Shalby/SE/2023‐24/72 October 27, 2023

The Listing Department Corporate Service Department

National Stock Exchange of India Ltd BSE Limited
Mumbai 400 051. Mumbai 400 001.

Scrip Code : SHALBY Scrip Code: 540797

Through : https://neaps.nseindia.com/NEWLISTINGCORP/ Through : http://listing.bseindia.com

Sub: Outcome of the Board Meeting ‐ disclosure under Regulation 30 of SEBI (Listing Obligations
and Disclosure Requirements), Regulations, 2015 (“the SEBI LODR”)

Dear Sir / Madam,

With reference to captioned subject and pursuant to provisions of SEBI (Listing Obligations and
Disclosure Requirements) Regulations, 2015, we wish to inform you that the Board of Directors at its
meeting held today i.e. on October 27, 2023, which commenced at 10:40 a.m. and concluded at 12:15
p.m., have considered and approved, Unaudited Standalone and Consolidated financial results of the
Company for quarter and half year ended September 30, 2023. The Limited Review for the said
Unaudited Financial results (Standalone and Consolidated) has been carried out by the statutory
auditors of the Company.

We enclose herewith the said Unaudited Standalone and Consolidated Financial Results along with
copy of Limited Review Report issued by Statutory Auditors of the Company. The said financial results
along with limited review report are being uploaded on the website of the Company at
www.shalby.org.

You are requested to take the same on your record.

Thanking you,
Yours sincerely
For Shalby Limited
Shah Tushar Digitally signed by
Shah Tushar
Dineshchandr Dineshchandra
Date: 2023.10.27
a 12:20:27 +05'30'

Tushar Shah
AVP & Company Secretary
Mem. No: FCS‐7216

Encl: as above
 TR CHADHA & CO LLP
CHARTERED ACCOUNTANTS

Independent Auditor's Review Report on the Quarterly and Half Yearly Unaudited Standalone Financial Results of
the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements)
Regulations, 2015, as amended.

TO THE BOARD OF DIRECTORS OF

SHALBY LIMITED

l. We have reviewed the accompanying "Statement of Unaudited Standalone Financial Result of Shalby Limited
("the Company") for the quarter and half year ended September 30, 2023" ("the statement") attached
herewith, being submitted by the company Pursuant to the requirement of Regulation 33 of The SEBI (Listing
Obligation and Disclosure Requirements) Regulation,2015, as amended ('the Listing Regulation'), read with
SEBI Circular No. CIRICFD/CMDl/44/2019 dated March 29,2019 ('the Circular').

2. The preparation of the Statement is in accordance with the recognition and measurement principles laid down
in Indian Accounting Standard 34, (Ind AS 34) "Interim Financial Reporting" prescribed under Section 133 of the
Companies Act, 2013, as amended, read with relevant rules issued thereunder and other accounting principles
generally accepted in India, read with the Circular is the responsibility of the Company's management and has
been approved by the Board of Directors of the Company. Our responsibility is to express a conclusion on the
statement based on our review.

3. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE)
2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by
the Institute of Chartered Accountants of India. A review of interim financial and accounting matters, and
applying analytical and other review procedures, A review is substantially less in scope than an audit
conducted in accordance with standards on Auditing and Consequently does not enable us to obtain assurance
that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do
not express an audit opinion.

4. Based on our review conducted and procedure performed as stated above, nothing has come to our attention
that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and
measurement principles laid down in the aforesaid Indian Accounting standard and other accounting principles
generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation
33 of the SEBI (Listing Obligation and disclosure Requirements) Regulations 2015, as amended including the
manner in which it is to be disclosed, or that it contain any material misstatement.

For, TR Chadha & Co LLP

Brije
(Partner)
M. No.: 135556

uD1N: 23135SS6<Bv:\)te& ~o"Li J

Place: Ahmedabad
Date: October 27, 2023

TR Chadha & Co., a partnership firm converted into TR Chadha & Co LLP
(A limited liability partnership with LLP Identification No. AAF-3926) with effect from 28th December, 2015
Ahmedabad Branch : 610-611, Shivalik Shilp II, Opp. ITC Narmada, Nr. Keshavbaug Party Plot, Vastrapur, Ahmadabad, Gujarat-380015.
Tele. : 079-4800 4897 Email : [email protected]
Regd./Head Office : B-30, Kuthiala Building, Connaught Place, New Delhi-110001
Tele. : 011-43259900 / 930 Email : [email protected]
Branches at : ♦ MUMBAI ♦ HYDERABAD ♦ PLINE ♦ CHENNAI ♦ BENGALURU ♦ GURGAON ♦ TIRUPATI ♦ NOIDA (NCR)
Shalby Limited
Regd. Office : Opp. Karnavati Club, Sarkhej Gandhinagar Highway,
Near Prahlad Nagar Garden, Ahmedabad - 380 015, Gujarat, India
SHALBY
LIMITED
Phone: +91 79 40203000, Fax :+91 79 40203120 •Passion •· Compass i o n••f n nova ti on •
E-mail : [email protected] Website : www.shalby.org
CIN : L85110GJ2004PLC044667

Statement of Unaudited Standalone Financial results for the Half Vear ended September 30, 2023

