motor grader on prepared surface and compacting with smooth wheel roller to
achieve the desired density, complete as per Technical Specification Clause 401
(i) For Grading I Material

Unit = cum
Taking output = 225 cum (450 t)
a) Labour
Mate day 0.40 437.50 175.00
Mazdoor (Skilled) day 2.00 437.50 875.00
Mazdoor (Unskilled) day 8.00 437.50 3,500.00
Total 4,550.00
b) Machinery
Wet mix plant @ 60 t capacity per hour 11,250.00
hour 7.50 1,500.00
Water tanker 6 kl capacity 5 km lead with 2,000.00
hour 4.00 500.00
one trip per hour
Front end loader 0.9 cum bucket capacity 11,889.00
hour 9.00 1,321.00
25 cum per hour
Tipper 5.5 cum @ 3 trips per hour hour 13.60 570.00 7,752.00
Motor grader 110 HP @ 50 cum per hour 10,431.00
hour 4.50 2,318.00
Three wheel 80-100 kN static roller 10 24,750.00
hour 22.50 1,100.00
cum per hour
Total 68,072.00
c) Material
Well graded granular sub-base material
as per Table 400.1
53 mm to 9.5 mm @ 50 per cent cum 144.00 853.80 122,947.20
9.5 mm to 2.36 mm @ 20 per cent cum 57.00 1,003.80 57,216.60
2.36 mm below @ 30 per cent cum 86.40 1,003.80 86,728.32
Water kl 24.00 39.75 954.00
Total 267,846.12
Total (a+b+c) 340,468.12
374514.93
411966.43
Add GST 18% Rs. 411966.43 18% 74153.96
Cost for 225 cum Rs. 490,240.05
Rate per cum Rs. 2,178.84
Say Rs. Rs. 2,179.00
ANALYSIS OF RATES
Ref to
Sr. No. MoRDS Description Unit Qty Rate Amount
peci.
4.9 406 Wet Mix Macadam
Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam
specification including premixing the material with water at OMC in mechanical mixer (Pug Mill),
carriage of mixed material by tipper to site, laying in uniform layers in sub-base/base course on
a well prepared sub-base and compacting with smooth wheel roller of 80 to 100kN weight to
achieve the desired density including lighting, barricading and maintenance of diversion, etc as
per Tables 400.11 & 400.12 and Technical Specification Clause 406.
By Mechanical Means with 1 km lead

Unit = cum
Taking output = 100 cum
a) Labour
Mate day 0.40 437.50 175.00
Dresser (Skilled) for alignment day 8.00 437.50 3,500.00
Total 4,550.00
b) Machinery
Front end loader 1 cum capacity hour 4.00 1,321.00 5,284.00
Wet mix plant (Pug Mill) hour 4.00 1,500.00 6,000.00
Tipper/Dumper (10-t) capacity hour 5.00 570.00 2,850.00
Motor Grader @ 50 cum per hour hour 2.00 2,318.00 4,636.00
Water tanker 6 kl capacity hour 1.33 500.00 665.00
Three wheel 80-100 kN static roller @ 16
hour 6.25 1,432.00 8,950.00
cum per hour
Total 28,385.00
c) Material
Coarse aggregate 45 mm to 22.4 mm @
cum 39.90 1,049.15 41,861.09
30 per cent
Aggregates 22.4 mm to 2.36 mm @ 40
cum 53.20 1,052.15 55,974.38
per cent
Fine aggregate/Crushed sand 2.36 mm
cum 39.90 1,053.15 42,020.69
to 75 micron @ 30 per cent
Water kl 8.00 39.75 318.00
Total 140,174.15
Total (a+b+c) 173,109.15
190420.07
209462.07
Add GST 18% Rs. 209462.07 18% 37703.17
Cost for 100 cum Rs 249,259.87
Rate per cum Rs 2,492.60
Say Rs. Rs 2,492.60
Analysis of Rate
Ref to
Sr.
Mord Description Unit Qty Rate Amount
No.
Speci.
5.1 502 Prime Coat
(i) Low porosity
Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of
granular base including cleaning of road surface and spraying primer at the rate of 0.70-
1.0 kg/sqm using mechanical means as per Technical Specification Clause 502
Unit = sqm
Taking output = 1750 sqm
a) Labour
Mate day 0.04 437.50 17.50
Total 455.00
b) Machinery
Hydraulic broom @ 1250 sqm per hour hour 1.40 528.00 739.20
Air compressor 210 cfm hour 1.40 488.00 683.20
Bitumen emulsion pressure distributor @
hour 1.00 1,569.00 1,569.00
1750 sqm per hour
Water tanker 6 kl capacity 1 trip per hour hour 0.50 500.00 250.00
Total 3,241.40
c) Material
Bitumen emulsion (SS-1) @ 0.85 kg per
t 1.48 52,500.50 77,700.74
sqm
Water kl 3.00 39.75 119.25
Total 77,819.99
Net Total 81,516.39
89668.03
98634.83
Add GST 18% Rs. 98634.83 18% 17754.27
Cost of 1750 sqm Rs 117,375.45
Rate per sqm Rs 67.07
Say Rs. Rs 67.10

ANALYSIS OF RATES
Ref to
Sr.
No.
Speci.
503 Tack Coat
(iii) Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor at
the rate of 0.25 to 0.30 kg per sqm on the prepared granular surfaces treated with primer &
cleaned with Hydraulic broom as per Technical Specification Clause 503.
Unit = sqm
a) Labour
Mate day 0.04 437.50 17.50
Total 455.00
b) Machinery

Emulsion pressure distributor @1750
hour 1.00 1,569.00 1,569.00
sqm per hour
Total 2,991.40
c) Material
Bitumen emulsion (RS-1) @ 0.275 kg
t 0.48 51,185.50 24,569.04
per sqm
Total 24,569.04
Net Total 28,015.44
30816.98
33898.68
Add GST 18% Rs. 33898.68 18% 6101.76
Cost of 1750 sqm Rs 40,339.43
Rate per sqm Rs 23.05
Say Rs. Rs 23.10

ANALYSIS OF RATES
Ref to
Sr.
No.
Speci.
5.3 504 Bituminous Macadam
Providing and laying bituminous macadam with hot mix plant using crushed aggregates of
grading as per Table 500.4 premixed with bituminous binder, transported to site upto a lead of
1000 m laid over a previously prepared surface with paver finisher to the required grade, level
and alignment and rolled to achieve the desired compaction as per Technical Specification
Clause 504.
Unit = cum
Taking output = 102.5 cum (225 t)
a) Labour
Mate day 0.52 437.50 227.50
Mazdoor (Skilled) day 3.00 437.50 1,312.50
Total 5,915.00
b) Machinery
Batch mix HMP 40-60 THP @ 40 t per hour 6.00 15,000.00 90,000.00
hour actual output
Paver finisher hour 6.00 4,300.00 25,800.00
Generator 125 KVA hour 6.00 1,160.00 6,960.00
Front end loader 1 cum bucket capacity hour 6.00 1,321.00 7,926.00
Tipper 5.5 cum, 10 t capacity hour 6.21 570.00 3,539.70

Three wheel 80-100 kN static roller for hour 12.00 1,100.00 13,200.00
intial break down rolling, final and
finishing rolling
Vibratory roller 80-100 kN for hour 6.00 1,800.00 10,800.00
intermediate rolling
Total 159,343.30
c) Material
i) Bitumen VG-30 @ 3.3 per cent of mix t 7.425 46,409.50 344,590.54
(Weight of mix = 102.5 x 2.2 = 225 t)
ii) Aggregate
Total weight of mix = 225 t
Weight of bitumen = 7.425 t
Weight of aggregate = 225 – 7.425 =
217.575 t
Taking density of aggregate = 1.5 t/cum
Volume of aggregate = 145.05 cum

(19 mm nominal size)
25 -10 mm - 40 per cent cum 58.02 1,047.15 60,755.64
10– 5 mm - 40 per cent cum 58.02 1,047.15 60,755.64
5 mm and below - 20 per cent cum 29.01 1,048.15 30,406.83
Total 496,508.66
Net total 661,766.96
727943.65
800738.02
Add GST 18% Rs. 800738.02 18% 144132.84
Cost of 102.5cum Rs 952,878.24
Rate per cum Rs 9,296.37
Say Rs. Rs 9,296.40

Analysis of Rates
Ref to
Sr.
No.
Speci.
5.8 508 Semi-Dense Bituminous Concrete
Providing and laying semi - dense bituminous concrete with 100-120 TPH batch type hot mix
plant producing an average output of 75 tonnes per hour using crushed aggregates of specified
grading, premixed with bituminous binder @ 4.5 to 5.5 per cent of mix and filler, transporting
the hot mix to work site, laying with a hydrostatic paver finisher with sensor control to the
required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers
to achieve the desired compaction as per MORTH specification clause No. 508 complete in all
respects
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 437.50 367.50
Mazdoor working with HMP, mechanical day 16.000 437.50 7000.00
broom, paver, roller, asphalt cutter and
assistance for setting out lines, levels and
layout of construction
Skilled mazdoor for checking line & levels day 5.000 437.50 2187.50
Total 9555.00
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 15000.00 90000.00
Paver finisher hydrostatic with sensor hour 6.000 4300.00 25800.00
control @ 75 cum per hour
Generator 250 KVA hour 6.000 1160.00 6960.00
Front end loader 1 cum bucket capacity hour 6.000 1321.00 7926.00
Tipper 10 tonne capacity tonne.k 513x15 3.95 30395.25

m
Add 10% of cost of carriage to cover cost 3039.53
of loading & unloading
Smooth wheeled roller 8-10 tonnes for hour 6x0.65 4300.00 16770.00
initial break down rolling.
Vibratory roller 8 tonnes for hour 6x0.65 1800.00 7020.00
intermediate rolling.
Finish rolling with 6-8 tonnes smooth hour 6x0.65 1432.00 5584.80
wheeled tandem roller.
Total 193495.57
c) Material
i) Bitumen @ 4.5 per cent of weight of tonne 24.30 46409.50 1127750.85
mix
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450 -
20.25=429.75 tonnes
Taking density of aggregate = 1.5
ton/cum
Volume of aggregate = 286.5 cum
Grading - I-13 mm (Nominal Size)
13.2 - 10 mm 20 per cent cum 57.300 1047.15 60001.70
10 - 5 mm 38 per cent cum 108.870 1047.15 114003.22
5 mm and below 40 per cent cum 114.600 1048.15 120117.99
Filler @ 2 per cent of weight of tonne 8.620 5832.15 50273.13
aggregates.
Total 1472146.89
TOTAL Rs. Net Total 1675197.46
1842717.21
2026988.93
Add GST 18% Rs. 2026988.93 18% 364858.01
Cost for 191 cum Rs. Total 2412116.83
Rate per cum Rs. 12369.83
say 12369.80
ANALYSIS OF RATES
Sr. Ref to
No. Mord
Providing concrete for Plain/reinforced cement concrete in sub structure complete as per
drawings and Technical Specification Clauses 802, 804, 805, 806, 807, 1202 & 1204.
P.C.C. M-15 grade (1:2.5:5)
Unit = cum
a) MATERIAL:
Cement Tonne 0.275 5832.15 1603.84
Course sand Cum 0.48 1078.88 517.86
40mm aggregate Cum 0.48 871.15 418.15
20mm aggregate Cum 0.24 1012.15 242.92
10mm aggregate Cum 0.08 1012.15 80.97
Total 2863.74
b) Labour
Mate day 0.08 437.50 35.00
Mason 1st class day 0.1 603.17 60.32
Mazdoor unskilled day 1.63 437.50 713.13
Bhisti day 0.27 437.50 118.13
Total 926.57
c) MACHINERY:
Concrete Mixer Hour 0.40 350.00 140.00
Total 140.00
Total a+b+c 3930.31
d) Form work @10% of cost of a+b+c 3930.31 10% 393.03
Total 4323.34
4755.68
5231.24
Add GST 18% Rs. 5231.24 18% 941.62
Say 6225.20

ANALYSIS OF RATES
Sr. Ref to
No. Mord
11.4 800 & Providing concrete for plain/reinforced concrete in open foundations complete as per
1200 drawings and technical specifications Clause 802, 803, 1202 & 1203
V. R.C.C. grade M 25 1:1.5:3

Unit = cum
a) Material
Cement t 0.404 5,832.15 2,356.19
Coarse sand cum 0.45 1,078.88 485.50
20 mm aggregate cum 0.54 1,012.15 546.56
10 mm aggregate cum 0.36 1,012.15 364.37
Total 3,752.62
b) Labour
Mate day 0.08 437.50 35.00
Mason (1st Class) day 0.12 603.17 72.38
Bhisti day 0.27 437.50 118.13
Total 982.38
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.40 350.00 140.00
Total 140.00
(a+b+c) Net Total 4,875.00
d) Formwork @ 3.75% on (a+b+c) 182.81
Total 5057.81
5563.59
6119.95
Add GST 18% Rs. 6119.95 18% 1101.59
Rate per cum Rs. 7282.70

ANALYSIS OF RATES
Ref to
Sr. No. Mord Description Unit Qty Rate Amount
Speci.
PCC Grade M-20
11.4 800 & Providing concrete for plain/reinforced concrete in open foundations complete as per drawings
1200 and Technical Specification Clauses 802, 803, 1202 and 1203. Plain Cement concrete grade M20
Nominal mix 1:2:4.

agg.)
a) LABOUR:
Mate Day 0.08 437.50 35.00
Bhisti Day 0.27 437.50 118.13
Total 926.57
b) MACHINERY:
Total 140.00
c) MATERIAL:
Cement Tonne 0.33 5832.15 1924.61
Fine sand Cum 0.45 1028.88 463.00
40mm aggregate Cum 0.36 871.15 313.61
20mm aggregate Cum 0.36 1012.15 364.37
10mm aggregate Cum 0.18 1012.15 182.19
Total 3247.78
(a+b+c) Net Total 4314.35
Form work @ 4% on Cost of Material & Labour 172.57
Total 4486.92
4935.61
5429.17
Add GST 18% Rs. 5429.17 18% 977.25
Cost for 1 cum Rs. Total 6460.72
say 6460.70

ANALYSIS OF RATES
Ref to
Sr.
No.
Speci.
13.2 1000 Supplying, fitting and placing HYSD bar reinforcement Fe-415 in substructure
complete as per drawing and M.O.R.D. technical specification Clause 1002, 1005,
1210 & 1202
Unit = Per Tonne

a) LABOUR:
Mate Day 0.34 437.50 148.75
Black Smith Day 2.00 603.17 1206.34
Total 4198.84
b) MATERIAL:
TMT bars including 5per cent laps Tonne 1.05 55313.03 58078.68
and wastage
Binding Wire Kg 6.00 82.00 492.00
Total 58570.68
(a+b) Net Total 62769.52
69046.47
75951.12
Add GST 18% Rs. 75951.12 18% 13671.20
Rate per tonne Rs. 90381.83
per kg 90.40

ANALYSIS OF RATES
Ref to
Sr.
No.
Speci.
11.1 Providing and laying mechanically mixed plain/reinforced cement concrete in open
foundation as per drawing and M.O.R.D. technical specification Clause 802,
803,1202 & 1203.
agg.)
a) LABOUR:
Mate Day 0.08 437.50 35.00
Bhisti Day 0.27 437.50 118.13
Total 926.57
b) MACHINERY:
Total 140.00
c) MATERIAL:
Cement Tonne 0.11 5832.15 641.54
course sand Cum 0.47 1078.88 507.07
40mm aggregate Cum 0.650 871.15 566.25
20mm aggregate Cum 0.240 1012.15 242.92
Total 1957.77
Form work @ 4% on Cost of Material & Labou 3024.34 4.00% 120.97
Total 3145.31
3459.85
3805.83
Add GST 18% Rs. 3805.83 18% 685.05
Say 4528.90
ANALYSIS OF RATES
Ref to
Sr.
No.
Speci.
11.12 Providing and laying mechanically mixed plain/reinforced cement concrete in open
foundation as per drawing and M.O.R.D. technical specification Clause 802,
803,1202 & 1203.
agg.)
a) LABOUR:
Mate Day 0.08 437.50 35.00
Bhisti Day 0.27 437.50 118.13
Total 926.57
b) MACHINERY:
Total 140.00
c) MATERIAL:
Cement Tonne 0.17 5832.15 991.47
course sand Cum 0.47 1078.88 507.07
40mm aggregate Cum 0.650 871.15 566.25
20mm aggregate Cum 0.240 1012.15 242.92
Total 2307.70
Form work @ 4% on Cost of Material
& Labour 3374.27 4.00% 134.97
Total 3509.24
3860.16
4246.18
Add GST 18% Rs. 4246.18 18% 764.31
Say 5053.00
ANALYSIS OF RATES
Ref to
Sr.
No.
Speci.
9.3 1100 Providing and laying Reingorced cement concret pipe NP3 as per design in single
row
Providing and laying reinforced cement concrete pipe NP3 for culverts on first class bedding of
granular material in single row including fixing collar with cement mortar 1:2 but excluding
excavation, protection works, backfilling, concrete and masonry works in head walls and
parapets Clause 1106.
Unit= meter
taking output=7.5 meter
(3 pipe of 2.5 m length each )
900 mm dia
a) Labour
Mate day 0.07 437.50 30.625
Mazdoor (Unskilled) day 1.6 437.50 700
Total 851.26
b) Material
Sand at site cum 0.04 1028.88 41.1552
Cement at site t 0.03 5832.15 174.9645
RCC pipe NP2 concrete pipe including
collar at site m 7.5 2770.60 20779.5
Total 20995.62
24031.57
26434.72
Add GST 18% Rs. 26434.72 18% 4758.25
cost for 7.5 cum Rs. 31457.32
Say 4194.30
ANALYSIS OF RATES
Ref to
Sr.
No.
Speci.
13.5 800 Providing and laying cement concrete wearing course M 30 grade including reinforcement
complete as per drawing and technical specifications Clauses 800 and 1206.3
Unit = cum
a) Material
Cement t 0.43 5,832.15 2,507.82
Sand cum 0.45 1,078.88 485.50
20 mm aggregate cum 0.54 1,012.15 546.56
10 mm aggregate cum 0.36 1,012.15 364.37
HYSD bar reinforcement (Rate as per t 0.075 65,316.67 4,898.75
item 13.2)
Binding Wire kg 0.01 82.00 0.82
b) Labour
Mate day 0.08 437.50 35.00
Bhisti day 0.27 437.50 118.13
Mazdoor (Unskilled) for cleaning deck day 0.15 437.50 65.63
slab concrete surface
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.40 350.00 140.00
Total 9,991.83
d) Formwork @ 3% of cost of concrete 299.75
Total 10,291.59
11320.74
12452.82
Add GST 18% Rs. 12452.82 18% 2241.51
Cost for 1 cum Rs. 14818.85
Analysis of rate
Sr. Ref. no. Description Unit Qty. Rate (Rs.) Cost (Rs.)
No. MORTH
Specifi
caiton
8.23 810 Metal Beam Crash Barrier

