Acccob3 HW2
Acccob3 HW2
Acccob3 HW2
required 2
Direct Material Cost per Unit 7
Direct Labor Cost Per Unit 4
Variable Manufacturing overhead per unit 1.5
Fixed Manufacturing overhead per unit 5
Total Direct Manufacturing Cost 17.5
Number of Units Produced and Sold 20000
Total Direct Cost 350000
Total Indirect Cost 0
required 3
Sales Commisions per unit 1
Number of Units Sold 20000
Total Sales Commision 20000
Fixed portion of sales representatives' compensaiton 40000
Total Dircet selling Expense 60000
The total indirect selling expesne 50000
Sales 150000
COGS 90000
Gross Margin 60000
Selling and Administrative Expenses:
Administrative Expense 22000
Selling Expense 30000
52000
Net Operating Income 8000
Sales 150000
Variable Expenses:
Administrative expenses 2000
COGS 90000
Selling Expenses 10000
102000
Contribution Margin 48000
Fixed Expenses:
Administrative Expenses 20000
Selling Expenses 20000
40000
Net Operating income 8000