Part I ['I'. in Million except per share data]

Sr. Quarter Ended Half Year Ended Year Ended
No. Particulars 30-09-2023 30-06-2023 30-09-2022 30-09-2023 30-09-2022 31-03-2023
Unaudited Unaudited Unaudited Unaudited Unaudited Audited
Income

I Revenue from Operations 2,170.90 2,111.17 1,777.98 4,282.07 3,547.36 7,080.17

II Other Income 59.57 51.68 50.30 111.25 91.89 193.70
Ill Total Income (1+11} 2,230.47 2,162.85 1,828.28 4, 393.32 3,639.25 7,273.87

IV Expenses
Operative Expenses 1,220.47 1,230.82 1,026.71 2,451.29 2,061.97 4,153.68
Purchase of stock in trade 26.45 22.32 24.14 48.77 44.69 91.50
Changes in Inventories (2.09) 1.06 (2.32) (1.03) (2.06) (4.63)
Employee benefits expense 249.39 242.96 211.50 492.35 414.55 867.59
Finance Costs 7.31 5.55 8.86 12.86 16.28 31.01
Depreciation and amortisation expenses 94.33 91.89 92.77 186.22 185.39 370.63
Other Expenses 161.36 168.36 131.26 329.72 255.38 550.53
Total Expenses (IV) 1,757.22 1,762.95 1,492.93 3,520.17 2,976.19 6,060.32
V Profit/ (loss) before exceptional items and tax (Ill-IV) 473.25 399.90 335.36 873.15 663.05 1,213.56
VI Exceptional Items - - - - -
VII Profit/ (Loss} before tax (V+VI) 473.25 399.90 335.36 873.15 663.05 1,213.56
VIII Tax Expense:
(1) Current Tax 174.96 152.36 62.80 327.32 119.38 348.35
(2) Adjustment of earlier years - - - - - 0.03
(3) MAT Credit entitlement - - 45.40 - - (4.13)
(4) Deferred Tax (5.62) (14.16) 9.12 (19.78) 111.09 61.23
Profit/(Loss) for the period from continuing operations (VII
IX 303.91 261.70 218.04 565.61 432.58 808.08
Vllll
X Profit/(Loss) from discontinued operations - - -
XI Tax exoenses of discontinued operations -
XII Profit/(Loss) from discontinued operations (after tax) (X-XI) - -

XIII Profit/(Loss) for the period (IX+XII) 303.91 261.70 218.04 565.61 432.58 808.08
XIV Other Comprehensive Income
A. (i) Items that w ill not be reclassified to profit or loss 0.99 0.99 (1.13) 1.98 (2.26) 3.94
(ii) Income tax relating to items that will not be reclassified
(0.35) (0.35) 0.39 (0.70) 0.79 (1.39)
to profit or loss
B. (i) Items that will be reclassified to profit or loss - - - .
(ii) Income tax relating to items that will be re classified to
- - - -
I orofit or loss
Total Comprehensive Income for the period (Xlll+XIV)
xv Comprising Profit (Loss) and Other Comprehensive Income 304.55 262.34 217.30 566.89 431.11 810.63
for the oeriodl
Paid-up Equity Share Capital {Face value of 'I'. 10/- each) (net
XVI 1,073.10 1,073.10 1,073.10 1,073.10 1,073.10 1,073.10
of Treasurv SharesI
Reserve excluding revaluation reserves as per balance sheet
XVII 8,630.13
of orevious accountin2 vear
Earnings per equity share 'I'. 10/- each (for Continuing
XVIII
operation):
(1) Basic 2.83 2.44 2.03 5.27 4.02 7.52
(2) Diluted 2.83 2.44 2.02 5.27 4.01 7.48
XIX Earnings per equity (for discontinued operation)
(1) Basic - -

--- -
(2) Diluted - .
---
,...o, . <i C'
-
~~ I ; '{
0
f \

' (j
I Q: Lt~
11._ " Ji ~

~
~
~ I E1r'[om,1:>~
~
AHMED~~·,~)
I ti) c:,
Notes to the Unaudited Standalone Financial Results for the Quarter and half year ended September 30, 2023

1) The above unaudited financial results for the quarter and half year ended September 30, 2023 have been reviewed by the Audit Committee and
subsequently approved by the Board of Directors of the company at their respective meetings held on October 27 ,2023. The Statutory Auditors of the
Company have carried out a Limited Review for said unaudited financial results.

2) These financial results have been prepared in accordance with Indian Accounting Standards (Ind- AS) as prescribed under section 133 of Companies
Act 2013 read with Rule 3 of the Companies (Indian Accounting Standards) Rules 2015 and relevant amendment thereafter.

3) Shalby Limited Employees Welfare Trust has acquired 7,00,000 Equity Shares of Shalby Limited in June 2022 pursuant to Employee Stock Option
Scheme-2021. During the quarter ended September 30, 2023, the Company has granted 48,000 Stock Options. Till September 30, 2023, Company has
granted 2,87,235 Stock Options to eligible em ployees, out of which total 45,000 Stock Options were lapsed.