A.Tupe-A, "W": Metal Beam Crash Barrier
Providing and erecting a "W" metal beam crash barrier comprising of 3mm thick corrugated sheet
metal= beam
Unit rail,Meter
Running 70cm above road/ ground level, fixed on ISMC series channel vertical post,
Taking output= 4.5 metre length
e) Labour
Mate day 0.06 437.50 26.25
Blacksmith day 0.50 494.67 247.34
Mazdoor day 1.00 437.50 437.50
Total 711.09
b) Machinery
Tractor- trolley hour 0.10 581.00 58.10
Total 58.10
c) Material
Providing of crash barrier i/ c all Rmt 4.50 1800.00 8100.00
fabrication
Add 25% of the cost of material for 8100.00 2025.00
fabrication, nuts , bolts, washers etc.
Total Rs 10125.00
net total (a+b+c) 10894.19
d) Add 10% overhead charges Rs. 10894.19 10% 1089.42
11983.60
13181.96
f) Add labour cess 1% Rs. 13181.96 1.00% 131.82
Add GST 18% Rs. 13181.96 18% 2372.75
Grand Total 15686.54
Rate per Running meter = 3485.90
(a+b+c+d+e+f)/4.5
Say Rs. 3485.90
HPPWD Baldwara P
HPPWD P.R.
Sarkaghat
.
R
.
ANALYSIS OF RATES
Ref to
Sr.
No.
Speci.
10.2 1700, Traffic Signs
300, 800
A. Retro-reflectorised Traffic Signs 600x600x600 triangular
1(ii) Providing and fixing of retro-reflectorised cautionary, mandatory and informatory sign as per IRC:67 made of
encapsulated lens type reflective sheeting vide Clause 1701.2.3 fixed over aluminium sheeting, 1.5 mm
thick supported on a mild steel angle iron post 75 mm x 75 mm x 6 mm firmly fixed to the ground by means
of properly designed foundation with M15 grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm
below ground level as per drawings and Technical Specification Clause 801
Unit = each
Taking output = one traffic sign
i) Excavation for foundation
As per item No.11.1 of Chapter 11 cum 0.126 440.40 55.49
ii) Cement concrete M15 grade
As per item No.11.4 of Chapter 11 cum 0.126 4,087.50 515.03
iii) Painting Angle Iron Post with Primer and
two coats of ready mixed Paint as per
specifications
As per item No.10.6 of this Chapter sqm 0.887 102.38 90.81
a) labour (For fixing at site)
Mate day 0.01 437.50 4.38
b) Material
Mild steel angle iron 75 x 75 x 6 mm 3.50m kg 20.00 62.80 1,256.00
long
Aluminium sheeting fixed with encapsulated
lens type reflective sheeting of size including
lettering and signs as applicable background
with epoxy paint
ii) 600 mm equilateral triangle sqm 0.156 450.00 70.20

Add 3 per cent of cost of angle iron towards 37.68
cost of fabrication, drilling holes, nuts, bolts,
etc.
c) Machinery
Tractor with trolley hour 0.08 581.00 46.48
Total Rs 2,185.44

2403.98
2644.38
Add GST 18% Rs. 2644.38 18% 475.99
Rate per traffic sign Rs 3,146.81
Say Rs Say 3,146.80
ANALYSIS OF RATES
Ref to
Sr.
No.
Speci.
10.2 1700, Direction and Place Identification signs with size 600 Circular
800 &
300
A. Retro-reflectorised Traffic Signs (60cm Circular)
1(iii) Providing and fixing of retro-reflectorised cautionary, mandatory and informatory sign as per IRC:67 made of
Unit = each
ii) Cement concrete M-15 grade
two coats of ready mixed Paint
specifications
As per item No.10.6 of Chapter 10 sqm 0.887 102.38 90.81
a) Labour (For fixing at site)
Mate day 0.01 437.50 4.38
b) Material
Mild steel angle iron 75 mm x 75 mm x 6 mm, kg 20.00 62.80 1,256.00
3.50 m long, 2 nos. with 5 per cent wastage
Aluminium sheeting fixed with 2 mm

encapsulated lens type reflective sheeting of
size including lettering and signs as applicable
background with epoxy paint
60 cm cirular sqm 0.283 450.00 127.35

etc.
c) Machinery
Total Rs 2,242.59

2466.85
2713.53
Add GST 18% Rs. 2713.53 18% 488.44
Rate for 1 board Rs 3,229.10
Say Rs Say 3,229.10
Analysis of Rate
Ref to
Sr. No. Description Unit Qty Rate Amount
Speci.
10.2 1700, Direction and Place Identification signs with size 800x600mm
800 &
300
A. Retro-reflectorised Traffic Signs
1(v) Providing and fixing of retro-reflectorised cautionary, mandatory and informatory sign as per IRC:67 made of
Unit = each
specifications
Mate day 0.01 437.50 4.38
b) Material
Aluminium sheeting fixed with encapsulated

with epoxy paint
60x45 cm rectangular sqm 0.27 450.00 121.50

etc.
c) Machinery
TOTAL Rs 2,236.74

2460.41
2706.45
Add GST 18% Rs. 2706.45 18% 487.16
Rate for 1 board Rs 3,220.68
Say 3,220.70
Analysis of Rate
Ref to
Speci.
10.2 1700, Direction and Place Identification signs with size 600x600mm square
800 &
A. 300 Retro-reflectorised Traffic Signs
1(vi) Providing and fixing of retro-reflectorised cautionary, mandatory and informatory sign as per IRC:67 made of
Unit = each
specifications
Mate day 0.01 437.50 4.38
b) Material
Aluminium sheeting fixed with encapsulated sqm 0.36 450.00 162.00

with epoxy paint (60x60cm Square)

etc.
c) Machinery
Total (a+b+c) 2,277.24

2504.96
2755.46
Add GST 18% Rs. 2755.46 18% 495.98
Rate for 1 board 3,278.99
Say 3,279.00
Analysis of Rate
Sr. Ref to
No. Speci.
8.13 803 Road Marking with Hot appiled Thermoplastic compund with Reflectorising Glass
Beards on
Unit = sqm
a) Labour
Mate day 0.03 437.50 13.125
Mazdoor day 0.75 437.50 328.125
Total 341.25
b) Machinery
Road marking machine @60 sqm per hour 10 105 1050
Tractor-trolley hour 0.5 581.00 290.5

Total 1340.5
c) Material
Hot applied thermoplastic compound Liter 1500 160 240000
Reflectorising glass beads Kg 150 140 21000

Total 261000
(a+b+c) Net Total 262,681.75
288949.93
317844.92
Add GST 18% Rs. 317844.92 18% 57212.09
Cost for 600 sqm 378,235.45
Rate per sqm 630.39

Analysis of Rate
Sr. Ref to
No. Speci.
10.10 1700 5th Kilometre Stone
Reinforced cement concrete M15 grade kilometre stone/local stone of standard design as per
IRC:8 fixing in position including painting and printing, etc as per drawing and Technical
Specification Clause 1703
Unit = each
Taking output = 6 Nos.
a) M-15 grade of concrete
As per item No.12.8 of Chapter 12 cum 2.35 4,323.34 10,159.85
b) Steel reinforcement @ 5 kg per sqm
As per item No.12.9 of Chapter 12 kg 22.08 73.27 1,617.88
c) Excavation in soil for foundation
d) Painting two coats on concrete surface
As per item No.10.5 of Chapter 10 sqm 9.85 106.02 1,044.34
e) lettering on km post (average 30 letters of
10 cm height each)
As per item No.10.1 of Chapter 10 per cm 1,800 0.97 1,746.00
high per
litre
Transportation and fixing

f) Labour
Mate day 0.26 437.50 113.75
g) Machinery
50 HP Tractor with trolley hour 6.00 581.00 3,486.00
Total 21,894.59
24084.05
26492.46
Add GST 18% Rs. 26492.46 18% 4768.64
Cost for 6 Nos. 5th km stone 31,526.02
Rate for each 5th km stone 5,254.34
Say 5,254.30

Analysis of Rate
Sr. Ref to
No. Speci.
10.10 1700 Kilometre Stone
Unit = each
a) M15 grade of concrete
As per item No.11.1 of Chapter 11 cum 2.77 440.40 1,219.91
d) Painting two coats on concrete surface
As per item No.10.5 of Chapter 10 sqm 11.41 106.02 1,209.74
e) lettering on km post (average 12 letters of
10 cm height each)
As per item No.10.1(i) of Chapter 10 per cm 1,680.00 0.97 1,629.60
high per
letter
f) Labour
Mate day 0.32 437.50 140.00
g) Machinery
Total 29,578.47
32536.32
35789.95
Add GST 18% Rs. 35789.95 18% 6442.19
Cost for 14 Nos. ordinary km stone 42,590.04
Rate for each ordinary km stone 3,042.15
Say 3,042.10

ANALYSIS OF RATES
Refere
nce to
Sr. Rate
MORD Description Unit Quantity Amount (Rs.)
No. (Rs.)
Specifi
cations
1300 Providing and laying of boulder apron laid in wire crates with 4 mm dia GI wire conforming to
IS:280 and IS:4826 in 100 mm x 100 mm mesh (woven diagonally) including 10 per cent extra
14.2 for laps and joints laid with stone boulders weighing not less than 25 kg each as per drawing and
technical specifications Clause 1301
Unit = cum
Taking ouput = 3 m x 1.5 m x 1.25 m = 5.63 cum
a) Material
Stone boulder (25 kg minimum) cum 5.63 664.61 3,741.75
Stone spalls cum 1.13 664.61 751.01
GI wires 4 mm dia @ 32 kg/10 sqm kg 64.00 115.90 7,417.60
Total 11,910.36
b) Labour
Mate day 0.18 437.50 78.75
Add for labour for weaving the wire crates 115.20
@ 2 per cent of cost of GI wire
Total 2,162.70
Total (a+b) 14,073.06
Add 10% over head charges 1,407.31
Total 15,480.37
Add 10% contractor profit 1,548.04
Total 17,028.41
Add 1% cess 170.28
Total 17,198.69
add 18%GST 3,065.11
Cost for 5.63 cum 20,263.80
Rate per cubic meter 3,599.25
Say Rs 3,599.30

Analysis of Rate
Sr. Ref to
No. Speci.
10.10 1700 200m Stone
Unit = each
a) M15 grade of concrete

d) Painting two coats on concrete
surface
e) lettering on km post (average 1 letter
of 10 cm height each)
As per item No. 10.1 of Chapter 10 per cm 330.00 0.97 320.10
per letter

f) Labour
Mate day 0.34 437.50 148.75
g) Machinery
Total 20,865.95
h) Add 10% overhead charges Rs. 20865.95 10% 2086.60
22952.55
e) Add 10%contractor profit Rs. 22952.55 10% 2295.25
25247.80
Add GST 18% Rs. 25247.80 18% 4544.60
Cost for 33 Nos. ordinary km stone 30,044.89
Rate for each ordinary km stone 910.45

Say 910.50

ANALYSIS OF RATES
Ref to Desc
Sr.
MoRD ripti Unit Qty Rate Amount
No.
Speci. on
10.10 1700 ii) Ordinary Kilometre Stone (Precast)
Reinforced cement concreteM15 grade kilometre stone of standrad design
as per IRC:8-1980,fixing in position including painting and printing etc.
Unit
=
Nos
Taki
ng
outp
ut =
14N
os
a) M Cum 3.77 4236.60 15971.98
15
grad
e
conc
rete
grad
e As
item
5.9
508
b) Kg 26.32 80.38 2115.52

Steel
reinf
orce
men
t
@5
Kg/S
qm
As
per
Item
No.
c) Cum 2.77 291.20 806.62

Exca
vatio
n in
soil
for
foun
dati
on
d) Sqm 11.41 106.02 1209.74
pain
ting
two
coat
s on
conc
rete
surf
ace
e) Per cm per letter 1680 0.71 1190.29

Lett
erin
g on
Km
post
(ave
rage
12
lette
rs of
10c
m
heig
ht
each
)
21623.63
Transporting
& Fixing f)
LAB
OU
R:
Mate Day 0.32 437.50 350.00
Mas Day 1.00 603.17 505.17

on
Maz Day 7.00 437.50 350.00
door
g)M
achi
nery
Tract Litre 0.60 581.00 348.60

or -
Troll
y
1553.77
23177.40
Add
10%
over
head
char
ges Rs. ### 10% 2317.74
25495.14
Add
10%
cont
ract
or
profi
t Rs. ### 10% 2549.51
28044.65
Add
labo
ur
cess
1% Rs. ### 1.00% 280.45
Add
GST
18% Rs. ### 18% 5048.04
Gra Rs. 33373.14
nd
Tota
l
Cost ###
for
14N
os
Rate Rs. 2383.80
for
each
Km
ston
e
SUB-ANALYSIS OF RATES
Ref to
Sr. No. MoRD Description Unit Qty Rate Amount
Speci.
11.5.II Cement Mortar 1:3
a) LABOUR:
Mate Day 0.04 437.50 17.50
Bhisti Day 0.08 437.50 35.00
Total 446.25
b) MATERIAL:
Cement Tonne 0.51 5832.15 2974.40
Sand Cum 1.05 1078.88 1132.82
Total 4107.22
Net Total 4553.47
Grand Total 4553.47
Rate per Cubic metre 4553.47

Sub-Division Baldwara Sarkaghat Division
Ref to
Mord
Providing concrete for Plain/reinforced cement concrete in open foundation
complete as per drawings and Technical Specification Clauses 802, 803, 1202 &
1203. P.C.C. M-15 grade (1:2.5:5)
Unit = cum
a) MATERIAL:
Cement Tonne 0.275 5832.15 1603.84
Course sand Cum 0.48 1078.88 517.86
40mm aggregate Cum 0.48 871.15 418.15
20mm aggregate Cum 0.24 1012.15 242.92
10mm aggregate Cum 0.08 1012.15 80.97
Total 2863.74
b) Labour
Mate day 0.08 437.50 35.00
Bhisti day 0.27 437.50 118.13
Total 926.57
c) MACHINERY:
Total 140.00
Net Total 3930.31
d) Form work @4 % of cost of a+b+c 3930.31 4% 157.21

Cost for 1 cum = a+b+c+d a+b+c+d 4087.52
SAY 4087.50

Ref to
Mord
Providing concrete for Plain/reinforced cement concrete in open foundation
complete as per drawings and Technical Specification Clauses 802, 803, 1202 &
1203. P.C.C. M-15 grade (1:2.5:5)
Unit = cum
a) MATERIAL:
Cement Tonne 0.275 5832.15 1603.84
Course sand Cum 0.48 1078.88 517.86
40mm aggregate Cum 0.48 871.15 418.15
20mm aggregate Cum 0.24 1012.15 242.92
10mm aggregate Cum 0.08 1012.15 80.97
Total 2863.74
b) Labour
Mate day 0.08 437.50 35.00
Bhisti day 0.27 437.50 118.13
Total 926.57
c) MACHINERY:
Total 140.00
Total a+b+c 3930.31
d) Form work @10% of cost of

a+b+c 3930.31 10% 393.03
Cost for 1 cum = a+b+c+d a+b+c+d 4323.34
SAY 4323.30

Ref to
Mord
11.1 300 Excavation for Structures
Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1
including setting out, construction of shoring and bracing, removal of stumps and other deleterious
material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches
with excavated suitable material.
I. Ordinary soil
(i) Upto 3 m depth
Unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.32 437.50 140.00
Total 3,640.00
b) Overheads @ 10% on (a) 364.00
4,004.00
c) Contracotr’s profit @ 10% on 400.40
(a+b)
4,404.40
Cost for 10 cum = a+b+c 4,404.40
Rate per cum = (a+b+c)/10 440.44
Say Rs. 440.40

