Scribd Logo
Upload

Welcome to Scribd!

  • 43 views

    Acebrophylline 100MG

    Uploaded by

    BIONIAL HEALTHCARE
    This document contains a product pricing calculations sheet for a capsule product. It includes the composition, packaging details, raw material costs, packaging material costs, and other costs like analytical testing. It then calculates the total cost per capsule and box and applies a 10% margin to determine the final rate. The key costs included are raw material costs, packaging material costs, analytical testing costs, and a 15% conversion and process charge.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Acebrophylline 100MG

    Uploaded by

    BIONIAL HEALTHCARE
    43 views1 page
    This document contains a product pricing calculations sheet for a capsule product. It includes the composition, packaging details, raw material costs, packaging material costs, and other costs like analytical testing. It then calculates the total cost per capsule and box and applies a 10% margin to determine the final rate. The key costs included are raw material costs, packaging material costs, analytical testing costs, and a 15% conversion and process charge.

    Original Title

    ACEBROPHYLLINE 100MG

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document contains a product pricing calculations sheet for a capsule product. It includes the composition, packaging details, raw material costs, packaging material costs, and other costs like analytical testing. It then calculates the total cost per capsule and box and applies a 10% margin to determine the final rate. The key costs included are raw material costs, packaging material costs, analytical testing costs, and a 15% conversion and process charge.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    43 views1 page

    Acebrophylline 100MG

    Uploaded by

    BIONIAL HEALTHCARE
    This document contains a product pricing calculations sheet for a capsule product. It includes the composition, packaging details, raw material costs, packaging material costs, and other costs like analytical testing. It then calculates the total cost per capsule and box and applies a 10% margin to determine the final rate. The key costs included are raw material costs, packaging material costs, analytical testing costs, and a 15% conversion and process charge.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 1

    PRODUCT PRICING CALCULATIONS SHEET

    COMPOSITION per CAPSULE ACEBROPHYLLINE 100MG


    PRODUCT NAME
    BATCH NO.
    TABLET SIZE & SHAPE NO. OF CAPSULE IN I STRIP 10
    Average wieght of CAPSULE NO. OF CAPSULES IN 1 BOX 100
    DIE SET SIZE 2 BATCH SIZE 100000
    PACK SIZE & TYPE 10X10 BATCH SIZE IN NOS. 100000

    S.No. PARAMETER SPEC. QTY (kg) Per RATE/KG (Rs.) Batch Price
    Batch (Rs.)
    A R.M. COST :
    1 ACEBROPHYLLINE 100MG 10.5000 3350.00 35175
    2 MCCP 102 3.9786 164.00 652.4904
    3 PVPK 30 0.2500 1250.00 312.5
    4 AEROSIL 0.0714 765.00 54.621
    5 SODIUM BENZOATE 0.2000 92.00 18.4
    5 E.H.G CH/CH SIZ 2 1.0000 7500.00 7500
    Sub Total 43713.0114
    PROCESS LOSS 2.00% 874.260
    Total 44587.3
    RM COST PER TAB 0.446
    ALU ALU BLISTER POLY
    NO. OF NO. OF NO. OF NO. OF NO. OF NO. OF
    PACK SIZE PACK SIZE PACK SIZE
    CAP./STRIP CAP./BOX CAP./STRIP CAP./BOX CAP./STRIP CAP./BOX
    B P. M. COST : 10X10 10 100 10X10 10 100 10X10 10 100
    QTY (kg) UNIT PRICE (Rs.) BATCH PRICE QTY (kg) UNIT PRICE BATCH QTY (kg) UNIT BATCH
    (Rs.) (Rs.) PRICE (Rs.) PRICE (Rs.) PRICE (Rs.)
    1 PRINTED ALUMINIUM FOIL 9.00 500 4500 4.00 500 2000 27.00 500 13500
    2 BASE FOIL/PVC/POLY 30.00 430 12900 16.00 145 2320 27.00 330 8910
    3 INNER CARTON 10000 0 0 10000 0 0 10000 0 0
    4 OUTER CARTON 1000 4.5 4500 1000 4.5 4500 1000 4.5 4500
    5 SHIPPER 15 45 675 15 45 675 15 45 675
    6 BOPP tape@65MTR 2 60 120 2 60 120 2 60 120
    7 strapping roll ,CELLO TAPE ,INK T 1 200 200 1 200 200 1 200 200
    Sub Total 22895.0 Sub Total 9815.0 Sub Total 27905.0
    PACKING LOSS 2.00% 457.9 2.00% 196.3 2.00% 558.1
    Total 23352.9 Total 10011.3 Total 28463.1
    PM COST PER CAP 0.234 0.100 0.285
    UNIT PRICE RATE PER RATE PER UNIT PRICE RATE PER RATE PER UNIT RATE PER RATE PER
    B OTHER (Rs.) CAPSULE BOX (Rs.) CAPSULE BOX PRICE (Rs.) CAPSULE BOX
    1 DOCUMENT CHARGES 500 0.005 0.50 500 0.005 0.50 500 0.005 0.50
    2 ANALYTICAL COST 2000 0.020 2.00 2000 0.020 2.00 2000 0.020 2.00
    C TOTAL RM,PM,ANALYTICAL COST Total 0.7044 70.44 Total 0.5710 57.10 Total 0.7555 75.55
    CONVERSION AND PROCESS 0.106 0.086 0.113
    CHARGES 15.00% 10.57 15.00% 8.56 15.00% 11.33
    C TOTAL COST PER CAPSULE 0.810 81.01 0.657 65.66 0.869 86.88
    MARGIN 10.00% 0.08 8.10 10.00% 0.07 6.57 10.00% 0.09 8.69
    D FINAL RATE WITH MARGIN 0.89 89.11 0.72 72.23 0.96 95.57

    You might also like