4) Pursuant to loan agreement dated April 15, 2023, the loan amounting to Rs. 500.00 Million granted by the Company to its wholly-owned subsidiary,
Mars Medical Devices Limited (MMDL), has been converted in 5,00,00,000 preference shares of the face value of Rs. 10/- (Rupees Ten only) each at a
price of Rs. 10/- (Rupees Ten only) during the quarter ended September 30, 2023.

5) The Company is not a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P /2018/144 dated 26th
November, 2018.

6) The Code on Social Security, 2020 ('Code') relating to employee benefits during employment and post-employment benefits has received Presidential
assent and has been published in the Gazette of India. However, the effective date of the Code and final rules for quantifying the financial impact are
yet to be notified. The Group will assess the impact of the Code when relevant provisions are notified and will record related impact, if any, in the
period the Code becomes effective.

7) Previous period figures have been re-grouped, re-cast and re-arranged wherever considered necessary to make it comparable.

\\ \ \ \ t F~ alby Limited

_ " \ ) J r Dr. Vikram Shah

Place : Ahmedabad Chairman and Managing Director
Date : October 27, 2023 DIN: 00011653
Shalby Limited
Standalone Balance Sheet
Part II I" in Millions]
Asat As at
Particulars 30th September 23 31st March'23
Unaudited Audited
ASSETS

Non-current assets
Property, Plant and Equipment and Intangible Assets
Property, Plant and Equipment 5,726.88 5,801.48
Right of Use Assets 68.16 75.08
Capital work-in progress 55.40 56.65
Goodwill 81.97 81.97
Intangible Assets 60.54 69.77
Intangible assets under development 61.43 43.81
Financial Assets
Investments 749.03 749.03
Other Financial Assets 87.95 84.50
Income Tax Assets (Net) 255.92 265.12
Other non current assets 298.04 298.04
Total Non-current assets 7,445.32 7,525.46
Current assets

Inventories 179.81 196.16

Financial assets
Investments 2,785.21 2,378.93
Trade Receivables 1,188.61 896.39
Cash and Cash Equivalents 44.83 32.99
Other Bank Balances 0.24 0.24
Other Financial Assets 558.51 588.02
Other Current Assets 80.56 55.54
Total Current assets 4,837.77 4,148.24
Total Assets 12,283.09 11,673.70
EQUITY AND LIABILITIES

Equity
Equity Share Capital 1,073.10 1,073.10
Other Equity 9,075.21 8,630.13
Total Equity 10,148.31 9,703.23
Liabilities
Non-current Liabilities

Financial Liabilities
Borrowings 101.59 146.11
Lease Liability 68.27 74.61
Other Financial Liabilities 3.61 3.66
Provisions 33.39 23.63
Deferred Tax Liabilities (Net) 717.38 561.80
Other Non-current Liabilities 90.97 93.63
Total Non-current Liabilities 1,015.21 903.43
Current liabilities

Financial Liabilities
Borrowings 98.95 108.85
Lease Liability 12.25 11.23
Trade Payables
- Total Outstanding dues to Micro Enterprise & Small Enterprise - -
- Total Outstanding dues to Other than Micro Enterprise & Small Enterprise 801.93 744.86
Other Financial Liabilities 92.16 87.16
Other Current liabilities 100.45 101.10
Provisions 13.83 13.83
Total Current Liabilities 1,119.57 1,067.04
Total Equity and Liabilities
- 12,283.09 11,673.70

't y ..~o,...
· ~.~
R
~
'{ L,1?~
.,,.,.,.
f"" ) ~
I
t) I I
,_ 00€7 I "
\ NSOO 8 ,/
;
,..
I\I-IMEDABAD ~
-~7,s .
.f'.:Jmll ' ../
--=- • • *
Shalby limited
Standalone Cash Flow Statement
['I: in Millions]
Half Year ended Year Ended
Particulars 30th Sept. 2023 31st March 2023
Unaudited Audited

A. Cash flow from Operating Activities

Net Profit before Tax as per Statement of Profit & Loss 873.15 1213.56

Adjustments for
Depreciation and amortisation 186.22 370.64
Fina nee cost 12.85 31.01
Interest Income
- on fixed deposits with Bank (17.77) (68.34)
- on other financial assets (15.96) {45.30)
Gain on Sale of Investment {41.47) (18.57)
Loss/(gain) on sale of Property Plant & Equipment (net) {5.40) 0.27
Provision for doubtful debts 0.70 -
Net Loss/ (Gain) on foreign exchange fluctuations - (1.96)
ESOP Compensation Expenses 6.89 8.16
Operating profit before working capital changes 999.21 1,489.48

Adjustments for

(Increase)/ Decrease in Inventories 16.3S 2.14

(Increase)/ Decrease in Trade receivables (292.92) 46.62
(Increase)/ Decrease in Other Non Current Financial Assets (3.61) 14.52
(Increase)/ Decrease in Other Current Financial Asset (0.16) 254.94
(Increase)/ Decrease in Other Non Current Asset 1.35
(Increase)/ Decrease in Other Current Assets (25.03) (27.09)
Increase/ (Decrease) in Trade Payables 57.06 131.80
Increase/ (Decrease) in Provisions 11.74 4.00
Increase/ (Decrease) in Other Non Current Financial Liabilities (0.05) (0.68)
Increase/ (Decrease) in Other Non Current Liabilities (2.67) (9.58)
Increase/ (Decrease) in Other Current Financial Liabilities 5.23 (12.45)
Increase/ (Decrease) in Other Current Liabilities (0.66) 20.94