Ref to
Mord
11.4 800 & Providing concrete for plain/reinforced concrete in open foundations complete as
1200 per drawings and technical specifications Clause 802, 803, 1202 & 1203
P.C.C grade M 15
Nominal mix (1:2.5:5)
Unit = cum
a) Material
Cement t 0.275 5,832.15 1,603.84
Coarse sand cum 0.48 1,078.88 517.86
40 mm aggregate cum 0.48 871.15 418.15
20 mm aggregate cum 0.24 1,012.15 242.92
10 mm aggregate cum 0.08 1,012.15 80.97
Total 2,863.74
b) Labour
Mate day 0.08 437.50 35.00
Bhisti day 0.27 437.50 118.13
Total 926.57
c) Machinery
Concrete mixer 0.4/0.28 cum hour 0.40 350.00 140.00
capacity
Total 140.00
Net Total 3,930.31
d) Formwork @ 4% on cost of 157.21

material, labour and machinery
(a+b+c)
cost for 1cum=a+b+c+d 4,087.52
say 4,087.50
Ref to
Mord
10.6 1700 Painting on Steel Surfaces
Providing and applying two coats of ready mix paint including primer coat of approved
brand on steel surface after through cleaning of surface to give an even shade as per
drawing and Technical Specification Clause 1701
Unit = sqm
a) Labour
Mate day 0.25 437.50 109.38
Painter (1st Class) day 0.60 494.67 296.80
Total 581.18
b) Material
Red-oxide Primer as per litre 0.60 200.00 120.00
specifications
Paint ready mixed approved brand litre 1.25 250.00 312.50
Total 432.50
Net Total 1,013.68
Add @ 1 per cent on cost of material 10.14
for scaffolding wherever required
Overall Total 1,023.81

say 102.38
Ref to
Mord
12.8 800 Plain/reinforced cement concrete in sub structure as per drawings and technical
specification clauses 802, 804, 805, 806, 807, 1202 and 1204
P.C.C. grade M 15 (1) upto 5 metre

height
Nominal mix (1:2.5:5)
Unit = cum
a) Material
Cement t 0.275 5,832.15 1,603.84
Coarse sand cum 0.48 1,078.88 517.86
40 mm aggregate cum 0.48 871.15 418.15
20 mm aggregate cum 0.24 1,012.15 242.92
10 mm aggregate cum 0.08 1,012.15 80.97
Total 2,863.74
b) Labour
Mate day 0.08 437.50 35.00
Bhisti day 0.27 437.50 118.13
Total 926.57
c) Machinery
Concrete mixer 0.4/0.28 cum hour 0.40 350.00 140.00
capacity
Total 140.00
Net Total 3,930.31
d) Formwork @ 10% on (a+b+c) 393.03
Overall Total 4,323.34

Say Rs. 4323.30

Ref to
Mord
12.9 1000 Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructrue
complete as per drawings and technical specification Clauses 1002, 1005, 1010 &
1202
Unit = t
a) Material
HYSD bars including 5 per cent t 1.05 65,316.67 68,582.50
overlaps and wastage
Binding wire kg 6.00 82.00 492.00
Total 69,074.50
b) Labour for cutting, bending,
shifting to site, tying, and placing
in position
Mate day 0.34 437.50 148.75

Blacksmith day 2.00 603.17 1,206.34
Total 4,198.84
Net Total 73273.3435
Say Rs. 73.27

Ref to
Mord
10.5 1700 Painting Two Coats on New Concrete Surfaces
Painting two coats including primer coat after filling the surface with
synthetic enamel paint in all shades on new, plastered / concrete
surfaces as per drawing and Technical Specification Clause 1701
Unit = sqm
a) Labour
Mate day 0.20 437.50 87.50
Painter (1st Class) day 3.00 494.67 1,484.01
Total 2,446.51
b) Material
Cement Primer as per specifications litre 3.00 90.00 270.00
Paint conforming to requirement of litre 6.00 250.00 1,500.00

Clause 1701.3.8
Total 1,770.00
Net Total 4,216.51
Add for scaffolding @ 1 per cent of 24.47

labour cost where required
4,240.98
Say Rs. 106.02

Ref to
Mord
10.1 1700 Printing New Letters and Figures of any Shade
Printing new letter and figures of any shade with synthetic enamel paint
black or any other approved colour to give an even shade as per
drawings and Technical Specification Clause 1701
i) Hindi (Matras commas and the
like not to be measured and paid
for. Half letters shall be counted
as half only)
Details for 100 letters of 160 mm

height, i.e., 1600 cm
Unit = per cm height per letter
a) Labour
Mate day 0.12 437.50 52.50
Painter 1st Class day 2.00 494.67 989.34
Total 1,479.34
b) Material
Paint litre 0.70 250.00 175.00
Total 175.00
Net Total 1,654.34
Say Rs. 0.97

GENERAL ABSTRACT OF COST
(SH:- Removal of formation defeciency, C/O R/Wall & Gabions wall, M/T Works, C.C Pavement, P.C.C V Drain, Cross Drailed Work, Road
Furniture from 0/000 to 6/500.
Sr. No Description of items Annexure Amout

1 Removal of formation defeciency As per Annexure-A 4,527,340.00
2 C/O Retaining wall & Gabions wall. As per Annexure-B 5,136,346.00
3 C/O PCC Parapets As per Annexure-C 586,444.00
4 C/O PCC V Drain As per Annexure-D 1,564,428.00
5 Providing M/T work As per Annexure-E 28,279,470.00
6 cross drailed work As per Annexure-F 12,052,677.00
7 Road Furniture As per Annexure-G 5,727,025.00
8 C/O Dumping Site As per Annexure-H 5,651,433.00
A Total 63,525,163.00
Add 3% for Project Preparation Documentation and
contigency on A 1,905,755.00
Add 10% Escalation Charges For two years Gestation Period
on A 6,352,516.00
Add Maintance Cost @ 10% for five years after completion
on A 6,352,516.00
Add @ 0.5% for Quality Control Monitoring on A 317,626.00
Grand Total 78,453,576.00
Say Rs. In Lacs. 784.54
cost per km (in lacs) 120.70

HPPWD Sarkaghat
FORMAT OF M
Detail Project Report f
(SH:- Removal of form

Road Furniture from 0
Sr. No
1
2
3
4
5
6
7
8
FORMAT OF MODEL ABSTRACT OF ROAD PROJECT
(SH:- Removal of formation defeciency, C/O R/Wall & Gabions wall, M/T Works, C.C Pavement, P.C.C U and V Drain, Cross Drailed Work,
Road Furniture from 0/000 to 6/500.
Proposed Per Km Cost

Description of items Length (Lacs) Amount (In Lacs)
Removal of formation defeciency 6.500 6.97 45.27
C/O Retaining wall & Gabions wall. 6.500 7.90 51.36
C/O PCC Parapets 6.500 0.90 5.86
C/O PCC side drain 6.500 2.41 15.64
Providing M/T work & C.C Pavements 6.500 43.51 282.79
cross drainage (solid cause way) 6.500 18.54 120.53
Miscellaneous ( Sign Boards, Road Studs and Crash Barriers) 6.500 8.81 57.27
C/O Dumping Site 6.500 8.69 56.51
TOTAL:- 635.25
Add 3% for Project Preparation Documentation and contigency on
A
19.06
Add 10% Escalation Charges For two years Gestation Period on A 63.53
Add Maintance Cost @ 10% for five years after Completion on A
63.53
Add @ 0.5% for Quality Control Monitoring on A 3.18
TOTAL:- 784.54
Cost per Km :- 120.70
Annexure -A
(SH:- Removal of Formal Deficiency)

S.No. Item Description Unit Qty. Rate Amount
code
1 8.3(ii) Excavation in soil in Hilly Area by Cum 20743.00 152.10 3155010.00
mechanical means including cutting and
trimming of side slopes and disposing of
excavated earth with a lift upto 1.5m and
a lead upto 20m as per drawing and
technical specification clause 1603.1
2 8.3(iv) Excavation in soil in Hilly Area in Cum 8209.00 226.20 1856876.00

ordinary rock by mechanical means not
requring blasting. Excavation in soil in
Hilly Area in ordinary rock by mechanical
means not requring blasting by
mechanical means including cutting and
trimming of slopes and disposal of cut
material with a lift upto 1.5.m and lead
upto 20m as per clause 1603.2
3 8.3(v) Excavation in soil in Hilly Area in Hard Cum 681.00 448.10 305156.00
rock requring blasting. Excavation in hilly
area in hard rock requring blasting by
mechanical means, lifts upto 1.5 m and
disposal of excavated rock upto a lead of
20 m as per clause 1603.2.
Total 5317042.00
Credit for Useful Stone 20743.49/ 1037.15
20
8209.13/6 1368.17
680.94/3 227.00
Total:- 2632.32 300.00 (-)789702
Grand Total 4,527,340.00
SAY 4,527,340.00
Say Rs(in lacs) 45.27 LAKH