Cash generated from operations 764.49 1,916.00

Direct taxes Refund/ (Paid) (143.44) (270.71)
Net Cash from/ (Used in) Operating Activities [A] 621.05 1 645.29

B. Cash flow from Investing Activities

Purchase of Property, Plant and Equipment (111.57) (34.50)

Proceeds from Sale of property, plant and equipment 5.15 5.86
Payment for Purchase of Investments {2,652.54) {5,235.85)
Proceeds from Sale of Investments 2,787.72 4,227.11
Investment in Equity Shares of Subsidiary Company {479.73)
Investment in Preferance Shares of Subsidiary Company (500.00) (1,000.00)
(Invest ment in)/ Proceed from Bank Deposit and other Bank Balance 35.04 673.98
Interest Received 28.52 119.12

Net Cash from/ {Used in) Investing Activities [Bl (407.68) (1724.01)

C. Cash flow from financing activities

Repayment of Borrowing (54.42) (310.24)

Proceeds from Short term borrowing 150.00
Proceeds from borrowing 2.14
Repayment of Finance lease liablities (8.31) (16.57)
Interest paid (10.10) {24.66)
Dividend Paid (129.61) (108.01)
Purchase of Treasury shares 0.00 {75.43)
Dividend received from Treasury shares 0.91 0.63

Net Cash flow from Financial Activities {201.53) (382.14)

Net Increase/ (Decrease) in Cash & Cash Equivalents [A+B+C] 11.84 {460.87)

Opening balance of Cash and Cash Equivalents 32.99 493.86

Closing balance of Cash and Cash Equivalents 44.83 32.99

Components of Cash and Cash Equivalent

Balances with scheduled banks 40.21 26.40
Fixed Deposits with maturity less than 3 months
Cash in hand · -" - "' 4.62 6.59
Total 44.83 32.99

Note: The above Standalone Statement of Cash Flows has been prepared under the 'Indirect Mhhod' as set out in Ind AS 7, 'Statement of Cash
Flows'. /
~
 T R CHADHA & CO LLP

CA< CHARTERED ACCOUNTANTS

Independent Auditor's Review Report on Quarterly and Half Yearly Unaudited Consolidated Financial Results of the
Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations,
2015, as amended.

TO THE BOARD OF DIRECTORS OF

SHALBY LIMITED

1. We have reviewed the accompanying statement of unaudited Consolidated Financial Results of Shalby Limited
("the Parent") and its subsidiaries (the parent and its subsidiaries together referred to as "the group"), for the
quarter and half year ended September 30, 2023 ("the statement"), being submitted by the parent pursuant to
the requirement of Regulation 33 of SEBI (Listing Obligation and Disclosure Requirements) Regulation, 2015, as
amended ('the Listing Regulation') read with SEBI Circular No. CIRICFD/CMDl/44/2019 dated March 29,2019
('the Circular').

2. This Statement, which is the responsibility of the Parent Company's Management and approved by the Parent
Company' s Board of Directors, has been prepared in accordance with the recognition and measurement
principles laid down in Indian Accounting standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed
under section 133 of the companies Act, 2013 as amended, and other accounting principles generally accepted
in India. Our responsibility is to express a conclusion on the statement based on our review.

3. We conducted our review of the statement in accordance with the standard on review Engagements (SRE) 2410
"Review of interim Financial Information performed by the Independent Auditor of the Entity.", issued by the
Institute of Chartered accountants of India. A review of interim financial and accounting matters, and applying
analytical and other review procedures, A review is substantially less in scope than an audit conducted in
accordance with standards on Auditing and Consequently does not enable us to obtain assurance that we would
become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an
audit opinion.

We also performed procedures in accordance with the circular issued by the SEBI under Regulation 33 (8) of the
SEBI (Listing Obligation and Disclosure Requirements) Regulation, 2015 as amended to the extent applicable.

4. The statement includes the results of the following entities;

Holding Company
1 Shalby Limited
Subsidiary Companies
2 Shalby (Kenya) Limited
3 Vrundavan Shalby Hospitals Limited
4 Yogeshwar Healthcare Limited
5 Shalby International Limited
6 Griffin Mediquip LLP
7 Mars Medical Devices Limited
8 Slaney Healthcare Private Limited
9 Shalby Mumbai Hospitals Private Limited
10 Shalby Advanced Technologies INC. (Step Down Subsidiary)
11 Shalby Global Technologies Pte Ltd. (Step Down Subsidiary)

V
T R Chadha & Co., a partnership firm converted into T R Chadha & Co LLP
JI '
~J ~ iJ oo,I,
(A limited liability partnership with UP Identification No. AAF-3926) with effect from 28th December, 2015
- .£ 'l-'
Ahmedabad Branch : 610-611, Shivalik Shilp II, Opp. ITC Narmada, Nr. Keshavbaug Party Plot, Vastrapur, Ahmedabad, Gujarat-3ts
Tele. : 079-4800 4897 Email : [email protected]
Regd./Head Office : B-30, Kuthiala Building, Connaught Place, New Delhi-110001
Tele. : 011-43259900 / 930 Email : [email protected]
Branches at : ♦ MUMBAI ♦ HYDERABAD ♦ PUNE ♦ CHENNAI ♦ BENGALURU ♦ GURGAON ♦ TIRUPATI ♦ NOIDA (NCR)
 T R CHADHA & CO LLP
CHARTERED ACCOUNTANTS

5. Based on our review conducted and procedures performed as stated in paragraph 3 above and based on the
information given by management referred to in paragraph 6 below, nothing has come to our attention that
causes us to believe that the accompanying statement, prepared in accordance with the recognition and
measurement principles laid down in the aforesaid Indian Accounting standard and other accounting principles
generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33
of the SEBI (Listing Obligation and disclosure Requ irements) Regulations 2015, as amended including the manner
in which it is to be disclosed, or that it contain any material misstatement.

6. The accompanying statement includes audited interim financial results / financial information in respect of 8
subsidiaries whose interim financial results/ financial information reflects total asset of'{ 4,751.62 Million as at
September 30, 2023, total revenues of'{ 388.66 Million and '{ 805.62 Million total net loss after tax of'{ 20.54
Million and'{ 60.09 Million, and total comprehensille loss oH 25.34 Million and'{ 62.18 Million for the quarter
& half year ended September 30, 2023 respectively, and net cash outflow of'{ 32.26 Million for the half year
ended September 30,2023 as considered in unaudited consolidated financial result.

7. We did not audit the financial results\ statements and other financial information, in respect of 1 subsidiary,
whose financials information reflects tota l asset of~ 0.64 Million as on 30 September 2023 and total revenue of
'{ 0.12 Million and '{ 0.18 Million, total net Loss after tax of '{ 0.36 Million and '{ 0.82 Million, total
comprehensive Loss t 0.21 Million and t 0.78 Million for the quarter and half year ended September 30, 2023
respectively and net cash inflow of'{ 0.25 Million for the half year ended on September 30, 2023 as considered
in unaudited consolidated financial result.

The Consolidated financial results includes financial results \ statements and other financial information, in
respect of 1 subsidiary, whose financial information reflects total asset of'{ 13.71 Million as on 30 September
2023 and total revenues oft 0.00 Million and '{ 0.12 Million, total Loss after tax of'{ 6.47 Million and'{ 19.06
Million, total comprehensive loss '{ 6.59 Million and t 19.27 Million for the quarter and half year ended
September 30, 2023 respectively and net cash outflow'{ 1.84 Million for the half year ended on September 30,
2023 of as considered in the financial statemen is unaudited\ unreviewed and have been furnished to us by the
Management and our opinion and conclusion on the consolidated financial statements, in so far as it relates to
the amounts and disclosures included in respect of these subsidiary, is solely based on such unaudited \
unreviewed financial statements \ financial information. In our opinion and according to the information and
explanations given to us by the Board of Directors of the Parent Company, this financial statements\ financial
information is not material to the Group.

Our conclusion on the Statement is not modified in respect of the above matters.

For, TR Chadha & Co LLP

Chartered Acco tants
6711N / N500028
/

UDIN: 2.~ \355~6 &c ~fR_ 13L1\

Place: Ahmedabad
Date: October 27,2023

T R Chadha & Co., a partnership firm converted into T R Chadha & Co LLP
(A limited liability partnership with LLP Identification No. AAF-3926) with effect from 28th December, 2015
Ahmedabad Branch : 610-611, Shivalik Shilp 11, Opp. ITC Narmada, Nr. Keshavbaug Party Plot, Vastrapur, Ahmedabad, Gujarat-380015.
Tele. : 079-4800 4897 Email : [email protected]
Regd./Head Office : B-30, Kuthiala Building, Connaught Place, New Delhi-110001
Tele. : 011-43259900 / 930 Email: [email protected]
Branches at : ♦ MUMBAI ♦ HYDERABAD ♦ PUNE ♦ CHENNAI ♦ BENGALURU ♦ GURGAON ♦ TIRUPATI ♦ NOIDA (NCR)
Shalby Limited
Regd. Office : Opp. Karnavati Club, Sarkhej Gandhinagar Highway, SH ALBY
L MITED
Near Prahlad Nagar Garden, Ahmedabad - 380 015, Gujarat, India
Phone: +91 79 40203000, Fax :+91 79 40203120 · Pass ,on •·( ompassion •• 1nn ovation•
E-mail : companysecretary@ shalby.in Website: www.shalby.org
CIN : L85110GJ2004PLC044667

Statement of Unaudited Consolidated Financial results for the Quarter ended September 30, 2023
Part I [1' in Million except per share data]
Sr. Quarter ended Half year ended Year ended
No. Particulars 30-09-2023 30-06-2023 30-09-2022 30-09-2023 30-09-2022 31-03-2023
Unaudited Unaudited Unaudited Unaudited Unaudited Audited

Income
I Revenue from Operations 2,379.84 2,354.85 2,017.97 4,734.69 4,034.78 8,049.21
II Other Income 53.84 45.34 53.06 99.18 92.99 225.20
Ill Total Income (1+11) 2,433.68 2,400.19 2,071.03 4,833.87 4,127.77 8,274.41