193.6
315.4
491.5
789702
DETAIL OF MEASURMENT
(SH:-Removal of formation deficiency)
LENGT X-SEC. MEAN CLASSIFCATON OF SOIL QTY.
R/D QTY.
HG AREA AREA PJW% SB% HB% PJW SB HB
0.000 0.000 1.063 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.000 15.000 1.731 1.40 20.96 70.00 30.00 0.00 14.67 6.29 0.00
30.000 15.000 2.899 2.32 34.73 70.00 30.00 0.00 24.31 10.42 0.00
45.000 15.000 1.297 2.10 31.47 70.00 30.00 0.00 22.03 9.44 0.00
60.000 15.000 3.086 2.19 32.87 70.00 30.00 0.00 23.01 9.86 0.00
75.000 15.000 3.777 3.43 51.47 70.00 30.00 0.00 36.03 15.44 0.00
90.000 15.000 0.770 2.27 34.10 70.00 30.00 0.00 23.87 10.23 0.00
105.000 15.000 1.309 1.04 15.59 70.00 30.00 0.00 10.91 4.68 0.00
120.000 15.000 1.137 1.22 18.35 70.00 30.00 0.00 12.84 5.50 0.00
135.000 15.000 0.000 0.57 8.53 70.00 30.00 0.00 5.97 2.56 0.00
150.000 15.000 0.449 0.22 3.37 70.00 30.00 0.00 2.36 1.01 0.00
165.000 15.000 4.865 2.66 39.86 70.00 30.00 0.00 27.90 11.96 0.00
180.000 15.000 3.527 4.20 62.94 70.00 30.00 0.00 44.06 18.88 0.00
195.000 15.000 3.758 3.64 54.64 70.00 30.00 0.00 38.25 16.39 0.00
210.000 15.000 2.344 3.05 45.77 70.00 30.00 0.00 32.04 13.73 0.00
225.000 15.000 3.041 2.69 40.39 70.00 30.00 0.00 28.27 12.12 0.00
240.000 15.000 3.190 3.12 46.73 70.00 30.00 0.00 32.71 14.02 0.00
255.000 15.000 3.631 3.41 51.16 70.00 30.00 0.00 35.81 15.35 0.00
270.000 15.000 3.078 3.35 50.32 70.00 30.00 0.00 35.22 15.10 0.00
285.000 15.000 7.039 5.06 75.88 70.00 30.00 0.00 53.11 22.76 0.00
300.000 15.000 6.372 6.71 100.58 70.00 30.00 0.00 70.41 30.17 0.00
315.000 15.000 2.307 4.34 65.09 70.00 30.00 0.00 45.56 19.53 0.00
330.000 15.000 4.379 3.34 50.14 70.00 30.00 0.00 35.10 15.04 0.00
345.000 15.000 6.688 5.53 83.00 70.00 30.00 0.00 58.10 24.90 0.00
360.000 15.000 8.040 7.36 110.46 70.00 30.00 0.00 77.32 33.14 0.00
375.000 15.000 5.419 6.73 100.94 70.00 30.00 0.00 70.66 30.28 0.00
390.000 15.000 5.683 5.55 83.27 70.00 30.00 0.00 58.29 24.98 0.00
405.000 15.000 5.206 5.44 81.67 70.00 30.00 0.00 57.17 24.50 0.00
420.000 15.000 6.254 5.73 85.95 70.00 30.00 0.00 60.17 25.79 0.00
435.000 15.000 7.610 6.93 103.98 70.00 30.00 0.00 72.79 31.19 0.00
450.000 15.000 6.025 6.82 102.26 70.00 30.00 0.00 71.58 30.68 0.00
465.000 15.000 3.950 4.99 74.81 70.00 30.00 0.00 52.37 22.44 0.00
480.000 15.000 4.620 4.29 64.28 70.00 30.00 0.00 44.99 19.28 0.00
495.000 15.000 4.194 4.41 66.11 70.00 30.00 0.00 46.27 19.83 0.00
510.000 15.000 4.911 4.55 68.29 70.00 30.00 0.00 47.80 20.49 0.00
525.000 15.000 2.903 3.91 58.61 70.00 30.00 0.00 41.02 17.58 0.00
540.000 15.000 2.541 2.72 40.83 70.00 30.00 0.00 28.58 12.25 0.00
555.000 15.000 1.680 2.11 31.66 70.00 30.00 0.00 22.16 9.50 0.00
570.000 15.000 0.544 1.11 16.68 70.00 30.00 0.00 11.68 5.00 0.00
585.000 15.000 1.372 0.96 14.37 70.00 30.00 0.00 10.06 4.31 0.00
600.000 15.000 2.651 2.01 30.17 70.00 30.00 0.00 21.12 9.05 0.00
615.000 15.000 3.110 2.88 43.21 70.00 30.00 0.00 30.25 12.96 0.00
630.000 15.000 1.140 2.13 31.88 70.00 30.00 0.00 22.31 9.56 0.00
645.000 15.000 1.562 1.35 20.27 70.00 30.00 0.00 14.19 6.08 0.00
660.000 15.000 1.095 1.33 19.93 70.00 30.00 0.00 13.95 5.98 0.00
675.000 15.000 2.011 1.55 23.29 70.00 30.00 0.00 16.31 6.99 0.00
690.000 15.000 0.963 1.49 22.31 70.00 30.00 0.00 15.61 6.69 0.00
705.000 15.000 2.035 1.50 22.49 70.00 30.00 0.00 15.74 6.75 0.00
720.000 15.000 2.847 2.44 36.61 70.00 30.00 0.00 25.63 10.98 0.00
735.000 15.000 3.991 3.42 51.29 70.00 30.00 0.00 35.90 15.39 0.00
750.000 15.000 1.354 2.67 40.09 70.00 30.00 0.00 28.06 12.03 0.00
765.000 15.000 1.122 1.24 18.57 70.00 30.00 0.00 13.00 5.57 0.00
780.000 15.000 0.492 0.81 12.11 70.00 30.00 0.00 8.47 3.63 0.00
795.000 15.000 0.293 0.39 5.89 70.00 30.00 0.00 4.12 1.77 0.00
810.000 15.000 0.491 0.39 5.88 70.00 30.00 0.00 4.12 1.76 0.00
825.000 15.000 1.483 0.99 14.81 70.00 30.00 0.00 10.36 4.44 0.00
840.000 15.000 0.620 1.05 15.77 70.00 30.00 0.00 11.04 4.73 0.00
855.000 15.000 0.914 0.77 11.51 70.00 30.00 0.00 8.05 3.45 0.00
870.000 15.000 1.173 1.04 15.65 70.00 30.00 0.00 10.96 4.70 0.00
885.000 15.000 2.271 1.72 25.83 70.00 30.00 0.00 18.08 7.75 0.00
900.000 15.000 2.853 2.56 38.43 70.00 30.00 0.00 26.90 11.53 0.00
915.000 15.000 3.865 3.36 50.39 70.00 30.00 0.00 35.27 15.12 0.00
930.000 15.000 0.457 2.16 32.42 70.00 30.00 0.00 22.69 9.72 0.00
945.000 15.000 3.525 1.99 29.87 70.00 20.00 10.00 20.91 5.97 2.99
960.000 15.000 1.402 2.46 36.95 70.00 20.00 10.00 25.87 7.39 3.70
975.000 15.000 0.711 1.06 15.85 70.00 20.00 10.00 11.09 3.17 1.58
990.000 15.000 0.690 0.70 10.51 70.00 20.00 10.00 7.36 2.10 1.05
1005.000 15.000 1.105 0.90 13.46 70.00 20.00 10.00 9.42 2.69 1.35
1020.000 15.000 3.800 2.45 36.79 70.00 20.00 10.00 25.75 7.36 3.68
1035.000 15.000 3.913 3.86 57.85 70.00 20.00 10.00 40.49 11.57 5.78
1050.000 15.000 4.897 4.41 66.08 70.00 20.00 10.00 46.25 13.22 6.61
1065.000 15.000 1.229 3.06 45.95 70.00 20.00 10.00 32.16 9.19 4.59
1080.000 15.000 0.350 0.79 11.84 70.00 20.00 10.00 8.29 2.37 1.18
1095.000 15.000 0.412 0.38 5.72 70.00 20.00 10.00 4.00 1.14 0.57
1110.000 15.000 1.310 0.86 12.92 70.00 20.00 10.00 9.04 2.58 1.29
1125.000 15.000 1.742 1.53 22.89 70.00 20.00 10.00 16.02 4.58 2.29
1140.000 15.000 0.879 1.31 19.66 70.00 20.00 10.00 13.76 3.93 1.97
1155.000 15.000 2.554 1.72 25.75 70.00 20.00 10.00 18.02 5.15 2.57
1170.000 15.000 3.106 2.83 42.45 70.00 20.00 10.00 29.72 8.49 4.25
1185.000 15.000 4.344 3.73 55.88 70.00 20.00 10.00 39.11 11.18 5.59
1200.000 15.000 3.118 3.73 55.96 70.00 20.00 10.00 39.18 11.19 5.60
1215.000 15.000 4.904 4.01 60.17 70.00 20.00 10.00 42.12 12.03 6.02
1230.000 15.000 4.246 4.58 68.63 70.00 20.00 10.00 48.04 13.73 6.86
1245.000 15.000 3.619 3.93 58.99 70.00 20.00 10.00 41.29 11.80 5.90
1260.000 15.000 6.190 4.90 73.57 70.00 20.00 10.00 51.50 14.71 7.36
1275.000 15.000 3.895 5.04 75.64 70.00 20.00 10.00 52.95 15.13 7.56
1290.000 15.000 4.988 4.44 66.62 70.00 20.00 10.00 46.64 13.32 6.66
1305.000 15.000 5.973 5.48 82.21 70.00 20.00 10.00 57.55 16.44 8.22
1320.000 15.000 2.107 4.04 60.60 70.00 20.00 10.00 42.42 12.12 6.06
1335.000 15.000 0.023 1.07 15.98 70.00 20.00 10.00 11.18 3.20 1.60
1350.000 15.000 1.149 0.59 8.79 70.00 20.00 10.00 6.15 1.76 0.88
1365.000 15.000 2.075 1.61 24.18 70.00 20.00 10.00 16.93 4.84 2.42
1380.000 15.000 0.627 1.35 20.27 70.00 20.00 10.00 14.19 4.05 2.03
1395.000 15.000 1.429 1.03 15.42 70.00 20.00 10.00 10.79 3.08 1.54
1410.000 15.000 1.358 1.39 20.90 70.00 20.00 10.00 14.63 4.18 2.09
1425.000 15.000 3.794 2.58 38.64 70.00 20.00 10.00 27.05 7.73 3.86
1440.000 15.000 6.657 5.23 78.38 70.00 20.00 10.00 54.87 15.68 7.84
1455.000 15.000 3.448 5.05 75.79 70.00 20.00 10.00 53.05 15.16 7.58
1470.000 15.000 1.012 2.23 33.45 70.00 20.00 10.00 23.42 6.69 3.35
1485.000 15.000 1.643 1.33 19.91 70.00 20.00 10.00 13.94 3.98 1.99
1500.000 15.000 4.669 3.16 47.34 70.00 20.00 10.00 33.14 9.47 4.73
1515.000 15.000 6.738 5.70 85.55 70.00 20.00 10.00 59.89 17.11 8.56
1530.000 15.000 5.122 5.93 88.95 70.00 20.00 10.00 62.26 17.79 8.90
1545.000 15.000 1.137 3.13 46.94 70.00 20.00 10.00 32.86 9.39 4.69
1560.000 15.000 0.125 0.63 9.47 70.00 20.00 10.00 6.63 1.89 0.95
1575.000 15.000 0.733 0.43 6.44 70.00 20.00 10.00 4.50 1.29 0.64
1590.000 15.000 1.097 0.92 13.73 70.00 20.00 10.00 9.61 2.75 1.37
1605.000 15.000 0.784 0.94 14.11 70.00 20.00 10.00 9.88 2.82 1.41
1620.000 15.000 1.261 1.02 15.34 70.00 30.00 0.00 10.74 4.60 0.00
1635.000 15.000 0.995 1.13 16.92 70.00 30.00 0.00 11.84 5.08 0.00
1650.000 15.000 0.696 0.85 12.68 70.00 30.00 0.00 8.88 3.80 0.00
1665.000 15.000 1.151 0.92 13.85 70.00 30.00 0.00 9.70 4.16 0.00
1680.000 15.000 0.413 0.78 11.73 70.00 30.00 0.00 8.21 3.52 0.00
1695.000 15.000 0.081 0.25 3.71 70.00 30.00 0.00 2.59 1.11 0.00
1710.000 15.000 1.087 0.58 8.76 70.00 30.00 0.00 6.13 2.63 0.00
1725.000 15.000 5.607 3.35 50.21 70.00 30.00 0.00 35.14 15.06 0.00
1740.000 15.000 3.328 4.47 67.01 70.00 30.00 0.00 46.91 20.10 0.00
1755.000 15.000 5.959 4.64 69.65 70.00 30.00 0.00 48.76 20.90 0.00
1770.000 15.000 4.020 4.99 74.84 70.00 30.00 0.00 52.39 22.45 0.00
1785.000 15.000 4.833 4.43 66.40 70.00 30.00 0.00 46.48 19.92 0.00
1800.000 15.000 1.700 3.27 49.00 70.00 30.00 0.00 34.30 14.70 0.00
1815.000 15.000 0.490 1.10 16.43 70.00 30.00 0.00 11.50 4.93 0.00
1830.000 15.000 0.583 0.54 8.05 70.00 30.00 0.00 5.63 2.41 0.00
1845.000 15.000 2.106 1.34 20.17 70.00 30.00 0.00 14.12 6.05 0.00
1860.000 15.000 7.164 4.64 69.52 70.00 30.00 0.00 48.67 20.86 0.00
1875.000 15.000 3.920 5.54 83.13 70.00 30.00 0.00 58.19 24.94 0.00
1890.000 15.000 1.824 2.87 43.08 70.00 30.00 0.00 30.16 12.92 0.00
1905.000 15.000 1.723 1.77 26.60 70.00 30.00 0.00 18.62 7.98 0.00
1920.000 15.000 3.804 2.76 41.45 70.00 30.00 0.00 29.02 12.44 0.00
1935.000 15.000 5.282 4.54 68.15 70.00 30.00 0.00 47.70 20.44 0.00
1950.000 15.000 5.058 5.17 77.55 70.00 30.00 0.00 54.29 23.26 0.00
1965.000 15.000 4.963 5.01 75.16 70.00 30.00 0.00 52.61 22.55 0.00
1980.000 15.000 3.940 4.45 66.77 70.00 30.00 0.00 46.74 20.03 0.00
1995.000 15.000 2.400 3.17 47.55 70.00 30.00 0.00 33.29 14.26 0.00
2010.000 15.000 1.636 2.02 30.27 70.00 30.00 0.00 21.19 9.08 0.00
2025.000 15.000 2.291 1.96 29.45 70.00 30.00 0.00 20.62 8.84 0.00
2040.000 15.000 3.143 2.72 40.75 70.00 30.00 0.00 28.53 12.23 0.00
2055.000 15.000 4.358 3.75 56.26 70.00 30.00 0.00 39.38 16.88 0.00
2070.000 15.000 4.880 4.62 69.29 70.00 30.00 0.00 48.50 20.79 0.00
2085.000 15.000 3.387 4.13 62.00 70.00 30.00 0.00 43.40 18.60 0.00
2100.000 15.000 3.955 3.67 55.07 70.00 30.00 0.00 38.55 16.52 0.00
2115.000 15.000 6.153 5.05 75.81 70.00 30.00 0.00 53.07 22.74 0.00
2130.000 15.000 3.252 4.70 70.54 70.00 30.00 0.00 49.38 21.16 0.00
2145.000 15.000 1.129 2.19 32.86 70.00 30.00 0.00 23.00 9.86 0.00
2160.000 15.000 1.245 1.19 17.81 70.00 30.00 0.00 12.46 5.34 0.00
2175.000 15.000 2.998 2.12 31.82 70.00 30.00 0.00 22.28 9.55 0.00
2190.000 15.000 2.697 2.85 42.71 70.00 30.00 0.00 29.90 12.81 0.00
2205.000 15.000 1.329 2.01 30.20 70.00 30.00 0.00 21.14 9.06 0.00
2220.000 15.000 4.467 2.90 43.47 70.00 30.00 0.00 30.43 13.04 0.00
2235.000 15.000 4.967 4.72 70.76 70.00 30.00 0.00 49.53 21.23 0.00
2250.000 15.000 5.827 5.40 80.96 70.00 30.00 0.00 56.67 24.29 0.00
2265.000 15.000 6.255 6.04 90.62 70.00 30.00 0.00 63.43 27.18 0.00
2280.000 15.000 5.874 6.06 90.97 70.00 30.00 0.00 63.68 27.29 0.00
2295.000 15.000 4.835 5.35 80.32 70.00 30.00 0.00 56.22 24.10 0.00
2310.000 15.000 4.541 4.69 70.32 70.00 30.00 0.00 49.22 21.10 0.00
2325.000 15.000 7.773 6.16 92.36 70.00 30.00 0.00 64.65 27.71 0.00
2340.000 15.000 5.172 6.47 97.09 70.00 30.00 0.00 67.96 29.13 0.00
2355.000 15.000 7.729 6.45 96.76 70.00 30.00 0.00 67.73 29.03 0.00
2370.000 15.000 8.004 7.87 118.00 70.00 30.00 0.00 82.60 35.40 0.00
2385.000 15.000 8.272 8.14 122.07 70.00 30.00 0.00 85.45 36.62 0.00
2400.000 15.000 8.555 8.41 126.20 70.00 30.00 0.00 88.34 37.86 0.00
2415.000 15.000 9.296 8.93 133.88 70.00 30.00 0.00 93.72 40.16 0.00
2430.000 15.000 7.813 8.55 128.32 70.00 30.00 0.00 89.82 38.50 0.00
2445.000 15.000 6.693 7.25 108.80 70.00 30.00 0.00 76.16 32.64 0.00
2460.000 15.000 7.066 6.88 103.19 70.00 30.00 0.00 72.23 30.96 0.00
2475.000 15.000 4.985 6.03 90.38 70.00 30.00 0.00 63.27 27.11 0.00
2490.000 15.000 6.623 5.80 87.06 70.00 30.00 0.00 60.94 26.12 0.00
2505.000 15.000 8.885 7.75 116.31 70.00 30.00 0.00 81.42 34.89 0.00
2520.000 15.000 7.761 8.32 124.85 70.00 30.00 0.00 87.39 37.45 0.00
2535.000 15.000 10.221 8.99 134.87 70.00 30.00 0.00 94.41 40.46 0.00
2550.000 15.000 9.693 9.96 149.36 70.00 30.00 0.00 104.55 44.81 0.00
2565.000 15.000 12.027 10.86 162.90 70.00 30.00 0.00 114.03 48.87 0.00
2580.000 15.000 7.834 9.93 148.96 70.00 30.00 0.00 104.27 44.69 0.00
2595.000 15.000 7.942 7.89 118.32 70.00 30.00 0.00 82.82 35.50 0.00
2610.000 15.000 16.205 12.07 181.10 70.00 30.00 0.00 126.77 54.33 0.00
2625.000 15.000 13.221 14.71 220.70 70.00 30.00 0.00 154.49 66.21 0.00
2640.000 15.000 4.837 9.03 135.44 70.00 30.00 0.00 94.80 40.63 0.00
2655.000 15.000 0.703 2.77 41.55 70.00 30.00 0.00 29.08 12.46 0.00
2670.000 15.000 0.718 0.71 10.66 70.00 30.00 0.00 7.46 3.20 0.00
2685.000 15.000 3.883 2.30 34.51 70.00 30.00 0.00 24.16 10.35 0.00
2700.000 15.000 5.045 4.46 66.96 70.00 30.00 0.00 46.87 20.09 0.00
2715.000 15.000 4.711 4.88 73.17 70.00 30.00 0.00 51.22 21.95 0.00
2730.000 15.000 4.972 4.84 72.62 70.00 30.00 0.00 50.84 21.79 0.00
2745.000 15.000 1.107 3.04 45.59 70.00 30.00 0.00 31.91 13.68 0.00
2760.000 15.000 0.141 0.62 9.36 70.00 30.00 0.00 6.55 2.81 0.00
2775.000 15.000 0.144 0.14 2.14 70.00 30.00 0.00 1.50 0.64 0.00
2790.000 15.000 0.410 0.28 4.15 70.00 30.00 0.00 2.91 1.25 0.00
2805.000 15.000 3.195 1.80 27.04 70.00 30.00 0.00 18.93 8.11 0.00
2820.000 15.000 7.308 5.25 78.77 70.00 30.00 0.00 55.14 23.63 0.00
2835.000 15.000 4.988 6.15 92.22 70.00 30.00 0.00 64.55 27.67 0.00
2850.000 15.000 6.676 5.83 87.48 70.00 30.00 0.00 61.24 26.24 0.00
2865.000 15.000 6.310 6.49 97.40 70.00 30.00 0.00 68.18 29.22 0.00
2880.000 15.000 6.136 6.22 93.35 70.00 30.00 0.00 65.34 28.00 0.00
2895.000 15.000 7.805 6.97 104.56 70.00 30.00 0.00 73.19 31.37 0.00
2910.000 15.000 10.744 9.27 139.12 70.00 30.00 0.00 97.38 41.74 0.00
2925.000 15.000 9.387 10.07 150.98 70.00 30.00 0.00 105.69 45.29 0.00
2940.000 15.000 7.342 8.36 125.47 70.00 30.00 0.00 87.83 37.64 0.00
2955.000 15.000 7.900 7.62 114.32 70.00 30.00 0.00 80.02 34.29 0.00
2970.000 15.000 8.451 8.18 122.63 70.00 30.00 0.00 85.84 36.79 0.00
2985.000 15.000 6.278 7.36 110.47 70.00 30.00 0.00 77.33 33.14 0.00
3000.000 15.000 6.210 6.24 93.66 70.00 30.00 0.00 65.56 28.10 0.00
3015.000 15.000 3.388 4.80 71.98 70.00 30.00 0.00 50.39 21.60 0.00
3030.000 15.000 0.947 2.17 32.51 70.00 30.00 0.00 22.76 9.75 0.00
3045.000 15.000 3.332 2.14 32.09 70.00 30.00 0.00 22.46 9.63 0.00
3060.000 15.000 6.968 5.15 77.25 70.00 30.00 0.00 54.07 23.18 0.00
3075.000 15.000 8.497 7.73 115.99 70.00 30.00 0.00 81.19 34.80 0.00
3090.000 15.000 9.138 8.82 132.26 70.00 30.00 0.00 92.58 39.68 0.00
3105.000 15.000 9.578 9.36 140.37 70.00 30.00 0.00 98.26 42.11 0.00
3120.000 15.000 10.603 10.09 151.36 70.00 30.00 0.00 105.95 45.41 0.00
3135.000 15.000 6.428 8.52 127.73 70.00 30.00 0.00 89.41 38.32 0.00
3150.000 15.000 4.702 5.56 83.48 70.00 30.00 0.00 58.43 25.04 0.00
3165.000 15.000 4.294 4.50 67.47 70.00 30.00 0.00 47.23 20.24 0.00
3180.000 15.000 7.748 6.02 90.32 70.00 30.00 0.00 63.22 27.09 0.00
3195.000 15.000 7.115 7.43 111.47 70.00 30.00 0.00 78.03 33.44 0.00
3210.000 15.000 5.545 6.33 94.95 70.00 30.00 0.00 66.47 28.49 0.00
3225.000 15.000 6.791 6.17 92.52 70.00 30.00 0.00 64.76 27.76 0.00
3240.000 15.000 7.220 7.01 105.08 70.00 30.00 0.00 73.56 31.52 0.00
3255.000 15.000 6.878 7.05 105.73 70.00 30.00 0.00 74.01 31.72 0.00
3270.000 15.000 7.396 7.14 107.06 70.00 30.00 0.00 74.94 32.12 0.00
3285.000 15.000 8.650 8.02 120.35 70.00 30.00 0.00 84.24 36.10 0.00
3300.000 15.000 6.657 7.65 114.80 70.00 30.00 0.00 80.36 34.44 0.00
3315.000 15.000 6.031 6.34 95.16 70.00 30.00 0.00 66.61 28.55 0.00
3330.000 15.000 6.060 6.05 90.68 70.00 30.00 0.00 63.48 27.20 0.00
3345.000 15.000 6.355 6.21 93.11 70.00 30.00 0.00 65.18 27.93 0.00
3360.000 15.000 6.996 6.68 100.13 70.00 30.00 0.00 70.09 30.04 0.00
3375.000 15.000 4.579 5.79 86.81 70.00 30.00 0.00 60.77 26.04 0.00
3390.000 15.000 3.146 3.86 57.94 70.00 30.00 0.00 40.56 17.38 0.00
3405.000 15.000 1.682 2.41 36.21 70.00 30.00 0.00 25.35 10.86 0.00
3420.000 15.000 0.324 1.00 15.04 70.00 30.00 0.00 10.53 4.51 0.00
3435.000 15.000 1.002 0.66 9.95 70.00 30.00 0.00 6.96 2.98 0.00
3450.000 15.000 0.584 0.79 11.90 70.00 30.00 0.00 8.33 3.57 0.00
3465.000 15.000 0.937 0.76 11.41 70.00 30.00 0.00 7.99 3.42 0.00
3480.000 15.000 1.535 1.24 18.54 70.00 30.00 0.00 12.98 5.56 0.00
3495.000 15.000 0.542 1.04 15.58 70.00 30.00 0.00 10.90 4.67 0.00
3510.000 15.000 3.675 2.11 31.63 70.00 30.00 0.00 22.14 9.49 0.00
3525.000 15.000 7.219 5.45 81.71 70.00 30.00 0.00 57.19 24.51 0.00
3540.000 15.000 5.550 6.38 95.77 70.00 30.00 0.00 67.04 28.73 0.00
3555.000 15.000 7.575 6.56 98.44 70.00 30.00 0.00 68.91 29.53 0.00
3570.000 15.000 5.791 6.68 100.25 70.00 30.00 0.00 70.17 30.07 0.00
3585.000 15.000 6.344 6.07 91.01 70.00 30.00 0.00 63.71 27.30 0.00
3600.000 15.000 7.290 6.82 102.26 70.00 30.00 0.00 71.58 30.68 0.00
3615.000 15.000 7.272 7.28 109.22 70.00 30.00 0.00 76.45 32.76 0.00
3630.000 15.000 5.101 6.19 92.80 70.00 30.00 0.00 64.96 27.84 0.00
3645.000 15.000 0.818 2.96 44.39 70.00 30.00 0.00 31.07 13.32 0.00
3660.000 15.000 0.213 0.52 7.73 70.00 30.00 0.00 5.41 2.32 0.00
3675.000 15.000 0.165 0.19 2.84 70.00 30.00 0.00 1.98 0.85 0.00
3690.000 15.000 1.061 0.61 9.20 70.00 30.00 0.00 6.44 2.76 0.00
3705.000 15.000 4.366 2.71 40.70 70.00 30.00 0.00 28.49 12.21 0.00
3720.000 15.000 4.674 4.52 67.80 70.00 30.00 0.00 47.46 20.34 0.00
3735.000 15.000 5.615 5.14 77.17 70.00 30.00 0.00 54.02 23.15 0.00
3750.000 15.000 7.521 6.57 98.52 70.00 30.00 0.00 68.96 29.56 0.00
3765.000 15.000 7.734 7.63 114.41 70.00 30.00 0.00 80.09 34.32 0.00
3780.000 15.000 7.479 7.61 114.10 70.00 30.00 0.00 79.87 34.23 0.00
3795.000 15.000 6.947 7.21 108.20 70.00 30.00 0.00 75.74 32.46 0.00
3810.000 15.000 6.964 6.96 104.33 70.00 30.00 0.00 73.03 31.30 0.00
3825.000 15.000 8.462 7.71 115.70 70.00 30.00 0.00 80.99 34.71 0.00
3840.000 15.000 8.244 8.35 125.30 70.00 30.00 0.00 87.71 37.59 0.00
3855.000 15.000 7.465 7.85 117.82 70.00 30.00 0.00 82.47 35.35 0.00
3870.000 15.000 3.697 5.58 83.71 70.00 30.00 0.00 58.60 25.11 0.00
3885.000 15.000 5.502 4.60 68.99 70.00 30.00 0.00 48.29 20.70 0.00
3900.000 15.000 4.705 5.10 76.55 70.00 30.00 0.00 53.59 22.97 0.00
3915.000 15.000 6.465 5.59 83.78 70.00 30.00 0.00 58.64 25.13 0.00
3930.000 15.000 6.433 6.45 96.74 70.00 30.00 0.00 67.71 29.02 0.00
3945.000 15.000 7.152 6.79 101.89 70.00 30.00 0.00 71.32 30.57 0.00
3960.000 15.000 5.206 6.18 92.69 70.00 30.00 0.00 64.88 27.81 0.00
3975.000 15.000 7.179 6.19 92.89 70.00 30.00 0.00 65.02 27.87 0.00
3990.000 15.000 7.200 7.19 107.84 70.00 30.00 0.00 75.49 32.35 0.00
4005.000 15.000 6.161 6.68 100.21 70.00 30.00 0.00 70.15 30.06 0.00
4020.000 15.000 8.328 7.24 108.67 70.00 30.00 0.00 76.07 32.60 0.00
4035.000 15.000 8.025 8.18 122.65 70.00 30.00 0.00 85.85 36.79 0.00
4050.000 15.000 7.033 7.53 112.94 70.00 30.00 0.00 79.05 33.88 0.00
4065.000 15.000 5.159 6.10 91.44 70.00 30.00 0.00 64.01 27.43 0.00
4080.000 15.000 4.381 4.77 71.55 70.00 30.00 0.00 50.08 21.47 0.00
4095.000 15.000 4.256 4.32 64.78 70.00 30.00 0.00 45.34 19.43 0.00
4110.000 15.000 5.175 4.72 70.73 70.00 30.00 0.00 49.51 21.22 0.00
4125.000 15.000 5.592 5.38 80.75 70.00 30.00 0.00 56.53 24.23 0.00
4140.000 15.000 5.926 5.76 86.39 70.00 30.00 0.00 60.47 25.92 0.00
4155.000 15.000 6.005 5.97 89.48 70.00 30.00 0.00 62.64 26.84 0.00
4170.000 15.000 4.754 5.38 80.69 70.00 30.00 0.00 56.48 24.21 0.00
4185.000 15.000 5.883 5.32 79.78 70.00 30.00 0.00 55.84 23.93 0.00
4200.000 15.000 5.316 5.60 83.99 70.00 30.00 0.00 58.79 25.20 0.00
4215.000 15.000 4.882 5.10 76.49 70.00 30.00 0.00 53.54 22.95 0.00
4230.000 15.000 5.138 5.01 75.15 70.00 30.00 0.00 52.60 22.54 0.00
4245.000 15.000 7.511 6.32 94.87 70.00 30.00 0.00 66.41 28.46 0.00
4260.000 15.000 4.197 5.85 87.81 70.00 30.00 0.00 61.47 26.34 0.00
4275.000 15.000 5.860 5.03 75.43 70.00 30.00 0.00 52.80 22.63 0.00
4290.000 15.000 4.107 4.98 74.75 70.00 30.00 0.00 52.33 22.43 0.00
4305.000 15.000 3.943 4.03 60.38 70.00 30.00 0.00 42.26 18.11 0.00
4320.000 15.000 5.790 4.87 73.00 70.00 30.00 0.00 51.10 21.90 0.00
4335.000 15.000 5.201 5.50 82.43 70.00 30.00 0.00 57.70 24.73 0.00
4350.000 15.000 6.160 5.68 85.21 70.00 30.00 0.00 59.65 25.56 0.00
4365.000 15.000 5.403 5.78 86.72 70.00 30.00 0.00 60.71 26.02 0.00
4380.000 15.000 7.206 6.30 94.57 70.00 30.00 0.00 66.20 28.37 0.00
4395.000 15.000 8.670 7.94 119.07 70.00 30.00 0.00 83.35 35.72 0.00
4410.000 15.000 9.690 9.18 137.70 70.00 30.00 0.00 96.39 41.31 0.00
4425.000 15.000 4.297 6.99 104.90 70.00 30.00 0.00 73.43 31.47 0.00
4440.000 15.000 2.458 3.38 50.66 70.00 30.00 0.00 35.46 15.20 0.00
4455.000 15.000 3.543 3.00 45.01 70.00 30.00 0.00 31.51 13.50 0.00
4470.000 15.000 4.751 4.15 62.21 70.00 30.00 0.00 43.54 18.66 0.00
4485.000 15.000 6.815 5.78 86.75 70.00 30.00 0.00 60.72 26.02 0.00
4500.000 15.000 3.904 5.36 80.39 70.00 30.00 0.00 56.27 24.12 0.00
4515.000 15.000 3.411 3.66 54.86 70.00 30.00 0.00 38.40 16.46 0.00
4530.000 15.000 4.394 3.90 58.54 70.00 30.00 0.00 40.98 17.56 0.00
4545.000 15.000 3.688 4.04 60.62 70.00 30.00 0.00 42.43 18.18 0.00
4560.000 15.000 5.051 4.37 65.54 70.00 30.00 0.00 45.88 19.66 0.00
4575.000 15.000 4.299 4.68 70.13 70.00 30.00 0.00 49.09 21.04 0.00
4590.000 15.000 2.614 3.46 51.85 70.00 30.00 0.00 36.29 15.55 0.00
4605.000 15.000 3.413 3.01 45.20 70.00 30.00 0.00 31.64 13.56 0.00
4620.000 15.000 1.615 2.51 37.71 70.00 30.00 0.00 26.40 11.31 0.00
4635.000 15.000 0.679 1.15 17.21 70.00 30.00 0.00 12.04 5.16 0.00
4650.000 15.000 0.826 0.75 11.29 70.00 30.00 0.00 7.90 3.39 0.00
4665.000 15.000 0.836 0.83 12.47 70.00 30.00 0.00 8.73 3.74 0.00
4680.000 15.000 0.741 0.79 11.83 70.00 30.00 0.00 8.28 3.55 0.00
4695.000 15.000 0.714 0.73 10.91 70.00 30.00 0.00 7.64 3.27 0.00
4710.000 15.000 0.863 0.79 11.83 70.00 30.00 0.00 8.28 3.55 0.00
4725.000 15.000 3.155 2.01 30.13 70.00 30.00 0.00 21.09 9.04 0.00
4740.000 15.000 3.943 3.55 53.24 70.00 30.00 0.00 37.26 15.97 0.00
4755.000 15.000 2.945 3.44 51.66 70.00 30.00 0.00 36.16 15.50 0.00
4770.000 15.000 4.560 3.75 56.29 70.00 30.00 0.00 39.40 16.89 0.00
4785.000 15.000 5.222 4.89 73.37 70.00 30.00 0.00 51.36 22.01 0.00
4800.000 15.000 4.116 4.67 70.04 70.00 30.00 0.00 49.02 21.01 0.00
4815.000 15.000 1.184 2.65 39.75 70.00 30.00 0.00 27.83 11.92 0.00
4830.000 15.000 3.573 2.38 35.68 70.00 30.00 0.00 24.97 10.70 0.00
4845.000 15.000 5.147 4.36 65.40 70.00 30.00 0.00 45.78 19.62 0.00
4860.000 15.000 3.584 4.37 65.48 70.00 30.00 0.00 45.84 19.64 0.00
4875.000 15.000 2.252 2.92 43.77 70.00 30.00 0.00 30.64 13.13 0.00
4890.000 15.000 4.227 3.24 48.59 70.00 30.00 0.00 34.01 14.58 0.00
4905.000 15.000 5.428 4.83 72.41 70.00 30.00 0.00 50.69 21.72 0.00
4920.000 15.000 4.914 5.17 77.57 70.00 30.00 0.00 54.30 23.27 0.00
4935.000 15.000 4.684 4.80 71.98 70.00 30.00 0.00 50.39 21.60 0.00
4950.000 15.000 4.650 4.67 70.01 70.00 30.00 0.00 49.00 21.00 0.00
4965.000 15.000 6.273 5.46 81.92 70.00 30.00 0.00 57.35 24.58 0.00
4980.000 15.000 3.753 5.01 75.20 70.00 30.00 0.00 52.64 22.56 0.00
4995.000 15.000 6.179 4.97 74.49 70.00 30.00 0.00 52.14 22.35 0.00
5010.000 15.000 6.401 6.29 94.35 70.00 30.00 0.00 66.04 28.30 0.00
5025.000 15.000 6.096 6.25 93.73 70.00 30.00 0.00 65.61 28.12 0.00
5040.000 15.000 5.985 6.04 90.61 70.00 30.00 0.00 63.43 27.18 0.00
5055.000 15.000 5.881 5.93 89.00 70.00 30.00 0.00 62.30 26.70 0.00
5070.000 15.000 4.707 5.29 79.41 70.00 30.00 0.00 55.59 23.82 0.00
5085.000 15.000 5.085 4.90 73.44 70.00 30.00 0.00 51.41 22.03 0.00
5100.000 15.000 3.821 4.45 66.80 70.00 30.00 0.00 46.76 20.04 0.00
5115.000 15.000 3.472 3.65 54.70 70.00 30.00 0.00 38.29 16.41 0.00
5130.000 15.000 4.734 4.10 61.54 70.00 30.00 0.00 43.08 18.46 0.00
5145.000 15.000 4.658 4.70 70.44 70.00 30.00 0.00 49.31 21.13 0.00
5160.000 15.000 2.661 3.66 54.89 70.00 30.00 0.00 38.42 16.47 0.00
5175.000 15.000 2.673 2.67 40.00 70.00 30.00 0.00 28.00 12.00 0.00
5190.000 15.000 0.795 1.73 26.01 70.00 30.00 0.00 18.21 7.80 0.00
5205.000 15.000 0.631 0.71 10.70 70.00 30.00 0.00 7.49 3.21 0.00
5220.000 15.000 2.871 1.75 26.26 70.00 30.00 0.00 18.39 7.88 0.00
5235.000 15.000 5.874 4.37 65.59 70.00 30.00 0.00 45.91 19.68 0.00
5250.000 15.000 6.890 6.38 95.73 70.00 30.00 0.00 67.01 28.72 0.00
5265.000 15.000 6.129 6.51 97.64 70.00 30.00 0.00 68.35 29.29 0.00
5280.000 15.000 4.426 5.28 79.16 70.00 30.00 0.00 55.41 23.75 0.00
5295.000 15.000 8.295 6.36 95.41 70.00 20.00 10.00 66.79 19.08 9.54
5310.000 15.000 7.865 8.08 121.20 70.00 20.00 10.00 84.84 24.24 12.12
5325.000 15.000 5.479 6.67 100.08 70.00 20.00 10.00 70.06 20.02 10.01
5340.000 15.000 4.504 4.99 74.87 70.00 20.00 10.00 52.41 14.97 7.49
5355.000 15.000 1.081 2.79 41.89 70.00 20.00 10.00 29.32 8.38 4.19
5370.000 15.000 0.989 1.04 15.52 70.00 20.00 10.00 10.87 3.11 1.55
5385.000 15.000 0.768 0.88 13.18 70.00 20.00 10.00 9.22 2.64 1.32
5400.000 15.000 0.672 0.72 10.80 70.00 20.00 10.00 7.56 2.16 1.08
5415.000 15.000 5.379 3.03 45.38 70.00 20.00 10.00 31.77 9.08 4.54
5430.000 15.000 7.662 6.52 97.81 70.00 20.00 10.00 68.47 19.56 9.78
5445.000 15.000 8.419 8.04 120.61 70.00 20.00 10.00 84.43 24.12 12.06
5460.000 15.000 7.607 8.01 120.20 70.00 20.00 10.00 84.14 24.04 12.02
5475.000 15.000 5.927 6.77 101.51 70.00 20.00 10.00 71.05 20.30 10.15
5490.000 15.000 3.725 4.83 72.39 70.00 20.00 10.00 50.67 14.48 7.24
5505.000 15.000 0.541 2.13 32.00 70.00 20.00 10.00 22.40 6.40 3.20
5520.000 15.000 0.660 0.60 9.01 70.00 20.00 10.00 6.31 1.80 0.90
5535.000 15.000 3.679 2.17 32.54 70.00 20.00 10.00 22.78 6.51 3.25
5550.000 15.000 6.852 5.27 78.98 70.00 20.00 10.00 55.29 15.80 7.90
5565.000 15.000 8.025 7.44 111.58 70.00 20.00 10.00 78.10 22.32 11.16
5580.000 15.000 8.074 8.05 120.74 70.00 20.00 10.00 84.52 24.15 12.07
5595.000 15.000 7.672 7.87 118.09 70.00 20.00 10.00 82.67 23.62 11.81
5610.000 15.000 9.368 8.52 127.80 70.00 20.00 10.00 89.46 25.56 12.78
5625.000 15.000 11.228 10.30 154.47 70.00 20.00 10.00 108.13 30.89 15.45
5640.000 15.000 6.113 8.67 130.06 70.00 20.00 10.00 91.04 26.01 13.01
5655.000 15.000 6.720 6.42 96.25 70.00 20.00 10.00 67.37 19.25 9.62
5670.000 15.000 7.497 7.11 106.63 70.00 20.00 10.00 74.64 21.33 10.66
5685.000 15.000 7.632 7.56 113.47 70.00 20.00 10.00 79.43 22.69 11.35
5700.000 15.000 5.547 6.59 98.84 70.00 20.00 10.00 69.19 19.77 9.88
5715.000 15.000 7.297 6.42 96.33 70.00 20.00 10.00 67.43 19.27 9.63
5730.000 15.000 4.960 6.13 91.93 70.00 20.00 10.00 64.35 18.39 9.19
5745.000 15.000 5.258 5.11 76.64 70.00 20.00 10.00 53.64 15.33 7.66
5760.000 15.000 5.281 5.27 79.04 70.00 20.00 10.00 55.33 15.81 7.90
5775.000 15.000 4.447 4.86 72.96 70.00 20.00 10.00 51.07 14.59 7.30
5790.000 15.000 2.699 3.57 53.60 70.00 20.00 10.00 37.52 10.72 5.36
5805.000 15.000 2.023 2.36 35.42 70.00 20.00 10.00 24.79 7.08 3.54
5820.000 15.000 1.199 1.61 24.17 70.00 20.00 10.00 16.92 4.83 2.42
5835.000 15.000 3.404 2.30 34.52 70.00 20.00 10.00 24.17 6.90 3.45
5850.000 15.000 6.405 4.90 73.57 70.00 20.00 10.00 51.50 14.71 7.36
5865.000 15.000 6.120 6.26 93.94 70.00 20.00 10.00 65.76 18.79 9.39
5880.000 15.000 7.243 6.68 100.22 70.00 20.00 10.00 70.16 20.04 10.02
5895.000 15.000 5.940 6.59 98.87 70.00 20.00 10.00 69.21 19.77 9.89
5910.000 15.000 7.864 6.90 103.53 70.00 20.00 10.00 72.47 20.71 10.35
5925.000 15.000 7.994 7.93 118.94 70.00 20.00 10.00 83.25 23.79 11.89
5940.000 15.000 8.295 8.14 122.17 70.00 20.00 10.00 85.52 24.43 12.22
5955.000 15.000 7.928 8.11 121.67 70.00 20.00 10.00 85.17 24.33 12.17
5970.000 15.000 10.675 9.30 139.52 70.00 20.00 10.00 97.67 27.90 13.95
5985.000 15.000 8.821 9.75 146.22 70.00 20.00 10.00 102.35 29.24 14.62
6000.000 15.000 6.391 7.61 114.09 70.00 20.00 10.00 79.86 22.82 11.41
6015.000 15.000 7.443 6.92 103.76 70.00 20.00 10.00 72.63 20.75 10.38
6030.000 15.000 6.750 7.10 106.45 70.00 20.00 10.00 74.51 21.29 10.64
6045.000 15.000 6.922 6.84 102.54 70.00 20.00 10.00 71.78 20.51 10.25
6060.000 15.000 9.150 8.04 120.54 70.00 20.00 10.00 84.38 24.11 12.05
6075.000 15.000 5.110 7.13 106.95 70.00 20.00 10.00 74.87 21.39 10.70
6090.000 15.000 7.245 6.18 92.66 70.00 20.00 10.00 64.86 18.53 9.27
6105.000 15.000 6.128 6.69 100.30 70.00 20.00 10.00 70.21 20.06 10.03
6120.000 15.000 4.850 5.49 82.34 70.00 20.00 10.00 57.63 16.47 8.23
6135.000 15.000 0.812 2.83 42.46 70.00 20.00 10.00 29.73 8.49 4.25
6150.000 15.000 1.291 1.05 15.77 70.00 20.00 10.00 11.04 3.15 1.58
6165.000 15.000 1.626 1.46 21.88 70.00 30.00 0.00 15.31 6.56 0.00
6180.000 15.000 2.793 2.21 33.14 70.00 30.00 0.00 23.20 9.94 0.00
6195.000 15.000 8.010 5.40 81.02 70.00 30.00 0.00 56.72 24.31 0.00
6210.000 15.000 8.360 8.18 122.77 70.00 30.00 0.00 85.94 36.83 0.00
6225.000 15.000 6.804 7.58 113.73 70.00 30.00 0.00 79.61 34.12 0.00
6240.000 15.000 9.604 8.20 123.06 70.00 30.00 0.00 86.14 36.92 0.00
6255.000 15.000 6.571 8.09 121.31 70.00 30.00 0.00 84.92 36.39 0.00
6270.000 15.000 8.148 7.36 110.39 70.00 30.00 0.00 77.27 33.12 0.00
6285.000 15.000 7.062 7.61 114.08 70.00 30.00 0.00 79.85 34.22 0.00
6300.000 15.000 2.824 4.94 74.15 70.00 30.00 0.00 51.90 22.24 0.00
6315.000 15.000 4.697 3.76 56.41 70.00 30.00 0.00 39.49 16.92 0.00
6330.000 15.000 5.945 5.32 79.82 70.00 30.00 0.00 55.87 23.94 0.00
6345.000 15.000 6.934 6.44 96.59 70.00 30.00 0.00 67.61 28.98 0.00
6360.000 15.000 3.465 5.20 77.99 70.00 30.00 0.00 54.59 23.40 0.00
6375.000 15.000 7.287 5.38 80.64 70.00 30.00 0.00 56.45 24.19 0.00
6390.000 15.000 7.021 7.15 107.31 70.00 30.00 0.00 75.12 32.19 0.00
6405.000 15.000 4.339 5.68 85.20 70.00 30.00 0.00 59.64 25.56 0.00
6420.000 15.000 6.305 5.32 79.83 70.00 30.00 0.00 55.88 23.95 0.00
6435.000 15.000 5.061 5.68 85.25 70.00 30.00 0.00 59.67 25.57 0.00
6450.000 15.000 5.996 5.53 82.93 70.00 30.00 0.00 58.05 24.88 0.00
6465.000 15.000 5.442 5.72 85.79 70.00 30.00 0.00 60.05 25.74 0.00
6480.000 15.000 4.397 4.92 73.79 70.00 30.00 0.00 51.65 22.14 0.00
6495.000 15.000 2.608 3.50 52.54 70.00 30.00 0.00 36.78 15.76 0.00
6510.000 15.000 0.875 1.74 26.12 70.00 30.00 0.00 18.29 7.84 0.00
6525.000 15.000 0.220 0.55 8.21 70.00 30.00 0.00 5.75 2.46 0.00
6540.000 15.000 0.629 0.42 6.37 70.00 30.00 0.00 4.46 1.91 0.00
6555.000 15.000 2.580 1.60 24.07 70.00 30.00 0.00 16.85 7.22 0.00
Net Total 29633.56 20743.49 8209.13 680.94
ABSTRACT OF COST
Annexure-B
(SH:- Construction of R/Walls at Different R.Ds.(PCC )
S.No. Item Description Unit Qty. As Per Through Rate
code Rate Amount
1 11.1 Excavation for Structure Earth work in
excavation for structure as per drawing and
technical specification Clause 305.1 including
setting out, construction of shoring and bracing,
removal of stumps and other deleterious material
and disposal upto a lead of 50m, dressing of sides
and bottom and backfilling in trenches with
excavated suitable material:- Ordinary soil upto
3m depth
Cum 499.00 524.10 261526.00