IV Expenses
Cost of Material Consumed ]00.47 68.75 69.02 169.22 150.64 323.65
Operative Expenses 1,100.54 1,105.62 948.82 2,206.16 1,889.46 3,763.78
Purchase of Stock In Trade 194.64 200.03 149.47 394.67 328.71 722.67
Changes In Inventories of Finished Goods, Work-In-Progress and Stock-
(161.78) (83.69) (74.54) (245.47) (174.08) (458.96)
In-Trade
Employee Benefits Expense 385.56 392.01 336.74 777.57 653.44 1,436.38
Finance Costs 31.71 27.54 17.92 59.25 36.31 91.32
Depreciat ion and Amortisation Expenses 123.00 119.41 119.04 242.41 234.81 480.88
Other Expenses 233.21 240.84 217.67 474.05 415.29 894.26
Total Expenses (IV) 2,007.35 2,070.51 1,784.14 4,077.86 3,534.58 7,253.98
V Profit/ (loss) before exceotional items and tax (Ill-IV) 426.33 329.69 286.89 756.02 593.19 1,020.43
VI Exceptional Items . .
VII Profit/ (loss) before tax (V+VI} 426.33 329.69 286.89 756.02 593.19 1,020.43
VIII Tax Expense:
(1) Current Tax 177.71 153.43 64.13 331.14 121.91 354.48
(2) Adjustment of earlier years . . 0.04
(3) MAT Credit entitlement . 45.40 . (4.13)
(4) Deferred Tax (27.16) (31.92) (6.67) (59.07) 86.23 (6.73)
IX Profit/(Loss) for the period from continuine ooerations (VII-Vllll 275.78 208.17 184.03 483.95 385.05 676.77
X Profit/ (Loss) from discontinued operations . .
XI Tax expenses of discontinued operations .
XII Profit/ (Lossl from discontinued ooerations (after tax) (X-XI) .

XIII Profit/(Loss) for the period (IX+XII} 275.78 208.17 184.03 483.95 385.05 676.77
XIV Other Comprehensive Income
A. (i) Items that will not be reclassified to profit or loss 0.99 0.99 (1.13) 1.98 (2.26) 4.07
(ii) Income t ax relating to items that will not be reclassified to profit or
(0.35) (0.35) 0.39 (0.70) 0.78 (1.42)
loss
B. (i) Items that will be reclassified to profit or loss (4.78) 2.52 (1.66) (2 26) ]0.63 8 60
(ii) Income tax rela ting to items that will be re classified to profit or loss . . .

Total Comprehensive Income for the period (Xlll+XIV) Comprising

xv Profit (Loss) and Other Comprehensive Income for the period)
271.64 211.33 181.63 482.97 394 .20 688.02

XVI Profit for the year attributable to

Shareholders of the Company 275.83 208.26 184.11 484.09 385.16 677.01
Non-Controlling Interest (0.05) (0.09) (0.08) (0.14) (0.13) (0.23)
XVII Other comprehensive income attributable to
Shareholders of the Company (4.14) 3.16 (2.39) (0.97) 9.17 11.27
Non-Cont rolling Interest 0.00 0.00 0.00 0.00 0.00 0.00
XVIII Tot al comprehensive income for the year attributable to
Shareholders of the Company 271.69 211.42 181.72 483.11 394.34 688.29
Non-Controlling Interest (0.05) (0.09) (0.08) (0.14) (0.13) (0.23)
Paid-up Equity Share Capital (Face value of " 10/- each) (net of
XVI 1,073.10 1,073.10 1,073.10 1,073.10 1,073.10 1,073.10
Treasurv Shares!
Reserve excluding revaluation reserves as per balance sheet of
XVII 8,203.76
Iorevious accountinR vear

XVIII Earnings per equity share~ 10/- each (for Continuing operation):

(1) Basic 2.57 1.94 1.71 4.51 3.59 6.31

(2) Diluted 2.57 1.94 1.70 4.51 3.59 6.27
XIX Earnings per equity (for discont inued operation)
(1) Basic . . .
(2) Diluted ,, .
t
- .
L /
-. .

~
1 r
~)11
,I

! \~00~~ I .~ "~
"!17E.f,.,
.. I , / ,

...._...
·r'&.: ~~
I ~0).,' *-4
Notes to the Unaudited Consolidated Financial Results for the Quarter and half year ended September 30, 2023

l) The above unaudited fi nancial results for t he quarter and half yea r ended September 30, 2023 have been reviewed by the Audit
Committee and subsequently approved by the Board of Directors of the company at their respective meetings held on October 27
,2023. The Statutory Auditors of the Company have carried out a Limited Review for said unaudited financial results.

2
) These financial results have been prepared in accordance with Indian Accounting Standards (Ind- AS) as prescribed under section 133 of
Companies Act 2013 read with Rule 3 of the Companies (Indian Accounting Standards) Rules 2015 and relevant amendment thereafter.

3) Shalby Limited Employees Welfare Trust has acquired 7,00,000 Equity Shares of Shalby Limited in June 2022 pursuant to Employee
Stock Option Scheme-2021. During the quarter ended September 30, 2023, the Company has granted 48,000 Stock Opti ons. Till
September 30, 2023, Company has granted 2,87,235 Stock Options to eligible employees, out of which total 45,000 Stock Options were
lapsed.