2 11.12 Providing and laying cement concrete 1:5:10 and
curing complete including the cost of framework
for plain/reinforced concrete in retaining walls,
breast walls, as per drawing and HP. PWD
technical specifications.
Cum 908.00 4703.60 4270869.00
3 12.14 Backfilling behind abutment wing wall and return
wall complete as per drawings & techincal
specification clause 1204.3.8. Granular Material.
Cum 238.00 1396.30 332319.00
4 12.13 Providing weepholes in brick masonry/ stone
masonry/ plain reinforced concrete abutment,
wing wall, return wall with 110mm dia PVC pipe
extending through the full with of the structure
with slop of 1(v):20(h) towards drawing and
technical specification claues 614, 709,1204.3.7.
NO. 814.00 333.70 271632.00

Total:- 5,136,346.00
Says Rs(in lacs) 51.36 LAKH

483.3
4934.3
1328.5
403.5
DETAIL OF MEASURMENT
(SH:-RETAINING WALL At Various RD) (B)
IN METER
IN METER
Location
HEIGHT
R.D. EXCAVATION P.C.C 1:5:10 Back Filling/Filter Media WEEP HOLE
LENGTH
S.
No.
FROM TO AREA Qty AREA Qty AREA Qty Nos Row Qty
1 0/000 0/015 R.H.S 15.00 1.50 0.69 10.35 1.28 19.20 0.28 4.20 13 1 13
2 0/060 0/075 R.H.S 10.00 1.00 0.46 4.60 0.82 8.20 0.24 2.40 8 1 8
3 0/105 0/120 R.H.S 15.00 1.00 0.46 6.90 0.82 12.30 0.24 3.60 13 1 13
4 0/235 0/245 R.H.S 10.00 1.00 0.46 4.60 0.82 8.20 0.24 2.40 8 1 8
5 0/385 0/395 R.H.S 10.00 2.50 1.18 11.80 2.35 23.50 0.66 6.60 8 1 8
6 0/610 0/620 R.H.S 10.00 1.00 0.46 4.60 0.82 8.20 0.24 2.40 8 1 8
7 0/640 0/650 R.H.S 10.00 1.00 0.46 4.60 0.82 8.20 0.24 2.40 8 1 8
8 0/675 0/705 R.H.S 30.00 1.00 0.46 13.80 0.82 24.60 0.24 7.20 28 1 28
9 0/765 0/810 R.H.S 45.00 1.00 0.46 20.70 0.82 36.90 0.24 10.80 43 1 43
10 0/820 0/830 R.H.S 10.00 1.50 0.69 6.90 1.28 12.80 0.28 2.80 8 1 8
11 0/840 0/885 R.H.S 45.00 1.00 0.46 20.70 0.82 36.90 0.24 10.80 43 1 43
12 0/925 0/935 R.H.S 10.00 1.00 0.46 4.60 0.82 8.20 0.24 2.40 8 1 8
13 0/960 1/005 R.H.S 45.00 1.00 0.46 20.70 0.82 36.90 0.24 10.80 43 1 43
14 1/060 1/070 R.H.S 10.00 1.00 0.46 4.60 0.82 8.20 0.24 2.40 8 1 8
15 1/110 1/170 R.H.S 60.00 1.00 0.46 27.60 0.82 49.20 0.24 14.40 58 1 58
16 0/350 0/365 R.H.S 15.00 1.00 0.46 6.90 0.82 12.30 0.24 3.60 13 1 13
17 1/455 1/485 R.H.S 30.00 1.00 0.46 13.80 0.82 24.60 0.24 7.20 28 1 28
18 1/540 1/550 R.H.S 10.00 1.50 0.69 6.90 1.28 12.80 0.28 2.80 8 1 8
19 1/570 1/585 R.H.S 15.00 1.00 0.46 6.90 0.82 12.30 0.24 3.60 13 1 13
20 1/585 1/595 R.H.S 10.00 1.50 0.69 6.90 1.28 12.80 0.28 2.80 8 1 8
21 1/595 1/620 R.H.S 25.00 1.00 0.46 11.50 0.82 20.50 0.24 6.00 23 1 23
22 1/660 1/670 R.H.S 10.00 1.50 0.69 6.90 1.28 12.80 0.28 2.80 8 1 8
23 1/680 1/695 R.H.S 15.00 2.00 0.97 14.55 1.82 27.30 0.49 7.35 13 1 13
24 1/830 1/850 R.H.S 20.00 1.50 0.69 13.80 1.28 25.60 0.28 5.60 18 1 18
25 1/890 1/905 R.H.S 15.00 1.50 0.69 10.35 1.28 19.20 0.28 4.20 13 1 13
26 1/920 1/950 R.H.S 30.00 1.00 0.46 13.80 0.82 24.60 0.24 7.20 28 1 28
27 2/010 2/025 R.H.S 15.00 1.00 0.46 6.90 0.82 12.30 0.24 3.60 13 1 13
28 2/145 2/160 R.H.S 15.00 1.00 0.46 6.90 0.82 12.30 0.24 3.60 13 1 13
29 2/190 2/205 R.H.S 15.00 1.50 0.46 6.90 0.82 12.30 0.24 3.60 13 1 13
30 2/650 2/660 R.H.S 10.00 1.50 0.69 6.90 1.28 12.80 0.28 2.80 8 1 8
31 2/680 2/690 R.H.S 10.00 1.50 0.69 6.90 1.28 12.80 0.28 2.80 8 1 8
32 2/740 2/750 R.H.S 10.00 1.00 0.46 4.60 0.82 8.20 0.24 2.40 8 1 8
33 2/800 2/810 R.H.S 10.00 1.50 0.69 6.90 1.28 12.80 0.28 2.80 8 1 8
34 3/025 3/035 R.H.S 10.00 1.50 0.69 6.90 1.28 12.80 0.28 2.80 8 1 8
35 3/040 3/050 R.H.S 10.00 1.00 0.46 4.60 0.82 8.20 0.24 2.40 8 1 8
36 3/370 3/390 R.H.S 20.00 1.00 0.46 9.20 0.82 16.40 0.24 4.80 18 1 18
37 3/390 3/405 R.H.S 15.00 1.50 0.69 10.35 1.28 19.20 0.28 4.20 13 1 13
38 3/625 3/635 R.H.S 10.00 1.00 0.46 4.60 0.82 8.20 0.24 2.40 8 1 8
39 3/635 3/690 R.H.S 55.00 1.50 0.69 37.95 1.28 70.40 0.28 15.40 53 1 53
40 4/425 4/455 R.H.S 30.00 1.00 0.46 13.80 0.82 24.60 0.24 7.20 28 1 28
41 4/690 4/700 R.H.S 10.00 1.00 0.46 4.60 0.82 8.20 0.24 2.40 8 1 8
42 4/810 4/820 R.H.S 10.00 1.00 0.46 4.60 0.82 8.20 0.24 2.40 8 1 8
43 5/095 5/105 R.H.S 10.00 1.50 0.69 6.90 1.28 12.80 0.28 2.80 8 1 8
44 5/395 5/405 R.H.S 10.00 1.00 0.46 4.60 0.82 8.20 0.24 2.40 8 1 8
45 5/790 5/835 L.H.S 45.00 1.50 0.69 31.05 1.28 57.60 0.28 12.60 43 1 43
46 6/135 6/165 R.H.S 30.00 1.50 0.69 20.70 1.28 38.40 0.28 8.40 28 1 28
47 6/510 6/525 R.H.S 15.00 1.00 0.46 6.90 0.82 12.30 0.24 3.60 13 1 13
48 6/540 6/555 R.H.S 15.00 1.50 0.46 6.90 0.82 12.30 0.24 3.60 13 1 13
TOTAL 499.00 cum 907.60 cum 237.75 cum 814 No.
Annexure - C
(SH: C/O Parapets)
S.No. item Description Unit Qty. As Per Through Rate
code Rate Amount
1 11.1 Excavation for Structure Earth work in
technical specification Clause 305.1 including
setting out, construction of shoring and bracing,
removal of stumps and other deleterious material
and disposal upto a lead of 50m, dressing of sides
and bottom and backfilling in trenches with
excavated suitable material. Ordinary soil upto
3m depth.
Cum 42.00 524.10 22012.20

2 11.12 Providing and laying cement concrete 1:5:10 (1
cement :5 Sand : 10 Graded stone aggregate
40mm nominal size)and curing complete
including the cost of framework with steel plates
as per drwaing and HP.PWD technical
specification.
Cum 120.00 4703.60 564432.00
Total 586,444.00
Says Rs(in lacs) 5.86 lakh

22012.00
DETAIL OF MEASURMENTS
Annexure -C
(SH: C/O Parapets)

Sr No. Item code Description No. L. w./AREAH Qty.
Excavation for Structure Earth work in 338 1.85 0.45 0.15 42.21
technical specification Clause 305.1
including setting out, construction of shoring
and bracing, removal of stumps and other
deleterious material and disposal upto a lead
1 11.1 of 50m, dressing of sides and bottom and
backfilling in trenches with excavated
suitable material. Ordinary soil upto 3m
depth.(20% of total length ) (i.e.1200/3.85 =
338)
Providing and laying cement concrete 1:5:10

(1 cement :5 Sand : 10 Graded stone
aggregate 40mm nominal size)and curing
complete including the cost of framework
2 11.12 with steel plates as per drwaing and HP.PWD
technical specification.
Rectangular portion 338 1.85 0.45 0.3 84.42

Upper portion 338 1.85 0.45+0. 0.15 35.17
30/2 =
0.375
Total 119.59
1300.00 337.66
ABSTRACT OF COST
Annexure -D
(SH: C/O PCC V shape drain at different RD,s)

S.No. ite Description Qty. Unit As Per Through Rate
m Rate Amount
co
1 11 Excavation for Structure Earth work in 539.00 Per Cum 524.10 282490.00
including setting out, construction of
shoring and bracing, removal of stumps
and other deleterious material and disposal
upto a lead of 50m, dressing of sides and
bottom and backfilling in trenches with
excavated suitable material:-ordinarey soil
upto 3m depth
2 11 Construction of hill side drain in 219.00 Per Cum 5853.60 1281938.00

accordance with the requirement of
specification true to line and grades.
Dimesions and other particular as per
drawing and techincal specification Clause
1606.1. Plain cement concrete M10 Grade
1:3:6.
TOTAL:- 1,564,428.00
Say 15.64 lacs

(SH: C/O PCC V shape drain at different RD,s)

Sr No. Description No. L. w./AREA H Qty. unit
Excavation for Structure Earth work in
including setting out, construction of
shoring and bracing, removal of stumps and
other deleterious material and disposal upto
a lead of 50m, dressing of sides and bottom
1 and backfilling in trenches with excavated
suitable material:-ordinarey soil upto 3m
depth (50 % of Total Road Length i.e
50% x 6/500 = 3/250)
1 3250 0.474 0.35 539.18 cum

Construction of hill side drain in
accordance with the requirement of
specification true to line and grades.
Dimesions and other particular as per
2 drawing and techincal specification Clause
1606.1. Plain cement concrete M10 Grade
1:3:6.
i) 1 3250 0.25 0.10 81.25

ii) 1 3250 0.374 0.10 121.55
iii) 1 3250 0.05 0.10 16.25
TOTAL 219.05 cum
3250
ABSTRACT OF COST
Annexure - E
(SH: Providing and laying meatlling and tarring )

S.No. Item Description Qty. Unit T/Rate Amount
Code
1 3.15.2 Loosening of the ground upto a level of
300 mm below the subgrade level, watered,
graded and compacted in layers to meet
requirement of Tables 300.1 and 300.2 for
subgrade construction as per Technical
Specification Clause 303.5.2.
Both side shoulder 7558.00 CUM 39.00 294762.00

2 3.14 Construction of subgrade and earthen 1344.00 CUM 197.50 265440.00
shoulders with approved material
obtained from borrow pits with all lifts and
leads, transporting to site,spreading ,
grading to required slope and compacted
to meet requirement of Table 300.2 with
lead upto 1000 m as per Technical
Specification Clause 303.1.
3 4.1.A.1 Construction of granular subbase by

providing well graded material, mixing in a
mechanical mix plant at OMC, carriage of
mixed material to work site upto lead of
1000 m spreading in uniform layers with
motor grader on prepared surface and
compacting with smooth wheel roller to
achieve the desired density, complete as
per Technical
For Grading I Material 3779.00 CUM 2,179.00 8234441.00

4 4.9 Providing, laying, spreading and
compacting graded stone aggregate to wet
mix macadam specification including
premixing the material with water at OMC
in mechanical mixer (Pug Mill), carriage of
mixed material by tipper to site, laying in
uniform layers in sub-base/base course on
a well prepared sub-base and compacting
with smooth wheel roller of 80 to 100kN
weight to achieve the desired density
including lighting, barricading and
maintenance of diversion, etc as per
Tables 400.11 & 400.12 and Technical
Specification Clause 406.
By Mechanical Means 3779.00 Cum 2,492.60 9,419,535.00

5 5.1.1 Providing and applying primer coat with 25192.00 sqm 67.10 1690383.00
bitumen emulsion (SS-1) on prepared
surface of granular base including cleaning
of road surface and spraying primer at the
rate of 0.70-1.0 kg/sqm using mechanical
means as per Technical Specification
Clause 502.
6 5.2.2 Providing and applying tack coat with 25192.00 sqm 23.10 581935.00
Bitumen emulsion (RS-1) using emulsion
distributor at the rate of 0.25 to 0.30 kg per
sqm on the prepared granular surfaces
treated with primer & cleaned with
Hydraulic broom as per Technical
7 5.8 Semi-Dense Bituminous Concrete 630.00 cum 12,369.80 7792974.00
Providing and laying semi - dense
bituminous concrete with 100-120 TPH
batch type hot mix plant producing an
average output of 75 tonnes per hour
using crushed aggregates of specified
grading, premixed with bituminous binder
@ 4.5 to 5.5 per cent of mix and filler,
transporting the hot mix to work site,
laying with a hydrostatic paver finisher
with sensor control to the required grade,
level and alignment, rolling with smooth
wheeled, vibratory and tandem rollers to
achieve the desired compaction as per
MORTH specification clause No. 508
complete in all respects
TOTAL:- 28,279,470.00
Say 282.79 lacs

32.7
304.6
2117.8 8,794,643.00 87.95

2127.5 94.19535
63.4
21.5
8660.8
Detail of Measurement
Annexure - E
(SH: Providing and laying meatlling and tarring )

S.N Item Description No L W/ H QTY UNI
o. Code area T
1 3.15.2 Loosening of the ground upto a level of 300 mm
below the subgrade level, watered, graded and
compacted in layers to meet requirement of Tables
300.1 and 300.2 for subgrade construction as per
Technical Specification Clause 303.5.2.
length according to TCS 1 6398 3.75 0.3 7197.75

Add 5% extra for curves 7197.75 5% 359.89
Net Total 7557.64 cum
2 3.14 Construction of subgrade and earthen shoulders
with approved material obtained from borrow
pits with all lifts and leads, transporting to
site,spreading , grading to required slope and
compacted to meet requirement of Table 300.2
with lead upto 1000 m as per Technical
Specification Clause 303.1.
length according to TCS 1X2 6398 1 0.1 1279.60

3 4.1.A.1 Construction of granular subbase by providing
well graded material, mixing in a mechanical mix
plant at OMC, carriage of mixed material to work
site upto lead of 1000 m spreading in uniform
layers with motor grader on prepared surface and
compacting with smooth wheel roller to achieve
the desired density, complete as per Technical
1 6398 3.75 0.15 3598.88

4 4.9 Providing, laying, spreading and compacting
graded stone aggregate to wet mix macadam
specification including premixing the material
with water at OMC in mechanical mixer (Pug
Mill), carriage of mixed material by tipper to site,
laying in uniform layers in sub-base/base course
on a well prepared sub-base and compacting with
smooth wheel roller of 80 to 100kN weight to
achieve the desired density including lighting,
barricading and maintenance of diversion, etc as
per Tables 400.11 & 400.12 and Technical
1 6398 3.75 0.15 3598.88

5 5.1.1 Providing and applying primer coat with bitumen
emulsion (SS-1) on prepared surface of granular
base including cleaning of road surface and
spraying primer at the rate of 0.70-1.0 kg/sqm
using mechanical means as per Technical
1 6398 3.75 23992.50

Net Total 25192.13 sqm
6 5.2.2 Providing and applying tack coat with Bitumen
emulsion (RS-1) using emulsion distributor at the
rate of 0.25 to 0.30 kg per sqm on the prepared
granular surfaces treated with primer & cleaned
with Hydraulic broom as per Technical
1 6398 3.75 23992.50

Net Total 25192.13 sqm
7 5.8 Semi-Dense Bituminous Concrete Providing
and laying semi - dense bituminous concrete with
100-120 TPH batch type hot mix plant producing
an average output of 75 tonnes per hour using
crushed aggregates of specified grading,
premixed with bituminous binder @ 4.5 to 5.5 per
cent of mix and filler, transporting the hot mix to
work site, laying with a hydrostatic paver finisher
with sensor control to the required grade, level
and alignment, rolling with smooth wheeled,
vibratory and tandem rollers to achieve the
desired compaction as per MORTH specification
clause No. 508 complete in all respects
1 6398 3.75 0.025 599.81

ANALYSIS OF RATES
Ref to
Speci.
5.9 508 20mm thick Open-Graded Premix Carpet using Bituminous (penetration
grade/modified bitumen) Binder
Providing, laying and rolling of open-graded premix carpet of 20 mm thickness composed
of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen or emulsion to
required line, grade and level to serve as wearing course on a previously prepared base,
including mixing in a suitable plant, laying and rolling with a three wheel 80-100 kN static
roller capacity, finished to required level and grades to be followed by seal coat of either
Type A or Type B or Type C as per Technical Specification Clause 508.
Case - II By Mechanical Means

Unit = sqm
Taking output = 4000 sqm (80 cum)
a) Labour
Mate day 0.52 437.50 227.50
Mazdoor (Semi-Skilled) day 3.00 437.50 1,312.50
b) Machinery
HMP 30/40 t per hour hour 6.00 14,488.00 86,928.00
Electric generator set 125 KVA hour 6.00 1,160.00 6,960.00
Front end loader 1 cum busket capacity hour 6.00 1,281.00 7,686.00
Tipper 5.5 10t capacity hour 3.64 570.00 2,074.80
Three wheel 80-100 kn capacity hour 16.00 1,100.00 17,600.00
c) Material
Bitumen (S-90) @ 14.60 kg per 10 sqm t 5.84 46,409.50 271,031.48
Crushed stone chipping, 13.2 mm to 5.6 mm cum 108.00 664.61 71,777.88
@ 0.27 cum per 10 sqm
Total 495773.16
d) Add 10%Overheads Charges on (a+b+c) Rs 495773.16 10.00% 49577.32
Total 545350.48
e) Add 10% Contractor Profit on (a+b+c+d) Rs 545350.48 10.00% 54535.05
Total 599885.53
f) Add labour Acess @1% Rs 599885.53 1.00% 5998.86
Add GST @18% Rs 599885.53 18.00% 107979.40
Cost of 4000 sqm = a+b+c+d+e Rs 713863.79
Rate per sqm = (a+b+c+d+e)/4000 Rs 178.47
Say Rs. Rs 178.45
ANALYSIS OF RATES
Ref to
Speci.
5.12 510 Seal Coat
Providing and laying seal coat sealing the voids in a bituminous surface laid to the
specified levels, grade and cross fall using Type A, Type B and Type C as per Technical
B. By Mechanical Means
(I) Bitumen (S-90)
Unit = sqm
a) Labour
Mate day 0.16 437.50 70.00
b) Machinery
HMP 30/40 t per hour hour 2.00 14,488.00 28,976.00
Electric generator set 125 KVA hour 2.00 1,160.00 2,320.00
Front end loader 1 cum busket capacity hour 2.00 1,281.00 2,562.00
Tipper 5.5 10t capacity hour 1.36 570.00 775.20
Three wheel 80-100 kn capacity hour 10.00 1,100.00 11,000.00
c) Material
Bitumen (S-90) @ 6.80 kg per 10 sqm t 3.400 46,409.50 157,792.30
Crushed stone chipping of 6.7 mm size 100 cum 30.00 664.61 19,938.30
per cent passing 11.2 mm sieve and retained
Total 233783.80
on 2.36 mm sieve applied @ 0.09 cum per 10
d) sqm
Add 10%Overheads Charges on (a+b+c) Rs 233783.80 10.00% 23378.38
Total 257162.18
e) Add 10% Contractor Profit on (a+b+c+d) Rs 257162.18 10.00% 25716.22
Total 282878.40
f) Add labour Acess @1% Rs 282878.40 1.00% 2828.78
Add GST @18% Rs 282878.40 18.00% 50918.11
Cost of 5000 sqm = a+b+c+d+e Rs 336625.29
Rate per sqm = (a+b+c+d+e)/5000 Rs 67.33
Say Rs. Rs 67.35
ABSTRACT OF COST
Annexure-F
(SH:C/O slab culvert , H.P Culvert and solid causeway)

code Rate Amount
1 11.1 Excavation for Structure Earth work in excavation for Cum 173.00 524.10 90669.00
structure as per drawing and technical specification Clause
305.1 including setting out, construction of shoring and
bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material.
Ordinary soil upto 3m depth.
2 11.12 Providing and laying concrete for plain /reinforced Cum 68.00 4703.60 319845.00
cement in open foundation complete as per drawing
and technical specification clause 802,803,1202 and
1203. 1:5:10
3 11.4 Providing and laying mechanically mixed Cum 1013.00 5853.60 5929697.00
plain/reinforced cement concrete in open foundation
as per drawing and M.O.R.D. technical specification
Clause 802, 803,1202 & 1203. M10 (1:3:6)
4 11.4 Providing and laying concrete for plain /reinforced Cum 247.00 6225.20 1537624.00
cement in substructure complete as per drawing and
technical specification clause 802,804,865, 806, 807,
1202 and 1204. M-15 NOMINAL MIX 1:2.5:5
5 11.4 Providing and laying reinforced cement concrete in Cum 114.00 7282.70 830228.00
superstructure complete as per drawings and Technical
Specification Clauses 800, 1205.4 and 1205.5
Reinforced Cement Concrete Grade M25 (1:1.5:3)
6 11.4 Providing concrete for plain/reinforced concrete in Cum 186.00 6460.70 1201690.00
open foundations complete as per drawings and
Technical Specification Clauses 802, 803, 1202 and
1203. Plain Cement concrete grade M20 Nominal mix
1:2:4.
7 12.14 Back filling with granular material behind abutments, Cum 156.00 1396.30 217823.00
wing walls, return walls and retaining walls complete as
per drawing and M.O.R.D. technical specifications
clause 1204.3.8
8 13.2 Supplying, fitting and placing HYSD bar reinforcement Tonne 3.00 90381.83 271146.00
Fe-415 in superstructure complete as per drawing and
M.O.R.D. technical specification Clause 1002, 1005,
1210 & 1202
9 11.12 Providing concrete for plain/reinforced concrete in cum 89.00 4528.90 403072.00
1203. Plain Cement concrete Nominal mix 1:6:12
10 11.12 Providing concrete for plain/reinforced concrete in cum 80.00 5053.00 404240.00
1203. Plain Cement concrete Nominal mix 1:4:8
11 9.3 Providing and laying Reinforced concerte pipe RMT 158.00 4194.30 662699.00
NP2 for culvert on first class bedding of granular
materials in single row including fixing collar with
cement mortar 1:2 but excluding excavation,
protection works, back filling, concrete and
masonary work in head walls and parapets clause
1106
12 12.13 Providing weepholes in brick masonry/ stone each 418.00 333.70 139487.00
masonry/ plain reinforced concrete abutment, wing
wall, return wall with 110mm dia PVC pipe
extending through the full with of the structure
with slop of 1(v):20(h) towards drawing and
technical specification claues 614, 709,1204.3.7.
13 Providing and Laying cement concrete wearing cum 3.00 14818.85 44457.00
course M30 grade including reinforcement
complete as per drawing and technical
specification Clause 800 and 1206.3 .
Total 12,052,677.00
say in RS (lacs) 120.53

GENERAL ABSTRACT OF QUANTITY
Annexure -F
(SH:C/O extension of 3m span culvert, solid causeway, H.P Culvert)

Provid
Earth
C.C ing
work CC M10 CC M25 CC M20
S.N 1:5:10 in Back and CC CC Hume weepho
Description excavatio in sub CC M15 super approac M30
o. R/wall , filling laying 1:6:12 1:4:8 pipe le
n for structure structure hed slab
B/wall HYSD
structure
bar
qty qty qty qty qty qty qty qty
177.10 _ 14.73 46.65 186.22 39.60 2.85 _ _ _ 40 3.28

1 RCC slab culvert
2 Solid cause way _ 67.5 93.15 _ 67.5 _ _ _ _ _ _ _
3 H.P Culvert 1019.57 0 904.87 247.43 0 0.00 115.92 0 88.87 80.39 157.50 378.00
Total 172.84 67.50 1012.75 247.43 114.15 186.22 155.52 2.85 88.87 80.39 157.50 418.00 3.28
2 m span RCC slab 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0 0
1 culvert 0.00
Extension of 3m
span RCC slab 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0 0
2 culvert up stream
(SH: 900MM Dia hume pipe culvert at different RD's (Total no. =23)
Item
Sr No. code Description No. L. w./AREA H Qty. unit
1 Earth work in excavation for structure
U/S toe wall 1 3.6 0.3 2.7 2.92
D/S toe wall 1 2.5 1.25 1.35 4.22
Catchpit wall 1 0.5X3.14X1.65X1.65 2.5 10.67
Under pipe 1 4.79 1.4 1.9 12.74
Wing walls (L/S) 1 4 1.5 1.5 9.00
Wing walls (R/S) 1 4 1.5 1.5 9.00
48.55 cum
21 48.55 1019.57 cum
Total 1019.57 cum
2 P/L C.C. 1:6:12 in foundation and plinth
Under wing walls both sides 2 4 2.3 0.23 4.23 cum
21 4.23 88.87 cum
Total 88.87 cum
P/L C.C. 1:4:8 graded stone
3 aggregate 40mm in foundation
UNDER U/S toe wall 1 3.6 0.55 0.23 0.46
UNDER D/S toe wall 1 2.35 1.15 0.23 0.62
Under pipe 1 6.1 1.2 0.23 1.68
UNDRE Catchpit wall 1 0.5X3.14X1.65X1.65 0.25 1.07
NET QTY 3.83 cum
21 3.83 80.39 cum
Total 80.39 cum
4 P/L C.C 1:3:6 M-10
In wing walls 2 4 1.45 3.65 42.34
In Parapet wall 2 1.85 0.45 0.45 0.74925
NET QTY 43.09 cum
21 43.09 904.87 cum
Total 904.87 cum
5 P/L C.C 1:2.5:5 M-15
U/S toe wall 1 3.3 0.4 2 2.64
D/S toe wall 1st step 1 2.05 0.45 0.3 0.27675
D/S toe wall 2nd step 1 2.05 0.55 0.3 0.33825
D/S toe wall 3rd step 1 2.05 0.65 0.3 0.39975
D/S toe wall 4th step 1 2.05 0.75 0.3 0.46125
D/S toe wall 5th step 1 2.05 0.85 0.3 0.52275
Catchpit wall 1 5.181 0.6 2.5 7.7715
12.41 cum
Deduction of pipe 2 3.14 0.50x0.50 0.4 0.628 cum
NET QTY 11.78 cum
21 11.78 247.43 cum
Total 247.43 cum
6 P/L Hume pipe 900 mm dia NP2 1 7.5 7.5 rmt

21 7.50 157.50 rmt
Total 157.50 rmt
7 Back filling with filter media
Behind wing walls 2 4 0.6 1.15 5.52 cum
21 5.52 115.92 cum
Total 115.92 cum
8 Weep holes
wing walls 2 9 18 nos.
21 18.00 378.00 nos.
Total 378.00 nos.
(SH: Providing solid causeway at different rd's )
Item
Sr No. code Description No. L. w./AREA H Qty.
3 30 (0.90+.6 1.00 67.5
Providing and laying cement concrete 1:5:10 0)/2
and curing complete including the cost of
1 11.4(i) framework for plain/reinforced concrete in
retaining walls, breast walls, as per drawing
and HP. PWD technical specifications.(toe
wall)
Providing and laying mechanically mixed 3 30 6.9 0.15 93.15
plain/reinforced cement concrete in open
12.8 foundation as per drawing and M.O.R.D.
2
technical specification Clause 802, 803,1202
& 1203.1:3:6
Providing and laying reinforced cement 3 30 7.5 0.10 67.5

concrete in superstructure complete as per
drawings and Technical Specification Clauses
3 12.8(vi) 800, 1205.4 and 1205.5 Reinforced Cement
Concrete Grade M25 Nominal mix
15
0.75
DETAILS OF MEASURMENT FOR 6.00M SPAN SLAB CULVERTAT
SN Particulars of Item No. L (m) B (m) D (m) Quantity Unit
1 Earth work in excavation for foundation of structures upto 3.00 metre depth as per
drawing and technical specifications Clause 1104 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious matter, dressing of sides
and bottam and back filling with approved material. Ordinary soil upto 3.00 metre depth.
For abutment 2.00 7.70 4.60 2.500 177.10