4) Pursuant to loan agreement dated April 15, 2023, the loan amount ing to Rs. 500.00 M illion granted by the Company to its wholly-
owned subsidiary, Mars Medical Devices Limited (MMDL), has been converted in 5,00,00,000 preference shares of the face value of Rs.
10/- (Rupees Ten only) each at a price of Rs. 10/- (Rupees Ten only) during t he quarter ended September 30, 2023.

5) During the quarter ended September 30, 2023, Mars Medical Devices Limited, wholly-owned subsidiary of the Company has invested
2,00,000 Preference Shares of the face value of SGD 10 (Singapore Dollar Ten only) in its subsidiary Shalby Global Technologies Pte. Ltd.
at a price of SGD 10 (Singapore Dollar Ten only).

6) The consolidated financial result includes the results of the Company and 10 Subsidiary companies (Covering 2 stepdown subsidiaies).
The company together with its subsidiaries is herein referred to as the "Group".

7) The Company is not a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P /2018/144
dated 26th November, 2018.

8) The Code on Social Securit y, 2020 ('Code') relat ing to employee benefits during employment and post-employment benefits has
received Presidential assent and has been published in the Gazette of India. However, the effective date of the Code and final rules for
quant ifying the financial impact are yet to be notified. The Group will assess the impact of the Code when relevant provisions are
notified and will record related impact, if any, in t he period the Code becomes effect ive.

9) As per Indian Accounting Standard ("Ind AS") 108 - "Segment Reporting", segment information has been provided in Consolidated
Financial Results. The business segments of the company comprise of Healthcare Activities & Manufacturing of Implant. Disclosure for
the same is given in t he separate note.

10) Previous period figures have been re-grouped, re-cast and re-arranged wherever considered necessary t o make it comparable.

Shalby Limited

. Vikram Shah
Place : Ahmedabad Cha naging Director
Date : October 27, 2023 DIN : 00011653
Shalby Limited
Consolidated Balance Sheet
Part II [" in Million]
As at As at
Particulars 30th September 23 31st March'23
Unaudited Audited
ASSETS

Non-current assets
Property, Plant and Equipment and Intangible Assets
Property, Plant and Equipment 6,282.20 6,300.06
Right of Use Assets 350.29 380.15
Capital work-in progress 60.77 61.64
Goodwill 101.56 101.53
Intangible Assets 61.11 69.92
Intangible assets under development 61.43 43.81
Financial Assets
Other Financial Assets 113.83 106.67
Income Tax Assets (Net) 257.86 267.46
Other non current assets 308.10 309.89
Total Non-current assets 7,597.15 7,641.15
Current assets
Inventories 2,058.42 1,854.04
Financial assets
Investments 1,338.56 1,457.20
Trade Receivables 1,387.19 1,063.64
Cash and Cash Equivalents 100.43 122.44
Other Bank Balances 0.41 0.41
Other Financial Assets 545.56 575.03
Other Current Assets 128.81 99.73
Total Current assets 5,559.38 5,172.50
Total Assets 13,156.53 12,813.64
EQUITY AND LIABILITIES

Equity
Equity Share Capital 1,073 .10 1,073.10
Other Equity 8,565.22 8,203.76
Total Equity attributable to owners of the Parent Company 9,638.32 9,276.86
Non-Controlling Interest (0.82) (0.68)
Total Equity 9,637.50 9,276.17

Liabilities
Non-current Liabilities

Financial Liabilities
Borrowings 573.87 674.22
Lease Liability 315.80 341.48
Other Financial Liabilities 3.61 3.66
Provisions 35.91 25.98
Deferred Tax Liabilities (Net) 550.04 434.36
Other Non-current Liabilities 108.17 113.95
Total Non-current Liabilities 1,587.40 1,593.63
Current liabilities

Financial Liabilities
Borrowings 670.83 742.49
Lease Liability 48.24 46.86
Trade Payables
'- Total Outstanding dues to Micro Enterprise & Small Enterprise 1.73 2.09
'- Total Outstanding dues to Other than Micro Enterprise & Small Enterprise 941.20 877.10
Other Financial Liabilities 134.36 124.47
Other Current liabilities
Provisions
Total Current Liabilities
/4~...
I /."-/ Kt' I
,,
£~
p-...,7 "\
120.35
14.92
1,931.63
136.29
14.54
1,943.84
Total Equity and Liabilities I'l\ ..., \ Uu~ I~' I 10 I \ " :/ , ,,..rf'~Al _ 13,156.53 12,813.64

~ n\_)
• . V £0 ~

~ ~

- "'~
'EfrEo ACC.\)~~ •
Shalby Limited
Consolidated Cash Flow Statement
["in Million)
Half Year ended Year Ended
Particulars 30th September 2023 31st March 2023
Unaudited Audited