Total 177.100 cum
2 Back filling behind abutment, wing wall and return wall complete as per drawings and
Technical Specification Clause 1204.3.8
For abutment 2.00 7.70 0.50 4.000 30.80
For Return wall 4.00 1.10 0.50 4.000 8.80
Total 39.600 cum
3 Providing concrete for plain/reinforced concrete in open foundations complete as per
drawings and Technical Specification Clauses 802, 803, 1202 and 1203. Plain Cement
concrete grade M10 Nominal mix 1:3:6.
For abutment 2.00 7.70 4.20 0.100 6.47
For Approach Slab 2.00 6.30 3.50 0.100 4.41
10.88 cum
4 Plain/reinforced cement concrete in substructure complete as per drawings and
Technical Specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 upto 5.00 metre
height. Reinforcement Cement concrete grade M20 nominal mix 1:2:4.
For abutment Last Step 2.00 7.50 4.00 0.500 30.00
For abutment 2.00 7.50 2.35 3.200 112.80
For Return wall Trap Portion 4.00 0.45 0.60 3.200 3.46
For Return wall Rect Portion 4.00 0.70 0.60 0.680 1.14
For Parapet Wall 2.00 8.60 0.60 1.000 10.32
186.22 cum
5 Providing and laying reinforced cement concrete in superstructure complete as per
drawings and Technical Specification Clauses 800, 1205.4 and 1205.5 Reinforced
Cement Concrete Grade M25 (1:1.5:3) Nominal mix
For Dirt Wall 2.00 7.50 1.30 0.200 3.90
2.00 7.50 0.30 0.650 2.93
For Deck Slab 1.00 8.00 7.50 0.480 28.80
35.63 cum
6 Supplying, fitting and placing HYSD bar reinforcement in superstructure complete as per
drawings and technical specification Clauses 1002, 1010 and 1202.
For Deck Slab 2.85
2.85 t
7 Providing weepholes in brick masonry/stone masonry, plain/reinforced concrete
abutment, wing wall, return wall with 100 mm dia AC pipe extending through the full width
of the structures with slope 1(V) : 20(H) towards drawing face complete as per drawing
and Technical Specification Clause 614, 709, 1204
40.00 40
Total 40 nos
8 Providing and Laying cement concrete wearing course M30 grade including
reinforcement shuttring and curing complete as per drawing and technical specification
Clause 800 and 1404.2 of Specification of Rural Roads as per direction including cost
and carriage of MS bar Reinforcement
1.000 8.000 6.30 0.065 3.28
Total 3.28 cum
9
Reinforced Cement Concrete M 25 grade approach slab including reinforcement and 2.00 3.50 6.30 0.250 11.03 cum
formwork complete as per drawing and technical specifications Clauses 800 and 1211
10 Plain Cement Concrete below approach slab including reinforcement and formwork
complete as per drawing and Technical Specification Clauses 802, 803, 1202 and 1203. 2.00 5.50 3.50 0.100 3.85 cum
Plain Cement concrete grade M10 Nominal mix 1:3:6.
RD WISE DETAIL
Detail Project Report for the C/O Link Road Nagrota Bajuri saloha Bachwan Km 0/000 To
6/500.
(SH:RD wise details of Solid Cause Way )

Sr. no. RD wise detail Length Remarks
From
1 0/870 30 Proposed
2 1/380 30 Proposed
3 3/450 30 Proposed
Total 90 Proposed
(SH:RD wise details of RCC Culvert )
4 5/615 Proposed
Total 1 No.
(SH:RD wise details of Hume Pipe Culvert )
5 0/420 Proposed
6 0/570 Proposed
7 0/990 Proposed
8 1/110 Proposed
9 1/635 Proposed
10 1/800 Proposed
11 2/145 Proposed
12 2/475 Proposed
13 2/970 Proposed
14 3/225 Proposed
15 3/645 Proposed
16 3/870 Proposed
17 4/110 Proposed
18 4/335 Proposed
19 4/635 Proposed
20 4/980 Proposed
21 5/055 Proposed
22 5/340 Proposed
23 5/760 Proposed
24 6/195 Proposed
25 6/510 Proposed
Total 21 No.
ABSTRACT OF COST
Annexure -G
(SH: Providing Road furniture)

code Rate Amount
1 11.1 Excavation for Structure Earth work in excavation for Cum 197.00 524.10 103248.00
structure as per drawing and technical specification
Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other
deleterious material and disposal upto a lead of 50m,
dressing of sides and bottom and backfilling in trenches
with excavated suitable material. Ordinary soil upto 3m
depth.
2 11.4 Providing concrete for plain/reinforced concrete in open Cum 197.00 6460.70 1272758.00
foundations complete as per drawings and Technical
Specification Clauses 802, 803, 1202 and 1203. Plain
Cement concrete grade M20 Nominal mix 1:2:4.
3 8.23 Providing and erecting a "W" metal beam crash barrier cum 975.00 3485.90 3398753.00
comprising of 3mm thick corrugated sheet metal beam
rail, 70cm above road/ ground level, fixed on ISMC
series channel vertical post, 150x75x5mm spaced 2m
centre to centre, 1.8m high, 1.1m below ground/ road
level, all steel parts and fitments to be galvanised by hot
dip process, all fittings to confirm to IS:1367 and IS:1364,
metal beam rail to be fixed on the vertical post wih a
spacerof channel section 150x75x5mm, 330mm long
complete as per clause
1 Retro-reflectorised Traffic Signs 600x600x600mm

triangular
Providing and fixing of retro-reflectorised cautionary,
mandatory and informatory sign as per IRC:67 made of
encapsulated lens type reflective sheeting vide Clause
1701.2.3 fixed over aluminium sheeting, 1.5 mm thick
supported on a mild steel angle iron post 75 mm x 75
mm x 6 mm firmly fixed to the ground by means of
properly designed foundation with M15 grade cement
concrete 450 mm x 450 mm x 600 mm, 600 mm below
ground level as per drawings and Technical
a) 10.2 60cm equilateral triangle each 10 3,146.80 31468.00

b) 10.2 60cm Circular each 5 3,229.10 16146.00
c) 10.2 80cm X60 cm Rectangular each 5 3,220.70 16104.00
d) 10.2 60 cm X 60 cm square each 5 3,279.00 16395.00
2 8.13 Road Marking
Edge Line sqm 1,300.0 630.39 819510.00
3 10.1 5th Kilometre Stone
Reinforced cement concrete M15 grade kilometre each 1 5,254.30 5254.00
stone/local stone of standard design as per IRC:8 fixing
in position including painting and printing, etc as per
4 10.1 Kilometre Stone

Reinforced cement concrete M15 grade kilometre each 6 3,042.10 18253.00
4 10.1 200 metre Stone

Reinforced cement concrete M15 grade kilometre each 32 910.50 29136.00
5,727,025.00
Say Rs.(in Lacs) 57.27

483.3
6667.4129
4496.1
4774759.00
3119.8
3201.1
3192.8
3250.4
667.7
5223.8
3037.8
3037.8
(SH: Providing crash barrier)

Item
Sr No. code Description No. L. w./AREA H Qty.
Excavation for Structure Earth work in excavation for
structure as per drawing and technical specification
Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other
deleterious material and disposal upto a lead of 50m,
dressing of sides and bottom and backfilling in trenches
with excavated suitable material. Ordinary soil upto 3m
1 11.1 depth. (20%of total Length (i.e.15% of 6/500=0/975) 975 0.45 0.45 1 197.44
Providing concrete for plain/reinforced concrete in

2 11.4 1203. Plain Cement concrete grade M20 Nominal mix 975 0.45 0.45 1 197.44
1:2:4.
Providing and erecting a "W" metal beam crash barrier

comprising of 3mm thick corrugated sheet metal beam
rail, 70cm above road/ ground level, fixed on ISMC
series channel vertical post, 150x75x5mm spaced 2m
centre to centre, 1.8m high, 1.1m below ground/ road
level, all steel parts and fitments to be galvanised by
hot dip process, all fittings to confirm to IS:1367 and
IS:1364, metal beam rail to be fixed on the vertical post
3 8.23 wih a spacerof channel section 150x75x5mm, 330mm 1 975 975.00
long complete as per clause
975
(SH: Providing Road Furniture)

Item
Sr No. Code Description QTY TOTAL UNIT
Retro-reflectorised Traffic Signs 600x600x600mm triangular
Providing and fixing of retro-reflectorised cautionary,
mandatory and informatory sign as per IRC:67 made of encapsulated
lens type reflective sheeting vide Clause 1701.2.3 fixed over
aluminium sheeting, 1.5 mm thick supported on a mild steel angle iron
post 75 mm x 75 mm x 6 mm firmly fixed to the ground by means of
properly designed foundation with M15 grade cement concrete 450
mm x 450 mm x 600 mm, 600 mm below ground level as per
drawings and Technical Specification Clause 801
1
10.2 60cm equilateral triangle 10 10 NO.
10.2 60cm Circular 5 5 NO.
10.2 80cm X60 cm Rectangular 5 5 NO.
10.2 60 cm X 60 cm square 5 5 NO.
8.13 Road Marking
Edge Line (6500X 0.1) 1300 SQM
10.1 5th Kilometre Stone
Reinforced cement concrete M15 grade kilometre stone/local stone of
standard design as per IRC:8 fixing in position including painting and
printing, etc as per drawing and Technical Specification Clause 1703
1 1 NO.
10.1 Kilometre Stone
6 6 NO.
10.1 200 metre Stone
32 32 NO.
MUCK MANAGEMENT PLAN
1 Total quantity of Muck produced by cutting 29633 cum

Deduction for useful stones as required under the clause of agreement to be executed between 2632.32 cum
the contractor and the executive Enigneer of the project
2
3 Net balance quantity of Debries /Muck. (1-2) A 27000.68 cum (A)

4 Quantity available at site wiith swell factor @ 40% = 1.40*A 37800.95 cum (B)
5 Material /Muck to be used in Project :- cum
Deduction for material required for construction of dumping place in dry masonary wall /edge 1890.05 cum
i) walls @ 5% of (B)
Less for material / Muck required for levelling of the proposed road for the construction @ 5670.14 cum
ii) 15% of (B)
Less for Material /Muck required for levelling of the proposed road on the analogy of half 15120.38 cum
iii) cutting & half filling @ 40% of (B)
(iv) material required for filling in both side approches of Bridge. 0.00 cum
Total :- 5(i)+(ii)+(iii)+(iv) 22680.57 cum (C)
6 Net Material /Muck to be dumping site (B-C) 15120.38 cum
or15120.38 x 1.60 24192.61 tonne
7 Proposed Dumping sites :-
Material /Muck left at the site which required carriage for the proper dumping at the
recognized sites as per the instruction of the Forest and environment Ministry reinforced by
various judgements of the apex court Govt. of India.
Nos of Dumping Site R.D Designed Capacity
Sr. No. Anexed
1 One Nos 1/200 yes 24200 M.T

ABSTRACT OF COST (Annexure H )
N.O.W.
(SH.:-C/O dumping structure
Through rate
S. NO. ITEM NO. Description of item Unit Quantity Rate Amount
Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and other
1 11.1 deleterious material and disposal upto a lead of 50 m, dressing cum 217.00 524.10 113730.00
of sides and bottom and backfilling in trenches with excavated
suitable material.
Providing and laying of boulder apron laid in wire crates with 4

mm dia GI wire conforming to IS:280 and IS:4826 in 100 mm x
100 mm mesh (woven diagonally) including 10 per cent extra for
2 14.2 laps and joints laid with stone boulders weighing not less than 25 cum 1512.00 3599.30 5442142.00
kg each as per drawing and technical specifications Clause 1301
Total 5555872.00
Say in
55.56
(Lakh)

ABSTRACT OF COST (Annexure H1)
Financial component for the material required to be lifted to the recognized dumping site
Carriage of excavtaed material which is required hauling to the purposed dumping site
1 net quantity to lift in tonne as per ( Muck management plan) attached. Unit Quantity Rate of Amount
Haulage
MT 24192.61 3.95 95560.81
2 Construction of retaining structure for the dumping site

Dumping site D1 (as per annexure I) 5555872.00
Total 5651433.00
say in Lakh 56.51

(SH.:-Retaining wall for Dumping site)
Item w./
Sr No. Description No. L. H Qty. Unit
code AREA
1 Earthwork in excavation for
structures as per drawing and
technical specifications Clause 305.1
including setting out, construction
of shoring and bracing, removal of
stumps and other deleterious
material and disposal upto a lead of 100+20+
11.1 50 m, dressing of sides and bottom 1 1.55 217 cum
20 = 140
and backfilling in trenches with
excavated suitable material.
2 14.2 Providing and laying of boulder

apron laid in wire crates with 4
mm dia GI wire conforming to
IS:280 and IS:4826 in 100 mm x
100 mm mesh (woven
diagonally) including 10 per cent 100+20+2
extra for laps and joints laid with 1 10.80 1512 cum
stone boulders weighing not less
0=140
than 25 kg each as per drawing
and technical specifications
Clause 1301
Front side = 1x100

Both sides = 2x 20 = 40
Total 140
ANALYSIS OF RATES
Refere
nce to
Sr. MORD Rate Amount
No. Specif (Rs.) (Rs.)
icatio
ns
1300 Providing and laying of boulder apron laid in wire crates with 4 mm dia GI wire conforming to
IS:280 and IS:4826 in 100 mm x 100 mm mesh (woven diagonally) including 10 per cent extra
14.2 for laps and joints laid with stone boulders weighing not less than 25 kg each as per drawing and
technical specifications Clause 1301
Unit = cum
Taking ouput = 3 m x 1.5 m x 1.25 m = 5.63 cum
a) Material
Stone boulder (25 kg minimum) cum 5.63 648.46 3,650.83
Stone spalls cum 1.13 498.46 563.26
GI wires 4 mm dia @ 32 kg/10 sqm kg 64.00 65.30 4,179.20
Total 8,393.29
b) Labour
Mate day 0.18 437.50 78.75
Add for labour for weaving the wire crates @ 2 per 115.20
cent of cost of GI wire Total 2,654.91
Total (a+b) 11,048.20
Add 10% over head charges 1,104.82
Total 12,153.02
Add 10% contractor profit 1,215.30
Total 13,368.32
Add 1% cess 133.68
Total 13,502.00
add 18%GST 2,406.30
Cost for 5.63 cum 15,908.30
Rate per cubic meter 2,825.63
Say Rs 2,825.60
Bhoranj Sub-Division Bhoranj division
HPPWD Bhoranj HPPWD Bhoranj

Nagrota Bachwan

Uploaded by

Copyright:

Available Formats

Nagrota Bachwan

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Nagrota Bachwan

Uploaded by

Copyright:

Available Formats

Lead chart

2 Steel Jahu 5 Baldwara 3 8.00 8.00

3 Sand Bakkar Khad 36 Baldwara 3 39.00 39.00

4 Aggregate Bakkar Khad 36 Baldwara 3 39.00 39.00

5 Hume pipe Bhamwala 14 Baldwara 3 17.00 17.00

6 Stone Kalkhar 24 Baldwara 3 27.00 27.00

7 Earth 3 3.00 3.00

8 Bitumen (VG-30) Panipat 299 Baldwara 3 302.00 302.00

9 RS-1&SS-1 Nalagarh 99 Baldwara 3 102.00 102.00

10 Paver block Panchkula 162 Baldwara 3 165.00 165.00

Assistant Engineer Executive Engineer

Sr. Description Unit rate Basi

Assistant Engineer Executive Engineer

Sr. Sr.No.as Description Rate Weight of Rate Lead as Rate per

12 M-033 Bitumen VG-30 3.95 1.00r Tonne 3.95 302.000 1192.90

14 M-045 Cement 3.95 1.00r Tonne 3.95 5.000 19.75

18 M-140 Water 3.95 1.00 Per Kl 3.95 5.000 19.75

Assistant Engineer Executive Engineer

RATES FOR CARRIAGE OF MATERIAL AT SITE OF WORK

24 M-125 Steel Tonne 55000.00 140.71 140.71 31.60 55313.03

29 Earth Cum 0.000 24.10 8.30 14.22 46.62

Assistant Engineer Executive Engineer

2 Unloading of Bitumen Drum by manual means

Truck Hour 1.250 589.00 736.25

Assistant Engineer Executive Engineer

(i) Placing tipper at loading point, loading

Assistant Engineer Executive Engineer

Placing tipper at loading point, loading with front

Assistant Engineer Executive Engineer

Assistant Engineer Executive Engineer

Assistant Engineer Executive Engineer

Refer Analysis of Rate

Assistant Engineer Executive Engineer

Assistant Engineer Executive Engineer

Assistant Engineer Executive Engineer

1.10 Haulage excluding Loading & Unloading

Assistant Engineer Executive Engineer

Refere Analysis of Rate

Assistant Engineer Executive Engineer

1.10 Haulage excluding Loading & Unloading

Assistant Engineer Executive Engineer

1.6 Loading and Unloading of Bitumen Drums

Assistant Engineer Executive Engineer

Assistant Engineer Executive Engineer

Ordinary Rock (not requiring blasting)

Assistant Engineer Executive Engineer

Ref to ANALYSIS OF RATES

iii) Hard Rock ( requiring blasting)

Net Total 52900.70

Assistant Engineer Executive Engineer

Assistant Engineer Executive Engineer

For Nominal Mix(Mechancial Mixed) 1:5:10

Assistant Engineer Executive Engineer

Unit = Per Cubic Metre

Assistant Engineer Executive Engineer

Unit = Per Nos

Assistant Engineer Executive Engineer

PCC Grade M-10

Unit = Per Cubic Metre