A. Cash flow from Operating Activities

Net Profit before Tax as per Statement of Profit & Loss 756.00 1020.44

Adjustments for
Depreciation and amortisation 199.04 387.91
Finance cost 59.25 91.32
Interest Income
- on fixed deposits with Bank (17.77) (68.38)
- on other financial assets (0.90) (10.83)
Gain on Sale of Investment {43.28) (18.59)
Loss/(gain) on sale of property plant & equipment (net) (5.40) -
Provision for doubtful debts 0.72 0.91
Non cash items - provision for ESOP 6.89 8.16
Net Loss/(Gain) on foreign exchange fluctuations (3.24)
On investment 0.93
On restatement of outstanding balance (2.26) 8.61
Investment W/off -
Sundry balances written back 2.44 (0.72)
Operating profit before working capital changes 951.49 1.419.78

Adjustments for

(Increase)/ Decrease in Inventories (204.38) (642.86)

(Increase)/ Decrease in Trade receivables (324.27) (54.68)
(Increase)/ Decrease in Other Non current financial assets (4.08) (35.86)
(Increase)/ Decrease in Other current financial asset (0.19) 92.35
(Increase)/ Decrease in Other non current asset 1.79 54.90
(Increase)/ Decrease in Other current assets (29.07) {47.86)
Increase/ (Decrease) in Trade Payables 61.31 172.57
Increase/ (Decrease) in Provisions 12.28 5.20
Increase/ (Decrease) in Other Non current financial liabilities (0.05) (0.68)
Increase/ (Decrease) in Other Non current liabilities (5.78) 10.73
Increase/ (Decrease) in Other current financial liabilities 5.28 5.89
Increase/ (Decrease) in Other current liabilities (15.94) (17.69)

Cash generated from operations 448.38 961.84

Direct taxes Refund/ (Paid) (141.79) (284.09)
Net Cash from/ (Used in) Operating Activities (A] 306.60 677.75

B. Cash flow from Investing Activities

Purchase of Property, Plant and Equipment (158.82) (184.82)

Proceeds from Sale of Property, Plant & Equipment 5.15 7.46
Payment for purchase of investments (2,834.05) {5,326.72)
Proceeds from Sale of Investment 2,995.86 4,135.09
(Investment in)/ Proceed from Bank Deposit 35.05 673.54
Interest received 13.46 84.66

Net Cash from/ (Used in) Investing Activities [Bl 56.65 (610.79)

C. Cash flow from financing activities

Repayment of Borrowing (172.01) (402.65)

Proceeds from Short term borrowing 150.00
Proceeds from borrowing 119.20
Repayment of Finance lease liablities (32.75) (109.77)
Interest pa id (51.80) {74.21)
Dividend Paid (129.61) (108.01)
Purchase of equity shares (75.43)
Dividend received from treasury shares 0.91 0.63

Net Cash flow from Financial Activities (CJ (385.26) {500.24)

Net Increase/ (Decrease) in Cash & Cash Equivalents [A+B+C) (22.01) {433.08)

Opening balance of Cash and Cash Equivalents 122.44 555.54

Closing balance of Cash and Cash Equivalents 100.43 122.44

Components of Cash and Cash Equivalent

Balances with scheduled banks 95.67 115.77
Fixed Deposits with maturity less than 3 months -
Cash in hand 4.76 6.66
Total 100.43 122.44
,,
Note: The above Standalo7,e Statement of Gas~ Flows has been prepared under the 'Indirect Method' as set out in Ind AS 7,
'Statement of Cash Flowsu( ~ ) ~
Shalby Limited
Segment wise Revenue, Results, Segment Assets and Segment Liabilities

As per Indian Accounting Standard 108 'Operating Segments', the Company has reported 'Segment Information', as described below:

a) The Healthcare Services segment includes business of setting up and managing hospitals and medical diagnostics services.

b) The Manufacturing segment represents manufacturing of Implants.

["=in Million]
Quarter Ended Half Year Ended Year Ended
Sr.
Particulars 30-09-2023 30-06-2023 30-09-2022 30-09-2023 30-09-2022 31-03-2023
No.
Unaudited Unaudited Unaudited Unaudited Unaudited Audited

I Segment Revenue
a) Healthcare Services 2,233.35 2,191.37 1,777.89 4,424.72 3,532.54 7,139.66
b} Manufacturing of Implants 146.49 163.48 240.08 309.97 502.24 909.55

Income from Operations 2,379.84 2,354.85 2,017.97 4,734.69 4,034.78 8,049.21

II Segment Results
a) Healthcare Services 476.23 382.37 334.66 858.59 671.37 1,186.37
b) Manufacturing of Implants (49.91) (52.68) (47.77) (102.59) (78.20) (165.94)

Profit/ (Loss) Before Tax 426.32 329.69 286.89 756.00 593.17 1,020.43

Ill Capital employed

a) Healthcare Services
Segment Assets 10,691.88 10,465.21 10,197.40 10,691.88 10,197.40 10,540.46
Segment Liabilities (1,304.10) (1,257.73) (1,361.44) (1,304.10) (1,361.44) (1,582.44)

b) Manufacturing of Implants
Segment Assets 2,464.63 2,330.55 1,856.03 2,464.63 1,856.03 2,273.19
Segment Liabilities (2,214.91) (2,046.88) (1,717.50) (2,214.91) (1,717.50} (1,955.03)

Total Capital Employed 9,637.50 9,491.15 8,974.49 9,637.50 8,974.49 9,276.17

''